XML 54 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Commercial Loans (Tables) - Commercial Loans
12 Months Ended
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Summary of Classifications and Carrying Value of Loans
The following table summarizes the classifications and carrying value of commercial loans at December 31, 2016 and December 31, 2015.
Table 7.1 – Classifications and Carrying Value of Commercial Loans
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Held-for-sale
 
 
 
 
At fair value
 
$

 
$
39,141

At lower of cost or fair value
 
2,700

 

Held-for-investment
 
 
 
 
At fair value
 

 
67,657

At amortized cost
 

 
295,849

Total Commercial Loans
 
$
2,700

 
$
402,647

Carrying Value for Loans Held-for-Investment
The following table provides additional information for our commercial loans held-for-investment at amortized cost at December 31, 2016 and December 31, 2015.
Table 7.2 – Carrying Value for Commercial Loans Held-for-Investment at Amortized Cost
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Principal balance
     
$

 
$
307,047

Unamortized discount, net
 

 
(4,096
)
Recorded investment
 

 
302,951

Allowance for loan losses
 

 
(7,102
)
Carrying Value
 
$

 
$
295,849

Commercial Loans Held-for-Investment by Risk Category
The following table presents the principal balance of commercial loans held-for-investment by risk category.
Table 7.3 – Principal Balance of Commercial Loans Held-for-Investment by Risk Category
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Pass
 
$

 
$
272,768

Watch list
 

 
34,279

Workout
 

 

Total Commercial Loans Held-for-Investment
 
$

 
$
307,047

Summary of Activity in Allowance for Loans Losses
The following table summarizes the activity in the allowance for commercial loan losses for the years ended December 31, 2016, 2015, and 2014.
Table 7.4 – Activity in the Allowance for Commercial Loan Losses
 
 
Years Ended December 31,
(In Thousands)
 
2016
 
2015
 
2014
Balance at beginning of period
 
$
7,102

 
$
7,457

 
$
7,373

Charge-offs, net
 

 

 

(Reversal of) provision for loan losses
 
(7,102
)
 
(355
)
 
84

Balance at End of Period
 
$

 
$
7,102

 
$
7,457

Loans Evaluated for Impairment
The following table summarizes the balances for loans collectively evaluated for impairment at December 31, 2016 and December 31, 2015.
Table 7.5 – Loans Collectively Evaluated for Impairment Review
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Principal balance
 
$

 
$
307,047

Recorded investment
 

 
302,951

Related allowance
 

 
7,102