XML 31 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2017
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights
Mortgage Servicing Rights
We invest in mortgage servicing rights associated with residential mortgage loans and contract with licensed sub-servicers to perform all servicing functions for these loans. The following table presents the fair value of MSRs and the aggregate principal amounts of associated loans as of December 31, 2017 and December 31, 2016.
Table 8.1 – Fair Value of MSRs and Aggregate Principal Amounts of Associated Loans
 
 
December 31, 2017
 
December 31, 2016
(In Thousands)
 
MSR Fair Value
 
Associated Principal
 
MSR Fair Value
 
Associated Principal
Mortgage Servicing Rights
 
 
 
 
 
 
 
 
Conforming Loans
 
$
1,194

 
$
107,416

 
$
58,523

 
$
4,989,720

Jumbo Loans
 
62,404

 
5,449,239

 
60,003

 
5,467,169

Total Mortgage Servicing Rights
 
$
63,598

 
$
5,556,655

 
$
118,526

 
$
10,456,889


The following table presents activity for MSRs for the years ended December 31, 2017, 2016, and 2015.
Table 8.2 – Activity for MSRs
 
 
Years Ended December 31,
(In Thousands)
 
2017
 
2016
 
2015
Balance at beginning of period
 
$
118,526

 
$
191,976

 
$
139,293

Additions
 
8,026

 
25,362

 
95,281

Sales
 
(52,788
)
 
(62,440
)
 
(18,206
)
Changes in fair value due to:
 
 
 
 
 
 
Changes in assumptions (1)
 
(1,088
)
 
(14,512
)
 
(5,453
)
Other changes (2)
 
(9,078
)
 
(21,860
)
 
(18,939
)
Balance at End of Period
 
$
63,598

 
$
118,526

 
$
191,976

(1)
Primarily reflects changes in prepayment assumptions due to changes in market interest rates.
(2)
Represents changes due to the realization of expected cash flows.


We make investments in MSRs through the retention of servicing rights associated with the residential mortgage loans that we acquire and subsequently transfer to third parties or through the direct acquisition of MSRs sold by third parties. We hold our MSR investments at our taxable REIT subsidiary. The following table details the retention and purchase of MSRs during the years ended December 31, 2017 and 2016.
Table 8.3 – MSR Additions
 
 
Years Ended December 31,
 
 
2017
 
2016
(In Thousands)
 
MSR Fair Value
 
Associated Principal
 
MSR Fair Value
 
Associated Principal
Jumbo MSR additions:
 
 
 
 
 
 
 
 
   From securitization
 
$
7,123

 
$
654,605

 
$
6,451

 
$
939,861

   From loan sales
 
263

 
31,658

 
177

 
26,844

Total jumbo MSR additions
 
7,386

 
686,263

 
6,628

 
966,705

Conforming MSR additions:
 
 
 
 
 
 
 
 
   From loan sales
 

 

 
3,380

 
316,290

   From purchases
 
640

 
106,108

 
15,354

 
1,643,577

Total conforming MSR additions
 
640

 
106,108

 
18,734

 
1,959,867

Total MSR Additions
 
$
8,026

 
$
792,371

 
$
25,362

 
$
2,926,572


The following table presents the components of our MSR income for the years ended December 31, 2017, 2016, and 2015.
Table 8.4 – Components of MSR Income (Loss), net
 
 
Years Ended December 31,
(In Thousands)
 
2017
 
2016
 
2015
Servicing income
 
$
21,120

 
$
41,152

 
$
38,964

Cost of sub-servicer
 
(2,828
)
 
(6,281
)
 
(5,079
)
Net servicing fee income
 
18,292

 
34,871

 
33,885

Market valuation changes of MSRs
 
(10,166
)
 
(36,372
)
 
(24,392
)
Market valuation changes of associated derivatives (1)
 
(568
)
 
15,584

 
(12,708
)
MSR reversal of provision for repurchases
 
302

 
270

 
(707
)
MSR Income (Loss), Net
 
$
7,860

 
$
14,353

 
$
(3,922
)
(1)
In the second quarter of 2015, we began to identify specific derivatives used to hedge the exposure of our MSRs to changes in market interest rates.