EX-99.1 2 relx-ex991_6.htm EX-99.1 relx-ex991_6.htm

 

News release

13 February 2020

 

RESULTS FOR THE YEAR TO 31 DECEMBER 2019

 

RELX, the global provider of information-based analytics and decision tools, reports continued growth in revenue, operating profit and earnings in 2019.

 

Highlights

Revenue £7,874m +5%, underlying growth +4%

Adjusted operating profit £2,491m +6%, underlying growth +5%

Adjusted EPS 93.0p +10%, constant currency growth +7%

Reported operating profit £2,101m +7%

Reported EPS 77.4p +8%

Proposed full year dividend 45.7p +9%

Strong financial position; cash conversion rate 96%; net debt/EBITDA 2.5x

Completed 14 acquisitions for total consideration of £416m; announced two further acquisitions in 2020

£600m of share buybacks completed in 2019, announcing total of £400m for 2020

2020 outlook

Key business trends in the early part of 2020 are consistent with recent years, and we are confident that, by continuing to execute on our strategy, we will deliver another year of underlying growth in revenue and in adjusted operating profit, together with growth in adjusted earnings per share on a constant currency basis

 

Commenting on the results, Sir Anthony Habgood, Chair, said:

“RELX continued to execute well on its strategic priorities in 2019. This was reflected in strong earnings, with adjusted earnings per share growth of +10% in sterling, and +7% at constant currencies, and we have proposed an increase in the dividend of +9%. We also continued to build on our strong ESG performance during the year, and this was again recognised in the high ratings given to us by a number of external agencies.”

 

Chief Executive Officer, Erik Engstrom, commented:

“RELX continued to make good progress in 2019. Our number one strategic priority is unchanged: the organic development of increasingly sophisticated information-based analytics and decision tools that deliver enhanced value to our customers, supplemented by selective acquisitions of targeted data, analytics and exhibition assets that support our organic growth strategies.”

 

“We achieved good underlying revenue growth, with underlying adjusted operating profit growth slightly ahead of underlying revenue growth, and adjusted earnings per share growth at constant currencies ahead of underlying profit growth.”

 



Operating and financial review

 

 

 

RELX 2019 I Results 2

2019 RESULTS

 

Revenue £7,874m (£7,492m) +5%; underlying growth +4%: The underlying growth rate reflects good growth in electronic and face-to-face revenues (91% of the total), and the further development of our analytics and decision tools, partially offset by continued print revenue declines.

 

Adjusted operating profit £2,491m (£2,346m) +6%; underlying growth +5%: Growth was driven by revenue growth and continued operating process innovation.

 

Reported operating profit £2,101m (£1,964m) +7%: Reported operating profit includes amortisation of acquired intangible assets of £295m (£288m) and acquisition-related costs of £84m (£84m).

 

Interest and tax: Adjusted net interest expense was £291m (£201m), with the increase including a charge of £99m in respect of the early redemption of bonds that were scheduled to mature in October 2022, partially offset by lower average interest rates on borrowings. The adjusted tax charge was £388m (£465m), and includes a credit of £89m in respect of a substantial resolution during the year of certain historical tax issues, giving an effective tax rate of 17.6%. Excluding this item, the adjusted effective tax rate would have been 21.7%, in line with the prior year.

 

Reported net interest expense was £305m (£211m), and the reported tax charge was £338m (£292m).

 

Adjusted EPS 93.0p (84.7p) +10%; constant currency growth +7%

 

Reported EPS 77.4p (71.9p) +8%: Reported EPS includes a credit for gains on disposals and other non-operating items of £51m (£33m charge).

 

Dividend: We are proposing a full year dividend of 45.7p (42.1p) +9%.

 

ROIC: Return on invested capital was 13.6% (13.2%), benefitting from the lower adjusted tax rate mentioned above. Based on a tax rate of 21.7% ROIC would have been 13.0%.

 

Net debt/EBITDA 2.5x (2.4x) including leases and pensions: Net debt, including leases as per IFRS 16, was £6.2bn (£6.2bn) at 31 December 2019. Excluding leases and pensions, net debt/EBITDA was 2.2x. The adjusted cash flow conversion rate was 96% (96%), with capital expenditure as a percentage of revenues remaining at 5%.

 

Portfolio development: In 2019 we completed 14 acquisitions of content, data analytics and exhibition assets for a total consideration of £416m, and disposed of a number of small assets for a total of £63m. Since the year end we have completed the acquisition of ID Analytics, a provider of credit and fraud risk solutions, and agreed to acquire Emailage, a provider of email based fraud prevention solutions.

 

Share buybacks: We deployed £600m on share buybacks in 2019. We intend to deploy a total of £400m in 2020, of which £100m has already been completed.

 

Environmental, social and governance (ESG) recognition: In 2019 RELX was ranked second in the S&P Global 1200 for ESG performance based on CSRHub data, and sixth in the newly launched Responsibility 100 index of FTSE 100 companies measured against the United Nations 17 Sustainable Development Goals (SDGs). In 2019 RELX retained its AAA ESG rating with MSCI for the fourth consecutive year, and in January 2020 a Sustainalytics ESG report put RELX in the top one percent of over 12,000 companies covered.  

 



Operating and financial review

 

 

 

RELX 2019 I Results 3

RELX FINANCIAL SUMMARY

 

 

Year ended 31 December

2019
£m

2018

£m

Change

Change at constant currencies

Underlying growth

Revenue

7,874

7,492

+5%

+2%

+4%

Adjusted operating profit

2,491

2,346

+6%

+3%

+5%

Adjusted operating margin

31.6%

31.3%

 

 

 

Reported operating profit

2,101

1,964

+7%

 

 

Adjusted net interest expense

(291)

(201)

 

 

 

Adjusted profit before tax

2,200

2,145

+3%

0%

 

Adjusted tax

(388)

(465)

 

 

 

Non-controlling interests

(4)

(6)

 

 

 

Adjusted net profit

1,808

1,674

+8%

+5%

 

Reported net profit

1,505

1,422

+6%

 

 

Reported net margin

19.1%

19.0%

 

 

 

Adjusted earnings per share

93.0p

84.7p

+10%

+7%

 

Reported earnings per share

77.4p

71.9p

+8%

 

 

Net borrowings

6,191

6,177

 

 

 

Ordinary dividend per share

45.7p

42.1p

+9%

 

 

 

 

RELX uses adjusted and underlying figures as additional performance measures. Adjusted figures primarily exclude the amortisation of acquired intangible assets and other items related to acquisitions and disposals, and the associated deferred tax movements. In 2018 we excluded exceptional tax credits. Reconciliations between the reported and adjusted figures are set out on page 30. Underlying growth rates are calculated at constant currencies, excluding the results of acquisitions until twelve months after purchase, and excluding the results of disposals and assets held for sale. Underlying revenue growth rates also exclude exhibition cycling. Constant currency growth rates are based on 2018 full-year average and hedge exchange rates.

 

ENQUIRIES:

 

Colin Tennant (Investors)

+44 (0)20 7166 5751

Paul Abrahams (Media)

+44 (0)20 7166 5724

 

Disclaimer regarding forward-looking statements

This Announcement contains forward-looking statements within the meaning of Section 27A of the US Securities Act of 1933, as amended, and Section 21E of the US Securities Exchange Act of 1934, as amended. These statements are subject to risks and uncertainties that could cause actual results or outcomes of RELX PLC (together with its subsidiaries, “RELX”, “we” or “our”) to differ materially from those expressed in any forward-looking statement. The terms “outlook”, “estimate”, “project”, “plan”, “intend”, “expect”, “should”, “will”, “believe”, “trends” and similar expressions may indicate a forward-looking statement. Important factors that could cause actual results or outcomes to differ materially from estimates or forecasts contained in the forward-looking statements include, among others, current and future economic, political and market forces; changes in law and legal interpretations affecting RELX intellectual property rights and internet communications; regulatory and other changes regarding the collection, transfer or use of third-party content and data; demand for RELX products and services; competitive factors in the industries in which RELX operates; ability to realise the future anticipated benefits of acquisitions; significant failure or interruption of our systems; compromises of our data security systems or other unauthorised access to our databases; legislative, fiscal, tax and regulatory developments and political risks; exchange rate fluctuations; and other risks referenced from time to time in the filings of RELX PLC with the US Securities and Exchange Commission.

 



Operating and financial review

 

 

 

RELX 2019 I Results 4

 

BUSINESS AREA ANALYSIS

 

 

Year ended 31 December

 

2019
£m

2018

£m

Change

Change at constant currencies

Underlying
growth

REVENUE

 

 

 

 

 

Scientific, Technical & Medical

2,637

2,538

+4%

+1%

+2%

Risk & Business Analytics

2,316

2,117

+9%

+5%

+7%

Legal

1,652

1,618

+2%

-1%

+2%

Exhibitions

1,269

1,219

+4%

+2%

+6%

Total

7,874

7,492

+5%

+2%

+4%

ADJUSTED OPERATING PROFIT

 

 

 

 

 

Scientific, Technical & Medical

982

942

+4%

+2%

+3%

Risk & Business Analytics

853

776

+10%

+5%

+8%

Legal

330

320

+3%

+1%

+8%

Exhibitions

331

313

+6%

+4%

-1%

Unallocated items

(5)

(5)

 

 

 

Total

2,491

2,346

+6%

+3%

+5%

 



Operating and financial review

 

 

 

RELX 2019 I Results 5

Scientific, Technical & Medical

 

Year ended 31 December

 

2019
£m

2018

£m

Change

Change at constant currencies

  Underlying

growth

Revenue

2,637

2,538

+4%

+1%

+2%

Adjusted operating profit

982

942

+4%

+2%

+3%

Adjusted operating margin

37.2%

37.1%

 

 

 

 

84% of revenue electronic and face-to-face

 

Key business trends remained positive in 2019, with underlying revenue growth in line with the prior year.

 

Underlying revenue growth was +2%. The reported revenue growth rate of +4% benefited from the strength of the US dollar versus sterling, with the difference between constant currency and underlying growth rates reflecting the impact of portfolio changes.

 

Underlying adjusted operating profit growth was +3%, slightly ahead of underlying revenue growth.

 

Electronic revenues saw continued good growth, partially offset by print declines. In primary research we continued to enhance customer value by providing broader content sets across our research offering, increasing the sophistication of our analytics, and evolving our technology platforms.

 

The number of article submissions to our subscription journals continued to grow strongly. Our open access publishing programme, which now includes over 370 dedicated open access journals, saw its growth rate in articles submitted and published accelerate further as we continue to gain market share.

 

Databases & tools continued to drive growth across our market segments through content development and enhanced machine learning and natural language processing based functionality.

 

Print book revenues were down in a market that declined in line with historical trends, and print pharma promotion revenues continued to decline.

 

In 2019 we made three small acquisitions, including 3D4Medical, a provider of advanced 3D anatomy solutions, and disposed of minor print assets.

 

2020 outlook: Our customer environment remains largely unchanged from recent years, and we expect another year of modest underlying revenue growth, with underlying operating profit growth exceeding underlying revenue growth.



Operating and financial review

 

 

 

RELX 2019 I Results 6

Risk & Business Analytics

 

Year ended 31 December

 

2019
£m

2018

£m

Change

Change at constant currencies

Underlying

growth

Revenue

2,316

2,117

+9%

+5%

+7%

Adjusted operating profit

853

776

+10%

+5%

+8%

Adjusted operating margin

36.8%

36.7%

 

 

 

 

99% of revenue electronic and face-to-face

 

Strong underlying revenue growth continued in 2019.

 

Underlying revenue growth was +7%. The reported revenue growth rate of +9% benefited from the strength of the US dollar versus sterling, with the difference between constant currency and underlying growth reflecting the impact of portfolio changes.

 

Underlying adjusted operating profit growth of +8% was slightly ahead of underlying revenue growth and in line with the prior year.

 

In Insurance, we continued to drive growth through the roll-out of enhanced analytics, the extension of data sets, and by further expansion in adjacent verticals. The US market environment for the year as a whole was less supportive than in the prior year, but improved gradually throughout 2019. International initiatives continued to progress well.

 

In Business Services, further development of analytics that help our customers to detect and prevent fraud and to manage risk continued to drive growth. The US and international market environment was in line with historical trends for the year as a whole after a brief period of variability at the beginning of the year.

 

In Data Services, organic development of innovative new products and expansion of the range of decision tools drove strong growth in all key market verticals. In Government, we continued to drive customer value through the introduction of sophisticated analytics.

 

In 2019 we made two small acquisitions and disposed of minor print assets. Since the year end we have completed the acquisition of ID Analytics, a provider of credit and fraud risk solutions, and agreed to acquire Emailage, a provider of email based fraud prevention solutions.

 

2020 outlook: The fundamental growth drivers of Risk & Business Analytics remain strong, in line with recent years, and we expect underlying operating profit growth to continue to broadly match underlying revenue growth.

 

 



Operating and financial review

 

 

 

RELX 2019 I Results 7

Legal

 

Year ended 31 December

 

2019
£m

2018

£m

Change

Change at constant currencies

Underlying

growth

Revenue

1,652

1,618

+2%

-1%

+2%

Adjusted operating profit

330

320

+3%

+1%

+8%

Adjusted operating margin

20.0%

19.8%

 

 

 

 

85% of revenue electronic and face-to-face

 

Underlying revenue growth in 2019 was in line with the prior year.

 

Underlying revenue growth was +2%. The reported revenue growth rate of +2% benefited from the strength of the US dollar versus sterling, with the difference between the constant currency and underlying growth rates reflecting the impact of portfolio changes.

 

Underlying adjusted operating profit growth of +8% was ahead of underlying revenue growth reflecting continued efficiency gains. The increase in operating profit margin reflects ongoing process improvements as the platform transition process comes to an end.

 

The market environment for legal services, and for legal information providers, remained stable. Electronic revenues saw continued growth, partially offset by print declines.

 

The completion of the new platform roll-out has enabled the continued release of broader data sets and further application of machine learning and natural language processing technologies that enhance our research products and market leading analytics.

 

In 2019 we acquired a majority stake in Knowable, a US contract analytics business, and disposed of a number of small software assets.

 

2020 outlook: Trends in our major customer markets remain largely unchanged, and we expect another year of modest underlying revenue growth. We expect good underlying operating profit growth to continue.

 



Operating and financial review

 

 

 

RELX 2019 I Results 8

Exhibitions

 

Year ended 31 December

 

2019
£m

2018

£m

Change

Change at constant currencies

Underlying

growth

Revenue

1,269

1,219

+4%

+2%

+6%

Adjusted operating profit

331

313

+6%

+4%

-1%

Adjusted operating margin

26.1%

25.7%

 

 

 

 

100% of revenue face-to-face and electronic

Underlying revenue growth rates exclude exhibition cycling

 

Exhibitions achieved strong underlying revenue growth in 2019, in line with the prior year.

 

Underlying revenue growth was +6%. After portfolio changes and six percentage points of cycling-out effects, constant currency growth was +2%. Reported revenue growth of +4% benefited from the strength of the US dollar versus sterling.

 

Underlying adjusted operating profit declined by -1%, primarily reflecting cycling-out effects. Constant currency adjusted operating profit growth was +4%, and the margin increased to 26.1% after portfolio effects and integration benefits.

 

We continued to pursue organic growth opportunities, launching 50 new events during the year, and piloting and rolling out further data analytics initiatives. In addition we acquired Mack Brooks, a leading organiser of over 30 highly complementary events, and we made a number of minor disposals.

 

In 2019 market conditions were good in Europe and the US, and remained strong in China. The negative impact of venue constraints associated with the Tokyo Olympics was offset by higher growth elsewhere, supported by our active launch programme.

 

In 2020 the Tokyo venue constraints could negatively impact the overall divisional revenue growth rate by one or two percentage points, before the new and expanded permanent venue capacity comes on stream at the end of the year. The extent to which the novel coronavirus outbreak will impact our business in China, or other regions, remains uncertain.

 

2020 outlook: We expect underlying revenue growth trends to continue in line with recent years, the above temporary venue constraints and coronavirus impacts aside, and we expect cycling-in effects to increase the reported revenue growth rate by around five percentage points.

 

 

 

 

 

 

 

 

 

 

 



Operating and financial review

 

 

 

RELX 2019 I Results 9

Financial review: REPORTED AND ADJUSTED FIGURES

 

 

Year ended 31 December

 

2019
£m

2018

£m

 

Change

Change at constant currencies

Underlying growth

Reported figures

 

 

 

 

 

Revenue

7,874

7,492

+5%

+2%

 

Operating profit

2,101

1,964

+7%

 

 

Profit before tax

1,847

1,720

+7%

 

 

Net profit attributable to RELX PLC shareholders

1,505

1,422

+6%

 

 

Net margin

19.1%

19.0%

 

 

 

Earnings per share

77.4p

71.9p

+8%

 

 

 

 

 

 

 

 

Adjusted figures

 

 

 

 

 

Revenue

7,874

7,492

+5%

+2%

+4%

Operating profit

2,491

2,346

+6%

+3%

+5%

Operating margin

31.6%

31.3%

 

 

 

Profit before tax

2,200

2,145

+3%

0%

 

Net profit attributable to RELX PLC shareholders

1,808

1,674

+8%

 

 

Net margin

23.0%

22.3%

 

 

 

Earnings per share

93.0p

84.7p

+10%

+7%

 

 

The RELX condensed consolidated financial information is presented in sterling. Summary financial information is presented in euros and US dollars on pages 31 and 32 respectively.

 

RELX uses adjusted and underlying figures as additional performance measures. Adjusted figures primarily exclude the amortisation of acquired intangible assets and other items related to acquisitions and disposals, and the associated deferred tax movements. In 2018 we excluded exceptional tax credits. Reconciliations between the reported and adjusted figures are set out on page 30. Underlying growth rates are calculated at constant currencies, excluding the results of acquisitions until twelve months after purchase, and excluding the results of disposals and assets held for sale. Underlying revenue growth rates also exclude exhibition cycling effects. Constant currency growth rates are based on 2018 full-year average and hedge exchange rates.

 

Revenue

 

Underlying revenue growth was 4%, with all four market segments contributing to underlying growth. The underlying growth rate reflects good growth in electronic and face-to-face revenues, partially offset by continued print revenue declines. Exhibition cycling effects decreased revenue growth by 1%, and the net impact of acquisitions and disposals reduced revenue growth by 1%. The impact of currency movements was to increase revenue by 3%.

 

Reported revenue, including the effects of exhibition cycling, portfolio changes and currency movements, was £7,874m (2018: £7,492m), up 5%.


Operating and financial review

 

 

 

RELX 2019 I Results 10

Profit

 

Underlying adjusted operating profit grew at 5%, ahead of underlying revenue, reflecting the benefit of process innovation across the Group. The net impact of acquisitions and disposals decreased adjusted operating profit by 2%. Currency effects increased adjusted operating profit by 3%. Total adjusted operating profit, including the impact of acquisitions and disposals and currency effects, was £2,491m (2018: £2,346m), up 6%.

 

Reported operating profit, after amortisation of acquired intangible assets and acquisition-related costs, was £2,101m (2018: £1,964m). The amortisation charge in respect of acquired intangible assets, including the share of amortisation in joint ventures, increased to £295m (2018: £288m), with the impact of acquisitions largely offset by disposals and assets which have become fully amortised. Acquisition-related costs were the same as the prior year, at £84m (2018: £84m).

 

Underlying operating cost growth was 2%, reflecting investment in global technology platforms and the launch of new products and services, partly offset by continued process innovation. Actions continue to be taken across our businesses to improve cost-efficiency. Total operating costs, including the impact of acquisitions, disposals and currency effects, increased by 5%.

 

The overall adjusted operating margin of 31.6% was 0.3 percentage points higher than in the prior year. On an underlying basis, including cycling effects, the margin improved by 0.6 percentage points. Acquisitions and disposals reduced the margin by 0.3 percentage points and currency effects had no net impact on the margin.

 

Adjusted interest expense was £291m (2018: £201m). This primarily excludes the net pension financing charge of £12m (2018: £9m). In 2019, the adjusted interest expense includes a charge of £99m in respect of the early redemption of bonds that were due to be repaid in October 2022.

 

Adjusted profit before tax was £2,200m (2018: £2,145m), up 3%.

 

The adjusted tax charge was £388m (2018: £465m) including a credit of £89m in respect of the substantial resolution of certain historical tax issues. The adjusted effective tax rate was 17.6% (2018: 21.7%). Excluding the £89m credit, the adjusted effective tax rate would have been 21.7%, in line with the prior year. The adjusted effective tax rate excludes movements in deferred taxation assets and liabilities related to goodwill and acquired intangible assets, but includes the benefit of tax amortisation where available on those items. Adjusted operating profits and taxation are grossed up for the equity share of taxes in joint ventures.

 

The reported tax charge was £338m (2018: £292m).

 

The adjusted net profit attributable to RELX PLC shareholders of £1,808m (2018: £1,674m) was up 8%. Adjusted earnings per share was up 10% at 93.0p (2018: 84.7p). At constant rates of exchange, adjusted earnings per share increased by 7%.

 

The reported net profit attributable to RELX PLC shareholders was £1,505m (2018: £1,422m).


Operating and financial review

 

 

 

RELX 2019 I Results 11

Cash flows

 

 

Year ended 31 December

 

2019

£m

2018

£m

Adjusted cash flow conversion

 

 

Adjusted operating profit

2,491

2,346

  Depreciation and amortisation of internally developed intangible assets

307

287

  Depreciation of right-of-use assets

82

77

  Capital expenditure

(380)

(362)

  Repayment of lease principal (net)*

(85)

(81)

  Working capital and other items

(13)

(24)

Adjusted cash flow

2,402

2,243

Adjusted cash flow conversion

96%

96%

* Excludes repayments and receipts in respect of disposal related vacant property and is net of sublease receipts

 

 

 

Adjusted cash flow was £2,402m (2018: £2,243m), up 7% compared with the prior year and up 4% at constant currencies. The rate of conversion of adjusted operating profit to adjusted cash flow was 96% (2018: 96%).

 

Capital expenditure was £380m (2018: £362m), including £333m (2018: £306m) in respect of capitalised development costs. This reflects sustained investment in new products and related infrastructure across the business. Depreciation and the amortisation of internally developed intangible assets was £307m (2018: £287m). Capital expenditure was 4.8% of revenue (2018: 4.8%). Depreciation and amortisation was 3.9% of revenue (2018: 3.8%). These percentages exclude depreciation of leased right-of-use assets of £82m (2018: £77m) and principal lease repayments under IFRS 16 of £85m (2018: £81m).

 

 

Year ended 31 December

 

2019

£m

2018

£m

Free cash flow

 

 

Adjusted cash flow

2,402

2,243

  Cash interest paid

(171)

(155)

  Cash tax paid

(483)

(428)

  Acquisition-related costs*

(48)

(67)

Free cash flow before dividends

1,700

1,593

Dividends

(842)

(796)

Free cash flow after dividends

858

797

*Including cash tax relief

 

Free cash flow before dividends was £1,700m (2018: £1,593m). Ordinary dividends paid to shareholders in the year, being the 2018 final and 2019 interim dividends, amounted to £842m (2018: £796m). Free cash flow after dividends was £858m (2018: £797m).

 

Interest paid was £171m (2018: £155m) with the difference from adjusted interest expense primarily reflecting the charge on the early redemption of the 2022 bonds, part of which was non-cash and part of which was cash paid in January 2020. Tax paid, excluding tax relief on acquisition-related costs and disposals, of £483m (2018: £428m) was higher than the current tax charge, primarily due to the £89m credit discussed above.



Operating and financial review

 

 

 

RELX 2019 I Results 12

 

Year ended 31 December

 

2019

£m

2018

£m

Reconciliation of net debt

 

 

Net debt at 1 January

(6,177)

(5,042)

Free cash flow post dividends

858

797

Net disposal proceeds

48

5

Acquisition cash spend (including borrowings in acquired businesses)

(437)

(960)

Share repurchases

(600)

(700)

Purchase of shares by the Employee Benefit Trust

(37)

(43)

Other*

(117)

12

Currency translation

271

(246)

Movement in net debt

(14)

(1,135)

Net debt at 31 December

(6,191)

(6,177)

*Cash tax relief on disposals, distributions to non-controlling interests, pension deficit payments, leases, share option exercise proceeds and the net debt impact of the bond redemption.

 

Total consideration on acquisitions completed in the year was £416m (2018: £978m). Cash spent on acquisitions was £437m (2018: £960m), including deferred consideration of £24m (2018: £16m) on past acquisitions and spend on venture capital investments of £8m (2018: £13m).

 

Total consideration for the disposal of non-strategic assets in 2019 was £63m (2018: £45m). Net cash inflow after timing differences and separation and transaction costs, and including the disposal of venture capital investments, was £48m (2018: £5m).

 

Share repurchases in 2019 were £600m (2018: £700m), with a further £100m repurchased in 2020 as at 12 February. During 2019 a total of 33.5m of RELX PLC shares were repurchased at an average price of 1,789p. In addition, the Employee Benefit Trust purchased shares of RELX PLC to meet future obligations in respect of share based remuneration totalling £37m (2018: £43m). Proceeds from the exercise of share options were £29m (2018: £21m).

 

Debt

 

Net borrowings at 31 December 2019 were £6,191m, an increase of £14m since 31 December 2018. The majority of our borrowings are denominated in US dollars and euros, and sterling being stronger at the end of the year reduced net borrowings when translated into sterling. Excluding currency translation effects, net borrowings increased by £285m. Expressed in US dollars, net borrowings at 31 December 2019 were $8,211m, an increase of $337m.

 

Gross borrowings of £6,414m (31 December 2018: £6,365m) are comprised of bank and bond borrowings of £6,072m (31 December 2018: £6,005m) and lease liabilities under IFRS 16 of £342m (31 December 2018: £360m). The fair value of related derivative net assets was £52m (31 December 2018: £25m), finance lease receivables totalled £33m (31 December 2018: £49m) and cash and cash equivalents totalled £138m (31 December 2018: £114m). In aggregate, these give the net borrowings figure of £6,191m (31 December 2018: £6,177m).

 

The effective interest rate on gross bank and bond borrowings was 4.5% in 2019. Excluding the charge relating to the early bond redemption it was 2.9%, 0.3 percentage points lower than the prior year reflecting the benefit of refinancing historical bonds that had higher rates of interest. As at 31 December 2019, gross bank and bond borrowings had a weighted average life remaining of 3.9 years and a total of 46% of them were at fixed rates, after taking into account interest rate derivatives.

 

The ratio of net debt (including leases and pensions) to 12-month trailing EBITDA (adjusted earnings before interest, tax, depreciation and amortisation) was 2.5x (31 December 2018: 2.4x), calculated in US dollars. Excluding leases and pensions, the ratio was 2.2x (31 December 2018: 2.2x).


Operating and financial review

 

 

 

RELX 2019 I Results 13

 

Pensions

Net pension obligations, i.e. pension obligations less pension assets, increased to £520m (2018: £433m). There was a net deficit of £267m (2018: £203m) in respect of funded schemes, which were on average 95% funded at the end of the year on an IFRS basis. The higher deficit mainly reflects lower discount rates in both the UK and US, partly offset by increased asset values.

 

Liquidity

 

In March 2019, $950m of dollar denominated fixed rate term debt was issued with a coupon of 4.0% and a maturity of ten years. The Group has ample liquidity and access to debt capital markets, providing the ability to repay or refinance borrowings as they mature and to fund ongoing requirements. In January 2020, $950m of US term debt maturing in October 2022 was redeemed early, taking advantage of the make-whole election.

 

In addition, the Group has access to committed bank facilities aggregating $3bn with various maturities through to 2024. At 31 December 2019 these facilities were undrawn.

 

Invested capital and returns

 

The post-tax return on average invested capital in the year was 13.6% (2018: 13.2%). The increase is largely due to the change in effective tax rate, discussed on page 10. At an effective tax rate of 21.7%, return on invested capital would have been 13.0%.

 

 

Year ended 31 December

 

2019
£m

2018
£m

Adjusted operating profit

2,491

2,346

Tax at effective rate

(438)

(509)

Effective tax rate

17.6%

21.7%

Adjusted operating profit after tax

2,053

1,837

Average invested capital*

15,050

13,924

Return on invested capital

13.6%

13.2%

*Average of invested capital at the beginning and the end of the year, retranslated at average exchange rates for the year. Invested capital is calculated as net capital employed, adjusted to add back accumulated amortisation and impairment of acquired intangible assets and goodwill and to exclude the gross up to goodwill in respect of deferred tax liabilities.

 

Alternative performance measures

 

RELX uses adjusted figures, which are not defined by generally accepted accounting principles (‘GAAP’) such as IFRS. Adjusted figures and underlying growth rates are presented as additional performance measures used by management, as they provide relevant information in assessing the Group’s performance, position and cash flows. We believe that these measures enable investors to track more clearly the core operational performance of the Group by separating out items of income or expenditure relating to acquisitions, disposals and capital items, and by excluding exceptional tax credits. This provides our investors with a clear basis for assessing our ability to raise debt and invest in new business opportunities.

 

Management uses these financial measures, along with IFRS financial measures, in evaluating the operating performance of the Group as a whole and of the individual market segments. Adjusted financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS. The measures may not be directly comparable to similarly reported measures by other companies. Please see page 30 for reconciliations of adjusted measures.



Operating and financial review

 

 

 

RELX 2019 I Results 14

Dividends

 

The final dividend proposed by the Board is 32.1p per share. This gives a final dividend for the year of 45.7p, 9% higher than the prior year.

 

Dividend cover, being adjusted earnings per share divided by the total interim and proposed final dividends for the year, is 2.0x. The dividend policy is, subject to currency considerations, to grow dividends broadly in line with adjusted earnings per share while maintaining dividend cover of at least two times over the longer term.

 

Corporate Responsibility

 

We moved closer in 2019 to achieving our 2015-2020 environmental targets by reaching 96% of electricity needs from renewable sources, European green tariff, and green-e certified US and Asian Gold Power renewable energy certificates. We have reduced Scope 1 and Scope 2 (location-based) carbon emissions by 52% from a 2010 baseline. We were part of the London Business Climate Leaders initiative which commits us to taking action to bring about a zero-carbon London, where we are headquartered. We also remained a signatory to We Are Still In, joining more than 2,800 businesses, universities, cities, states and other organisations, aiming to meet the objectives of the 2016 Paris Agreement on climate.

 

We believe our most important environmental impact is in the environmental knowledge we disseminate through our content, solutions and events. In the year, we published the latest Lancet Countdown on health and climate change which tracks 41 indicators. The Elsevier Foundation Green and Sustainable Chemistry Challenge stimulates innovative chemistry research that benefits the environment and low-resource communities; the 2019 €50,000 first prize was awarded to Dr. Ramia Albakain, Associate Professor at the University of Jordan, for a green technique to remove toxic metal from wastewater. We also held World Future Energy Summit with 800 exhibitors and more than 33,000 visitors from 170 countries, showcasing innovation in areas ranging from energy to water and waste.

 

Our Supplier Code of Conduct requires suppliers to meet the same standards we set for ourselves. In 2019, 91% of our key suppliers were signatories to the Supplier Code. Intertek conducted 93 audits including nine second tier audits, and reduced open audit points by 21% over 2018. Nearly 12% of our US spend was with diverse suppliers.

 

Key corporate responsibility data can be found on page 33 and further information is in our Corporate Responsibility Report which is published on our website each year www.relx.com.



Operating and financial review

 

 

 

RELX 2019 I Results 15

PRINCIPAL AND EMERGING RISKS

 

The principal and emerging risks facing RELX arise from the highly competitive and rapidly changing nature of our markets, the increasing technological nature of our products and services, the international nature of our operations, legislative, fiscal and regulatory developments and economic conditions in our markets.

 

The principal risks and uncertainties that have been identified are summarised below:

 

Demand for our products and services may be adversely impacted by factors beyond our control, such as the economic environment in the United States, Europe and other major economies, international trading relations, political uncertainties, epidemics, acts of war and civil unrest, and levels of government funding available to our customers.

Our products and services include and utilise intellectual property. We rely on trademark, copyright, patent and other intellectual property laws to establish and protect our proprietary rights in this intellectual property. There is a risk that our proprietary rights could be challenged, limited, invalidated or circumvented, which may impact demand for and pricing of our products and services. Copyright laws are subject to national legislative initiatives, as well as cross border initiatives such as those from the European Commission and increased judicial scrutiny in several jurisdictions in which we operate. This creates additional challenges for us in protecting our proprietary rights in content delivered through the internet and electronic platforms.

Our businesses rely extensively upon content and data from external sources. Data is obtained from public records, governmental authorities, customers and other information companies, including competitors. The disruption or loss of data sources, either because of data privacy laws or because data suppliers decide not to supply them, may impose limits on our collection and use of certain kinds of information about individuals and our ability to communicate such information effectively with our customers. Examples of data privacy laws relating to internet communications, privacy and data protection, e-commerce, information governance and use of public records include the European Union’s General Data Protection Regulation (‘GDPR’) and the California Consumer Privacy Act (‘CCPA’), as well as evolving regulation in many jurisdictions where RELX operates.

Compromise of data privacy, through a failure of our cyber security measures, other data loss incidents or failure to comply with requirements for proper collection, storage and transmittal of data, by ourselves or our third-party service providers, may damage our reputation and expose us to risk of loss, fines and penalties, litigation and increased regulation.

Our Scientific, Technical & Medical (‘STM’) primary research content, like that of most of our competitors, is sold largely on a paid subscription basis. There is continued debate in government, academic and library communities, which are the principal customers for our STM content, regarding to what extent such content should be funded instead through fees charged to authors or authors’ funders and/or made freely available in some form after a period following publication. Some of these methods, if widely adopted, could adversely affect our revenue from paid subscriptions.

Our businesses are dependent on the continued demand by our customers for our products and services and the value placed on them. Failure to deliver enhanced value to our customers could impact demand for our products and services and consequently adversely affect our revenue or the long-term returns from our investment in electronic product and platform initiatives.

Our businesses operate in highly competitive and dynamic markets, and the means of delivering our products and services, and the products and services themselves, continue to change in response to rapid technological innovations, legislative and regulatory changes, the entrance of new competitors and other factors. Failure to


Operating and financial review

 

 

 

RELX 2019 I Results 16

anticipate and quickly adapt to these changes could impact the competitiveness of our products and services and consequently adversely affect our revenue.

We supplement our organic development with selected acquisitions. If we are unable to generate the anticipated benefits such as revenue growth and/or cost savings associated with these acquisitions this could adversely affect return on invested capital and financial condition or lead to an impairment of goodwill.

Our businesses are dependent on electronic platforms and networks, primarily the internet, for delivery of our products and services. These could be adversely affected if our electronic delivery platforms, networks or supporting infrastructure experience a significant failure, interruption or security breach.

Our businesses maintain online databases and platforms delivering our products and services, which we rely on, and provide data to third parties, including customers and service providers. These databases and information are a target for compromise and face a risk of unauthorised access and use by unauthorised parties.

Our cyber security measures, and the measures used by our third-party service providers, may not detect or prevent all attempts to compromise our systems, which may jeopardise the security of the data we maintain or may disrupt our systems. Failures of our cyber security measures could result in unauthorised access to our systems, misappropriation of our or our users’ data, deletion or modification of stored information or other interruption to our business operations. As techniques used to obtain unauthorised access to or to sabotage systems change frequently and may not be known until launched against us or our third-party service providers, we may be unable to anticipate or implement adequate measures to protect against these attacks and our service providers and customers may likewise be unable to do so.

Compromises of our or our third-party service providers’ systems, or failure to comply with applicable legislation or regulatory or contractual requirements could adversely affect our financial performance, damage our reputation and expose us to risk of loss, fines and penalties, litigation and increased regulation.

Our organisational and operational structures depend on outsourced and offshored functions, including use of cloud service providers. Poor performance, failure or breach of third parties to whom we have outsourced activities, could adversely affect our business performance, reputation and financial condition.

The implementation and execution of our strategies and business plans depend on our ability to recruit, motivate and retain skilled employees and management. We compete globally and across business sectors for talented management and skilled individuals, particularly those with technology and data analytics capabilities. An inability to recruit, motivate or retain such people could adversely affect our business performance. Failure to recruit and develop talent regardless of gender, race, national origin or other characteristics could adversely affect our reputation and business performance.

We operate a number of pension schemes around the world, including local versions of the defined benefit type in the UK and the United States. The US scheme is closed to future accruals. The UK scheme has been closed to new hires since 2010. The members who continue to accrue benefits now represent a small portion of the overall UK based workforce. The assets and obligations associated with these pension schemes are sensitive to changes in the market values of the scheme’s investments and the market-related assumptions used to value scheme liabilities. Adverse changes to asset values, discount rates, longevity assumptions or inflation could increase funding requirements.

Our businesses operate globally, and our profits are subject to taxation in many different jurisdictions and at differing tax rates. The Organisation for Economic Co-operation and Development (‘OECD’) is continuing to explore changes to the way in which profits are allocated for tax purposes between jurisdictions and other reforms. As a result of the OECD’s work and other initiatives, tax laws that currently apply to our businesses


Operating and financial review

 

 

 

RELX 2019 I Results 17

may be amended by the relevant authorities or interpreted differently by them, and these changes could adversely affect our reported results.

The RELX consolidated financial statements are expressed in pounds sterling and are subject to movements in exchange rates on the translation of the financial information of businesses whose operational currencies are other than sterling. The United States is our most important market and, accordingly, significant fluctuations in the US dollar exchange rate could significantly affect our reported results. We also earn revenues and incur costs in a range of other currencies, including the euro and the yen, and significant fluctuations in these exchange rates could also significantly impact our reported results.

Macroeconomic, political and market conditions may adversely affect the availability and terms of short and long-term funding, volatility of interest rates, the credit quality of our counterparties, currency exchange rates and inflation. The majority of our outstanding debt instruments are, and any of our future debt instruments may be, publicly rated by independent rating agencies. Our borrowing costs and access to capital may be adversely affected if the credit ratings assigned to our debt are downgraded.

As a global provider of professional information solutions to the STM, risk & business analytics, legal and exhibitions markets we, our employees and major suppliers are expected to adhere to high standards of independence and ethical conduct, including those related to anti-bribery and anti-corruption, sanctions, promoting human rights and principled business conduct. A breach of generally accepted ethical business standards or applicable anti-bribery and anti-corruption, sanctions or competition statutes could adversely affect our business performance, reputation and financial condition.

 

 

 

 

 


Notes to the condensed consolidated financial information

 

RELX 2019 I Results 18

Condensed consolidated income statement

 

 

 

Year ended 31 December

 

Note

2019

£m

2018

£m

Revenue

2

7,874

7,492

Cost of sales

 

(2,755)

(2,644)

Gross profit

 

5,119

4,848

Selling and distribution costs

 

(1,292)

(1,191)

Administration and other expenses

 

(1,767)

(1,725)

Share of results of joint ventures

 

41

32

Operating profit

 

2,101

1,964

Finance income

 

9

6

Finance costs

 

(314)

(217)

Net finance costs

 

(305)

(211)

Disposals and other non-operating items

 

51

(33)

Profit before tax

 

1,847

1,720

Current tax

 

(382)

(297)

Deferred tax

 

44

5

Tax expense

 

(338)

(292)

Net profit for the period

 

1,509

1,428

Attributable to:

 

 

 

RELX PLC shareholders

 

1,505

1,422

Non-controlling interests

 

4

6

Net profit for the period

 

1,509

1,428

 

 

 

 

 

 

Year ended 31 December

Earnings per share

 

2019

2018

Basic earnings per share

3

77.4p

71.9p

Diluted earnings per share

3

76.9p

71.4p

 

Summary financial information is presented in euros and US dollars on pages 31 and 32 respectively.

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 19

Condensed consolidated statement of comprehensive income

 

 

 

Year ended 31 December

 

 

Note

2019

£m

2018

£m

Net profit for the period

 

1,509

1,428

Items that will not be reclassified to profit or loss:

 

 

 

Actuarial losses on defined benefit pension schemes

6

(137)

(91)

Tax on items that will not be reclassified to profit or loss

 

23

15

Total items that will not be reclassified to profit or loss

 

(114)

(76)

Items that may be reclassified subsequently to profit or loss:

 

 

 

Exchange differences on translation of foreign operations

 

(82)

207

Fair value movements on cash flow hedges

 

16

(59)

Transfer to net profit from cash flow hedge reserve

 

35

17

Tax on items that may be reclassified to profit or loss

 

(8)

9

Total items that may be reclassified to profit or loss

 

(39)

174

Other comprehensive (loss)/income for the period

 

(153)

98

Total comprehensive income for the period

 

1,356

1,526

Attributable to:

 

 

 

RELX PLC shareholders

 

1,352

1,520

Non-controlling interests

 

4

6

Total comprehensive income for the period

 

1,356

1,526

 

 

 

 

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 20

Condensed consolidated statement of cash flows

 

 

 

Year ended 31 December

 

Note

2019

£m

2018

£m

Cash flows from operating activities

 

 

 

Cash generated from operations

5

2,724

2,555

Interest paid (including lease interest)

 

(175)

(179)

Interest received

 

4

24

Tax paid (net)

 

(464)

(415)

Net cash from operating activities

 

2,089

1,985

Cash flows from investing activities

 

 

 

Acquisitions

 

(423)

(935)

Purchases of property, plant and equipment

 

(47)

(56)

Expenditure on internally developed intangible assets

 

(333)

(306)

Purchase of investments

 

(8)

(13)

Proceeds from disposals of property, plant and equipment

 

2

4

Gross proceeds from business disposals

 

82

34

Payments on business disposals

 

(40)

(29)

Dividends received from joint ventures

 

34

30

Net cash used in investing activities

 

(733)

(1,271)

Cash flows from financing activities

 

 

 

Dividends paid to shareholders

 

(842)

(796)

Distributions to non-controlling interests

 

(9)

(8)

Increase in short term bank loans, overdrafts and commercial paper

 

98

147

Issuance of term debt

 

729

958

Repayment of term debt

 

(617)

(211)

Repayment of leases

 

(102)

(95)

Receipts in respect of subleases

 

16

14

Disposal of non-controlling interest

 

6

Repurchase of ordinary shares

 

(600)

(700)

Purchase of shares by the Employee Benefit Trust

 

(37)

(43)

Proceeds on issue of ordinary shares

 

29

21

Net cash used in financing activities

 

(1,329)

(713)

 

 

 

 

Increase in cash and cash equivalents

5

27

1

Movement in cash and cash equivalents

 

 

 

At start of period

 

114

111

Increase in cash and cash equivalents

 

27

1

Exchange translation differences

 

(3)

2

At end of year

 

138

114

 

 

 

 

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 21

Condensed consolidated statement of financial position

 

 

 

As at 31 December

 

 

Note

2019

£m

2018

£m

Non-current assets

 

 

 

Goodwill

 

6,824

6,899

Intangible assets

 

3,452

3,534

Investments in joint ventures

 

118

104

Other investments

 

133

151

Property, plant and equipment

 

180

198

Right-of-use assets

7

264

263

Other receivables

 

31

Deferred tax assets

 

239

455

Net pension assets

6

45

6

Derivative financial instruments

 

58

37

 

 

11,344

11,647

Current assets

 

 

 

Inventories and pre-publication costs

 

217

212

Trade and other receivables

 

2,067

2,015

Derivative financial instruments

 

23

10

Cash and cash equivalents

 

138

114

 

 

2,445

2,351

Assets held for sale

 

1

Total assets

 

13,789

13,999

Current liabilities

 

 

 

Trade and other payables

 

3,479

3,432

Derivative financial instruments

 

24

32

Borrowings

5,7

2,060

1,392

Taxation

 

372

450

Provisions

 

12

15

 

 

5,947

5,321

Non-current liabilities

 

 

 

Derivative financial instruments

 

10

37

Borrowings

5,7

4,354

4,973

Deferred tax liabilities

 

593

830

Net pension obligations

6

565

439

Other payables

 

108

Provisions

 

22

36

 

 

5,652

6,315

Liabilities associated with assets held for sale

 

4

Total liabilities

 

11,599

11,640

Net assets

 

2,190

2,359

Capital and reserves

 

 

 

Share capital

8

286

290

Share premium

8

1,443

1,415

Shares held in treasury

8

(834)

(734)

Translation reserve

 

292

374

Other reserves

 

979

984

Shareholders’ equity

 

2,166

2,329

Non-controlling interests

 

24

30

Total equity

 

2,190

2,359

 

 

 

 

 

Approved by the Board of RELX PLC, 12 February 2020.

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 22

Condensed consolidated statement of changes in equity

 

 

Note

Share capital

£m

Share premium

£m

Shares held in treasury

£m

Translation reserve

£m

Other reserves

£m

Shareholders’ equity

£m

Non-controlling interests

£m

Total

equity

£m

Balance at 1 January 2018

 

224

3,104

(1,631)

170

425

2,292

21

2,313

Total comprehensive income for
the year

 

207

1,313

1,520

6

1,526

Dividends paid

 

(796)

(796)

(8)

(804)

Issue of ordinary shares, net
of expenses

 

134

114

(227)

21

21

Repurchase of ordinary shares

 

(743)

(743)

(743)

Cancellation of shares

 

(68)

(1,795)

1,601

262

Increase in share based
remuneration reserve (net of tax)

 

35

35

35

Settlement of share awards

 

35

(35)

Acquisitions

 

11

11

Exchange differences on translation
of capital and reserves

 

(8)

4

(3)

7

Balance at 1 January 2019

 

290

1,415

(734)

374

984

2,329

30

2,359

Total comprehensive income for
the year

 

 

 

 

 

(82)

 

1,434

 

1,352

 

4

 

1,356

Dividends paid

4

(842)

(842)

(9)

(851)

Issue of ordinary shares, net
of expenses

 

 

1

 

28

 

 

 

 

29

 

 

29

Repurchase of ordinary shares

 

(637)

(637)

(637)

Bonus issue of ordinary share

 

4,000

(4,000)

Cancellation of bonus share

 

(4,000)

4,000

Cancellation of shares

 

(5)

504

(499)

Increase in share based
remuneration reserve (net of tax)

 

 

 

 

 

 

33

 

33

 

 

33

Settlement of share awards

 

33

(33)

Acquisitions

 

(1)

(1)

Put option

 

(103)

(103)

(103)

Disposal of non-controlling interest

 

5

5

1

6

Exchange differences on translation
of capital and reserves

 

 

 

 

 

 

 

 

(1)

 

(1)

Balance at 31 December 2019

 

286

1,443

(834)

292

979

2,166

24

2,190

 

 

 

 

 

 

 

 

 

 

 

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 23

1

Basis of preparation

 

The shares of RELX PLC are traded on the London, Amsterdam and New York stock exchanges. RELX PLC and its subsidiaries, joint ventures and associates are together known as ‘RELX’.

 

The consolidated financial information, presented in condensed form, has been abridged from the audited RELX Annual Report and Financial Statements 2019 for which an unqualified audit report was given. This summary financial information does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.

 

The condensed consolidated financial information has been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union and as issued by the International Accounting Standards Board. The accounting policies, including valuation techniques applied to fair value measurement, are the same as those set out within the relevant notes on pages 126 to 167 of the RELX Annual Report and Financial Statements 2018. Financial information is presented in sterling, unless otherwise stated.

 

The directors of RELX PLC, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed consolidated financial information for the year ended 31 December 2019.

 

Standards, amendments and interpretations not yet effective

 

A number of amendments and interpretations have been issued which are not expected to have any significant impact on the accounting policies and reporting.

 

Standards and amendments effective for the period

 

No interpretations or amendments to IFRS effective for 2019 have had a significant impact on the RELX accounting policies or reporting in the current period. RELX adopted IFRS 16 Leases in 2018, a year earlier than the mandatory effective date.


Notes to the condensed consolidated financial information

 

RELX 2019 I Results 24

2Segment analysis

 

RELX is a global provider of information-based analytics and decision tools for professional and business customers. It operates in four major market segments: Scientific, Technical & Medical provides information and analytics that help institutions and professionals progress science, advance healthcare and improve performance; Risk & Business Analytics provides customers with information-based analytics and decision tools that combine public and industry-specific content with advanced technology and algorithms to assist them in evaluating and predicting risk and enhancing operational efficiency; Legal provides legal, regulatory and business information and analytics that help customers increase their productivity, improve decision-making and achieve better outcomes; Exhibitions is a leading global events business. It combines face-to-face with data and digital tools to help customers learn about markets, source products and complete transactions.

 

RELX’s reported segments are based on the internal reporting structure and financial information provided to the Board.

 

Adjusted operating profit is the key segmental profit measure used in assessing performance. Adjusted operating profit is reconciled to operating profit on page 30.

 

Revenue

 

 

Year ended 31 December

 

2019

£m

2018

£m

Market segment

 

 

Scientific, Technical & Medical

2,637

2,538

Risk & Business Analytics

2,316

2,117

Legal

1,652

1,618

Exhibitions

1,269

1,219

Total

7,874

7,492

Geographical market

 

 

North America

4,391

4,091

Europe

1,800

1,808

Rest of world

1,683

1,593

Total

7,874

7,492

 

 

 

 

 

Year ended 31 December

 

2019

£m

2018

£m

Analysis of revenue by type

 

 

Subscriptions

4,129

3,889

Transactional

3,678

3,521

Advertising

67

82

Total

7,874

7,492

 

Adjusted operating profit

 

 

Year ended 31 December

 

2019

£m

2018

£m

Market segment

 

 

Scientific, Technical & Medical

982

942

Risk & Business Analytics

853

776

Legal

330

320

Exhibitions

331

313

Subtotal

2,496

2,351

Unallocated items

(5)

(5)

Total

2,491

2,346

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 25

3Earnings per share

 

Earnings per share is calculated by taking the reported net profit attributable to RELX PLC shareholders and dividing this by the weighted average number of shares.

 

Earnings per share

 

 

Year ended 31 December

 

2019

2018

 

Net profit attributable to RELX PLC shareholders

£m

Weighted average number of shares (millions)

EPS

(pence)

Net profit attributable to RELX PLC shareholders

£m

Weighted average number of shares (millions)

EPS

(pence)

Basic earnings per share

1,505

1,943.5

77.4p

1,422

1,977.2

71.9p

Diluted earnings per share

1,505

1,956.2

76.9p

1,422

1,990.8

71.4p

 

The diluted figures are calculated after taking account of potential additional ordinary shares arising from share options and conditional shares.

 

Adjusted earnings per share

 

 

Year ended 31 December

 

2019

2018

 

Adjusted net profit attributable to RELX PLC shareholders

£m

Weighted average number of shares (millions)

Adjusted

EPS

(pence)

Adjusted net profit attributable to RELX PLC shareholders

£m

Weighted average number of shares (millions)

Adjusted
EPS

(pence)

Adjusted earnings per share

1,808

1,943.5

93.0p

1,674

1,977.2

84.7p

 

Adjusted net profit is reconciled to net profit on page 30.

 

4Dividends

 

Dividends declared and paid in the year

 

Ordinary dividends declared and paid in the year ended 31 December 2019, in amounts per ordinary share, comprise: a 2018 final dividend of 29.7p (2018: 27.7p) and a 2019 interim dividend of 13.6p (2018: 12.4p), giving a total of 43.3p (2018: 40.1p).

The Directors of RELX PLC have proposed a final dividend of 32.1p (2018: 29.7p), giving a total for the financial year of 45.7p (2018: 42.1p). The total cost of funding the proposed final dividend is expected to be £620m, for which no liability has been recognised at the statement of financial position date. The final dividend is subject to shareholder approval at the Company’s 2020 AGM. The final dividend as approved will be paid on 28 May 2020, with an ex-dividend date of 24 April 2020 and a record date of 27 April 2020. The Euro equivalent of the final dividend will be announced on 18 May 2020.

 

Shareholders appearing on the Register of Members or holding their shares through CREST will automatically receive their dividends in Pounds Sterling but have the option to elect to receive their dividends in Euro. Shareholders who hold RELX PLC shares through Euroclear Nederland (via banks and brokers) will automatically receive their dividends in Euro but have the option to elect to receive their dividends in Pounds Sterling. The closing date for dividend currency elections is 13 May 2020. The closing date for elections in relation to participation in the Company’s dividend reinvestment plans is also 13 May 2020.

 

 

 

 

 

 

 


Notes to the condensed consolidated financial information

 

RELX 2019 I Results 26

5Condensed consolidated statement of cash flows

 

Reconciliation of operating profit to cash generated from operations

 

 

Year ended 31 December

 

2019

£m

2018

£m

Operating profit

2,101

1,964

Share of results of joint ventures

(41)

(32)

Amortisation of acquired intangible assets

294

287

Amortisation of internally developed intangible assets

249

225

Depreciation of property, plant and equipment

58

62

Depreciation of right-of-use assets

82

77

Share based remuneration

32

41

Total non-cash items

715

692

Increase in working capital

(51)

(69)

Cash generated from operations

2,724

2,555

 

Reconciliation of net borrowings

 

 

Year ended 31 December

 

Cash &

cash

equivalents

£m

Borrowings

£m

Related
derivative
financial

instruments

£m

Finance lease receivable

£m

2019

£m

2018

£m

At start of period

114

(6,365)

25

49

(6,177)

(5,042)

 

 

 

 

 

 

 

Increase in cash and
cash equivalents

 

27

27

1

Increase in borrowings

(210)

(210)

(894)

Repayment of leases

102

(16)

86

81

Changes in net borrowings resulting
from cash flows

27

(108)

 

(16)

(97)

(812)

Borrowings in acquired businesses

(6)

(6)

(12)

Remeasurement and derecognition
of leases

 

(28)

 

 

(28)

(12)

Inception of leases

(62)

2

(60)

(28)

Fair value adjustments

(123)

29

(94)

(25)

Exchange translation differences

(3)

278

(2)

(2)

271

(246)

At end of period

138

(6,414)

52

33

(6,191)

(6,177)

 

 

 

 

 

 

 

Net borrowings comprise cash and cash equivalents, loan capital, lease liabilities and receivables, promissory notes, bank and other loans, derivative financial instruments that are used to hedge certain borrowings and adjustments in respect of cash collateral received/paid. The Group monitors net borrowings as part of capital and liquidity management.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Notes to the condensed consolidated financial information

 

RELX 2019 I Results 27

5Condensed consolidated statement of cash flows (continued)

 

Borrowings by year of repayment

 

 

As at 31 December

 

Borrowings (excluding leases)

£m

Lease liabilities

£m

2019

£m

2018

£m

Within 1 year

1,967

93

2,060

1,392

Within 1 to 2 years

425

87

512

595

Within 2 to 3 years

33

57

90

521

Within 3 to 4 years

658

47

705

730

Within 4 to 5 years

433

29

462

696

After 5 years

2,556

29

2,585

2,431

After 1 year

4,105

249

4,354

4,973

Total

6,072

342

6,414

6,365

 

Short-term bank loans, overdrafts and commercial paper were backed up at 31 December 2019 by a $3,000m (£2,262m) committed bank facility, consisting of tranches of: $31m maturing in 2021, $1,219m maturing in 2022, $44m maturing in 2023 and $1,706m maturing in 2024. The committed bank facility was undrawn.

 

The total fair value of gross borrowings (excluding leases) as at 31 December 2019 was £6,396m (31 December 2018: £6,279m).

 

6Pension schemes

 

The amount recognised in the statement of financial position in respect of defined benefit pension schemes at the start and end of the period and the movements during the period were as follows:

 

 

Year ended 31 December

 

2019

£m

2018

£m

At start of period

(433)

(328)

Service cost

(24)

(36)

Net interest on net defined benefit obligation

(12)

(9)

Settlements and past service credits/(cost)

13

(11)

Contributions by employer

72

46

Actuarial losses

(124)

(91)

Exchange translation differences

1

(4)

Impact of asset ceiling

(13)

At end of period

(520)

(433)

 

The net pension deficit comprises:

 

 

As at 31 December

 

2019

£m

2018

£m

Fair value of scheme assets

4,762

4,379

Defined benefit obligations of funded schemes

(5,016)

(4,582)

Net deficit of funded schemes

(254)

(203)

Defined benefit obligations of unfunded schemes

(253)

(230)

Impact of asset ceiling

(13)

Net deficit

(520)

(433)

 

 

 

 

 

 


Notes to the condensed consolidated financial information

 

RELX 2019 I Results 28

 

6Pension schemes (continued)

 

The net pension deficit is split between net pension obligations and net pension assets as follows:

 

 

As at 31 December

 

2019

£m

2018

£m

Net pension asset

45

6

Net pension obligations

(565)

(439)

Overall net pension obligation

(520)

(433)

 

7Leases

 

The leases held by RELX can be split into two categories, property and non-property. RELX leases various properties, principally offices, which have varying terms and renewal rights that are typical to the territory in which they are located. Non-property includes all other leases, such as cars and printers. Movements in the right-of-use assets during the period were as follows:

 

 

Year ended 31 December

 

Property

£m

Non-property

£m

2019

£m

2018

£m

At start of period

246

17

263

287

Additions

57

5

62

31

Acquisitions

4

4

12

Remeasurement

29

29

13

Disposals

(2)

(1)

(3)

(10)

Depreciation

(74)

(8)

(82)

(77)

Exchange translation differences

(9)

(9)

7

At end of period

251

13

264

263

 

As at 31 December 2019 the lease liability balances and split between current and non-current were as follows:

 

 

As at 31 December

 

2019

£m

2018

£m

Current

 

 

Property

(87)

(83)

Non-property

(6)

(9)

Non-current

 

 

Property

(242)

(260)

Non-property

(7)

(8)

Total

(342)

(360)

 

Interest expense on the lease liabilities recognised within finance costs was £15m in the period to 31 December 2019 (2018: £14m).

 

RELX subleases vacant space available within its leased properties. IFRS 16 specifies conditions whereby a sublease is classed as a finance lease for the sub-lessor. The finance lease receivable balance held is as follows:

 

 

As at 31 December

 

2019

£m

2018

£m

Net finance lease receivable

33

49

 



Notes to the condensed consolidated financial information

 

RELX 2019 I Results 29

8Share capital

 

 

Year ended 31 December

 

2019

2018

 

Shares in issue

(millions)

Treasury shares

(millions)

Shares in issue net of treasury shares

(millions)

Shares in issue net of treasury shares (millions)

Number of ordinary shares

 

 

 

 

At start of period

2,011.0

(49.1)

1,961.9

1,060.1

Issue of ordinary shares

3.1

3.1

1.6

Issue of ordinary shares in exchange for RELX NV shares

927.3

Repurchase of ordinary shares

(33.5)

(33.5)

(26.9)

Net release/(purchase) of shares by the Employee Benefit Trust

0.4

0.4

(0.2)

Cancellation of shares

(33.3)

33.3

At end of period

1,980.8

(48.9)

1,931.9

1,961.9

 

At the 2019 AGM shareholders approved the issue of a bonus share with £4bn nominal value. The share was subsequently cancelled via a capital reduction, creating £4bn of distributable reserves in RELX PLC to replace the RELX NV reserves lost in the corporate simplification.

 

9Related party transactions

 

There have been no material related party transactions in the year ended 31 December 2019.

 

10 Exchange translation rates

 

In preparing the condensed consolidated financial information the following exchange rates have been applied:

 

 

Income statement

 

Statement of financial
position

 

31 December
2019

31 December
2018

 

31 December
2019

31 December
2018

Euro to sterling

1.14

1.13

 

1.18

1.11

US dollars to sterling

1.28

1.34

 

1.33

1.27

 

 

 

 

 

 

 

 


Reconciliation of additional performance measures

 

RELX 2019 I Results 30

Please see page 13 for further information on additional performance measures used. Additional performance measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS.
The measures may not be directly comparable to similarly reported measures by other companies. A reconciliation of additional performance measures to relevant GAAP measures is as follows:

 

 

Year ended 31 December

 

2019

£m

2018

£m

Operating profit

2,101

1,964

Adjustments:

 

 

Amortisation of acquired intangible assets

295

288

Acquisition-related costs

84

84

Reclassification of tax in joint ventures

12

11

Reclassification of finance income in joint ventures

(1)

(1)

Adjusted operating profit

2,491

2,346

 

 

 

Profit before tax

1,847

1,720

Adjustments:

 

 

Amortisation of acquired intangible assets

295

288

Acquisition-related costs

84

84

Reclassification of tax in joint ventures

12

11

Net interest on net defined benefit pension obligation and other

13

9

Disposals and other non-operating items

(51)

33

Adjusted profit before tax

2,200

2,145

 

 

 

Tax charge

(338)

(292)

Adjustments:

 

 

Deferred tax movements on goodwill and acquired intangible assets

26

34

   Tax on net interest on net defined benefit pension obligation and other

(3)

(2)

Tax on acquisition-related costs

(15)

(13)

Reclassification of tax in joint ventures

(12)

(11)

Tax on disposals and other non-operating items

11

(14)

Other deferred tax credits from intangible assets*

(57)

(55)

Exceptional tax credit**

(112)

Adjusted tax charge

(388)

(465)

 

 

 

Net profit attributable to RELX PLC shareholders

1,505

1,422

Adjustments (post-tax):

 

 

Amortisation of acquired intangible assets

321

322

Acquisition-related costs

69

71

Net interest on net defined benefit pension obligation and other

10

7

Disposals and other non-operating items

(40)

19

Other deferred tax credits from intangible assets*

(57)

(55)

Exceptional tax credit**

(112)

Adjusted net profit attributable to RELX PLC shareholders

1,808

1,674

 

 

 

Cash generated from operations

2,724

2,555

Adjustments:

 

 

Dividends received from joint ventures

34

30

Purchases of property, plant and equipment

(47)

(56)

Proceeds from disposals of property, plant and equipment

2

4

Expenditure on internally developed intangible assets

(333)

(306)

   Repayment of lease principal (net)

(85)

(81)

   Payments in relation to acquisition-related costs

63

77

   Pension recovery payment

44

20

Adjusted cash flow

2,402

2,243

* Movements on deferred tax liabilities arising on acquired intangible assets that do not qualify for tax amortisation.

** In 2018 relates to the substantial resolution of certain prior year tax matters and deferred tax effect of tax rate reductions in the Netherlands and US.

 

 


Summary financial information in euros

 

RELX 2019 I Results 31

The Group’s condensed consolidated financial information is presented in sterling. This summary financial information in euros is a simple translation of the condensed consolidated financial information into euros at the rates of exchange set out in note 10 to the condensed consolidated financial information.

 

Condensed consolidated income statement

 

 

Year ended 31 December

 

2019

€m

2018

€m

Revenue

8,976

8,466

Operating profit

2,395

2,219

Profit before tax

2,106

1,944

Net profit attributable to RELX PLC shareholders

1,716

1,607

Adjusted operating profit

2,840

2,651

Adjusted profit before tax

2,508

2,424

Adjusted net profit attributable to RELX PLC shareholders

2,061

1,892

Basic earnings per share

RELX PLC

€0.883

€0.813

Adjusted earnings per share

€1.060

€0.957

 

 

 

 

Condensed consolidated statement of cash flows

 

 

Year ended 31 December

 

2019

€m

2018

€m

Net cash from operating activities

2,381

2,243

Net cash used in investing activities

(835)

(1,436)

Net cash used in financing activities

(1,515)

(806)

Increase in cash and cash equivalents

31

1

Adjusted cash flow

2,738

2,535

 

 

 

 

Condensed consolidated statement of financial position

 

 

As at 31 December

 

2019

€m

2018

€m

Non-current assets

13,386

12,928

Current assets

2,885

2,609

Assets held for sale

1

Total assets

16,271

15,538

Current liabilities

7,018

5,906

Non-current liabilities

6,669

7,010

Liabilities associated with assets held for sale

4

Total liabilities

13,687

12,920

Net assets

2,584

2,618

 

 

 

 

 


Summary financial information in US dollars

 

 

 

RELX 2019 I Results 32

The Group’s condensed consolidated financial information is presented in sterling. This summary financial information in US dollars is a simple translation of the condensed consolidated financial information into US dollars at the rates of exchange set out in note 10 to the condensed consolidated financial information. It does not represent a restatement under US Generally Accepted Accounting Principles, which would be different in some significant respects.

 

Condensed consolidated income statement

 

 

Year ended 31 December

 

2019

US$m

2018

US$m

Revenue

10,079

10,039

Operating profit

2,689

2,632

Profit before tax

2,364

2,305

Net profit attributable to RELX PLC shareholders

1,926

1,905

Adjusted operating profit

3,188

3,144

Adjusted profit before tax

2,816

2,874

Adjusted net profit attributable to RELX PLC shareholders

2,314

2,243

Basic earnings per American Depositary Share (ADS)

US$

US$

RELX PLC (Each ADS comprises one ordinary share)

$0.991

$0.963

Adjusted earnings per American Depositary Share (ADS)

$1.191

$1.134

 

 

 

 

Condensed consolidated statement of cash flows

 

 

Year ended 31 December

 

2019

US$m

2018

US$m

Net cash from operating activities

2,674

2,660

Net cash used in investing activities

(938)

(1,703)

Net cash used in financing activities

(1,701)

(956)

Increase in cash and cash equivalents

35

1

Adjusted cash flow

3,075

3,006

 

 

 

 

Condensed consolidated statement of financial position

 

 

As at 31 December

 

2019

US$m

2018

US$m

Non-current assets

15,088

14,792

Current assets

3,252

2,986

Assets held for sale

1

Total assets

18,340

17,779

Current liabilities

7,910

6,758

Non-current liabilities

7,517

8,020

Liabilities associated with assets held for sale

5

Total liabilities

15,427

14,783

Net assets

2,913

2,996

 

 

 

 

 

 

 

 

 

 

 

 


2019 Key Corporate Responsibility Data

 

RELX 2019 I Results 33

 

2019

2018

 

2017

 

2016

 

2015

Revenue (£m)

7,874

7,492

7,341

6,889

5,971

 

People

 

 

 

 

 

Number of full-time equivalent employees (year-end)

33,200

32,100

31,000

31,200

30,000

Percentage of female employees (%)

50

51

51

52

52

Percentage of female managers (%)

42

42

43

43

44

Percentage of female senior operational managers (%)1

33

28

29

28

31

 

Community

 

 

 

 

 

Total cash and in-kind donations (products, services and time (£m))

9.2

8.7

 

7.5

 

7.1

 

6.1

Market value of cash and in-kind donations (£m)

18.7

17.6

12.6

16.5

13.7

Percentage of staff volunteering (%)2

45

42

45

39

37

Total number of days volunteered in company time

12,127

11,720

12,670

10,980

10,525

 

Health and safety (lost time)3

 

 

 

 

 

Incident rate (cases per 1,000 employees)

0.50

0.28

0.55

0.75

0.93

Frequency rate (cases per 200,000 hours worked)

0.06

0.03

0.06

0.09

0.11

Severity rate (lost days per 200,000 hours worked)

0.69

0.69

1.15

2.09

2.03

Number of lost time incidents (>1 day)

14

8

17

22

26

 

Socially responsible suppliers (SRS)

 

 

 

 

 

Number of key suppliers on SRS database4

354

348

344

383

399

Number of independent external audits

93

84

83

89

86

Percentage signing Supplier Code of Conduct (%)

91

89

91

89

88

 

Environment

 

 

 

 

 

Total energy (MWh)

163,628

179,228

186,228

195,556

207,093

Renewable electricity (MWh)

136,410

125,707

117,799

107,124

91,418

Percentage of electricity from renewable sources (%)5

96

81

72

62

50

Water usage (m3)

331,193

332,490

344,918

337,889

337,645

 

Climate change6 (tCO2e)

 

 

 

 

 

Scope 1 (direct) emissions

7,848

7,477

8,231

7,966

7,446

Scope 2 (location-based) emissions

68,229

74,279

84,590

91,913

95,947

Scope 2 (market-based) emissions

17,704

16,004

21,831

32,153

Scope 3 (business flights)7

62,254

68,363

58,034

53,847

54,958

Total emissions using scope 2 (location-based) emissions

138,331

150,119

150,855

153,726

158,351

Total emissions using scope 2 (market-based) emissions

87,806

91,844

88,096

93,966

 

Waste8

 

 

 

 

 

Total waste (t)

4,587

6,448

6,664

7,107

7,604

Percentage of waste recycled (%)

50

64

69

70

70

Percentage of waste diverted from landfill (%)

69

72

76

76

75

 

Paper

 

 

 

 

 

Production paper (t)

34,599

35,555

36,484

46,128

51,285

Sustainable content (%)9

100

100

100

100

100

 

1 Senior operational managers are defined as those managers up to and including three reporting lines from the CEO, with some role in planning, directing or controlling the activities of the company.

2 All Group employees can take up to two days off per year (coordinated with line managers) to work on community projects that matter to them. Number of staff volunteering reflects the number of staff using their two days, as well as those who participated in other Group-sponsored volunteer activities.

3 Accident reporting covers 85% of employees.

4 We continue to refine our supplier classification and hierarchy data, contributing to changes in the number of suppliers we track year-on-year.

5 We purchase renewable electricity on green tariffs at key locations in the UK, Austria and the Netherlands. In the US, we also purchase and retire Green-e certified Renewable Energy Certificates (RECs). We purchase Gold Power i-RECs from a solar project in Thailand.

6 Market-based and location-based emissions have been reported in compliance with the updated GHG Protocol guidance.

7 All flights data collected through our corporate travel partner. All years use the DEFRA RF emissions factor for air travel in Scope 3 (other).

8 Waste figures represent all operations, including estimates from non-reporting locations.

9 All paper we graded in 2019 – 96% of total production stock – was graded PREPS grade 3 or 5 (known and responsible sources).

 


Investor information

 

RELX 2019 I Results 34

Notes for Editors

About RELX

 

RELX is a global provider of information-based analytics and decision tools for professional and business customers. RELX serves customers in more than 180 countries and has offices in about 40 countries. It employs over 33,000 people, of whom almost half are in North America. The shares of RELX PLC, the parent company, are traded on the London, Amsterdam and New York stock exchanges using the following ticker symbols: London: REL; Amsterdam: REN; New York: RELX. The market capitalisation is approximately £39bn/€47bn/$51bn.

 

The Annual Report and Financial Statements 2019 are expected to be available on the RELX website at www.relx.com from 20 February 2020. Copies of the Annual Report and Financial Statements 2019 are expected to be posted to shareholders of RELX PLC on 5 March 2020. Copies of the 2019 Results Announcement are available to the public on the RELX website and from:

 

RELX PLC

1-3 Strand

London WC2N 5JR

United Kingdom