XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Finite-Lived Intangible Assets The amortization period for each of these assets and the activity for the six months ended June 30, 2020 is summarized in the table below.
Table 2.1 – Intangible Assets – Activity
Carrying Value at December 31, 2019AdditionsAmortization ExpenseCarrying Value at June 30, 2020Weighted Average Amortization Period (in years)
(Dollars in Thousands)
Borrower network$43,952  $—  $(3,236) $40,716  7
Broker network15,083  —  (1,810) 13,273  4
Non-compete agreements8,236  —  (1,583) 6,653  3
Tradenames3,472  —  (667) 2,805  3
Developed technology1,613  —  (450) 1,163  2
Loan administration fees on existing loan assets433  —  (433) —  
Total$72,789  $—  $(8,179) $64,610  6
Finite-lived Intangible Assets Amortization Expense
All of our intangible assets are amortized on a straight-line basis. Estimated future amortization expense is summarized in the table below.
Table 2.2 – Intangible Asset Amortization Expense by Year
(In Thousands)June 30, 2020
2020 (6 months)$7,746  
202115,304  
202212,800  
202310,091  
20247,073  
2025 and thereafter11,596  
Total Future Intangible Asset Amortization$64,610  
Pro Forma Information
The following unaudited pro forma financial information presents Net interest income, Non-interest income, and Net income of Redwood, 5 Arches, and CoreVest combined, for the three and six months ended June 30, 2019, as if the acquisitions occurred as of January 1, 2018. These pro forma amounts have been adjusted to include the amortization of intangible assets and acquisition-related compensation expense for both periods, and to exclude the income statement impacts related to our equity method investment in 5 Arches. The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated financial results of operations that would have been reported if the acquisitions had been completed as of January 1, 2018 and should not be taken as indicative of our future consolidated results of operations.
Table 2.3 – Unaudited Pro Forma Financial Information
Three Months Ended June 30, 2019Six Months Ended June 30, 2019
(In Thousands)
Supplementary pro forma information:
Net interest income$44,353  $87,743  
Non-interest income35,495  78,471  
Net income44,218  100,246