XML 33 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate Securities
6 Months Ended
Jun. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities Real Estate Securities
We invest in real estate securities that we acquire from third parties or create and retain from our Sequoia securitizations. The following table presents the fair values of our real estate securities by type at June 30, 2020 and December 31, 2019.
Table 9.1 – Fair Values of Real Estate Securities by Type
(In Thousands)June 30, 2020December 31, 2019
Trading$142,699  $860,540  
Available-for-sale173,737  239,334  
Total Real Estate Securities$316,436  $1,099,874  
Our real estate securities include mortgage-backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Many of our mezzanine classified securities were initially rated AA through BBB- and issued in 2012 or later. Subordinate securities are all interests below mezzanine. Excluding our re-performing loan securities, nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.
Trading Securities
The following table presents the fair value of trading securities by position and collateral type at June 30, 2020 and December 31, 2019.
Table 9.2 – Trading Securities by Position
(In Thousands)June 30, 2020December 31, 2019
Senior$32,860  $150,067  
Mezzanine3,514  538,489  
Subordinate106,325  171,984  
Total Trading Securities$142,699  $860,540  
We elected the fair value option for certain securities and classify them as trading securities. Our trading securities include both residential and multifamily mortgage-backed securities, and our residential securities also include securities backed by re-performing loans ("RPL"). At June 30, 2020 and December 31, 2019, our senior trading securities included $33 million and $64 million of interest-only securities, respectively, for which there is no principal balance, and the unpaid principal balance of our remaining senior trading securities was zero and $84 million, respectively. Our interest-only securities included $14 million and $36 million of certificated mortgage servicing rights at June 30, 2020 and December 31, 2019, respectively, which are securities we retained from certain of our Sequoia securitizations that represent certificated servicing strips. At June 30, 2020 and December 31, 2019, our senior trading securities included $11 million and $55 million of RPL securities, respectively.
At June 30, 2020 and December 31, 2019, our mezzanine trading securities had an unpaid principal balance of $4 million and $537 million, respectively. At June 30, 2020 and December 31, 2019, the fair value of our mezzanine securities was $4 million and $538 million, respectively, and included $4 million and $39 million of Sequoia securities, respectively, zero and $395 million of multifamily securities, respectively, and zero and $104 million of other third-party residential securities, respectively, including zero and $30 million of RPL securities, respectively.
At June 30, 2020 and December 31, 2019, our subordinate trading securities had an unpaid principal balance of $272 million and $302 million, respectively. At June 30, 2020 and December 31, 2019, the fair value of our subordinate securities was $106 million and $172 million, respectively, and included $50 million and $90 million, respectively, of Agency residential mortgage credit risk transfer (or "CRT") securities, $52 million and $82 million, respectively, of other third-party residential securities, including $49 million and $76 million of RPL securities, respectively.
During the three and six months ended June 30, 2020, we acquired $10 million and $67 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold $86 million and $705 million, respectively, of such securities. During the three and six months ended June 30, 2019, we acquired $115 million and $269 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold $132 million and $161 million, respectively, of such securities.
During the three and six months ended June 30, 2020, we recorded a net market valuation gain of $42 million and a net market valuation loss of $221 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income (loss). During the three and six months ended June 30, 2019, we recorded net market valuation gains of $18 million and $40 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income (loss).
AFS Securities
The following table presents the fair value of our available-for-sale securities by position and collateral type at June 30, 2020 and December 31, 2019.
Table 9.3 – Available-for-Sale Securities by Position
(In Thousands)June 30, 2020December 31, 2019
Senior $—  $25,792  
Mezzanine—  13,687  
Subordinate173,737  199,855  
Total AFS Securities$173,737  $239,334  
At June 30, 2020 and December 31, 2019, our available-for-sale securities were comprised of $150 million and $230 million of residential mortgage-backed securities, respectively, and $23 million and $9 million of multifamily mortgage-backed securities, respectively. At June 30, 2020 and December 31, 2019, our residential available-for-sale securities were comprised of $118 million and $141 million of residential mortgage-backed securities we retained from our Sequoia securitizations, respectively, and $33 million and $90 million of other third-party residential securities, respectively.
During the three and six months ended June 30, 2020, we purchased zero and $31 million of AFS securities, respectively, and sold $9 million and $55 million of AFS securities, respectively, which resulted in net realized gains of $1 million and $5 million, respectively. During the three and six months ended June 30, 2019, we purchased $4 million and $9 million of AFS securities, respectively, and sold $25 million and $67 million of AFS securities, respectively, which resulted in net realized gains of $3 million and $9 million, respectively.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At June 30, 2020, we had $21 million of AFS securities with contractual maturities less than five years, $2 million with contractual maturities greater than five years but less than ten years, and the remainder of our AFS securities had contractual maturities greater than ten years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at June 30, 2020 and December 31, 2019.
Table 9.4 – Carrying Value of AFS Securities
June 30, 2020
(In Thousands)SeniorMezzanineSubordinateTotal
Principal balance$—  $—  $264,100  $264,100  
Credit reserve—  —  (37,785) (37,785) 
Unamortized discount, net—  —  (104,260) (104,260) 
Amortized cost—  —  122,055  122,055  
Gross unrealized gains—  —  56,999  56,999  
Gross unrealized losses—  —  (3,846) (3,846) 
Allowance for credit losses—  —  (1,471) (1,471) 
Carrying Value$—  $—  $173,737  $173,737  
December 31, 2019
(In Thousands)SeniorMezzanineSubordinateTotal
Principal balance$26,331  $13,512  $264,234  $304,077  
Credit reserve(533) —  (32,407) (32,940) 
Unamortized discount, net(10,427) (527) (113,301) (124,255) 
Amortized cost15,371  12,985  118,526  146,882  
Gross unrealized gains10,450  702  81,329  92,481  
Gross unrealized losses(29) —  —  (29) 
Carrying Value$25,792  $13,687  $199,855  $239,334  
The following table presents the changes for the three and six months ended June 30, 2020, in unamortized discount and designated credit reserves on AFS securities.
Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
Three Months Ended June 30, 2020Six Months Ended June 30, 2020
Credit
Reserve
Unamortized
Discount, Net
Credit
Reserve
Unamortized
Discount, Net
(In Thousands)
Beginning balance$37,717  $109,538  $32,940  $124,255  
Amortization of net discount—  (1,087) —  (2,841) 
Realized credit losses(184) —  (703) —  
Acquisitions—  —  5,184  777  
Sales, calls, other(520) (3,419) (726) (16,841) 
(Release of) transfers to credit reserves, net772  (772) 1,090  (1,090) 
Ending Balance$37,785  $104,260  $37,785  $104,260  
AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of AFS securities that were in a gross unrealized loss position at June 30, 2020 and December 31, 2019.
Table 9.6 – Components of Fair Value of AFS Securities by Holding Periods
Less Than 12 Consecutive Months12 Consecutive Months or Longer
Amortized
Cost
Unrealized
Losses
Fair
Value
Amortized
Cost
Unrealized
Losses
Fair
Value
(In Thousands)
June 30, 2020$37,751  $(3,846) $32,433  $—  $—  $—  
December 31, 2019—  —  —  5,830  (29) 5,801  
At June 30, 2020, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 94 AFS securities, of which 13 were in an unrealized loss position and zero were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2019, our consolidated balance sheet included 107 AFS securities, of which one was in an unrealized loss position and one was in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Credit Losses
Gross unrealized losses on our AFS securities were $4 million at June 30, 2020. Pursuant to our adoption of ASU 2016-13, "Financial Instruments - Credit Losses" in the first quarter of 2020, we evaluate all securities in an unrealized loss position to determine if the impairment is credit-related (resulting in an allowance for credit losses recorded in earnings) or non-credit-related (resulting in an unrealized loss through other comprehensive income). At June 30, 2020, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
At June 30, 2020, our allowance for credit losses related to our AFS securities was $1 million. AFS securities for which an allowance is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of security credit losses.
The table below summarizes the weighted average of the significant credit quality indicators we used for the credit loss allowance on our AFS securities at June 30, 2020.
Table 9.7 – Significant Credit Quality Indicators
June 30, 2020Subordinate Securities
Default rate0.5%
Loss severity20%
The following table details the activity related to the allowance for credit losses for AFS securities held at June 30, 2020.
Table 9.8 – Rollforward of Allowance for Credit Losses
Three Months EndedSix Months Ended
(In Thousands)June 30, 2020June 30, 2020
Beginning balance allowance for credit losses$1,525  $—  
Transition impact from adoption of new standard—  —  
Additions to allowance for credit losses on securities for which credit losses were not previously recorded—  1,525  
Allowance on purchased financial assets with credit deterioration—  —  
Reduction to allowance for securities sold during the period—  —  
Reduction to allowance for securities we intend to sell or more likely than not will be required to sell—  —  
Write-offs charged against allowance—  —  
Recoveries of amounts previously written off(54) (54) 
Ending balance of allowance for credit losses$1,471  $1,471  
Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income (loss). The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three and six months ended June 30, 2020 and 2019.
Table 9.9 – Gross Realized Gains and Losses on AFS Securities
Three Months Ended June 30,Six Months Ended June 30,
(In Thousands)2020201920202019
Gross realized gains - sales$1,074  $2,827  $8,779  $9,487  
Gross realized gains - calls—  —  —  4,026  
Gross realized losses - sales(291) —  (4,144) —  
Total Realized Gains on Sales and Calls of AFS Securities, net$783  $2,827  $4,635  $13,513