XML 115 R101.htm IDEA: XBRL DOCUMENT v3.19.3
Other Investments - Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Servicing Asset at Fair Value, Amount [Roll Forward]        
Balance at beginning of period     $ 286,778  
Additions     868 $ 0
Changes in fair value due to:        
Balance at End of Period $ 204,946   204,946  
Mortgage servicing rights        
Servicing Asset at Fair Value, Amount [Roll Forward]        
Balance at beginning of period 47,396 $ 64,674 60,281 63,598
Additions 0 0 868 0
Sales 0 0 0 (1,077)
Changes in fair value due to:        
Changes in assumptions (5,150) 1,099 (15,291) 6,388
Other changes (2,409) (1,988) (6,021) (5,124)
Balance at End of Period 39,837 63,785 39,837 63,785
Servicing income 3,850 4,004 11,310 11,601
Cost of sub-servicer (319) (324) (1,090) (1,254)
Net servicing fee income 3,531 3,680 10,220 10,347
Market valuation changes of MSRs (7,489) (823) (21,243) 1,324
Market valuation changes of associated derivatives 4,389 (890) 13,157 (7,151)
MSR reversal of provision for repurchases 0 0 208 277
MSR Income, Net $ 431 $ 1,967 $ 2,342 $ 4,797