XML 123 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Financial Information by Segment
The following tables present financial information by segment for the three and six months ended June 30, 2015 and 2014.
Business Segment Financial Information
 
 
Three Months Ended June 30, 2015
(In Thousands)
 
 Residential Mortgage Banking
 
 Residential Investments
 
 Commercial Mortgage Banking and Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
9,976

 
$
34,249

 
$
12,679

 
$
6,469

 
$
63,373

Interest expense
 
(3,298
)
 
(2,660
)
 
(3,497
)
 
(13,553
)
 
(23,008
)
Net interest income (loss)
 
6,678

 
31,589

 
9,182

 
(7,084
)
 
40,365

Reversal of provision for loan losses
 

 

 
261

 

 
261

Non-interest income
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net (1)
 
4,833

 
(1,104
)
 
2,614

 
(684
)
 
5,659

MSR income (loss), net
 

 
830

 

 

 
830

Other income
 

 
1,299

 

 

 
1,299

Realized gains, net
 

 
6,316

 

 

 
6,316

Total non-interest income, net
 
4,833

 
7,341

 
2,614

 
(684
)
 
14,104

Direct operating expenses
 
(11,033
)
 
(1,171
)
 
(3,020
)
 
(9,994
)
 
(25,218
)
(Provision for) benefit from income taxes
 
865

 
(3,768
)
 
(143
)
 
598

 
(2,448
)
Segment Contribution
 
$
1,343

 
$
33,991

 
$
8,894

 
$
(17,164
)
 
 
Net Income
 
 
 
 
 
 
 
 
 
$
27,064

 
 
 
 
 
 
 
 
 
 
 
Non-cash amortization income (expense)
 
(44
)
 
9,324

 
(78
)
 
(995
)
 
8,207

Hedging allocations (1)
 
2,803

 
(2,753
)
 

 
(50
)
 

 
 
Three Months Ended June 30, 2014
(In Thousands)
 
 Residential Mortgage Banking
 
 Residential Investments
 
 Commercial Mortgage Banking and Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
12,438

 
$
27,924

 
$
11,217

 
$
6,414

 
$
57,993

Interest expense
 
(2,161
)
 
(3,116
)
 
(4,404
)
 
(11,470
)
 
(21,151
)
Net interest income (loss)
 
10,277

 
24,808

 
6,813

 
(5,056
)
 
36,842

Reversal of provision (provision) for loan losses
 

 

 
(289
)
 
604

 
315

Non-interest income
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net
 
1,342

 
(3,788
)
 
4,981

 
(346
)
 
2,189

MSR income (loss), net
 

 
(1,777
)
 

 

 
(1,777
)
Other income
 

 

 

 

 

Realized gains, net
 

 
992

 

 
71

 
1,063

Total non-interest income, net
 
1,342

 
(4,573
)
 
4,981

 
(275
)
 
1,475

Direct operating expenses
 
(9,501
)
 
(770
)
 
(2,180
)
 
(9,831
)
 
(22,282
)
(Provision for) benefit from income taxes
 
259

 
149

 
(750
)
 
9

 
(333
)
Segment Contribution
 
$
2,377


$
19,614


$
8,575


$
(14,549
)
 
 
Net Income
 
 
 
 
 
 
 
 
 
$
16,017

 
 
 
 
 
 
 
 
 
 
 
Non-cash amortization income (expense)
 
(36
)
 
10,586

 
(215
)
 
(2,073
)
 
8,262

 
 
Six Months Ended June 30, 2015
(In Thousands)
 
 Residential Mortgage Banking
 
 Residential Investments
 
 Commercial Mortgage Banking and Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
25,771

 
$
64,261

 
$
23,593

 
$
13,494

 
$
127,119

Interest expense
 
(7,076
)
 
(5,469
)
 
(6,986
)
 
(27,438
)
 
(46,969
)
Net interest income (loss)
 
18,695

 
58,792

 
16,607

 
(13,944
)
 
80,150

Reversal of provision for loan losses
 

 

 
55

 

 
55

Non-interest income
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net (1)
 
7,052

 
(1,123
)
 
2,321

 
(1,813
)
 
6,437

MSR income (loss), net
 

 
(10,094
)
 

 

 
(10,094
)
Other income
 
 
 
2,108

 
 
 
 
 
2,108

Realized gains, net
 

 
10,622

 

 

 
10,622

Total non-interest income, net
 
7,052

 
1,513

 
2,321

 
(1,813
)
 
9,073

Direct operating expenses
 
(21,936
)
 
(2,289
)
 
(6,502
)
 
(19,554
)
 
(50,281
)
(Provision for) benefit from income taxes
 
872

 
(258
)
 
710

 
1,544

 
2,868

Segment Contribution
 
$
4,683

 
$
57,758

 
$
13,191

 
$
(33,767
)
 
 
Net Income
 
 
 
 
 
 
 
 
 
$
41,865

 
 
 
 
 
 
 
 
 
 
 
Non-cash amortization income (expense)
 
(90
)
 
19,162

 
(128
)
 
(1,976
)
 
16,968

Hedging allocations (1)
 
2,803

 
(2,753
)
 

 
(50
)
 

 
 
Six Months Ended June 30, 2014
(In Thousands)
 
 Residential Mortgage Banking
 
 Residential Investments
 
 Commercial Mortgage Banking and Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
23,104

 
$
55,519

 
$
21,601

 
$
13,245

 
$
113,469

Interest expense
 
(3,482
)
 
(5,966
)
 
(7,708
)
 
(23,055
)
 
(40,211
)
Net interest income (loss)
 
19,622

 
49,553

 
13,893

 
(9,810
)
 
73,258

Provision for loan losses
 

 

 
(944
)
 
(23
)
 
(967
)
Non-interest income
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net
 
276

 
(9,746
)
 
5,814

 
(525
)
 
(4,181
)
MSR income (loss), net
 

 
(1,171
)
 

 

 
(1,171
)
Other income
 

 

 

 

 

Realized gains, net
 

 
1,979

 

 
176

 
2,155

Total non-interest income, net
 
276

 
(8,938
)
 
5,814

 
(349
)
 
(3,197
)
Direct operating expenses
 
(16,595
)
 
(1,865
)
 
(4,806
)
 
(18,988
)
 
(42,254
)
(Provision for) benefit from income taxes
 
94

 
1,676

 
(395
)
 
135

 
1,510

Segment Contribution
 
$
3,397

 
$
40,426

 
$
13,562

 
$
(29,035
)
 
 
Net Income
 
 
 
 
 
 
 
 
 
$
28,350

 
 
 
 
 
 
 
 
 
 
 
Non-cash amortization income (expense)
 
(88
)
 
21,833

 
(388
)
 
(4,019
)
 
17,338

(1)
Intersegment hedging allocation presented in the tables above is included in the mortgage banking and investment activities, net line item of the segment income statements for the three and six months ended June 30, 2015.
The following tables present the components of Corporate/Other for the three and six months ended June 30, 2015 and 2014.
 
 
Three Months Ended June 30,
 
 
2015
 
2014
(In Thousands)
 
Legacy Consolidated VIEs
 
Other
 
Total
 
Legacy Consolidated VIEs
 
Other
 
 Total
Interest income
 
$
6,462

 
$
7

 
$
6,469

 
$
6,411

 
$
3

 
$
6,414

Interest expense
 
(4,048
)
 
(9,505
)
 
(13,553
)
 
(5,240
)
 
(6,230
)
 
(11,470
)
Net interest income (loss)
 
2,414

 
(9,498
)
 
(7,084
)
 
1,171

 
(6,227
)
 
(5,056
)
Reversal of provision for loan losses
 

 

 

 
604

 

 
604

Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net
 
(684
)
 

 
(684
)
 
(321
)
 
(25
)
 
(346
)
MSR income (loss), net
 

 

 

 

 

 

Realized gains, net
 

 

 

 
71

 

 
71

Total non-interest income, net
 
(684
)
 

 
(684
)
 
(250
)
 
(25
)
 
(275
)
Direct operating expenses
 

 
(9,994
)
 
(9,994
)
 
(42
)
 
(9,789
)
 
(9,831
)
Benefit from income taxes
 

 
598

 
598

 

 
9

 
9

Total
 
$
1,730

 
$
(18,894
)
 
$
(17,164
)
 
$
1,483

 
$
(16,032
)
 
$
(14,549
)
 
 
Six Months Ended June 30,
 
 
2015
 
2014
(In Thousands)
 
Legacy Consolidated VIEs
 
Other
 
Total
 
Legacy Consolidated VIEs
 
Other
 
 Total
Interest income
 
$
13,480

 
$
14

 
$
13,494

 
$
13,240

 
$
5

 
$
13,245

Interest expense
 
(8,530
)
 
(18,908
)
 
(27,438
)
 
(10,699
)
 
(12,356
)
 
(23,055
)
Net interest income (loss)
 
4,950

 
(18,894
)
 
(13,944
)
 
2,541

 
(12,351
)
 
(9,810
)
Provision for loan losses
 

 

 

 
(23
)
 

 
(23
)
Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking and investment activities, net
 
(1,777
)
 
(36
)
 
(1,813
)
 
(464
)
 
(61
)
 
(525
)
MSR income (loss), net
 

 

 

 

 

 

Realized gains, net
 

 

 

 
176

 

 
176

Total non-interest income, net
 
(1,777
)
 
(36
)
 
(1,813
)
 
(288
)
 
(61
)
 
(349
)
Direct operating expenses
 

 
(19,554
)
 
(19,554
)
 
(94
)
 
(18,894
)
 
(18,988
)
Benefit from income taxes
 

 
1,544

 
1,544

 

 
135

 
135

Total
 
$
3,173

 
$
(36,940
)
 
$
(33,767
)
 
$
2,136

 
$
(31,171
)
 
$
(29,035
)

Supplemental Information by Segment
The following table presents supplemental information by segment at June 30, 2015 and December 31, 2014.
Supplemental Disclosures
(In Thousands)
 
Residential Mortgage Banking
 
Residential Investments
 
Commercial Mortgage Banking and Investments
 
Corporate/
Other
 
Total
June 30, 2015
 
 
 
 
 
 
 
 
 
 
Residential loans
 
$
892,081

 
$
1,157,285

 
$

 
$
1,237,114

 
$
3,286,480

Commercial loans
 

 

 
551,331

 

 
551,331

Real estate securities
 

 
1,157,599

 

 

 
1,157,599

Mortgage servicing rights
 

 
168,462

 

 

 
168,462

Total assets
 
938,720

 
2,559,481

 
560,956

 
1,536,727

 
5,595,884

 
 
 
 
 
 
 
 
 
 


December 31, 2014
 
 
 
 
 
 
 
 
 


Residential loans
 
$
1,342,519

 
$
581,668

 
$

 
$
1,474,386

 
$
3,398,573

Commercial loans
 

 

 
566,927

 

 
566,927

Real estate securities
 
93,802

 
1,285,428

 

 

 
1,379,230

Mortgage servicing rights
 

 
139,293

 

 

 
139,293

Total assets
 
1,468,856

 
2,057,256

 
575,943

 
1,816,911

 
5,918,966