XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of weighted average assumptions
We utilized the Black-Scholes option valuation model with the following weighted average assumptions:
 
 
Three Months Ended
September 30,
 
2017
 
2016
Risk-free interest rate
1.7
%
 
1.1
%
Expected dividend yield
0.0
%
 
0.0
%
Expected life (in years)
4.6

 
4.6

Expected volatility factor
28.1
%
 
31.5
%
Schedule of stock-based compensation expense
The stock-based compensation expense under all equity plans and its classification in the unaudited consolidated statements of operations for the three months ended September 30, 2017 and 2016 are as follows:
 
 
Three Months Ended
September 30,
 
 
2017
 
2016
 
 
(Dollars in Thousands)
Recorded as expenses:
 

 
 

 
Cost of services and other
$
450

 
$
369

 
Selling and marketing
885

 
955

 
Research and development
1,896

 
1,062

 
General and administrative
3,183

 
2,572

 
Total stock-based compensation
$
6,414

 
$
4,958

 
Schedule of stock option and RSU activity
A summary of stock option and RSU activity under all equity plans for the three months ended September 30, 2017 is as follows:
 
 
Stock Options
 
Restricted Stock Units
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic Value
(in 000’s)
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2017
1,353,558

 
$
37.98

 
7.30
 
$
23,535

 
615,998

 
$
45.62

Granted
375,330

 
63.14

 
 
 
 

 
310,303

 
63.14

Settled (RSUs)

 
 

 
 
 
 

 
(84,927
)
 
50.43

Exercised
(66,567
)
 
36.21

 
 
 
 

 

 
 

Cancelled / Forfeited
(26,747
)
 
50.72

 
 
 
 

 
(21,478
)
 
56.10

Outstanding at September 30, 2017
1,635,574

 
$
43.62

 
7.73
 
$
31,553

 
819,896

 
$
51.48

Vested and exercisable at September 30, 2017
836,448

 
$
35.08

 
6.45
 
$
23,214

 

 
 

Vested and expected to vest as of September 30, 2017
1,556,485

 
$
43.16

 
7.66
 
$
30,741

 
736,841

 
$
51.50