0001104659-15-005037.txt : 20150128 0001104659-15-005037.hdr.sgml : 20150128 20150128160821 ACCESSION NUMBER: 0001104659-15-005037 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20150128 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150128 DATE AS OF CHANGE: 20150128 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASPEN TECHNOLOGY INC /DE/ CENTRAL INDEX KEY: 0000929940 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 042739697 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34630 FILM NUMBER: 15554989 BUSINESS ADDRESS: STREET 1: 200 WHEELER ROAD CITY: BURLINGTON STATE: MA ZIP: 01803 BUSINESS PHONE: 6179491000 MAIL ADDRESS: STREET 1: 200 WHEELER ROAD CITY: BURLINGTON STATE: MA ZIP: 01803 8-K 1 a14-25512_48k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  January 28, 2015

 

ASPEN TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-24786

 

04-2739697

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

20 Crosby Drive, Bedford, MA

 

01730

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (781) 221-6400

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.             Events Results of Operations and Financial Condition.

 

On January 28, 2015, we issued a press release announcing financial results for the second quarter of fiscal 2015, which ended December 31, 2014. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.

 

Item 9.01             Financial Statements and Exhibits.

 

(d)           Exhibits.

 

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release issued by Aspen Technology, Inc. on January 28, 2015, with respect to financial results for the quarter ended December 31, 2014

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ASPEN TECHNOLOGY, INC.

 

 

 

Date: January 28, 2015

 

 

 

By:

 

 

 

/s/ Mark P. Sullivan

 

Mark P. Sullivan

 

Executive Vice President and Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release issued by Aspen Technology, Inc. on January 28, 2015, with respect to financial results for the quarter ended December 31, 2014

 

4


EX-99.1 2 a14-25512_4ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contacts:

Media Contact

Investor Contact

David Grip

Brian Denyeau

AspenTech

ICR

+1 781-221-5273

+1 646-277-1251

david.grip@aspentech.com

brian.denyeau@icrinc.com

 

Aspen Technology Announces Financial Results for the Second Quarter of Fiscal 2015

 

Bedford, Mass. — January 28, 2015 — Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its second quarter of fiscal year 2015, ended December 31, 2014.

 

Antonio Pietri, President and Chief Executive Officer of AspenTech, said, “AspenTech reported strong second quarter financial results that exceeded expectations from both a revenue and profitability perspective, highlighted by TLCV growth of nearly 13%. We continue to see positive demand trends for the aspenONE platform as customers focus on driving increased efficiency across their operations. This remains a top strategic priority for customers even in an uncertain and volatile economic and oil price environment.”

 

Pietri continued, “We are also maintaining expense discipline that is driving increased levels of profitability and cash generation.  During the quarter we repurchased $72 million of our common stock and today our Board of Directors has authorized a new $450 million share repurchase program.  We are focused on driving continued top and bottom line growth and utilizing our financial strength to generate long-term shareholder value.”

 

Second Quarter Fiscal 2015 and Recent Business Highlights

 

·                 The license portion of total contract value was $1.97 billion at the end of the second quarter of fiscal 2015, which increased 12.8% compared to the second quarter of fiscal 2014 and 4.5% sequentially.

 

·                 Total contract value, including the value of bundled maintenance, was $2.33 billion at the end of the second quarter of fiscal 2015, which increased 13.9% compared to the second quarter of fiscal 2014 and 4.6% sequentially.

 

·                 Annual spend, which the company defines as the annualized value of all term license and maintenance revenue contracts at the end of the quarter, was $399.9 million at the end of the second quarter of fiscal 2015, which increased 12.3% compared to the second quarter of fiscal 2014 and 3.9% sequentially.

 

·                 GAAP operating margin was 43.2%, compared to 36.6% in the second quarter of fiscal 2014.  Non-GAAP operating margin was 46.6%, compared to 40.0% in the second quarter of fiscal 2014.

 



 

·                 We repurchased approximately two million shares of our common stock for $72.0 million in the second quarter of fiscal 2015.

 

Summary of Second Quarter Fiscal Year 2015 Financial Results

 

AspenTech’s total revenue of $107.8 million increased 9.1% from $98.8 million in the second quarter of the prior year.

 

·                  Subscription and software revenue was $98.7 million in the second quarter of fiscal 2015, an increase from $88.9 million in the second quarter of fiscal 2014.

 

·                  Services and other revenue was $9.1 million in the second quarter of fiscal 2015, compared to $9.8 million in the second quarter of fiscal 2014.

 

For the quarter ended December 31, 2014, AspenTech reported income from operations of $46.5 million, compared to income from operations of $36.1 million for the quarter ended December 31, 2013.

 

Net income was $30.5 million for the quarter ended December 31, 2014, leading to net income per share of $0.34, compared to net income per share of $0.25 in the same period last fiscal year.

 

Non-GAAP income from operations, which adds back stock-based compensation expense, restructuring charges, amortization of intangibles associated with acquisitions and non-capitalized acquired technology, was $50.2 million for the second quarter of fiscal 2015, compared to non-GAAP income from operations of $39.5 million in the same period last fiscal year.  Non-GAAP net income was $32.8 million, or $0.36 per share, for the second quarter of fiscal 2015, compared to non-GAAP net income of $25.4 million, or $0.27 per share, in the same period last fiscal year.  A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

 

AspenTech had a cash and marketable securities balance of $256.5 million at December 31, 2014, a decrease of $32.7 million from the end of the prior quarter after repurchasing $72.0 million of common stock, of which $70.9 million settled in the quarter. During the second quarter, the company generated $41.4 million in non-GAAP cash flow from operations and $40.0 million in free cash flow after taking into consideration $1.4 million in capital expenditures and capitalized software.

 

Board of Directors Approves $450 Million Share Repurchase Program

 

AspenTech’s Board of Directors approved a share repurchase program for up to $450 million. This program replaces the company’s existing share repurchase program, which had approximately $58 million remaining as of December 31, 2014. The timing and amount of any shares repurchased will be determined by AspenTech based on its evaluation of market conditions and other factors. Repurchases may also be made under a Rule 10b5-1 plan, which would permit shares to be repurchased when AspenTech might otherwise be precluded from doing so under applicable insider trading laws and regulations. The repurchase program may be suspended or discontinued at any time.

 

Use of Non-GAAP Financial Measures

 

This press release contains “non-GAAP financial measures,” which are not based on a comprehensive set of accounting rules or principles.  This non-GAAP information supplements,

 



 

and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP.  Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

 

Management considers both GAAP and non-GAAP financial results in managing AspenTech’s business.  As the result of adoption of new licensing models, management believes that a number of AspenTech’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing AspenTech’s performance, growth and financial condition.  Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTech’s business performance.  None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.

 

Conference Call and Webcast

 

AspenTech will host a conference call and webcast today, January 28, 2015, at 4:30 p.m. (Eastern Time), to discuss the company’s financial results for the second quarter fiscal year 2015 as well as the company’s business outlook.

 

The live dial-in number is (866) 604-6127 or (706) 634-5625, conference ID code 65776046. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTech’s website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the “webcast” link.  A replay of the call will be archived on AspenTech’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 65776046, through February 28, 2015.

 

About AspenTech

 

AspenTech is a leading supplier of software that optimizes process manufacturing — for energy, chemicals, engineering and construction, and other industries that manufacture and produce products from a chemical process. With integrated aspenONE solutions, process manufacturers can implement best practices for optimizing their engineering, manufacturing and supply chain operations. As a result, AspenTech customers are better able to increase capacity, improve margins, reduce costs and become more energy efficient.  To see how the world’s leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.

 

Forward-Looking Statements

 

The third paragraph of this press release contains forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation:  AspenTech’s failure to increase usage and product adoption of aspenONE offerings, and failure to continue to provide innovative, market-leading solutions; demand for, or usage of, aspenONE software declines for any reason; unfavorable economic and market conditions or a lessening demand in the market for process optimization software; and other risk factors described from time to time in AspenTech’s periodic reports filed

 



 

with the Securities and Exchange Commission.  AspenTech cannot guarantee any future results, levels of activity, performance, or achievements.  AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.

 

© 2015 Aspen Technology, Inc.  AspenTech, aspenONE and the Aspen leaf logo are registered trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.

 

Source: Aspen Technology, Inc.

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS*

(Unaudited in thousands, except per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription and software

 

$

98,716

 

$

88,924

 

$

197,459

 

$

167,607

 

Services and other

 

9,074

 

9,845

 

17,457

 

18,727

 

Total revenue

 

107,790

 

98,769

 

214,916

 

186,334

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

Subscription and software

 

5,208

 

5,022

 

10,409

 

9,642

 

Services and other

 

7,057

 

7,421

 

14,237

 

14,879

 

Total cost of revenue

 

12,265

 

12,443

 

24,646

 

24,521

 

Gross profit

 

95,525

 

86,326

 

190,270

 

161,813

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling and marketing

 

22,821

 

24,178

 

44,439

 

47,109

 

Research and development

 

15,957

 

15,016

 

32,225

 

30,850

 

General and administrative

 

10,226

 

11,020

 

22,451

 

22,893

 

Total operating expenses

 

49,004

 

50,214

 

99,115

 

100,852

 

Income from operations

 

46,521

 

36,112

 

91,155

 

60,961

 

Interest income

 

132

 

307

 

268

 

694

 

Interest expense

 

(4

)

(8

)

(7

)

(26

)

Other income (expense), net

 

(248

)

(531

)

(60

)

(1,335

)

Income before provision for income taxes

 

46,401

 

35,880

 

91,356

 

60,294

 

Provision for income taxes

 

15,937

 

12,617

 

31,924

 

22,032

 

Net income

 

$

30,464

 

$

23,263

 

$

59,432

 

$

38,262

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

$

0.25

 

$

0.66

 

$

0.41

 

Diluted

 

$

0.34

 

$

0.25

 

$

0.65

 

$

0.41

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

89,942

 

92,839

 

90,562

 

93,124

 

Diluted

 

90,471

 

93,816

 

91,196

 

94,137

 

 


(*)- Certain items in prior period Consolidated Statements of Operations have been reclassified to conform to the current period presentation.

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited in thousands, except share data)

 

 

 

December 31,

 

June 30,

 

 

 

2014

 

2014

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

158,443

 

$

199,526

 

Short-term marketable securities

 

72,675

 

67,619

 

Accounts receivable, net

 

19,578

 

38,532

 

Current portion of installments receivable, net

 

 

640

 

Unbilled services

 

639

 

1,656

 

Prepaid expenses and other current assets

 

9,015

 

10,567

 

Prepaid income taxes

 

696

 

605

 

Current deferred tax assets

 

4,920

 

10,537

 

Total current assets

 

265,966

 

329,682

 

Long-term marketable securities

 

25,334

 

31,270

 

Non-current installments receivable, net

 

498

 

811

 

Property, equipment and leasehold improvements, net

 

18,327

 

7,588

 

Computer software development costs, net

 

1,153

 

1,390

 

Goodwill

 

18,045

 

19,276

 

Non-current deferred tax assets

 

11,265

 

12,765

 

Other non-current assets

 

2,766

 

5,190

 

Total assets

 

$

343,354

 

$

407,972

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

2,250

 

$

412

 

Accrued expenses and other current liabilities

 

31,984

 

34,984

 

Income taxes payable

 

1,983

 

2,168

 

Current deferred revenue

 

197,778

 

228,940

 

Total current liabilities

 

233,995

 

266,504

 

Non-current deferred revenue

 

40,634

 

45,942

 

Other non-current liabilities

 

31,005

 

11,850

 

Commitments and contingencies

 

 

 

 

 

Series D redeemable convertible preferred stock, $0.10 par value—

 

 

 

 

 

Authorized— 3,636 shares as of December 31, 2014 and June 30, 2014

 

 

 

 

 

Issued and outstanding— none as of December 31, 2014 and June 30, 2014

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.10 par value— Authorized—210,000,000 shares

 

 

 

 

 

Issued— 101,283,764 shares at December 31, 2014 and 101,033,740 shares at June 30, 2014

 

 

 

 

 

Outstanding— 88,867,557 shares at December 31, 2014 and 91,661,850 shares at June 30, 2014

 

10,128

 

10,103

 

Additional paid-in capital

 

605,455

 

591,324

 

Accumulated deficit

 

(204,602

)

(264,034

)

Accumulated other comprehensive income

 

6,819

 

9,372

 

Treasury stock, at cost—12,416,207 shares of common stock at December 31, 2014 and 9,371,890 shares at June 30, 2014

 

(380,080

)

(263,089

)

Total stockholders’ equity

 

37,720

 

83,676

 

Total liabilities and stockholders’ equity

 

$

343,354

 

$

407,972

 

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS*

(Unaudited in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

30,465

 

$

23,263

 

$

59,432

 

$

38,262

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,506

 

1,277

 

2,858

 

2,479

 

Net foreign currency (gains) losses

 

(719

)

515

 

(1,379

)

1,079

 

Stock-based compensation

 

3,462

 

3,151

 

7,666

 

7,538

 

Deferred income taxes

 

6,213

 

8,173

 

21,773

 

16,791

 

Provision for bad debts

 

694

 

785

 

338

 

805

 

Tax benefits from stock-based compensation

 

7,612

 

42

 

7,684

 

83

 

Excess tax benefits from stock-based compensation

 

(7,612

)

(42

)

(7,684

)

(83

)

Other non-cash operating activities

 

320

 

823

 

782

 

896

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

4,450

 

5,323

 

18,519

 

6,475

 

Unbilled services

 

463

 

977

 

990

 

1,171

 

Prepaid expenses, prepaid income taxes, and other assets

 

1,672

 

666

 

2,914

 

1,536

 

Installments receivable

 

727

 

5,316

 

980

 

8,345

 

Accounts payable, accrued expenses, and other liabilities

 

2,707

 

3,867

 

(5,254

)

(5,651

)

Deferred revenue

 

(18,128

)

(7,793

)

(35,844

)

(7,470

)

Net cash provided by operating activities

 

33,832

 

46,343

 

73,775

 

72,256

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of marketable securities

 

(27,063

)

(11,018

)

(39,048

)

(18,992

)

Maturities of marketable securities

 

24,499

 

7,886

 

39,012

 

12,424

 

Purchases of property, equipment and leasehold improvements

 

(1,437

)

(809

)

(4,328

)

(1,724

)

Capitalized computer software development costs

 

(1

)

(285

)

(137

)

(504

)

Net cash used in investing activities

 

(4,002

)

(4,226

)

(4,501

)

(8,796

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Exercises of stock options

 

465

 

1,497

 

1,515

 

4,430

 

Repurchases of common stock

 

(70,905

)

(30,000

)

(115,905

)

(58,919

)

Payments of tax withholding obligations related to restricted stock

 

(1,163

)

(1,788

)

(2,574

)

(4,237

)

Excess tax benefits from stock-based compensation

 

7,612

 

42

 

7,684

 

83

 

Net cash used in financing activities

 

(63,991

)

(30,249

)

(109,280

)

(58,643

)

Effect of exchange rate changes on cash and cash equivalents

 

(530

)

5

 

(1,077

)

228

 

(Decrease) increase in cash and cash equivalents

 

(34,691

)

11,873

 

(41,083

)

5,045

 

Cash and cash equivalents, beginning of period

 

193,134

 

125,604

 

199,526

 

132,432

 

Cash and cash equivalents, end of period

 

$

158,443

 

$

137,477

 

$

158,443

 

$

137,477

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Income taxes paid, net

 

$

1,070

 

$

3,715

 

$

2,621

 

$

5,045

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Landlord improvement allowance included in leasehold improvements and deferred rent liability

 

$

6,064

 

$

 

$

6,064

 

$

 

Purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses

 

2,184

 

 

2,184

 

 

Common stock repurchases included in accrued expenses

 

1,712

 

 

1,712

 

 

 


  (*)- Certain items for the three and six months ended December 31, 2013 and the three months ended September 30, 2014 presented in the Consolidated Statements of Cash Flows have been reclassified to conform to the current period presentation.

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows

The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of operations and cash flows.
(unaudited in thousands, except per share data)

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Total expenses

 

 

 

 

 

 

 

 

 

GAAP total expenses (a)

 

$

61,269

 

$

62,657

 

$

123,761

 

$

125,373

 

Less:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b) 

 

(3,462

)

(3,151

)

(7,666

)

(7,538

)

Restructuring charges

 

 

(7

)

 

(4

)

Amortization of purchased technology intangibles

 

(224

)

(224

)

(448

)

(473

)

Non-GAAP total expenses

 

$

57,583

 

$

59,275

 

$

115,647

 

$

117,358

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

46,521

 

$

36,112

 

$

91,155

 

$

60,961

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b) 

 

3,462

 

3,151

 

7,666

 

7,538

 

Restructuring charges

 

 

7

 

 

4

 

Amortization of purchased technology intangibles

 

224

 

224

 

448

 

473

 

Non-GAAP income from operations

 

$

50,207

 

$

39,494

 

$

99,269

 

$

68,976

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

30,464

 

$

23,263

 

$

59,432

 

$

38,262

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b) 

 

3,462

 

3,151

 

7,666

 

7,538

 

Restructuring charges

 

 

7

 

 

4

 

Amortization of purchased technology intangibles

 

224

 

224

 

448

 

473

 

Less:

 

 

 

 

 

 

 

 

 

Income tax effect on Non-GAAP items (c) 

 

(1,327

)

(1,218

)

(2,921

)

(2,885

)

Non-GAAP net income

 

$

32,823

 

$

25,427

 

$

64,625

 

$

43,392

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

 

 

 

GAAP diluted income per share

 

$

0.34

 

$

0.25

 

$

0.65

 

$

0.41

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b) 

 

0.04

 

0.03

 

0.08

 

0.08

 

Restructuring charges

 

 

 

 

 

Amortization of purchased technology intangibles

 

 

 

 

0.01

 

Less:

 

 

 

 

 

 

 

 

 

Income tax effect on Non-GAAP items (c) 

 

(0.01

)

(0.01

)

(0.03

)

(0.03

)

Non-GAAP diluted income per share

 

$

0.36

 

$

0.27

 

$

0.71

 

$

0.46

 

Shares used in computing Non-GAAP diluted income per share

 

90,471

 

93,816

 

91,196

 

94,137

 

 



 

 

 

Three Months Ended 
December 31,

 

Six Months Ended 
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Non-GAAP Cash Flows from Operating Activities and Free Cash Flow

 

 

 

 

 

 

 

 

 

GAAP cash flows from operating activities

 

$

33,832

 

$

46,343

 

$

73,775

 

$

72,256

 

Plus:

 

 

 

 

 

 

 

 

 

Excess tax benefits from stock-based compensation (d)

 

7,612

 

42

 

7,684

 

83

 

Non-GAAP Cash Flows from Operating Activities

 

$

41,444

 

$

46,385

 

$

81,459

 

$

72,339

 

Less:

 

 

 

 

 

 

 

 

 

Purchases of property, equipment and leasehold improvements

 

(1,437

)

(809

)

(4,328

)

(1,724

)

Capitalized computer software development costs

 

(1

)

(285

)

(137

)

(504

)

Free Cash Flow

 

$

40,006

 

$

45,291

 

$

76,994

 

$

70,111

 

 

(a) GAAP total expenses

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Total costs of revenue

 

$

12,265

 

$

12,443

 

$

24,646

 

$

24,521

 

Total operating expenses

 

49,004

 

50,214

 

99,115

 

100,852

 

GAAP total expenses

 

$

61,269

 

$

62,657

 

$

123,761

 

$

125,373

 

 

(b) Stock-based compensation expense was as follows:

 

 

 

Three Months Ended
December 31,

 

Six Months Ended
December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Cost of services and other

 

$

339

 

$

327

 

$

677

 

$

628

 

Selling and marketing

 

754

 

710

 

1,504

 

1,821

 

Research and development

 

973

 

889

 

1,964

 

1,745

 

General and administrative

 

1,396

 

1,225

 

3,521

 

3,344

 

Total stock-based compensation

 

$

3,462

 

$

3,151

 

$

7,666

 

$

7,538

 

 

(c) The income tax effect on non-GAAP items for the three and six months ended December 31, 2014 and 2013 is calculated utilizing the Company’s estimated federal and state tax rate of 36%.

 

(d) Excess tax benefits from stock-based compensation are included in non-GAAP cash flows from operating activities and free cash flow to be consistent with the treatment of other tax benefits. Refer to the Company’s Form 10-Q for the period ended December 31, 2014 for additional details.

 


GRAPHIC 3 g255124mm01i001.jpg GRAPHIC begin 644 g255124mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:H+FZM[. M!I[F9(HUZLYP*2]O(=/LY;NX;;%$I9C7&Z397'C.\.KZMN&GQN1;6N?E;W-; M4Z7,G*3LD85:O*U"*O)_UQU:(O9S!]O#H1AD/H0>15VL#7 M],,0.M:Z+E%8S>+M`23RSJ<.>G!)'YUIP75O"9)(B,AU;(J7"4=T7&I"6B9- M16/+XJT*";RGU.#!-4MO[$\NZOT-P\[8627YCGIUJU2DX.7 M8AUHJ:AW.QHJM=7]I8H'N[F*!3T,C`9HM=0L[Y2UI=13@=3&X.*SY7:]C3FC M>U]2S2&HYIXK>(RSRI&B]6EW4@B@U"WD<]%609-"BWJD#G%.S8Z3 M5+2+5(M-9S]IE0NJX[#WJY7*7O\`R4BP_P"O1OZUN'7-*6?R3J-L),XV^:,Y MK6=*RCR]5)(XF.,Y!'/YU0^)4#_8+&[`RD$V&_'_\`5760F"^L87*K)'(B MLN1GMUKM\' M6FF:+7?*(I2%(QE>U>A+%4^3FZ M;'G1PE53Y>NYJ>'KZ?4?#)N;QP[GS`S$8R`2*S[72(-8\"V=O>SF")<2;\C@ M`GU]JT-9NM\?]B:8%^TW`VML'$"'[S-Z>WO7.?$02V&E:;I]N66U`*D#HQ4# M`-<%*+G-*.EW?T.^M)0@W+6RMZF?J=GX)M;.6&WO9I+H*=CH2PW=NV*S]%NK MP>%]9MK=GP!&[!>RYPWZ5M6NI>%=.\,!(8UFOIH=K+Y>Y]Y'J>E9O@S5X-$B MU&\N(C*@2-"BXR[6JT?Z#NJ<7"R>CU7ZFQ MX1\(0:_9-=WUQ)Y*,8XXT."#W.:K+;R^$_',,$,K,@D4`]-Z-V-:G@KQ3I6C MZ,]K>S/')YC/]PD$&L^.:3Q;X[CG@C80K(K<]51>Y^M+FJ^TJ>T^"S"U+V5/ MV?QW7J1:IJ%MK/C)SJURT5C#(4`YX5>,#ZGO3/$G_"/1-;W'AZ=DE1OF1=W' MHP)I]U'%X?\`&LK:G:>?:O(S89<[D;N/7%=)<:UX&@M_-2U@F8CB-(>?UZ4W M+D<'%-JW38%'G4U-I._7RV:EB/[VX\_G6W?^!+:V\.3Z MA+>32WJQ>:7)^4]\8K&\73P74^E3VL`MX9+166(?P_,>*]$UW_D4+O\`Z]#_ M`"K*I4E"--0TN_U-:5*%251SULOT.1\#V=OJ7A_4;>]B6>*!]\:OT5BIY%7? M`FC:;=:*+VXM(WGCG8B0]1CI4'PX!.CZL!R21C_ODU>\`7=JF@/;27$:2^>X M*,P!YJ,1*2]HH]T7AHQ:I-KH_P`S,TR^T;5]8O-4\07<)*2%+:WF/RHH[XHU M6]T72]9LM4\/W<(9I0ES#">&4]\58\+?V?IM_?:-J\%NMPLQ>)YT'SJ?0FMZ M_O\`PSIFSS8[-I&8!$BC5F)SZ"IG)1J62;5MNEK>A4(N5.[:3OOUOW,M[ M^[M=20&.8]`>.#737FN:996QGGOH0@&>'!)^@'6L*CJ)Q5.]K*UOQ.BDJ4E) MU+7N[W.5\0::U_XUL+%+F2!3:X9T/S%1G(_&M'5O!^B1>'[E8;-4>*)G67/S M9`SR:CN9!+\1--D7[KV9(^AS6_K/_(%O?^N#_P`C3E4G'V:3MI^HH4H251M7 MU?Y%'P;/)<>%+&25R[[",GK@$@44SP/_`,BC8_[K?^A&BN:LOWLO5G50?[J/ MHC5U+3X-4T^6RN%S'*N#ZCT-C>E=G39(HY MHS'*BNC=589!HA4Y8N$E=,52ES24XNS1%'/:WL&8Y8IXG&/E8,"*QY=!T:PC M9C=36<&23&MT4C_+/%3/X1T-Y/,%B(V_Z9.R?R-/@\+:+!+Y@LED<<@RL7_F M35*4(_#)_P!?,4HSE\45_7R)]'CTT60DTR-5A3]:FO].M-3MC; MWD"S1'^%NQ]15D`*``,`=`*6LG)\UT;**Y>5HQ[#PKHNG2F6VL4#]`S$L1], MT^U\,Z/:+,D-A$%F&)%(R&'XUJ4M4ZM1[R9*I4UM%'/OX(\//(7.GJ#Z*Q`_ M*J/C6RM=/\&R06D"01B1<*HP.M=;4<]M!' M@X.,4DV<)X)\/:5JV@&6]LUED$S+N.0<<5VFGZ58Z7$8[*UC@4]=HY/U-68X MHX4V11JBCLHP*?16KRJ2;OH^@4:$:44K:KJ4]0TFPU6(1WMJDRC[NXRW*6FZ/8:0DB6-N(5D( M+`'J:IR^$=#EOA>FQ43!M^5)`SUSBMJDIJI--M,3I0:2:6AGZGH6F:P`+ZT2 M5EZ-T8?C4.G^%]&TR42VMC&)!T=OF(^F:UJ6A5)I@.E!OF:5RK?:=9ZE; MF"\MTFCZX8=*S+7P;H%I,)H]/0N.1O)8#\#6[24*I.*LGH.5.$G=K4JMIEH^ MH1W[0@W$2;$?T'I4\T*3PO#*NY'4JP]0:?2U-V4HI%>RLK?3[1+6UC$<,?W5 ..':BIZ*&VW=@DDK(__]D_ ` end