XML 56 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue from Contracts with Customers Impact to Prior Period Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2018
Current contract assets $ 314,745           $ 314,745   $ 0
Contract costs 24,325           24,325   0
Total revenue 147,984     $ 125,871     402,576 $ 373,554  
Subscription and software revenue       118,126       351,540  
Gross profit 133,624     113,095     360,250 335,957  
Selling and marketing 27,410     25,924     80,532 73,875  
General and administrative 14,863     14,430     46,246 42,284  
Total operating expenses 62,793     61,938     188,671 177,022  
Income from operations 70,831     51,157     171,579 158,935  
Interest income 6,835     23     21,389 204  
Provision for (benefit from) income taxes 13,695     11,756     27,286 43,561  
Net income $ 61,587 $ 59,217 $ 38,066 $ 37,835     158,869 110,668  
Deferred income taxes             (49,847) 4,467  
Contract assets             (27,397) 0  
Contract costs             $ (3,825) $ 0  
Earnings Per Share, Basic $ 0.89     $ 0.53     $ 2.26 $ 1.53  
Earnings Per Share, Diluted $ 0.88     $ 0.52     $ 2.23 $ 1.51  
Weighted Average Number of Shares Outstanding, Basic 69,423     71,828     70,286 72,402  
Weighted Average Number of Shares Outstanding, Diluted 70,160     72,663     71,142 73,136  
Accounts receivable, net $ 45,293           $ 45,293   21,910
Non-current contract assets 358,709           358,709   0
Total assets 938,667           938,667   264,924
Current deferred revenue 24,415           24,415   286,845
Non-current deferred revenue 19,312           19,312   28,259
Deferred income taxes 154,901           154,901   0
Other non-current liabilities 12,403           12,403   18,492
Retained earnings 1,224,377           1,224,377   305,208
Accounts receivable             (4,183) $ 964  
Deferred revenue             17,983 (11,699)  
Net cash provided by operating activities             153,136 127,829  
Total liabilities and stockholders’ equity 938,667           938,667   264,924
License [Member]                  
Total revenue 98,493     $ 0     255,616 0  
Maintenance [Member]                  
Total revenue 41,878     0     125,955 0  
Services and other                  
Total revenue $ 7,613     7,745     $ 21,005 22,014  
Accounting Standards Update 2014-09 [Member]                  
Current contract assets                 304,378
Contract costs                 20,500
Total revenue       127,758       359,775  
Subscription and software revenue       0       0  
Gross profit       114,982       322,178  
Selling and marketing       25,246       72,690  
General and administrative       14,533       49,188  
Total operating expenses       61,363       182,741  
Income from operations       53,619       139,437  
Interest income       6,304       18,849  
Provision for (benefit from) income taxes       13,829       (63,681)  
Net income       $ 44,505 $ 132,031 $ 40,521   217,057  
Deferred income taxes               (123,443)  
Contract assets               (7,767)  
Contract costs               $ (651)  
Earnings Per Share, Basic       $ 0.62       $ 3.00  
Earnings Per Share, Diluted       $ 0.61       $ 2.97  
Weighted Average Number of Shares Outstanding, Basic       71,828       72,402  
Weighted Average Number of Shares Outstanding, Diluted       72,663       73,136  
Accounts receivable, net                 41,810
Non-current contract assets                 340,622
Total assets                 950,324
Current deferred revenue                 15,150
Non-current deferred revenue                 12,354
Deferred income taxes                 214,125
Other non-current liabilities                 17,068
Retained earnings                 1,065,507
Accounts receivable               $ 1,429  
Deferred revenue               15,847  
Net cash provided by operating activities               127,829  
Total liabilities and stockholders’ equity                 950,324
Accounting Standards Update 2014-09 [Member] | License [Member]                  
Total revenue       $ 79,073       214,938  
Accounting Standards Update 2014-09 [Member] | Maintenance [Member]                  
Total revenue       40,897       121,890  
Accounting Standards Update 2014-09 [Member] | Services and other                  
Total revenue       7,788       22,947  
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]                  
Current contract assets                 304,378
Contract costs                 20,500
Total revenue       1,887       (13,779)  
Subscription and software revenue       (118,126)       (351,540)  
Gross profit       1,887       (13,779)  
Selling and marketing       (678)       (1,185)  
General and administrative       103       6,904  
Total operating expenses       (575)       5,719  
Income from operations       2,462       (19,498)  
Interest income       6,281       18,645  
Provision for (benefit from) income taxes       2,073       (107,242)  
Net income       6,670       106,389  
Deferred income taxes               (127,910)  
Contract assets               (7,767)  
Contract costs               (651)  
Accounts receivable, net                 19,900
Non-current contract assets                 340,622
Total assets                 685,400
Current deferred revenue                 (271,695)
Non-current deferred revenue                 (15,905)
Deferred income taxes                 214,125
Other non-current liabilities                 (1,424)
Retained earnings                 760,299
Accounts receivable               2,393  
Deferred revenue               27,546  
Net cash provided by operating activities               0  
Total liabilities and stockholders’ equity                 $ 685,400
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | License [Member]                  
Total revenue       79,073       214,938  
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Maintenance [Member]                  
Total revenue       40,897       121,890  
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Services and other                  
Total revenue       $ 43       $ 933