XML 140 R124.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Interest income $ 71,468 $ 62,737 $ 59,224 $ 54,628 $ 56,334 $ 60,906 $ 66,787 $ 62,328 $ 248,057 $ 246,355 $ 259,432
Interest expense (36,108) (27,443) (24,234) (21,031) (20,537) (21,597) (22,444) (23,950) (108,816) (88,528) (95,883)
Net Interest Income 35,360 35,294 34,990 33,597 35,797 39,309 44,343 38,378 139,241 157,827 163,549
Reversal of provision for loan losses         0 859 6,532 (289) 0 7,102 355
Non-interest income                      
Mortgage banking activities, net                 53,908 38,691 10,972
MSR income (loss), net                 7,860 14,353 (3,922)
Investment fair value changes, net                 10,374 (28,574) (21,357)
Other income                 4,576 6,338 3,192
Realized gains, net                 13,355 28,009 36,369
Total non-interest income, net 10,951 26,070 25,297 27,755 9,763 33,712 10,888 4,454 90,073 58,817 25,254
Direct operating expenses (20,367) (19,922) (18,641) (18,226) (17,824) (20,355) (20,155) (30,452) (77,156) (88,786) (97,416)
Benefit from income taxes                 (11,752) (3,708) 10,346
Net Income $ 30,933 $ 36,180 $ 36,324 $ 36,969 $ 25,355 $ 52,553 $ 41,281 $ 12,063 140,406 131,252 102,088
Non-cash amortization income (expense), net                 17,462 25,704 32,403
Hedging allocations                     0
Operating Segments | Investment Portfolio                      
Segment Reporting Information [Line Items]                      
Interest income                 188,760 192,200 177,595
Interest expense                 (36,690) (22,997) (22,684)
Net Interest Income                 152,070 169,203 154,911
Reversal of provision for loan losses                   7,102 355
Non-interest income                      
Mortgage banking activities, net                 0 0 0
MSR income (loss), net                 7,860 14,353 (3,922)
Investment fair value changes, net                 18,414 (24,367) (20,089)
Other income                 4,576 6,338 3,192
Realized gains, net                 14,107 27,717 36,369
Total non-interest income, net                 44,957 24,041 15,550
Direct operating expenses                 (6,028) (10,421) (7,179)
Benefit from income taxes                 (5,328) (1,848) 846
Net Income                 185,671 188,077 164,483
Non-cash amortization income (expense), net                 20,974 29,806 36,583
Hedging allocations                     (1,070)
Operating Segments | Residential Mortgage Banking                      
Segment Reporting Information [Line Items]                      
Interest income                 39,309 33,661 52,260
Interest expense                 (17,369) (14,191) (17,207)
Net Interest Income                 21,940 19,470 35,053
Reversal of provision for loan losses                   0 0
Non-interest income                      
Mortgage banking activities, net                 53,908 40,753 8,268
MSR income (loss), net                 0 0 0
Investment fair value changes, net                 0 0 0
Other income                 0 0 0
Realized gains, net                 0 0 0
Total non-interest income, net                 53,908 40,753 8,268
Direct operating expenses                 (25,113) (23,252) (43,182)
Benefit from income taxes                 (6,424) (1,860) 4,169
Net Income                 44,311 35,111 4,308
Non-cash amortization income (expense), net                 (102) (130) (186)
Hedging allocations                     1,120
Corporate/ Other                      
Segment Reporting Information [Line Items]                      
Interest income                 19,988 20,494 29,577
Interest expense                 (54,757) (51,340) (55,992)
Net Interest Income                 (34,769) (30,846) (26,415)
Reversal of provision for loan losses                   0 0
Non-interest income                      
Mortgage banking activities, net                 0 (2,062) 2,704
MSR income (loss), net                 0 0 0
Investment fair value changes, net                 (8,040) (4,207) (1,268)
Other income                 0 0 0
Realized gains, net                 (752) 292 0
Total non-interest income, net                 (8,792) (5,977) 1,436
Direct operating expenses                 (46,015) (55,113) (47,055)
Benefit from income taxes                 0 0 5,331
Net Income                 (89,576) (91,936) (66,703)
Non-cash amortization income (expense), net                 $ (3,410) $ (3,972) (3,994)
Hedging allocations                     $ (50)