XML 229 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Intangible assets
12 Months Ended
Dec. 31, 2023
Intangible assets  
Intangible assets

14 Intangible assets

Accounting policy

On acquisition of a subsidiary or business, the purchase consideration is allocated between the net tangible and intangible assets other than goodwill on a fair value basis, with any excess purchase consideration representing goodwill. Goodwill is carried at fair value as at the date of acquisition less impairment charges. Acquired intangible assets are carried at their fair value as at the date of acquisition less accumulated amortisation (including impairment). On disposal of a subsidiary or business, the attributable amount of goodwill is included in the determination of profit or loss recognised in the income statement.

Management judgement is required to identify intangible assets acquired as part of business combinations which comprise: market-related assets (e.g. trademarks, imprints, brands); customer-related assets (e.g. subscription bases, customer lists, customer relationships); editorial content; software and systems (e.g. application infrastructure, product delivery platforms, in-process research and development); and other intangible assets mainly comprising contract and rights-related assets.

The valuation of acquired intangible assets represents the estimated economic value in use, using standard valuation methodologies, including as appropriate, discounted cash flow and comparable market transactions. Judgements involved in estimating valuation of the intangible assets include growth in cash flows over the forecast period, the long-term growth rate assumed thereafter and the discount rate applied to the forecast cash flows.

The selection of appropriate amortisation periods for acquired intangible assets requires management to assess the longevity of brands and imprints, the strength and stability of customer relationships, the market positions of the acquired intangible assets and the technological and competitive risks that they face. Certain intangible assets are in relation to acquired science and medical publishing businesses that have been determined to have indefinite lives. The longevity of these assets is evidenced by their long- established and well regarded journal titles, and their characteristically stable market positions. Intangible assets, other than journal titles determined to have indefinite lives, are amortised on a straight-line basis over their estimated useful lives. The estimated useful lives of intangible assets with finite lives are:

Market-related assets – 1 to 40 years

Customer-related assets – 1 to 20 years

Editorial content – 1 to 40 years

Software and systems – 1 to 10 years

Other – 3 to 20 years

Journal titles determined to have indefinite lives are not amortised and are subject to impairment review at least annually, including a review of events and circumstances to ensure that they continue to support an indefinite useful life.

Internally developed intangible assets (development spend) typically comprise software and systems development where an identifiable asset is created that is probable to generate future economic benefits and are carried at cost less accumulated amortisation. Internally developed intangible assets are amortised on a straight-line basis over their estimated useful lives
of three to 10 years. Impairment reviews are carried out at least annually or where indicators of impairment are identified.

Impairment reviews

Goodwill and acquired intangible assets with an indefinite life are allocated to cash generating units (CGUs) and tested for impairment at least annually or when there is an indicator that the asset may be impaired. An impairment loss is recognised in the income statement in administration and other expenses to the extent the carrying value of goodwill exceeds its recoverable amount and not subsequently reversed. The recoverable amount is the higher of fair value less costs to sell and value in use. The carrying amounts of all other intangible assets are reviewed where there are indications of possible impairment.

An impairment review involves a comparison of the carrying value of the asset with estimated values in use based on the
latest management cash flow projections, approved by the Board. Key areas of judgement in estimating the values in use
of businesses are the growth in cash flows over a forecast period of up to five years, the long-term growth rate assumed thereafter and the discount rate applied to the forecast cash flows. These calculations require the use of estimates in respect of forecast cash flows and discount rates. Where the asset does not generate cash flows that are independent from other assets, value in use estimates are made based on the cash flows of the CGU to which the asset belongs.

Critical judgement

Development spend

Development spend encompasses investment in new products and other initiatives, ranging from the building of online delivery platforms, to launch costs of new services, to building new infrastructure and applications. Launch costs and other ongoing operating expenses of new products and services are expensed as incurred. The costs of building product applications, platforms and infrastructure are capitalised as internally generated intangible assets, where the investment they represent has demonstrable value and the technical and commercial feasibility is assured. Costs eligible for capitalisation must be incremental, clearly identified and directly attributable to a particular project. The resulting assets are amortised over their estimated useful lives. Judgement is required in the assessment of the potential value of a development project, the identification of costs eligible for capitalisation and the selection of appropriate asset lives. In the impairment reviews carried out at least annually or where indicators of impairment are identified, estimates relating to the future cash flows and discount rates used in calculating the value in use of the intangible asset may have a material effect on the reported amounts of intangible assets.

14 Intangible assets (continued)

Goodwill

Market
related
£m

Customer
related
£m

Editorial
content
£m

Software
and
technology
£m

Other
£m

Total
acquired
intangible
assets
£m

Total
internally
developed
intangible
assets
£m

Total
intangible
assets
excluding
goodwill
£m

COST

As at 1 January 2022

 

7,366

 

2,415

 

1,840

 

620

 

740

 

2,350

 

7,965

 

3,511

 

11,476

Acquisitions

 

269

 

18

 

43

 

27

 

37

 

-

 

125

 

-

 

125

Additions

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

402

 

402

Disposals and other

 

-

 

(2)

(4)

 

-

 

-

 

(9)

 

(15)

 

(84)

 

(99)

Exchange translation differences

 

753

 

268

197

 

43

 

68

 

177

 

753

 

291

 

1,044

At 1 January 2023

 

8,388

2,699

 

2,076

 

690

845

2,518

 

8,828

 

4,120

 

12,948

Acquisitions

 

68

1

28

1

31

3

 

64

 

-

 

64

Additions

 

-

-

-

-

-

-

 

-

 

447

 

447

Disposals and other*

 

(51)

(28)

(29)

(11)

(4)

(9)

 

(81)

 

(59)

 

(140)

Exchange translation differences

 

(382)

(132)

(96)

(22)

(37)

(86)

 

(373)

 

(165)

 

(538)

At 31 December 2023

 

8,023

 

2,540

 

1,979

 

658

 

835

 

2,426

 

8,438

 

4,343

 

12,781

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

ACCUMULATED AMORTISATION

As at 1 January 2022

 

-

 

1,438

 

1,132

 

556

 

467

 

2,319

 

5,912

 

2,260

 

8,172

Charge for the year

 

-

 

121

 

78

 

29

 

53

 

13

 

294

 

309

 

603

Disposals and other

 

-

 

(2)

 

(4)

 

(5)

 

5

 

(9)

 

(15)

 

(78)

 

(93)

Exchange translation differences

 

-

 

161

 

126

 

37

 

47

 

177

 

548

 

194

 

742

At 1 January 2023

 

-

 

1,718

1,332

617

572

 

2,500

 

6,739

 

2,685

 

9,424

Charge for the year

 

-

116

73

15

63

12

 

279

 

330

 

609

Disposals and other*

 

-

(16)

(19)

(5)

(8)

(9)

 

(57)

 

(41)

 

(98)

Exchange translation differences

 

-

(87)

(63)

(20)

(27)

(87)

 

(284)

 

(108)

 

(392)

At 31 December 2023

 

-

1,731

1,323

607

600

2,416

 

6,677

 

2,866

 

9,543

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

NET BOOK AMOUNT

At 31 December 2022

 

8,388

 

981

 

744

 

73

 

273

 

18

 

2,089

 

1,435

 

3,524

At 31 December 2023

 

8,023

 

809

 

656

 

51

 

235

 

10

 

1,761

 

1,477

 

3,238

* Includes goodwill of £51m (before an impairment of £42m) and intangible assets of £31m classified as held for sale within Risk.

The carrying amount of goodwill is shown after cumulative amortisation of £1,199m (2022: £1,253m), which was charged prior to the adoption of IFRS, and £9m (2022: £9m) of subsequent impairment charges recorded in prior years.

The Legal business area has £636m (2022: £735m) of capitalised development costs associated with platforms and infrastructure, with a remaining amortisation period of up to ten years.

Included in market-related intangible assets are £119m (2022: £125m) of journal titles relating to Scientific, Technical & Medical determined to have indefinite lives based on an assessment of their historical longevity and stable market positions.

Impairment review

There were no charges for impairment of goodwill or indefinite lived intangible assets in 2023 (2022: nil) identified during the annual impairment review.

Goodwill and indefinite lived intangible assets are compiled and assessed among groups of CGUs, which represent the lowest level at which goodwill is monitored by management. Typically, acquisitions are integrated into existing business areas, and the goodwill arising is allocated to the groups of CGUs that are expected to benefit from the synergies of the acquisition. As the business areas have become increasingly integrated and globalised, the current CGU allocation reflects the global leverage of assets, skills, knowledge and technology platforms, and the monitoring of goodwill by management.

GOODWILL

    

2022
£m

    

2023
£m

Risk

 

4,167

 

3,950

Scientific, Technical & Medical

 

2,015

 

1,923

Legal

 

1,572

 

1,524

Exhibitions

 

634

 

626

Total

 

8,388

 

8,023

14 Intangible assets (continued)

The key assumptions used for each group of CGUs are disclosed below:

KEY ASSUMPTIONS

2022

2023

 

Pre-tax
discount
rate

  

Nominal
long-term
market
growth rate

  

Pre-tax
discount
rate

  

Nominal
long-term
market
growth rate

Risk

    

11.2%

4%

 

11.3%

4%

Scientific, Technical & Medical

 

10.5%

3%

 

10.6%

3%

Legal

 

10.9%

3%

 

10.9%

4%

Exhibitions

 

13.0%

4%

 

12.3%

4%

The pre–tax discount rates used are based on the Group’s weighted average cost of capital, adjusted to reflect a risk premium specific to each business. A post-tax discount rate was applied to post-tax cash flows. The equivalent pre-tax discount rate has been estimated by grossing up the post-tax rate. The Group’s weighted average cost of capital is derived from a risk free rate, a market risk premium, a risk adjustment (beta) and a cost of debt adjustment. The discount rates and the cash flow projections are in nominal terms and therefore, take into account the impact of inflation. The Group’s weighted average cost of capital was calculated as at 30 September 2023 when the impairment review was performed, and there were no indicators of impairment in the intervening period to 31 December 2023.

The key assumptions within the forecast growth in the cash flows over a forecast period of up to five years are revenue growth, operating margin and cash conversion. Revenue growth and operating profit margin forecasts for each CGU are derived from past results adjusted by management based on salient current and future considerations. Cash conversion rates for each CGU are based on historical cash conversion rates. Nominal long-term market growth rates, which are applied after the forecast period
of up to five years, are broadly in line with the long-term average growth prospects for the sectors and territories in which the businesses operate.

A sensitivity analysis has been performed based on changes in key assumptions considered to be reasonably possible by management: an increase in the discount rate of 1.5%; a decrease in the compound annual growth rate for cash flow in the five-year forecast period of 2%; a decrease in the nominal long-term market growth rates of 1%; and a combined increase in discount rate of 1% and a decrease in the nominal long-term market growth rates of 1%. These sensitivity analyses show that no impairment charges would result from these scenarios.