XML 17 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Details) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Residence
Mar. 31, 2012
Dec. 31, 2010
Dec. 31, 2012
Dec. 31, 2012
Base Rate [Member]
May 18, 2012
Base Rate [Member]
Mar. 31, 2013
Prime Rate [Member]
Dec. 31, 2012
Prime Rate [Member]
May 18, 2012
LIBOR Rate [Member]
May 18, 2012
$125 Million Credit Facility [Member]
Feb. 28, 2011
$125 Million Credit Facility [Member]
Subsidiary
Mar. 31, 2013
$125 Million Credit Facility [Member]
Dec. 31, 2012
$125 Million Credit Facility [Member]
Quarter
Property
Unit
Dec. 31, 2012
$125 Million Credit Facility [Member]
Unit
Feb. 18, 2011
$125 Million Credit Facility [Member]
Residence
Mar. 31, 2013
$125 Million Credit Facility Amendment 3 [Member]
Dec. 31, 2012
$125 Million Credit Facility Amendment 3 [Member]
Mar. 31, 2013
Letters of Credit [Member]
Mar. 31, 2013
Maximum [Member]
$125 Million Credit Facility Amendment 3 [Member]
Mar. 31, 2013
Minimum [Member]
$125 Million Credit Facility Amendment 3 [Member]
Mar. 31, 2013
Mortgage note, bearing interest at 6.24%, due 2014 [Member]
Loan
Residence
Dec. 31, 2012
Mortgage note, bearing interest at 6.24%, due 2014 [Member]
Mar. 31, 2013
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Jun. 12, 2009
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Dec. 31, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Dec. 31, 2009
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Unit
Dec. 31, 2012
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Sep. 30, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Sep. 30, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Iowa [Member]
Residence
Sep. 30, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Indiana [Member]
Residence
Sep. 30, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Michigan [Member]
Residence
Sep. 30, 2010
Mortgage note, bearing interest at 6.50%, due 2015 [Member]
Wisconsin [Member]
Residence
Mar. 31, 2013
Mortgage note, bearing interest at 7.07%, due 2018 [Member]
Dec. 31, 2012
Mortgage note, bearing interest at 7.07%, due 2018 [Member]
Mar. 31, 2013
Mortgage note, bearing interest at 7.07%, due 2018 [Member]
Texas [Member]
Residence
Mar. 31, 2013
Oregon Trust Deed Notes, weighted average interest rate of 7.33%, maturing from 2021 through 2026 [Member]
Residence
Dec. 31, 2012
Oregon Trust Deed Notes, weighted average interest rate of 7.33%, maturing from 2021 through 2026 [Member]
Mar. 31, 2013
Oregon Trust Deed Notes, weighted average interest rate of 7.33%, maturing from 2021 through 2026 [Member]
Maximum [Member]
Mar. 31, 2013
Oregon Trust Deed Notes, weighted average interest rate of 7.33%, maturing from 2021 through 2026 [Member]
Minimum [Member]
Mar. 31, 2013
HUD Insured Mortgages, interest rates ranging from 5.66% to 5.85%, due 2032 [Member]
Sep. 30, 2007
HUD Insured Mortgages, interest rates ranging from 5.66% to 5.85%, due 2032 [Member]
Loan
Dec. 31, 2012
HUD Insured Mortgages, interest rates ranging from 5.66% to 5.85%, due 2032 [Member]
Dec. 31, 2011
HUD Insured Mortgages [Member]
Dec. 31, 2001
HUD Insured Mortgages [Member]
Agreement
Jun. 30, 2011
HUD Insured Mortgages [Member]
Summary of long-term debt [Abstract]                                                                                          
Total debt $ 184,222,000     $ 181,715,000                       $ 113,000,000 [1] $ 108,000,000 [1]       $ 28,627,000 $ 30,708,000 $ 23,580,000       $ 23,834,000           $ 8,346,000 $ 8,391,000   $ 6,859,000 $ 6,946,000     $ 3,810,000   $ 3,836,000      
Less current maturities (143,300,000)     (114,575,000)                                                                                  
Total long-term debt 40,922,000     67,140,000                                                                                  
Basis spread on interest rate (in hundredths)         3.50% 2.00% 325.00% 3.25% 3.00%       2.50% 2.50%                                                              
Interest rate on mortgage notes (in hundredths)                                         6.24%   6.50%                   7.07%                        
Weighted average interest rate on notes (in hundredths)                                                                       7.33%                  
Interest rate, minimum (in hundredths)                                                                       0.00%       5.66%          
Interest rate, maximum (in hundredths)                                                                       9.00%       5.85%          
Number of subsidiaries guaranteed the credit facility                     3                                                                    
Number of residences 210                           42                                                            
Carrying value of residences                             114,100,000                                                            
Unused capacity, commitment fee percentage (in hundredths)                   0.50% 0.375%           0.625%                                                        
Annual capital expenditures, maximum                   35,000,000     15,000,000                                                                
Debt instrument amendment fee                   400,000                                                                      
Multiple of net income for specified quarters                         3.75                                                                
Number of prior fiscal quarters for consolidated net income                         4                                                                
Occupancy percentage of residence to be removed from collateral pool (in hundredths)                         62.00%                                                                
Percentage of aggregate value of the collateral pool to exceed the borrowing base (in hundredths)                         70.00%                                                                
Number of collateral properties added                         5                                                                
Number of units in properties added                         195                         392                                      
Proposed voluntary repayment                         4,100,000                                                                
Number of condominium units                         8 8                                                              
Increase in interest rate (in hundredths)                                 0.0100                                                        
Fair market value of mortgages 25,000,000                                                                                        
Unused availability on credit facility to be maintained                       2,100,000 8,000,000 8,000,000   4,000,000                                                          
Value of mortgages to be held by lender                               17,000,000                                                          
Debt default, amount                       10,000,000       2,500,000                                                          
Number of days financial statements must be submitted to credit facility                               45 days                                                          
Number of weeks in cash flow forecasts                               13-week                                                          
Minimum amount of new credit facility                               15,000,000                                                          
Payments for fees to lenders                               625,000                                                          
Cross-default provisions                       23,600,000                                                                  
Outstanding borrowings                       113,000,000 108,000,000 108,000,000       108,000,000     28,600,000                                                
Facility provided as collateral for outstanding line of credit                       5,900,000   5,000,000                                                              
Mortgage note amortization period                                         25 years     20 years 15 years               25 years                        
Number of living residences mortgaged                                         24               2 3 1 1     3 6                  
Carrying value of residences mortgaged                                         50,700,000             24,100,000         10,200,000     9,300,000       4,200,000          
Monthly principal and interest payments amount                                         300,000                       64,200                        
Balloon payment amount                                         29,600,000                       7,200,000                        
Long term debt maturity date                                         Jan. 31, 2014   Sep. 30, 2015                   Jul. 31, 2018         Mar. 31, 2026 Jun. 30, 2021 Sep. 30, 2032          
Number of loans to be repaid                                         2                                                
Face amount of debt instrument                                               14,000,000       26,300,000         9,000,000                       2,800,000
Repayment of mortgage debt 2,506,000 635,000                                                                                 2,800,000    
Additional amount of loan                                                 12,250,000                                        
Annual prepayment of loan without fees, maximum (in hundredths)                                                 10.00%                                        
Prepayment fee for loan in year one (in hundredths)                                                 3.00%                                        
Prepayment fee for loan in year two (in hundredths)                                                 3.00%                                        
Prepayment fee for loan in year three (in hundredths)                                                 2.00%                                        
Prepayment fee for loan in year four (in hundredths)                                                 2.00%                                        
Prepayment fee for loan, thereafter (in hundredths)                                                 1.00%                                        
Closing cost of debt                                                 400,000                                        
Closing costs amortization period                                                 5 years                                        
Interest rate on mortgage note for remaining term (in hundredths)                                                                       4.16%       5.74%          
Number of loan agreements                                                                                       3  
Number of loans refinanced                                                                                 2        
Number of charges for lease termination and settlement fee                       1                                                                  
Unfavorable Market Value of Debt Adjustment [Abstract]                                                                                          
Unfavorable market value of debt adjustment     3,200,000                                                                                    
Unfavorable market value adjustment amortization amount 13,368 13,005                                                                                      
The increased margins on base rate and LIBOR loans (in hundredths)                                     3.00% 2.00%                                                  
Letters of Credit [Abstract]                                                                                          
Letters of credit outstanding amount                       5,900,000 5,000,000 5,000,000                                                              
Letter of credit related to workers compensation insurance                       5,800,000 4,800,000 4,800,000                                                              
Letters of credit for leased properties and liens                       100,000 200,000 200,000                                                              
Future Liquidity [Abstract]                                                                                          
Outstanding debt 184,222,000     181,715,000                       113,000,000 [1] 108,000,000 [1]       28,627,000 30,708,000 23,580,000       23,834,000           8,346,000 8,391,000   6,859,000 6,946,000     3,810,000   3,836,000      
Current maturities of long-term debt 143,300,000     114,575,000                                                                                  
Line of credit facility amount outstanding                       113,000,000 108,000,000 108,000,000       108,000,000     28,600,000                                                
Company's requirement to raise minimum short term capital 15,000,000                                                                                        
Minimum short term capital funds raised $ 3,000,000                                                                                        
[1] On December 31, 2012, commencing with the Third Amendment, the facility bears interest at the base rate plus 350 basis points. At March 31, 2013 and December 31, 2012, prime was 3.25%. Pursuant to the Third Amendment (as defined below), the debt associated with the U.S. Bank Credit Facility (as defined below) now expires September 30, 2013.