XML 18 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
6 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of weighted average assumptions
We utilized the Black-Scholes option valuation model with the following weighted average assumptions:
 
 
Six Months Ended
December 31,
 
2019
 
2018
Risk-free interest rate
1.5
%
 
2.8
%
Expected dividend yield
0.0
%
 
0.0
%
Expected life (in years)
4.5

 
4.6

Expected volatility factor
26.8
%
 
26.6
%

Schedule of stock-based compensation expense
The stock-based compensation expense under all equity plans and its classification in the unaudited consolidated statements of operations for the three and six months ended December 31, 2019 and 2018 are as follows:
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in Thousands)
Recorded as expenses:
 

 
 

 
 

 
 

Cost of maintenance
$
362

 
$
391

 
$
761

 
$
537

Cost of services and other
484

 
288

 
1,027

 
606

Selling and marketing
1,209

 
1,194

 
2,756

 
2,526

Research and development
2,009

 
1,637

 
4,111

 
3,932

General and administrative
3,495

 
2,825

 
8,179

 
7,599

Total stock-based compensation
$
7,559

 
$
6,335

 
$
16,834

 
$
15,200



Schedule of stock option and RSU activity
A summary of stock option and restricted stock unit ("RSU") activity under all equity plans for the six months ended December 31, 2019 is as follows:
 
 
Stock Options
 
Restricted Stock Units
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic Value
(in 000’s)
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2019
1,304,017

 
$
60.33

 
6.94
 
$
83,388

 
793,718

 
$
98.38

Granted
294,940

 
133.05

 
 
 
 

 
249,501

 
133.06

Settled (RSUs)

 
 

 
 
 
 

 
(145,832
)
 
86.98

Exercised
(42,486
)
 
50.38

 
 
 
 

 

 
 

Cancelled / Forfeited
(13,425
)
 
89.31

 
 
 
 

 
(70,539
)
 
100.05

Outstanding at December 31, 2019
1,543,046

 
$
74.25

 
7.04
 
$
75,567

 
826,848

 
$
109.98

Vested and exercisable at December 31, 2019
954,134

 
$
54.84

 
5.99
 
$
63,539

 

 
 

Vested and expected to vest as of December 31, 2019
1,477,252

 
$
72.83

 
6.96
 
$
74,227

 
775,531

 
$
110.14