0001104659-14-031929.txt : 20140429 0001104659-14-031929.hdr.sgml : 20140429 20140429161934 ACCESSION NUMBER: 0001104659-14-031929 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140429 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140429 DATE AS OF CHANGE: 20140429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASPEN TECHNOLOGY INC /DE/ CENTRAL INDEX KEY: 0000929940 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 042739697 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34630 FILM NUMBER: 14794157 BUSINESS ADDRESS: STREET 1: 200 WHEELER ROAD CITY: BURLINGTON STATE: MA ZIP: 01803 BUSINESS PHONE: 6179491000 MAIL ADDRESS: STREET 1: 200 WHEELER ROAD CITY: BURLINGTON STATE: MA ZIP: 01803 8-K 1 a14-8022_38k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 29, 2014

 

ASPEN TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-24786

 

04-2739697

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

200 Wheeler Road, Burlington, MA

 

01803

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (781) 221-6400

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.                Events Results of Operations and Financial Condition.

 

On April 29, 2014, we issued a press release announcing financial results for the third quarter of fiscal 2014, which ended March 31, 2014. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.

 

Item 9.01                Financial Statements and Exhibits.

 

(d)         Exhibits.

 

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release issued by Aspen Technology, Inc. on April 29, 2014, with respect to financial results for the quarter ended March 31, 2014

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ASPEN TECHNOLOGY, INC.

 

 

 

Date: April 29, 2014

 

 

 

By:

 

 

 

/s/ Mark P. Sullivan

 

Mark P. Sullivan

 

Executive Vice President and Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release issued by Aspen Technology, Inc. on April 29, 2014, with respect to financial results for the quarter ended March 31, 2014

 

4


EX-99.1 2 a14-8022_3ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contacts:

 

Media Contact

 

Investor Contact

David Grip

 

Brian Denyeau

AspenTech

 

ICR

+1 781-221-5273

 

+1 646-277-1251

david.grip@aspentech.com

 

brian.denyeau@icrinc.com

 

Aspen Technology Announces Financial Results for the Third Quarter of

Fiscal 2014

 

Burlington, Mass. — April 29, 2014 — Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its third quarter of fiscal year 2014, ended March 31, 2014.

 

“AspenTech delivered a strong third quarter performance that exceeded our guidance across all key metrics.  Total license contract value growth year-over-year was over 13% in the third quarter as we continued to see solid customer demand and usage patterns,” said Antonio Pietri, President and Chief Executive Officer of AspenTech.

 

Pietri added, “Our solid top-line performance and continued expense discipline enabled us to scale our free cash flow generation, which was a quarterly record at over $70 million in the third quarter.  We are focused on continuing to use our free cash flow to enhance shareholder value through share buybacks and targeted M&A.”

 

Third Quarter Fiscal 2014 and Recent Business Highlights

 

·                 The license portion of total contract value was $1.79 billion at the end of the third quarter of fiscal 2014, which increased 13.6% compared to the third quarter of fiscal 2013 and 2.7% sequentially.

 

·                 Total contract value, including the value of bundled maintenance, was $2.1 billion at the end of the third quarter of fiscal 2014, which increased 15.4% compared to the third quarter of fiscal 2013 and 3.0% sequentially.

 

·                 Annual spend, which the company defines as the annualized value of all term license and maintenance revenue contracts at the end of the quarter, was approximately $368 million at the end of the third quarter of fiscal 2014, which increased 14.2% compared to the third quarter of fiscal 2013 and 3.3% sequentially.

 

Summary of Third Quarter Fiscal Year 2014 Financial Results

 

AspenTech’s total revenue of $103.6 million increased 30.5% from $79.4 million in the third quarter of the prior fiscal year.

 



 

·                  Subscription and software revenue was $91.3 million in the third quarter of fiscal 2014, an increase from $70.0 million in the third quarter of fiscal 2013.

 

·                  Services & other revenue was $12.3 million in the third quarter of fiscal 2014, compared to $9.4 million in the third quarter of fiscal 2013.

 

For the quarter ended March 31, 2014, AspenTech reported income from operations of $31.4 million, compared to income from operations of $16.3 million for the quarter ended March 31, 2013.

 

Net income was $20.8 million for the quarter ended March 31, 2014, leading to net income per share of $0.22, compared to net income per share of $0.11 in the same period last fiscal year.

 

Non-GAAP income from operations, which adds back stock-based compensation expense, restructuring charges, amortization of intangibles associated with acquisitions and non-capitalized acquired technology, was $40.0 million for the third quarter of fiscal 2014, compared to non-GAAP income from operations of $20.0 million in the same period last fiscal year.  Non-GAAP net income was $26.4 million, or $0.28 per share, for the third quarter of fiscal 2014, compared to non-GAAP net income of $12.9 million, or $0.14 per share, in the same period last fiscal year.

 

AspenTech had cash and marketable securities of $274.9 million at March 31, 2014, an increase of $39.2 million from the end of the prior quarter after using $30.0 million in cash to repurchase shares of common stock.  During the third quarter, the company generated $69.6 million in cash flow from operations. On a non-GAAP basis, cash flow from operations was $73.5 million and free cash flow was $72.5 million after taking into consideration $1.0 million in capital expenditures and capitalized software. Both non-GAAP figures exclude the $3.9 million cash payment associated with the purchase of non-capitalized acquired technology. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

 

Board of Directors Approves $200 Million Share Repurchase Program

 

AspenTech’s Board of Directors approved a share repurchase program for up to $200 million. This program replaces the company’s existing share repurchase program, which had approximately $45 million remaining as of March 31, 2014. The timing and amount of any shares repurchased will be determined by AspenTech based on its evaluation of market conditions and other factors. Repurchases may also be made under a Rule 10b5-1 plan, which would permit shares to be repurchased when AspenTech might otherwise be precluded from doing so under applicable insider trading laws and regulations. The repurchase program may be suspended or discontinued at any time.

 

Use of Non-GAAP Financial Measures

 

This press release contains “non-GAAP financial measures” under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP.  Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures

 



 

determined in accordance with GAAP.  A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

 

Management considers both GAAP and non-GAAP financial results in managing AspenTech’s business.  As the result of adoption of new licensing models, management believes that a number of AspenTech’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing AspenTech’s performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTech’s business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.

 

Conference Call and Webcast

 

AspenTech will host a conference call and webcast today, April 29, 2014, at 4:30 p.m. (Eastern Time), to discuss the company’s financial results for the third quarter fiscal year 2014 as well as the company’s business outlook.

 

The live dial-in number is (877) 245-0126 or (706) 634-5625, conference ID code 27742389. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTech’s website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the “webcast” link. A replay of the call will be archived on AspenTech’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 27742389, through May 29, 2014.

 

About AspenTech

 

AspenTech is a leading supplier of software that optimizes process manufacturing — for energy, chemicals, pharmaceuticals, engineering and construction, and other industries that manufacture and produce products from a chemical process.  With integrated aspenONE solutions, process manufacturers can implement best practices for optimizing their engineering, manufacturing and supply chain operations.  As a result, AspenTech customers are better able to increase capacity, improve margins, reduce costs and become more energy efficient.  To see how the world’s leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.

 

Forward-Looking Statements

 

The third paragraph of this press release contains forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation: AspenTech’s failure to develop new software products, enhance existing products and services, or penetrate new vertical markets; demand for, or usage of, aspenONE software declines for any reason; unfavorable economic and market conditions or a lessening demand in the market for process optimization software; and other risk factors described from time to time in AspenTech’s periodic reports filed with the Securities and Exchange Commission. AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any current intention to update forward-looking statements after the date of this press release.

 



 

© 2014 Aspen Technology, Inc. AspenTech, aspenONE, the Aspen leaf logo, Aspen Plus and Aspen HYSYS are trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.

 

Source: Aspen Technology, Inc.

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS *

(Unaudited in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription and software

 

$

91,309

 

$

69,994

 

$

258,916

 

$

202,794

 

Services and other

 

12,278

 

9,363

 

31,005

 

25,329

 

Total revenue

 

103,587

 

79,357

 

289,921

 

228,123

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

Subscription and software

 

5,332

 

4,998

 

14,974

 

15,244

 

Services and other

 

9,956

 

7,651

 

24,835

 

22,116

 

Total cost of revenue

 

15,288

 

12,649

 

39,809

 

37,360

 

Gross profit

 

88,299

 

66,708

 

250,112

 

190,763

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling and marketing

 

24,267

 

22,958

 

71,376

 

67,852

 

Research and development

 

21,791

 

15,772

 

52,641

 

46,577

 

General and administrative

 

10,858

 

11,685

 

33,747

 

36,124

 

Restructuring charges

 

(19

)

(41

)

(15

)

(7

)

Total operating expenses

 

56,897

 

50,374

 

157,749

 

150,546

 

Income from operations

 

31,402

 

16,334

 

92,363

 

40,217

 

Interest income

 

275

 

807

 

969

 

2,861

 

Interest expense

 

(6

)

(12

)

(32

)

(385

)

Other income (expense), net

 

(472

)

(18

)

(1,807

)

(352

)

Income before provision for income taxes

 

31,199

 

17,111

 

91,493

 

42,341

 

Provision for income taxes

 

10,356

 

6,598

 

32,388

 

17,478

 

Net income

 

$

20,843

 

$

10,513

 

$

59,105

 

$

24,863

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

$

0.11

 

$

0.64

 

$

0.27

 

Diluted

 

$

0.22

 

$

0.11

 

$

0.63

 

$

0.26

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

92,414

 

93,730

 

92,891

 

93,556

 

Diluted

 

93,365

 

95,400

 

93,951

 

95,475

 

 


* Beginning with the first quarter of fiscal 2014, revenue from software maintenance support (SMS) is included within subscription and software revenue in our unaudited consolidated statements of operations.  Prior to fiscal 2014, SMS revenue was included within services and other revenue.  Additionally, beginning in the first quarter of fiscal 2014, the cost of providing SMS is included within subscription and software cost of revenue.  Prior to fiscal 2014, the cost of providing SMS was included within services and other cost of revenue.  Corresponding line items in the consolidated statements of operations for the three and nine months ended March 31, 2013 have been reclassified to conform to the current period presentation.  Refer to the company’s Form 10-Q for the period ended March 31, 2014 for additional details.

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited in thousands, except share data)

 

 

 

March 31

 

June 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

181,483

 

$

132,432

 

Short-term marketable securities

 

75,357

 

57,015

 

Accounts receivable, net

 

31,031

 

36,988

 

Current portion of installments receivable, net

 

2,243

 

13,769

 

Unbilled services

 

1,282

 

1,965

 

Prepaid expenses and other current assets

 

8,477

 

9,665

 

Prepaid income taxes

 

323

 

288

 

Current deferred tax assets

 

18,224

 

33,229

 

Total current assets

 

318,420

 

285,351

 

Long-term marketable securities

 

18,092

 

35,353

 

Non-current installments receivable, net

 

850

 

963

 

Property, equipment and leasehold improvements, net

 

7,167

 

7,829

 

Computer software development costs, net

 

1,536

 

1,742

 

Goodwill

 

18,869

 

19,132

 

Non-current deferred tax assets

 

13,821

 

25,250

 

Other non-current assets

 

4,275

 

7,128

 

Total assets

 

$

383,030

 

$

382,748

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

1,116

 

$

846

 

Accrued expenses and other current liabilities

 

31,605

 

34,421

 

Income taxes payable

 

2,319

 

1,697

 

Current deferred revenue

 

207,303

 

178,341

 

Current deferred tax liabilities

 

156

 

156

 

Total current liabilities

 

242,499

 

215,461

 

Non-current deferred revenue

 

42,337

 

53,012

 

Other non-current liabilities

 

11,991

 

12,377

 

Commitments and contingencies

 

 

 

 

 

Series D redeemable convertible preferred stock, $0.10 par value—
Authorized— 3,636 shares as of March 31, 2014 and June 30, 2013
Issued and outstanding— none as of March 31, 2014 and June 30, 2013

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.10 par value— Authorized—210,000,000 shares
Issued— 100,862,392 shares at March 31, 2014 and 99,945,545 shares at June 30, 2013
Outstanding— 92,254,182 shares at March 31, 2014 and 93,683,769 shares at June 30, 2013

 

10,086

 

9,995

 

Additional paid-in capital

 

588,458

 

575,770

 

Accumulated deficit

 

(290,712

)

(349,817

)

Accumulated other comprehensive income

 

8,603

 

7,263

 

Treasury stock, at cost—8,608,210 shares of common stock at March 31, 2014 and 6,261,776 shares of common stock at June 30, 2013

 

(230,232

)

(141,313

)

Total stockholders’ equity

 

86,203

 

101,898

 

Total liabilities and stockholders’ equity

 

$

383,030

 

$

382,748

 

 



 

ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

20,843

 

$

10,513

 

$

59,105

 

$

24,863

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

1,376

 

1,427

 

3,855

 

4,114

 

Net foreign currency loss (gain)

 

365

 

(363

)

1,444

 

(667

)

Stock-based compensation

 

3,564

 

3,527

 

11,102

 

11,295

 

Deferred income taxes

 

9,036

 

5,810

 

25,827

 

15,668

 

Provision for bad debts

 

358

 

(131

)

1,144

 

31

 

Excess tax benefits from stock-based compensation

 

(54

)

 

(137

)

 

Other non-cash operating activities

 

462

 

337

 

1,358

 

365

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(1,428

)

10,352

 

5,066

 

2,395

 

Unbilled services

 

(504

)

(1,251

)

667

 

(645

)

Prepaid expenses, prepaid income taxes, and other assets

 

2,791

 

(1,017

)

4,327

 

4,888

 

Installments receivable

 

3,588

 

7,264

 

11,933

 

32,365

 

Accounts payable, accrued expenses, and other liabilities

 

4,457

 

(2,683

)

(1,111

)

(11,186

)

Deferred revenue

 

24,779

 

24,699

 

17,309

 

29,138

 

Net cash provided by operating activities

 

69,633

 

58,484

 

141,889

 

112,624

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of marketable securities

 

(16,550

)

(75,713

)

(35,542

)

(75,713

)

Maturities of marketable securities

 

20,938

 

 

33,362

 

 

Purchase of property, equipment and leasehold improvements

 

(906

)

(451

)

(2,630

)

(3,018

)

Insurance proceeds

 

 

 

 

2,222

 

Purchase of technology intangibles

 

(400

)

(375

)

(400

)

(902

)

Capitalized computer software development costs

 

(97

)

(158

)

(601

)

(593

)

Net cash provided by (used in) investing activities

 

2,985

 

(76,697

)

(5,811

)

(78,004

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

3,045

 

6,310

 

7,475

 

15,430

 

Repayments of secured borrowings

 

 

 

 

(11,010

)

Repurchases of common stock

 

(30,000

)

(22,399

)

(88,919

)

(59,251

)

Payment of tax withholding obligations related to restricted stock

 

(1,698

)

(1,470

)

(5,935

)

(5,758

)

Excess tax benefits from stock-based compensation

 

54

 

 

137

 

 

Net cash used in financing activities

 

(28,599

)

(17,559

)

(87,242

)

(60,589

)

Effect of exchange rate changes on cash and cash equivalents

 

(13

)

(410

)

215

 

(231

)

Increase (decrease) in cash and cash equivalents

 

44,006

 

(36,182

)

49,051

 

(26,200

)

Cash and cash equivalents, beginning of period

 

137,477

 

175,224

 

132,432

 

165,242

 

Cash and cash equivalents, end of period

 

$

181,483

 

$

139,042

 

$

181,483

 

$

139,042

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Income taxes paid, net

 

$

672

 

$

880

 

$

5,717

 

$

2,692

 

Interest paid

 

6

 

12

 

32

 

385

 

 



 

Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows

The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of operations and cash flows.

(unaudited in thousands, except per share data)

 

 

 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Total expenses

 

 

 

 

 

 

 

 

 

GAAP total expenses (a)

 

$

72,185

 

$

63,023

 

$

197,558

 

$

187,906

 

Less:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b)

 

(3,564

)

(3,527

)

(11,102

)

(11,295

)

Non-capitalized acquired technology

 

(4,856

)

 

(4,856

)

 

Restructuring charges

 

19

 

41

 

15

 

7

 

Amortization of purchased technology intangibles

 

(224

)

(201

)

(698

)

(503

)

Non-GAAP total expenses

 

$

63,560

 

$

59,336

 

$

180,917

 

$

176,115

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

31,402

 

$

16,334

 

$

92,363

 

$

40,217

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b)

 

3,564

 

3,527

 

11,102

 

11,295

 

Non-capitalized acquired technology

 

4,856

 

 

4,856

 

 

Restructuring charges

 

(19

)

(41

)

(15

)

(7

)

Amortization of purchased technology intangibles

 

224

 

201

 

698

 

503

 

Non-GAAP income from operations

 

$

40,027

 

$

20,021

 

$

109,004

 

$

52,008

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

20,843

 

$

10,513

 

$

59,105

 

$

24,863

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b)

 

3,564

 

3,527

 

11,102

 

11,295

 

Non-capitalized acquired technology

 

4,856

 

 

4,856

 

 

Restructuring charges

 

(19

)

(41

)

(15

)

(7

)

Amortization of purchased technology intangibles

 

224

 

201

 

698

 

503

 

Less:

 

 

 

 

 

 

 

 

 

Income tax effect on Non-GAAP items (c)

 

(3,105

)

(1,331

)

(5,991

)

(4,257

)

Non-GAAP net income

 

$

26,363

 

$

12,869

 

$

69,755

 

$

32,397

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

 

 

 

GAAP diluted income per share

 

$

0.22

 

$

0.11

 

$

0.63

 

$

0.26

 

Plus:

 

 

 

 

 

 

 

 

 

Stock-based compensation (b)

 

0.04

 

0.04

 

0.12

 

0.12

 

Non-capitalized acquired technology

 

0.05

 

 

0.05

 

 

Restructuring charges

 

 

 

 

 

Amortization of purchased technology intangibles

 

 

 

0.01

 

0.01

 

Less:

 

 

 

 

 

 

 

 

 

Income tax effect on Non-GAAP items (c)

 

(0.03

)

(0.01

)

(0.06

)

(0.04

)

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted income per share

 

$

0.28

 

$

0.14

 

$

0.74

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing Non-GAAP diluted income per share

 

93,365

 

95,400

 

93,951

 

95,475

 

 

 

 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Non-GAAP Cash Flows from Operating Activities and Free Cash Flow

 

 

 

 

 

 

 

 

 

GAAP cash flows from operating activities

 

$

69,633

 

$

58,484

 

$

141,889

 

$

112,624

 

Plus:

 

 

 

 

 

 

 

 

 

Non-capitalized acquired technology (d)

 

3,856

 

 

3,856

 

 

Non-GAAP Cash Flows from Operating Activities

 

$

73,489

 

$

58,484

 

$

145,745

 

$

112,624

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Purchase of property, equipment and leasehold improvements

 

(906

)

(451

)

(2,630

)

(3,018

)

Capitalized computer software development costs

 

(97

)

(158

)

(601

)

(593

)

Plus:

 

 

 

 

 

 

 

 

 

Insurance proceeds

 

 

 

 

2,222

 

Free Cash Flow

 

$

72,486

 

$

57,875

 

$

142,514

 

$

111,235

 

 


(a) GAAP total expenses

 

 

 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Total costs of revenue

 

$

15,288

 

$

12,649

 

$

39,809

 

$

37,360

 

Total operating expenses

 

56,897

 

50,374

 

157,749

 

150,546

 

GAAP total expenses

 

$

72,185

 

$

63,023

 

$

197,558

 

$

187,906

 

 

(b) Stock-based compensation expense was as follows:

 

 

 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Cost of services and other

 

$

282

 

$

325

 

$

910

 

$

984

 

Selling and marketing

 

832

 

994

 

2,653

 

2,943

 

Research and development

 

1,523

 

770

 

3,267

 

2,253

 

General and administrative

 

927

 

1,438

 

4,272

 

5,115

 

Total stock-based compensation

 

$

3,564

 

$

3,527

 

$

11,102

 

$

11,295

 

 

(c) The income tax effect on Non-GAAP items for the three and nine months ended March 31, 2014 and 2013 is calculated utilizing an estimate of our future effective tax rate.

 

(d) In the third quarter of fiscal 2014, we acquired certain technology that did not meet the accounting definition of having reached technological feasibility, and therefore, the cost of the acquired technology was expensed and is included in research and development. We have excluded the $3.9 million cash payment associated with the acquired technology (non-capitalized acquired technology) from non-GAAP cash flows from operating activities and free cash flow to be consistent with past treatment of other transactions where the acquired assets were capitalized. Refer to the company’s Form 10-Q for the period ending March 31, 2014 for additional details.

 


GRAPHIC 3 g80223mm01i001.jpg GRAPHIC begin 644 g80223mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BD)P,FL MMII=3G:&!C';I]]QU:N>O75*RM=O9=_Z[FD(.7HBY+?VT+;6E!;^ZO)_2F_V MC%U\J<#U\HT^.&VLD4*%3)P">I/UIMI?QW2_W&+$!2>3BL?:5.91G-)OI:_X MW_R*Y8VNDVB2&Z@N.(Y`2.HZ$?A4U07%I%<#)&UQ]UUX(I+29W#Q38\V(X8C M^(=C6T9SC)0J==FNO^3(<4U>)8HHHKH("BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@"AK$YAL]JG#2';^'>G6ZK8:8&*Y*KN8#N:J MZ[T@/;)_I6E+$)[=HB2`ZXR*\J/-/%56MXI)?-7_`#.EV5**Z-ZF-M*344VQI7T)**CAE\Z%)0,;P#BI M*(M22:!JV@444UVV1LWH":&[*XAU%06DYN;5)BH4L.@J>E":G%2CLQM-.S"B MBBJ$%%%%`!1110`4444`4]4MC]6ZI36+"8 MW%H_E2G[P/W6^M<52G.G6]O35[JS7Y->:-HR4HS?/K&=PIWVTG[EK.3[KC^=*=2E.2E=J2\GU\F@49136Z8I: MXF&U$,*GJS')_`5E>)K>Z31/+L;^*P0-^]ED8J=O?!]?YUJK/*I#7"K&IX51 MR?Q-./P'K6-+8W$/AW4[O[-+:64\\?D12$YZGU]!QFMBX\0ZAJ M6@IH<&C7*W4L2Q%BOR[<#D?4473W[%)Q?Q=M-_,CUKQ/)J<6EVKWK6$%Q")+ MN6,'.G)_(59T_4&U/5[8:3X>>``C_=(Z&G[W-KN M5:?/[SUT[_\`#&5X;T.X\1)=FXU6ZC@BE($:.3EO7FM;PE<7%YH5];W-Q)(+ M.4B-BW)&.A]14WP_@F@M-0$L4D9-QP'4C/'O47@NVG2PUA'AD1GF.T,I&>#T MS45(7I6MNF;85*EP]UIR1QQN);?:V'7`)':I&O#(FR&S?SCQADP%^IKS&DTK.RY5;1O7K: MSWN>[?7;KKM^/D*[O?78@61HXEC#MM."<]LT\6LMLSA)6>`H7"RPA#EG&"QQV%=2Y.9^TOSW\]NGRMO_F9. M]ER[?U^)7L+(SV2/)/(!CY%1L!:MZ9*\MF#(VYE8KD]\4NFJR:?$KJ5('((] MZ9I:,EJP=2I\QC@BJPM)4W2Y5O'7\!5) M9*R.X(R,9P,_AC/>KNGRO+:Y=]^UV4/_`'@"0#0!3\2:,^NZ0UE',L+%U;

5*7-U-.BLJQOI9=0;S/,\FXSY.Y<*-O3![Y'-,L M+B>3461Y)`I,G#L"'PV!M';'>F4;%%9VGR.+B6&>1I)<;]P<,A&>H';Z4ZY8 MRZ@+=[AX(Q%O&QMI8YYY]OZT`7Z*QGGN9K.RVO(S22,I,;!"X`;!S^`-:4[O M#92/&"SI&2H/))`H`GHK+MY"ES:B.[>X$Z$R!F!'3.X>G/'XT:?]KFE:1GD\ MD^8K%G!R=V!M';`H`U**SK)'62[+7$TGE.44.^0!M!_K4$EW; M*/[Z@#/\\T`;%%9,-W-*][)YA\MH?,@']T?,,_CC-.NI&DMK9$N'2XE0;=KX M`X&6/TH`U**S-2FGBAAMK9Y&E(W%U7<2%'?ZG`_$TERYN8;2XBGFB$SJI5&Q MP>OXT`:E%4R\D=^L2LS*+B MLA+NY2=U=RT@`HHHH`****`"F211RILD174]F&13Z* M`(S!"T7E&)#&/X-HQ^5/5510J@*HX``P!2T4`)M4,6P-Q&"<!9#((8P M[=6"C)J6B@!OEIA1L7"_=XZ?2D$48((1<@DCCH3UI]%`$<<$,)8Q1(A;D[5` MS1+!%.`)8DD`Y`90<5)10`W8OR_*/E^[QTIU%%`$<=O#"S-%$B%NI50,T]55 M1A0`/0"EHH`:%49PH&XY/'6D\N,`#8N`,#CH/2GT4`,$48&`B@;=O3MZ?2FR M6T$N/,@C?:,#