XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation
3 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Stock-Based Compensation
 
The weighted average estimated fair value of option awards granted was $16.91 and $12.96 during the three months ended September 30, 2017 and 2016, respectively.
 
We utilized the Black-Scholes option valuation model with the following weighted average assumptions:
 
 
Three Months Ended
September 30,
 
2017
 
2016
Risk-free interest rate
1.7
%
 
1.1
%
Expected dividend yield
0.0
%
 
0.0
%
Expected life (in years)
4.6

 
4.6

Expected volatility factor
28.1
%
 
31.5
%

 
The stock-based compensation expense under all equity plans and its classification in the unaudited consolidated statements of operations for the three months ended September 30, 2017 and 2016 are as follows:
 
 
Three Months Ended
September 30,
 
 
2017
 
2016
 
 
(Dollars in Thousands)
Recorded as expenses:
 

 
 

 
Cost of services and other
$
450

 
$
369

 
Selling and marketing
885

 
955

 
Research and development
1,896

 
1,062

 
General and administrative
3,183

 
2,572

 
Total stock-based compensation
$
6,414

 
$
4,958

 


A summary of stock option and RSU activity under all equity plans for the three months ended September 30, 2017 is as follows:
 
 
Stock Options
 
Restricted Stock Units
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic Value
(in 000’s)
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at June 30, 2017
1,353,558

 
$
37.98

 
7.30
 
$
23,535

 
615,998

 
$
45.62

Granted
375,330

 
63.14

 
 
 
 

 
310,303

 
63.14

Settled (RSUs)

 
 

 
 
 
 

 
(84,927
)
 
50.43

Exercised
(66,567
)
 
36.21

 
 
 
 

 

 
 

Cancelled / Forfeited
(26,747
)
 
50.72

 
 
 
 

 
(21,478
)
 
56.10

Outstanding at September 30, 2017
1,635,574

 
$
43.62

 
7.73
 
$
31,553

 
819,896

 
$
51.48

Vested and exercisable at September 30, 2017
836,448

 
$
35.08

 
6.45
 
$
23,214

 

 
 

Vested and expected to vest as of September 30, 2017
1,556,485

 
$
43.16

 
7.66
 
$
30,741

 
736,841

 
$
51.50


 
The weighted average grant-date fair value of RSUs granted was $63.14 and $45.44 during the three months ended September 30, 2017 and 2016, respectively.  The total fair value of shares vested from RSU grants was $5.3 million and $4.0 million during the three months ended September 30, 2017 and 2016, respectively.
 
At September 30, 2017, the total future unrecognized compensation cost related to stock options was $10.6 million and is expected to be recorded over a weighted average period of 3.0 years.  At September 30, 2017, the total future unrecognized compensation cost related to RSUs was $36.7 million and is expected to be recorded over a weighted average period of 3.0 years.
 
The total intrinsic value of options exercised was $1.7 million and $2.7 million during the three months ended September 30, 2017 and 2016, respectively. We received cash proceeds from option exercises of $2.4 million and $3.1 million during the three months ended September 30, 2017 and 2016, respectively. We withheld withholding taxes on vested RSUs of $1.7 million and $1.3 million during the three months ended September 30, 2017 and 2016, respectively.
 
At September 30, 2017, common stock reserved for future issuance or settlement under equity compensation plans was 10.6 million shares.