0001193125-14-168871.txt : 20140430 0001193125-14-168871.hdr.sgml : 20140430 20140430062650 ACCESSION NUMBER: 0001193125-14-168871 CONFORMED SUBMISSION TYPE: 20-F PUBLIC DOCUMENT COUNT: 15 CONFORMED PERIOD OF REPORT: 20131231 FILED AS OF DATE: 20140430 DATE AS OF CHANGE: 20140430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PT Indosat Tbk CENTRAL INDEX KEY: 0000929700 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 000000000 STATE OF INCORPORATION: K8 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 20-F SEC ACT: 1934 Act SEC FILE NUMBER: 001-13330 FILM NUMBER: 14795738 BUSINESS ADDRESS: STREET 1: INDOSAT BUILDING STREET 2: JALAN MEDAN MERDEKA BARAT 21 CITY: JAKARTA STATE: K8 ZIP: 10110 BUSINESS PHONE: 0213802614 MAIL ADDRESS: STREET 1: INDOSAT BUILDING STREET 2: JALAN MEDAN MERDEKA BARAT 21 CITY: JAKARTA STATE: K8 ZIP: 10110 FORMER COMPANY: FORMER CONFORMED NAME: P T INDOSAT TBK DATE OF NAME CHANGE: 19940915 20-F 1 d683398d20f.htm FORM 20-F Form 20-F
Table of Contents

Commission file number: 1-3330

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 20-F

ANNUAL REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2013

 

 

PT Indosat Tbk

(Exact name of Registrant as specified in its charter)

 

 

REPUBLIC OF INDONESIA

(Jurisdiction of incorporation or organization)

 

 

Indosat Building

Jalan Medan Merdeka Barat No. 21

Jakarta 10110—Indonesia

(62-21) 3000 3001

(Address and telephone number of principal executive offices)

 

 

 

Name:

 

Bayu Hanantasena

Telephone:

 

(62 21) 3000 3001

Email:

 

investor@indosat.com

Facsimile:

 

(62 21) 3000 3757

Address:

 

Jalan Medan Merdeka Barat No. 21

 

Jakarta 10110

 

Indonesia

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each Class

  

Name of each exchange
on which registered

 

Series B shares, par value Rp100 per share

     None

Securities registered or to be registered pursuant to Section 12(g) of the Act.

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

None

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.

 

Series A shares, par value Rp100 per share

     1   

Series B shares, par value Rp100 per share

     5,433,933,499   

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  x    No   ¨

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of the Securities Exchange Act of 1934.

Yes  ¨    No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  ¨    No   x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP  ¨    International Financial Reporting Standards as issued by the International Accounting Standards Board  x    Other  ¨

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

Item 17  ¨    Item 18  ¨

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨    No   x

 

*

Not for trading, but only in connection with the previous listing of American Depositary Shares pursuant to the requirements of the New York Stock Exchange. The American Depositary Shares have been delisted from the New York Stock Exchange effective May 17, 2013.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page  

CERTAIN DEFINITIONS, CONVENTIONS AND GENERAL INFORMATION

     ii   

FORWARD-LOOKING STATEMENTS

     ii   

GLOSSARY

     iii   

PART I

  

Item 1:

  

IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

     1   

Item 2:

  

OFFER STATISTICS AND EXPECTED TIMETABLE

     1   

Item 3:

  

KEY INFORMATION

     1   

Item 4:

  

INFORMATION ON THE COMPANY

     26   

Item 4A:

  

UNRESOLVED STAFF COMMENTS

     65   

Item 5:

  

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

     65   

Item 6:

  

DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

     103   

Item 7:

  

MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

     112   

Item 8:

  

FINANCIAL INFORMATION

     114   

Item 9:

  

THE OFFER AND LISTING

     120   

Item 10:

  

ADDITIONAL INFORMATION

     124   

Item 11:

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     138   

Item 12:

  

DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

     142   

PART II

  

Item 13:

  

DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

     144   

Item 14:

  

MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

     144   

Item 15:

  

CONTROLS AND PROCEDURES

     144   

Item 16A:

  

AUDIT COMMITTEE FINANCIAL EXPERT

     145   

Item 16B:

  

CODE OF ETHICS

     145   

Item 16C:

  

PRINCIPAL ACCOUNTANT FEES AND SERVICES

     146   

Item 16D:

  

EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

     146   

Item 16E:

  

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

     147   

Item 16F:

  

CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

     147   

Item 16G:

  

CORPORATE GOVERNANCE

     147   

Item 16H:

  

MINE SAFETY DISCLOSURE

     148   

PART III

  

Item 17:

  

FINANCIAL STATEMENTS

     149   

Item 18:

  

FINANCIAL STATEMENTS

     149   

Item 19:

  

EXHIBITS

     149   

SIGNATURE

     152   

 

i


Table of Contents

CERTAIN DEFINITIONS, CONVENTIONS AND GENERAL INFORMATION

Unless the context otherwise requires, references in this Form 20-F to the “Company,” “Indosat,” “we,” “us” and “our” are to PT Indosat Tbk and its consolidated subsidiaries. All references to “Indonesia” are references to the Republic of Indonesia. All references to the “Government” herein are references to the Government of the Republic of Indonesia. References to “United States” or “U.S.” are to the United States of America. References to “United Kingdom” are to the United Kingdom of Great Britain and Northern Ireland. References to “Indonesian rupiah” or “Rp” are to the lawful currency of Indonesia and references to “U.S. dollars” or “US$” are to the lawful currency of the United States. Certain figures (including percentages) have been rounded for convenience, and therefore indicated and actual sums, quotients, percentages and ratios may differ.

Our consolidated financial statements as of January 1, 2012 (restated) and December 31, 2012 (restated) and 2013, and for the years ended December 31, 2011 (restated), 2012 (restated) and 2013 included in this annual report have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Our consolidated financial statements included in this annual report contain the restatement of our consolidated statements of financial position as of January 1, 2012 and December 31, 2012 and consolidated statements of comprehensive income and consolidated statements of changes in equity for the years ended December 31, 2011 and 2012, to reflect the retrospective adjustment made due to the implementation of IAS 19 “Employee Benefits (Revised 2011),” which is detailed in Note 2d to our consolidated financial statements included elsewhere in this annual report. The revised standard (i) eliminated the “corridor approach” permitted under the previous version of IAS 19 and (ii) provided significant changes in the recognition, presentation and disclosure of post-employment benefits.

Solely for the convenience of the reader, certain Indonesian rupiah amounts have been translated into U.S. dollars at specified rates. The Indonesian rupiah/U.S. dollar exchange rate is the middle exchange rate announced by Bank Indonesia calculated based on Bank Indonesia’s buying and selling rates. Unless otherwise indicated, U.S. dollar equivalent information for amounts in Indonesian rupiah is translated at the middle exchange rate announced by Bank Indonesia for December 31, 2013, which was Rp12,189 per U.S. dollar. The middle exchange rate of Indonesian rupiah for U.S. dollars on April 24, 2014 was Rp11,608 per U.S. dollar. The Federal Reserve Bank of New York does not certify for customs purposes a noon buying rate for cable transfers in Indonesian rupiah. No representation is made that the Indonesian rupiah or U.S. dollar amounts shown herein could have been or could be converted into U.S. dollars or Indonesian rupiah, as the case may be, at any particular rate or at all. See “Item 3: Key Information—Exchange Rate Information” for further information regarding rates of exchange between Indonesian rupiah and U.S. dollars.

FORWARD-LOOKING STATEMENTS

This Form 20-F contains “forward-looking statements,” as defined in Section 27A of the Securities Act, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, or the Exchange Act, and within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations and projections for our future operating performance and business prospects. The words “believe,” “expect,” “anticipate,” “estimate,” “project” and similar words identify forward-looking statements. In addition, all statements other than statements of historical facts included in this Form 20-F are forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements herein are reasonable, we can give no assurance that such expectations will prove to be correct. These forward-looking statements are subject to a number of risks and uncertainties, including changes in the economic, social and political environments in Indonesia. This Form 20-F discloses, under “Item 3: Key Information—Risk Factors” and elsewhere, important factors that could cause actual results to differ materially from our expectations.

 

ii


Table of Contents

GLOSSARY

The explanations of technical terms set forth below are intended to assist you to understand such terms, but are not intended to be technical definitions.

 

“2G”

second generation of wireless telephone technology that includes GSM, Interim Standard-95 (IS-95) and personnel digital cellular (PDC) technology

 

“3G”

third generation of mobile telecommunications standards, including Wideband Code Division Multiple Access/Universal Mobile Telecommunication System (WCDMA/UMTS)

 

“active cellular subscriber”

a cellular subscriber who: (i) in the case of a postpaid cellular subscriber, has no outstanding balance remaining due more than 120 days after the last statement date, or (ii) in the case of a prepaid cellular subscriber, is either a “new active prepaid cellular subscriber” or a “recharging active prepaid cellular subscriber.” A “new active prepaid cellular subscriber” is a subscriber who has, as of the relevant date, activated a new prepaid SIM card within the last 63 days of the relevant date (such period is defined as the “new prepaid cellular subscriber life cycle”). The “new prepaid cellular subscriber life cycle” includes a 30-day “active period,” a 30-day “grace period” and a 3-day expiry period. A “recharging active prepaid cellular subscriber” is an existing prepaid cellular subscriber who recharges the SIM card within a 33-day “grace period” immediately following the SIM card’s expiry date by adding certain minimum amounts to the SIM card

 

“ADR”

American Depositary Receipt.

 

“ADS”

American Depositary Share, a security that represents an ownership interest in the shares of a foreign private issuer, as evidenced by an ADR. Each of our ADSs represents 50 shares of our common stock.

 

“analog”

a signal, whether voice, video or data, which is transmitted in similar, or analogous, signals; commonly used to describe telephone transmission and/or switching services that are not digital

 

“ARPM”

the average monthly revenue per minute (in Indonesian rupiah), computed by dividing revenues from monthly recurring prepaid and postpaid cellular services, excluding non-recurring revenues such as activation fees and special auctions of telephone numbers, for the relevant period, by the total minutes (billed and unbilled) of outgoing call usage of prepaid and postpaid cellular subscribers for such period

 

“ARPU”

Average Revenue Per User, an evaluation statistic for a network operator’s subscriber base. ARPU is computed by dividing monthly recurring prepaid and postpaid cellular services revenues (usage charges, value-added services, interconnection revenues and monthly subscription charges), excluding non-recurring revenues such as activation fees and special auctions of telephone numbers, for the

 

iii


Table of Contents
 

relevant period by the average number of prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two.

 

“ATM”

Asynchronous Transfer Mode, the standard packet-switching protocol for transmitting and receiving data via cell relay (uniform 53-byte cells), wherein information for multiple service types, such as voice, video or data is conveyed in small, fixed-size cells

 

“attenuation”

gradual loss in intensity of radio frequency signals by absorption and scattering

 

“backbone”

the highest level in hierarchical network and designed to carry the heaviest traffic. Backbones are either switched (using ATM, frame relay or both) or routed (using only routers and no switches). The transmission links between nodes or switching facilities consist of microwave, submarine cable, satellite, optical fiber or other transmission technology

 

“bandwidth”

the capacity of a communication link

 

“base station controller”

the controlling equipment in a 2G network that coordinates the operation of multiple BTSs

 

“BPKP”

Badan Pengawasan Keuangan dan Pembangunan or Finance and Development Supervisory Agency

 

“BTS”

Base Transceiver Station, a mobile phone base station comprised of radio transmitter and receiver units used for transmitting and receiving voice and data to and from mobile phones in a particular cell area

 

“CDMA”

Code Division Multiple Access, a transmission technology where each transmission is sent over multiple frequencies and a unique code is assigned to each data or voice transmission, allowing multiple users to share the same frequency spectrum

 

“cellular backhaul”

the transmission lines that connect base station controllers, BTSs and mobile switching centers

 

“churn rate”

the subscriber disconnections for a given period, determined by dividing the sum of voluntary and involuntary deactivations during the period by the average number of cellular subscribers for the same period. The average number of cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two

 

“dBW”

decibel referencing one watt

 

“Depositary”

The Bank of New York Mellon, as depositary to the ADS program

 

iv


Table of Contents

“DGPIM”

Director General of Posts and Informatics Management

 

“digital”

a method of storing, processing and transmitting information through the use of distinct electronic or optical pulses that represent the binary digits 0 and 1. Digital transmission and switching technologies employ a sequence of these pulses to represent information as opposed to the continuously variable analog signal. Compared to analog networks, digital networks allow for greater capacity, lower interference, protection against eavesdropping and automatic error correction

 

“DLD”

Domestic Long-Distance, long-distance telecommunications services within a country

 

“EDGE”

Enhanced Data GSM Environment, a faster version of the global system for GSM wireless service designed to deliver data at rates of up to 384 Kbps, thereby enabling the delivery of multimedia and other broadband applications to mobile users

 

“fiber optic cable”

a transmission medium constructed from extremely pure and consistent glass through which digital signals are transmitted as pulses of light. Fiber optic cables offer greater transmission capacity and lower signal distortion than traditional copper cables

 

“Fixed telecommunication”

also referred to as “fixed voice service” and includes IDD, DLD and fixed local service. This service also includes fixed wireless access service

 

“fixed wireless access” or “FWA”

fixed wireless access service, a limited mobility service that links to an area code

 

“frame relay”

a form of packet switching protocol which breaks data stream into small data packets called “frames,” equipped with more sophisticated error detection and correction checking, compared to traditional forms of packet switching (also referred to as “frame net” in our audited consolidated financial statements included elsewhere in this annual report)

 

“GPRS”

General Packet Radio Service, a standard for cellular communications which supports a wide range of bandwidths and is particularly suited for sending and receiving data, including e-mail and other high bandwidth applications

 

“Greater Jakarta”

Jakarta, Banten, Bogor, Depok, Tangerang and Bekasi

 

“GSM”

Global System for Mobile Communications, a digital cellular telecommunications system standardized by the European Telecommunications Standards Institute based on digital transmission and cellular network architecture with roaming in use throughout Europe, Japan and in various other countries

 

v


Table of Contents

“HSDPA”

High Speed Downlink Packet Access, a packet-based data service or protocol in the 3G (WCDMA/UMTS) standard which provides downlink transmission data at speeds of up to 14.4 Mbps

 

“HSPA+”

High Speed Packet Access +, a packet-based data service or protocol in the 3G (WCDMA/UMTS) standard which provides higher downlink and uplink transmission data speeds by enhancing higher order modulation and utilizing multiple-input and multiple-output (MIMO) and multicarrier technologies, reaching downlink speed of up to 42Mbps and uplink speed of up to 11.6Mbps

 

“IDD”

International Direct Dialing, a telecommunications service that allows a user to make international long-distance calls without using an operator

 

“interconnection”

practice of allowing a competing telecommunications operator to connect its network to the network or network elements of other telecommunications operators to enable the termination of traffic originated by customers of the competing telecommunications operator’s network to the customers of the other telecommunications operator’s network

 

“IP VPN”

Internet Protocol Virtual Private Network, a packet-based IP routing service that provides economic data transaction facilities between customer locations while maintaining the level of privacy, reliability and service quality dictated by rapidly evolving businesses. IP VPN service provides flexible any-to-any connectivity using Internet Protocol and allows businesses to communicate privately with branch offices, to exchange corporate network traffic, and to establish communication with trusted external partners at low-wide area networking costs

 

“ISP”

Internet Service Provider, a company that provides access to the Internet by providing the interface to the Internet backbone

 

“ITRA”

Indonesian Telecommunications Regulatory Authority.

 

“Kbps”

kilobits per second, a measure of digital transmission speed

 

“LAN”

Local Area Network, a short-distance network designed to connect computers within a localized environment to enable the sharing of data and other communication

 

“Lintasarta”

PT Aplikanusa Lintasarta

 

“Mbps”

megabits per second, a measure of digital transmission speed

 

“media gateway”

a translation unit between telecommunications networks using different standards, such as PSTN, next generation networks and radio access networks

 

vi


Table of Contents

“MIDI”

Fixed data services, which include multimedia, data communications and Internet services

 

“Minutes of Usage”

the minutes of usage per cellular subscriber, computed by dividing the total minutes of outgoing and incoming call usage of prepaid and postpaid cellular subscribers for each month by the average number of active prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two

 

“MMS”

Multimedia Messaging Services, a cellular telecommunications system that allows SMS messages to include graphics, audio or video components

 

“MPLS”

Multi-Protocol Label Switching, a data packet forwarding technology with improved forwarding speed of routers using labels to make data-forwarding decisions that increase the efficiency of data traffic flow through a traffic management pattern that classifies data based on its application

 

“network infrastructure”

the fixed infrastructure equipment consisting of fiber optic cables, copper cables, transmission equipment, multiplexing equipment, switches, radio transceivers, antennas, management information systems and other equipment that receives, transmits and processes signals to and from subscriber equipment and/or between wireless networks and fixed networks

 

“Node B”

a BTS for a 3G network

 

“PSTN”

Public Switched Telephone Network, a fixed telephone network operated and maintained by PT Telekomunikasi Indonesia Tbk

 

“RIO”

Reference Interconnection Offer, a regulatory term that refers to the document that covers technical, operational, economic and other aspects of interconnection access by one telecommunications network operator in favor of other telecommunications operators

 

“roaming”

the cellular telecommunications feature that permits subscribers of one network to use their mobile handsets and telephone numbers when in a region with cellular network coverage provided by another provider

 

“SIM” or “SIM card”

Subscriber Identity Module, the “smart” card designed to be inserted into a mobile handset containing all subscriber-related data such as phone numbers, service details and memory for storing messages

 

“SMS”

Short Message Service, a means to send or receive alphanumeric messages to or from mobile handsets

 

“VoIP”

Voice over Internet Protocol, a means of sending voice information using Internet protocol. The voice information is transmitted in

 

vii


Table of Contents
 

discrete packets in digital form rather than the traditional circuit-committed protocols of the PSTN, thereby avoiding the tolls charged by conventional long-distance service providers

 

“VSAT”

Very Small Aperture Terminal, a relatively small satellite dish, typically 1.5 to 3.8 meters in diameter, placed at users’ premises and used for two-way data communications through satellite

 

“WAP”

Wireless Application Protocol, an open and global standard of technology platform that enables mobile users to access and interact with mobile information services such as e-mail, websites, financial information, online banking information, entertainment (infotainment), games and micro-payments

 

“Wi-Fi”

a wireless networking technology that uses radio waves to provide wireless internet and network connections

 

“x.25”

a widely used data packet-switching standard that has been partially replaced by frame relay services

 

viii


Table of Contents

PART I

Item 1: IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not applicable.

Item 2: OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.

Item 3: KEY INFORMATION

Selected Financial and Other Data

The following tables present our selected consolidated financial information and operating statistics as of the dates and for each of the periods indicated. The selected financial information as of and for the years ended December 31, 2009, 2010, 2011, 2012 and 2013 presented below is based upon our audited consolidated financial statements prepared in conformity with IFRS as issued by IASB. In 2013, we adopted IAS 19 “Employee Benefits” (Revised 2011) on a retrospective basis and the 2011 and 2012 consolidated financial statements have been restated as more fully described under “Certain Definitions, Conventions and General Information” of this annual report and in Note 2d to our consolidated financial statements included elsewhere in this annual report. The selected financial information as of and for the years ended December 31, 2009, 2010, 2011, 2012 and 2013 should be read in conjunction with, and is qualified in its entirety by reference to, our audited consolidated financial statements, including the notes thereto, and the other information included elsewhere in this annual report. The audited consolidated financial statements as of and for the year ended December 31, 2009 have been audited by Purwantono, Sarwoko & Sandjaja and the audited consolidated financial statements as of and for the years ended December 31, 2010, 2011, 2012 and 2013 have been audited by Purwantono, Suherman & Surja, the Indonesian member firm of Ernst & Young Global.

 

1


Table of Contents
    As of December 31,  
    2009
Rp
    2010
Rp
    2011
Rp
    2012
Rp
    2013
Rp
    2013
US$(1)
 
                (Restated)     (Restated)              
   

(Rp in billions and US$ in millions, except for

number of outstanding shares)

 

Financial Position Data:

           

Assets

           

Cash and cash equivalents

    2,836.0        2,075.3        2,224.2        3,917.2        2,233.5        183.2   

Other current assets (other than cash and cash equivalents)—net

    4,302.9        3,380.6        3,543.4        4,391.6        4,935.5        404.9   

Due from related parties—net

    7.2        8.4        10.7        10.4        7.2        0.6   

Deferred tax assets—net

    88.0        94.7        120.6        114.3        101.9        8.4   

Long-term investments

    3.2        2.7        2.7        1,369.7        1,393.7        114.3   

Property and equipment—net

    44,358.1        43,980.4        43,413.0        41,860.8        42,074.9        3,451.9   

Goodwill and other intangible assets—net

    2,042.8        2,063.2        2,056.0        2,062.8        2,051.7        168.3   

Other non-current assets

    1,796.8        2,327.3        2,428.1        2,020.5        2,341.6        192.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    55,435.0        53,932.6        53,798.7        55,747.3        55,140.0        4,523.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

Current liabilities

    13,067.3        12,029.7        11,970.4        11,016.4        13,494.4        1,107.1   

Due to related parties

    13.8        22.1        15.5        42.8        33.3        2.7   

Obligation under finance lease

    —          416.6        770.1        3,101.9        3,594.1        294.9   

Deferred tax liabilities—net

    1,651.8        1,961.2        2,071.2        1,729.2        1,155.4        94.8   

Loans payable (net of current maturities)

    12,715.5        7,666.8        6,425.8        3,703.8        4,345.3        356.5   

Bonds payable (net of current maturities)

    8,472.2        12,114.1        12,138.4        13,986.5        13,285.2        1,089.9   

Other non-current liabilities

    939.5        1,032.5        1,200.9        2,777.6        2,058.3        168.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    36,860.1        35,243.0        34,592.3        36,358.2        37,966.0        3,114.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets (total assets—total liabilities)

    18,574.9        18,689.6        19,206.4        19,389.1        17,174.0        1,409.0   

Capital stock

    543.4        543.4        543.4        543.4        543.4        44.6   

Equity

    18,574.9        18,689.6        19,206.4        19,389.1        17,174.0        1,409.0   

Total liabilities and Equity

    55,435.0        53,932.6        53,798.7        55,747.3        55,140.0        4,523.8   

Number of outstanding shares

    5,433,933,500        5,433,933,500        5,433,933,500        5,433,933,500        5,433,933,500        —     

 

2


Table of Contents
    For the years ended December 31,  
    2009
Rp
    2010
Rp
    2011
Rp
    2012
Rp
    2013
Rp
    2013
US$(1)
 
                (Restated)     (Restated)              
    (Rp in billions and US$ in millions, except per
Share and per ADS data)
 

Comprehensive Income Data:

           

Operating revenues:

           

Cellular

    14,331.3        15,882.1        16,587.4        18,489.3        19,374.6        1,589.5   

MIDI

    2,712.6        2,591.8        2,694.2        2,909.8        3,266.5        268.0   

Fixed telecommunication

    1,803.0        1,278.2        1,250.0        1,021.5        1,214.8        99.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

    18,846.9        19,752.1        20,531.6        22,420.6        23,855.9        1,957.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    15,738.2        16,106.5        17,290.3        19,223.1        22,364.2        1,834.8   

Operating profit

    3,108.7        3,645.6        3,241.3        3,197.5        1,491.7        122.4   

Other income (expense):

           

Interest income

    139.0        146.2        92.6        133.5        107.2        8.8   

Gain (loss) on foreign exchange—net

    1,656.4        318.2        (54.2     (789.4     (3,011.4     (247.1

Gain (loss) on change in fair value of derivatives—net

    (486.9     (448.8     58.0        5.0        273.3        22.4   

Financing cost

    (1,873.0     (2,338.1     (1,929.3     (2,077.4     (2,212.1     (181.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense—net

    (564.5     (2,322.5     (1,832.9     (2,728.3     (4,843.0     (397.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)—net

    (783.9     (432.6     (291.0     20.5        668.7        54.9   

Profit (loss) for the year

    1,760.3        890.5        1,117.4        489.7        (2,682.6     (220.1

Attributable to owners of the Company

    1,704.0        812.6        1,018.2        376.5        (2,798.6     (229.6

Attributable to non-controlling interests

    56.3        77.9        99.2        113.2        116.0        9.5   

Weighted average number of shares outstanding

    5,433,933,500        5,433,933,500        5,433,933,500        5,433,933,500        5,433,933,500        —     

Basic and diluted earnings per share attributable to owners of the Company (in full amounts)(2)

    313.6        149.5        187.4        69.3        (515.0     (42.3

Dividends declared per share (in full amounts)(2)

    137.86        59.5        76.8        34.5       —          —     

Dividends declared per share (in full amounts) (in
US$)
(2)(4)

    0.015        0.006        0.008        0.003        —          —     

Dividends declared per ADS (in full amounts) (in
US$)
(2)(3)(4)

    0.77        0.31        0.40        0.17       —          —     

 

3


Table of Contents
     As of and for the years ended December 31,  
     2009
Rp
    2010
Rp
    2011
Rp
    2012
Rp
    2013
Rp
    2013
US$(1)
 
                 (Restated)     (Restated)              
    

(Rp in billions and US$ in millions, except for

number of outstanding shares, EBITDA

margin and financial ratios)

 

Cash Flow Statement Data

            

Net cash provided by (used in):

            

Operating activities

     4,106.1        6,848.6        7,320.1        6,989.4        8,393.2        688.6   

Investing activities

     (10,670.7     (5,970.7     (6,037.9     (2,688.9     (9,068.0     (743.9

Financing activities

     3,724.7        (1,629.7     (1,135.4     (2,647.5     (749.9     (61.5

Net Foreign Exchange differences from cash and cash equivalent

     (54.9     (9.7     2.2        40.0        (221.3     (18.2

Other Financial Data (unaudited)

            

EBITDA(5)

     8,767.8        9,652.7        9,749.6        10,558.8        10,369.8        850.7   

EBITDA margin(6)

     46.5     48.9     47.5     47.1     43.5     43.5

Other Financial Data

            

Capital expenditures(7)

     11,584.5        5,951.8        6,511.3        8,396.6        9,371.0        768.8   

Financial Ratios (unaudited)

            

Total Debt to EBITDA(8)

     2.94        2.50        2.43        2.10        2.33        2.33   

Net Debt to EBITDA(9)

     2.62        1.11        2.40        2.08        2.31        2.31   

EBITDA to Interest Expense(10)

     4.85        4.69        5.73        6.17        6.11        6.11   

 

Footnotes to Selected Financial Information and Other Data:

 

(1) 

Translated into U.S. dollars based on a conversion rate of Rp12,189 per U.S. dollar, the middle exchange rate announced by Bank Indonesia on December 31, 2013. See “—Exchange Rate Information” below.

(2) 

Basic earnings per share/ADS, and dividends declared per share/ADS are reported in whole Indonesian rupiah and U.S. dollars. Basic earnings per share/ADS and dividends declared per share/ADS for all periods presented have been computed based upon the weighted average number of shares outstanding, after considering the effect of the stock option where applicable.

(3) 

The basic earnings and dividends declared per ADS data is calculated on the basis that each ADS represented fifty shares of common stock and does not make allowance for withholding tax to which the holders of the ADSs were subject. Following the voluntary delisting of the ADSs from the New York Stock Exchange (“NYSE”), termination of the ADS program became effective on July 24, 2013. For more information see “Item 9: The Offer and Listing—Offer and Listing Details.”

(4) 

Calculated using the middle exchange rate announced by Bank Indonesia on each dividend payment date.

(5) 

We have defined EBITDA as earnings before interest, non-operating income and expense, income tax expense, depreciation and minority interest in net income of subsidiaries as reported in the consolidated financial statements included in this annual report prepared under IFRS. EBITDA is not a standard measure under IFRS. As the telecommunications business is capital intensive, capital expenditure requirements and levels of debt and interest expenses may have a significant impact on the net income of companies with similar operating results. Therefore, we believe that EBITDA provides a useful reflection of our operating results and that net income is the most directly comparable financial measure to EBITDA as an indicator of our operating performance. We also present EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. You should not consider our definition of EBITDA in isolation or as an indicator of operating performance, liquidity or any other standard measure under IFRS, or other companies’ definition of EBITDA. Our definition of EBITDA does not account for taxes and other non-operating cash expenses. Funds depicted by this measure may not be available for debt service due to

 

4


Table of Contents
 

covenant restrictions, capital expenditure requirements and other commitments. The following table reconciles profit (loss) attributable to owners of the Company under IFRS to our definition of EBITDA for the periods indicated:

 

     For the years ended December 31,  
     2009
Rp
    2010
Rp
    2011
Rp
    2012
Rp
    2013
Rp
    2013
US$
 
                 (Restated)     (Restated)              
    

(Rp in billions and US$ in millions, except for

number of outstanding shares, EBITDA

margin and financial ratios)

 

EBITDA

     8,767.8        9,652.7        9,749.6        10,558.8        10,369.8        850.7   

Adjustments:

            

Gain (loss) on foreign exchange—net

     1,656.4        492.4        36.7        (744.6     (2,786.9     (228.6

Interest income

     139.0        146.2        92.6        133.5        107.2        8.8   

Financing cost (including interest expense)

     (1,873.0     (2,338.1     (1,929.3     (2,077.4     (2,212.1     (181.5

Gain (loss) on change in fair value of derivatives—net

     (486.9     (448.8     58.0        5.0        273.3        22.4   

Others—net (in 2010, 2011, 2012 and 2013 presented as part of operating expense)

     (87.5     (79.2     (29.9     (306.1     (274.0     (22.5

Gain on tower sale

     —         —          —          1,184.0        141.0        11.6   

Income tax benefit (expense)—net

     (783.9     (432.6     (291.0     20.5        668.7        54.9   

Depreciation and amortization

     (5,571.6     (6,102.1     (6,569.3     (8,284.0     (8,969.6     (735.9

Profit (loss) attributable to non-controlling interest

     (56.3     (77.9     (99.2     (113.2     (116.0     (9.5

Profit (loss) attributable to owners of the Company

     (1,704.0     812.6        1,018.2        376.5        (2,798.6     (229.6

 

(6) 

EBITDA margin is computed by dividing EBITDA as defined in note (5) above by total operating revenues recorded under IFRS.

(7) 

Capital expenditures is computed by adding total additions of property and equipment and total additions of goodwill and other intangible assets recorded under IFRS.

(8) 

We define total debt as total loans payable and bonds payable (current and non-current maturities), unamortized issuance cost (loans, bonds and notes), unamortized consent solicitation fees (loans and bonds) and unamortized discounts (loans and notes) recorded under IFRS.

(9) 

We define net debt as total debt less unamortized issuance cost (bond, loans and notes), unamortized consent solicitation fees (loans and bonds) and unamortized discounts (loans and notes) recorded under IFRS.

(10) 

EBITDA to Interest Expense is computed by dividing EBITDA with interest expenses.

Exchange Rate Information

 

     Exchange Rates of Indonesian Rupiah
Per U.S. Dollar
 
     Period end      Average(1)(2)      Low      High  

Period

           

2009

     9,400         10,398         12,065         9,293   

2010

     8,991         9,085         9,413         8,888   

2011

     9,068         8,779         9,185         8,460   

2012

     9,670         9,384         9,707         8,892   

2013

     12,189         10,451         12,270         9,634   

October

     11,234         11,367         11,593         11,018   

November

     11,977         11,613         11,977         11,354   

December

     12,189         12,087         12,270         11,830   

2014

           

January

     12,226         12,180         12,267         12,047   

February

     11,634         11,935         12,251         11,620   

March

     11,404         11,427         11,647         11,272   

April (through April 24, 2014)

     11,608         11,413         11,608         11,271   

 

5


Table of Contents

 

Source: Bank Indonesia.

 

(1) 

The annual average exchange rates are calculated as averages of the middle exchange rate announced by Bank Indonesia on the last day of each month during the year.

(2) 

The monthly average exchange rates are calculated as averages of each daily middle exchange rate announced by Bank Indonesia.

Bank Indonesia is the sole issuer of Indonesian rupiah and is responsible for maintaining its stability. Since 1970, Indonesia has implemented three exchange rate systems: (i) a fixed rate system between 1970 and 1978; (ii) a managed floating exchange rate system between 1978 and 1997; and (iii) a free-floating exchange rate system since August 14, 1997. Under the managed floating exchange rate system, Bank Indonesia maintained stability of the Indonesian rupiah through a trading band policy, pursuant to which Bank Indonesia would enter the foreign currency market and buy or sell Indonesian rupiah, as required, when trading in the Indonesian rupiah exceeded bid and offer prices announced by Bank Indonesia on a daily basis. On August 14, 1997, Bank Indonesia terminated the trading band policy and permitted the exchange rate for the Indonesian rupiah to float without an announced level at which it would intervene, which resulted in a substantial decrease in the value of the Indonesian rupiah relative to the U.S. dollar. Under the current system, the exchange rate of the Indonesian rupiah is determined by the market, reflecting the interaction of supply and demand in the market. However, Bank Indonesia may take measures to maintain a stable exchange rate.

The Indonesian rupiah has been and in general is freely convertible or transferable. Bank Indonesia has introduced regulations to restrict the movement of Indonesian rupiah from banks within Indonesia to offshore banks without underlying trade or investment reasons, thereby limiting offshore trading to existing sources of liquidity. In addition, Bank Indonesia has the authority to request information and data concerning the foreign exchange activities of all people and legal entities that are domiciled, or plan to reside, in Indonesia for at least one year.

The Indonesian rupiah/U.S. dollar exchange rate is the middle exchange rate announced by Bank Indonesia calculated based on Bank Indonesia’s buying and selling rates. The middle exchange rate was Rp9,068 per U.S. dollar as of December 31, 2011, Rp9,670 per U.S. dollar as of December 31, 2012 and Rp12,189 per U.S. dollar as of December 31, 2013, respectively. On April 24, 2014, the middle exchange rate was Rp11,608 per U.S. dollar.

The fluctuations in the Indonesian rupiah/U.S. dollar exchange rate will affect the U.S. dollar conversion by The Bank of New York Mellon, as depositary for the ADSs (“Depositary”) on the cash proceeds from the sale by the Depositary of the shares represented by any ADSs that remain outstanding as of July 24, 2014. For more information see “Item 9: The Offer and Listing—Offer and Listing Details.”

Foreign Exchange

Foreign exchange controls were abolished in 1971, and Indonesia now maintains a liberal foreign exchange system that permits the free flow of foreign exchange. Capital transactions, including remittances of capital, profits, dividends and interests, are free from exchange controls. A number of regulations, however, have an impact on the exchange system. Bank Indonesia recently introduced regulations to restrict the movement of Indonesian rupiah from banks within Indonesia to offshore banks without underlying trade or investment reasons, thereby limiting offshore trading to existing sources of liquidity. In addition, Bank Indonesia has the authority to request information and data concerning the foreign exchange activities of all people and legal entities that are domiciled in Indonesia or plan to domicile in Indonesia for at least one year.

 

6


Table of Contents

RISK FACTORS

Risks Relating to Indonesia

We are incorporated in Indonesia and substantially all of our operations, assets and customers are located in Indonesia. As a result, future political, economic, legal and social conditions in Indonesia, as well as certain actions and policies which the Government may, or may not, take or adopt may have a material adverse effect on our business, financial condition, results of operations and prospects.

Domestic, regional or global economic changes may adversely affect our business

The economic crisis which affected Southeast Asia, including Indonesia, from mid-1997 was characterized in Indonesia by, among other things, currency depreciation, negative economic growth, high interest rates, social unrest and extraordinary political events. These conditions had a material adverse effect on Indonesian businesses, including a material adverse effect on the quality and growth of our subscriber base and service offerings, which depend on the health of the overall Indonesian economy. In addition, the economic crisis resulted in the failure of many Indonesian companies to meet their debt obligations.

Beginning in 2008, the global financial crisis which was triggered in part by the subprime mortgage crisis in the United States, caused failures of large U.S. financial institutions and rapidly evolved into a global credit crisis. U.S. bank failures were followed by failures in a number of European banks and declines in various stock indexes, as well as large reductions in the market value of equities and commodities worldwide, including in Indonesia. In addition, since 2010, the European sovereign debt crisis has created concerns about the ability of a number of European countries, including Greece, Ireland, Italy, Portugal and Spain, to continue to service their sovereign debt obligations. These conditions may result in worsening economic conditions in Europe and globally. The world economic downturn has adversely affected the economic performance of Indonesia, resulting in declining economic growth, slowing household consumption and weakening investment due to loss of external demand and increased uncertainty in the world economy. These conditions have had and may continue to have a negative impact on Indonesian businesses and consumers, which may result in reduced demand for telecommunication services.

Volatility in oil prices and potential food shortages may also cause an economic slowdown in many countries, including Indonesia. An economic downturn in Indonesia could also lead to defaults by Indonesian borrowers and could have a material adverse effect on our business, financial condition and results of operations and prospects. The Government continues to have a large fiscal deficit and a high level of sovereign debt. Its foreign currency reserves are modest and the banking sector is weak and suffers from relatively high levels of non-performing loans.

Consumer price index (“CPI”) increased significantly in 2013 by approximately 8.4% (year-on-year), according to the Indonesian Central Statistics Bureau. This increase was primarily due to higher prices in transportation, communication and food. The rise in CPI was in line with Bank Indonesia forecasts, as it primarily related to a rise in fuel prices caused by the planned reduction of government fuel subsidies that became effective in late June 2013. On June 22, 2013, due to the reduction in government fuel subsidies on a per liter basis, the price of regular gasoline in Indonesia increased 44.4% from Rp4,500 per liter to Rp6,500 per liter and the price of diesel increased 22.2% from Rp4,500 per liter to Rp5,500 per liter. There can be no assurance that the recent proposed increase in subsidized fuel prices, or cuts in fuel subsidies in the future, will not result in political and social instability. In July 2013, Bank Indonesia increased the Bank Indonesia reference rate (the “BI Rate”) by 50 basis points to 6.50% after previously increasing the BI Rate by 25 basis points in June 2013. Bank Indonesia subsequently increased the BI Rate to 7.00% in August 2013, 7.25% in September 2013 and to 7.50% in November 2013.

The current high inflation rate in Indonesia and any further increases in the cost of essential items or rise in commodity prices may result in less disposable income available to consumers to spend or cause consumer

 

7


Table of Contents

purchasing power to decrease, which may reduce consumer demand for telecommunication services, including our services. Any decreases in commodity prices in the outlying regions of Indonesia may also result in increased unemployment and therefore affect our customers’ purchasing power. A loss of investor confidence in the financial systems of emerging and other markets, or other factors, including the deterioration of the global economic situation, may cause increased volatility in the Indonesian financial markets and a slowdown in economic growth or negative economic growth in Indonesia. Any such increased volatility or slowdown or negative growth could have a material adverse effect on our business, financial condition and results of operations and prospects.

Political and social instability may adversely affect us

Since 1998, Indonesia has experienced a process of democratic change, resulting in political and social events that have highlighted the unpredictable nature of Indonesia’s changing political landscape. These events have resulted in political instability as well as general social and civil unrest on certain occasions in the past few years. As a relatively new democratic country, Indonesia continues to face various socio-political issues and has, from time to time, experienced political instability and social and civil unrest.

Since 2000, thousands of Indonesians have participated in demonstrations in Jakarta and other Indonesian cities both for and against former President Wahid, former President Megawati, and current President Yudhoyono, as well as in response to specific issues, including fuel subsidy reductions, privatization of state assets, anti-corruption measures, the bailout of PT Bank Century in 2008, decentralization and provincial autonomy and the American-led military campaigns in Afghanistan and Iraq.

In June 2001, demonstrations and strikes affected at least 19 cities after the Government mandated a 30.0% increase in fuel prices. Similar demonstrations in response to the Government’s plans to reduce fuel subsidies occurred in 2003, 2005, 2008 and 2012. Similar demonstrations also occurred in 2013 in response to the Government’s reduction in government fuel subsidies. Although past demonstrations were generally peaceful, some turned violent. We cannot assure you that any future fuel subsidy reductions will not lead to further political and social instability.

Regional political instability and clashes between religious and ethnic groups remain problematic. Separatist movements and clashes between religious and ethnic groups have resulted in social and civil unrest in parts of Indonesia. In the provinces of Aceh and Papua (formerly Irian Jaya), there have been clashes between supporters of those separatist movements and the Indonesian military, although there has been little conflict in Aceh since a memorandum of understanding was signed in August 2005. In recent years, political instability in Maluku and Poso, a district in the province of Central Sulawesi, has intensified and clashes between religious groups in these regions have resulted in thousands of casualties and displaced persons. In recent years, the Government has made limited progress in negotiations with these troubled regions, except in the Province of Aceh where peaceful local elections were held in April 2012, which resulted in former separatists winning the election and becoming the governors of the province.

In 2004 and in 2009, elections were held in Indonesia to elect the President, Vice-President and representatives in the Parliament and, in April 2014, to elect representatives for parliament. Although the 2004 and 2009 elections and 2014 parliamentary elections were conducted peacefully, political campaigns in Indonesia may bring a degree of political and social uncertainty to Indonesia. Increased political activity can be expected in Indonesia, in part due to the upcoming presidential election in 2014.

Political and related social developments in Indonesia have been unpredictable in the past, and we cannot assure you that social and civil disturbances will not occur in the future and on a wider scale, or that any such disturbances will not, directly or indirectly, have a material adverse effect on our business, financial condition, results of operations and prospects.

 

8


Table of Contents

Indonesia is located in an earthquake zone and is subject to significant geological risks which could lead to social unrest and economic loss

Many parts of Indonesia are vulnerable to natural disasters such as earthquakes, tsunamis, floods, volcanic eruptions as well as droughts, power outages or other events beyond our control. In recent years, several natural disasters have occurred in Indonesia (in addition to the Asian tsunami in 2004), including volcanic eruptions of Mount Merapi in southern Java near Yogyakarta and Mount Bromo in East Java in 2010, Mount Lokon in North Sulawesi in 2011, tsunamis in Pangandaran in West Java in 2006 and in Mentawai in West Sumatera in 2010, separate earthquakes in Yogyakarta in 2006, in Papua, West Java, Sulawesi and Sumatra in 2009, off the coast of Sumatra in January 2012 and a hot mud eruption and subsequent flooding in Sidoarjo in East Java in 2006. Indonesia also experienced significant flooding in Wasior district in West Papua in 2010, in Jakarta in 2007 and 2009 and in Solo in Central Java in 2008. More recently, in January 2013, floods in Jakarta resulted in disruptions to businesses and extensive evacuations in the city and, in September 2013, Mount Sinabung in North Sumatra erupted. In February 2014, more than 100,000 people were evacuated due to the volcanic eruption of Mount Kelud in East Java.

As a result of these natural disasters, the Government has had to spend significant amounts on emergency aid and resettlement efforts. Most of these costs have been underwritten by foreign governments and international aid agencies. We cannot assure you that such aid will continue to be forthcoming, or that it will be delivered to recipients on a timely basis. If the Government is unable to timely deliver foreign aid to affected communities, political and social unrest could result. While the Government has implemented various measures to mitigate the losses caused by natural disasters, such as establishing a national board for disaster mitigation and installing tsunami early warning systems, recovery and relief efforts are likely to continue to impose a strain on the Government’s finances, and may affect its ability to meet its obligations on its sovereign debt. Any such failure on the part of the Government, or declaration by it of a moratorium on its sovereign debt, could trigger an event of default under numerous private-sector borrowings including those of our Company, thereby materially and adversely affecting our business.

We cannot assure you that our insurance coverage will be sufficient to protect us from potential losses resulting from such natural disasters and other events beyond our control. In addition, we cannot assure you that the premium payable for these insurance policies upon renewal will not increase substantially, which may materially and adversely affect our financial condition and results of operations. We also cannot assure you that future geological or meteorological occurrences will not have more of an impact on the Indonesian economy. A significant earthquake, other geological disturbance or weather-related natural disaster in any of Indonesia’s more populated cities and financial centers could severely disrupt the Indonesian economy and undermine investor confidence, thereby materially and adversely affecting our business, financial condition, results of operations and prospects.

Terrorist activities in Indonesia could destabilize the country, thereby adversely affecting our business, financial condition, results of operations and prospects

Several bombing incidents have taken place in Indonesia, most significantly in October 2002 in Bali, a region of Indonesia previously considered safe from the unrest affecting other parts of the country. Other bombing incidents, although on a lesser scale, have also been committed in Indonesia on a number of occasions over the past few years, including at shopping centers and places of worship. In April 2003, a bomb exploded outside the main United Nations building in Jakarta and in front of the domestic terminal at Soekarno-Hatta International Airport. In August 2003, a bomb exploded at the JW Marriott Hotel in Jakarta, and in September 2004, a bomb exploded in front of the Australian embassy in Jakarta. In May 2005, bomb blasts in Central Sulawesi killed at least 21 people and injured at least 60 people. In October 2005, bomb blasts in Bali killed at least 23 people and injured at least 101 others. Indonesian, Australian and U.S. government officials have indicated that these bombings may be linked to an international terrorist organization. Demonstrations have taken place in Indonesia in response to plans for and subsequent to U.S., British and Australian military action in Iraq.

 

9


Table of Contents

In January 2007, sectarian terrorists conducted bombings in Poso. In July 2009, bomb blasts in the JW Marriott and Ritz Carlton hotels in Jakarta killed six people and injured at least 50 people. Further terrorist acts may occur in the future and may be directed at foreigners in Indonesia. Violent acts arising from, and leading to, instability and unrest could destabilize Indonesia and the Government and have had, and may continue to have, a material adverse effect on investment and confidence in, and the performance of, the Indonesian economy, and may have a material adverse effect on our business, financial condition, results of operations and prospects.

Our operations may be adversely affected by an outbreak of Severe Acute Respiratory Syndrome (“SARS”), avian influenza, Influenza A (H1N1) virus or other epidemics

In 2003, certain countries in Asia including, Indonesia, the China, Vietnam, Thailand and Cambodia, experienced an outbreak of SARS, a highly contagious form of atypical pneumonia, which seriously interrupted the economic activities in, and the demand for goods plummeted in, the affected regions.

During recent years, large parts of Asia experienced unprecedented outbreaks of avian influenza. In addition, the WHO announced in June 2006 that human-to-human transmission of avian influenza had been confirmed in Sumatra, Indonesia. The United Nations Food and Agricultural Organization warned in March 2008 that avian influenza virus was entrenched in 31 of Indonesia’s 33 provinces and efforts to contain avian influenza are failing in Indonesia. As of January 24, 2014, the World Health Organization (“WHO”) had confirmed a total of 386 fatalities in a total number of 650 cases reported to the WHO, which only reports laboratory confirmed cases of avian influenza. Of these, the Indonesian Ministry of Health reported to the WHO 163 fatalities in a total number of 195 cases of avian influenza in Indonesia. According to the WHO, there were 55 reported human cases of avian influenza in 2006, 42 cases in 2007, 24 cases in 2008, 21 cases in 2009, nine cases in 2010, 12 cases in 2011, nine cases in 2012 and three cases in 2013. In spite of the decreasing number of human cases and the implementation of avian influenza prevention and control measures, no fully effective avian influenza vaccines have been developed, an effective vaccine may not be discovered in time to protect against a potential avian influenza pandemic and the virus may mutate into a deadlier form. Outbreaks in animals, particularly in birds, and in humans are expected to occur from time to time, as long as avian influenza remains endemic in many provinces in Indonesia.

In April 2009, there was an outbreak of the Influenza A (H1N1) virus, which originated in Mexico but has since spread globally, including confirmed reports in Hong Kong, Indonesia, Japan, Malaysia, Singapore and elsewhere in Asia. The Influenza A (H1N1) virus is believed to be highly contagious and may not be easily contained.

An outbreak of SARS, avian influenza, Influenza A (H1N1) virus or a similar epidemic or the perception that an outbreak of such diseases or a similar epidemic may occur, or the measures taken by the governments of affected countries, including Indonesia, against such an outbreak, could severely disrupt the Indonesian and other economies and undermine investor confidence, thereby materially and adversely affecting our financial condition or results of operations.

Labor activism and unrest may adversely affect our business

The liberalization of regulations permitting the formation of labor unions, combined with weak economic conditions, has resulted, and will likely continue to result, in labor unrest and activism in Indonesia. In 2000, the Government issued a labor regulation allowing employees to form unions without employer intervention. In March 2003, the Government enacted a manpower law, Law No. 13 of 2003 (the “Labor Law”), which, among other things, increased the amount of required severance, service and compensation payments to terminated employees, and required employers with 50 or more employees to establish bipartite forums with the participation of employers and employees. To negotiate a collective labor agreement with such a company, a labor union’s membership must consist of more than 50.0% of the company’s employees. In response to a challenge to its validity, the Indonesian Constitutional Court declared the Labor Law to be mostly valid, except

 

10


Table of Contents

for certain provisions relating to, among others, (i) the right of an employer to terminate its employee who committed a serious mistake; (ii) the imprisonment of, or imposition of a monetary penalty on, an employee who instigates or participates in an illegal labor strike or persuades other employees to participate in a labor strike; (iii) the requirement to allow outsourcing or subcontracting arrangements with a temporary employment contract that does not stipulate for the transfer of undertakings protection of employment provision; and (iv) the requirement that a labor union obtain the presentation of at least 50.0% of employees (for a company that has more than one labor union) to be eligible to conduct negotiations with an employer. The Government proposed to amend the Labor Law in a manner which, in the view of labor activists, would result in reduced pension benefits, the increased use of outsourced employees and prohibitions on unions to conduct strikes. The proposal has been suspended and the new Government regulation addressing lay-offs of workers has not yet become effective.

Labor unrest and activism could disrupt our operations and could adversely affect the financial condition of Indonesian companies in general and the value of the Indonesian rupiah relative to other currencies, which could have a material adverse effect on our business, financial condition, results of operations and prospects.

Depreciation in the value of the Indonesian rupiah may adversely affect our business, financial condition, results of operations and prospects

One of the most important immediate causes of the economic crisis which began in Indonesia in mid-1997 was the depreciation and volatility of the value of the Indonesian rupiah, as measured against other currencies, such as the U.S. dollar. Although the Indonesian rupiah has appreciated considerably from its low point of approximately Rp17,000 per U.S. dollar in 1998, it may experience volatility again in the future. During the period between January 1, 2011 through December 31, 2013, the Indonesian rupiah/U.S. dollar middle exchange rate ranged from a low of Rp12,270 per U.S. dollar to a high of Rp8,460 per U.S. dollar. During the year 2013, the Indonesian rupiah/U.S. dollar middle exchange rate announced by Bank Indonesia ranged from a low of Rp12,270 per U.S. dollar to a high of Rp9,634 per U.S. dollar. For more information, see “Item 3: Key Information—Exchange Rate Information.”

We cannot assure you that future depreciation or volatility of the Indonesian rupiah against other currencies, including the U.S. dollar, will not occur. To the extent the Indonesian rupiah depreciates further from the exchange rate at December 31, 2013, our obligations under our accounts payable, procurements payable and our foreign currency-denominated loans payable and bonds payable would increase in Indonesian rupiah terms. Such depreciation of the Indonesia rupiah would result in additional losses on foreign exchange translation and significantly impact our other income and net income.

In addition, while the Indonesian rupiah has generally been freely convertible and transferable (except that Indonesian banks may not transfer Indonesian rupiah to persons outside of Indonesia who lack a bona fide trade or investment purpose), from time to time, Bank Indonesia has intervened in the currency exchange markets in furtherance of its policies, either by selling Indonesian rupiah or by using its foreign currency reserves to purchase Indonesian rupiah. We cannot assure you that the current floating exchange rate policy of Bank Indonesia will not be modified or that the Government will take additional action to stabilize, maintain or increase the value of the Indonesian rupiah, or that any of these actions, if taken, will be successful. Modification of the current floating exchange rate policy could result in significantly higher domestic interest rates, liquidity shortages, capital or exchange controls or the withholding of additional financial assistance by multinational lenders. This could result in a reduction of economic activity, an economic recession, loan defaults or declining usage of our subscribers, and as a result, we may also face difficulties in funding our capital expenditures and in implementing our business strategy. Any of the foregoing consequences could have a material adverse effect on our business, financial condition, results of operations and prospects.

 

11


Table of Contents

Downgrades of credit ratings of the Government or Indonesian companies could adversely affect our business

Beginning in 1997, certain recognized statistical rating organizations, including Moody’s, Standard & Poor’s, and Fitch, downgraded Indonesia’s sovereign rating and the credit ratings of various credit instruments of the Government and a large number of Indonesian banks and other companies. As of April 24, 2014, Indonesia’s sovereign foreign currency long-term debt was rated “Baa3” by Moody’s, “BB+” by Standard & Poor’s, and “BBB-” by Fitch. These ratings reflect an assessment of the Government’s overall financial capacity to pay its obligations and its ability or willingness to meet its financial commitments as they become due.

Even though the recent trend in Indonesian sovereign ratings has been positive, we cannot assure you that Moody’s, Standard & Poor’s, Fitch or any other statistical rating organization will not downgrade the credit ratings of Indonesia or Indonesian companies, including us. Any such downgrade could have an adverse impact on liquidity in the Indonesian financial markets, the ability of the Government and Indonesian companies, including us, to raise additional financing and the interest rates and other commercial terms at which such additional financing is available. Interest rates on our floating rate Indonesian rupiah-denominated debt would also likely increase. Such events could have material adverse effects on our business, financial condition, results of operations and prospects.

The delisting of our ADSs from the NYSE and our intended deregistration under the U.S. Securities Exchange Act of 1934 (the “Exchange Act”), may influence trading opportunities for our shares

We voluntarily delisted trading of our ADSs on the New York Stock Exchange effective May 17, 2013. We will continue to be subject to reporting obligations under the Exchange Act until such time as we can terminate our registration under it. Following the delisting from the NYSE and termination of the ADS program, the only trading market for our common stock is the IDX. See “—Conditions in the Indonesian securities market may affect the price or liquidity of our shares.”

In addition, the delisting and the termination of our ADS program may result in holders of ADRs surrendering their ADRs or ADSs evidenced thereby in exchange for the underlying shares and selling them on the IDX. The termination of our ADS program will also mean that, on and from July 24, 2014, the Depositary will start to sell the shares underlying any ADSs that remain outstanding as at that date. Such sales could affect the price of our shares on the IDX.

Conditions in the Indonesian securities market may affect the price or liquidity of our shares

The Indonesian capital markets are less liquid and have different reporting standards than markets in the United States and many other countries. Also, prices in the Indonesian capital markets are typically more volatile than in such other markets. In the past, Indonesian stock exchanges have experienced some problems which if they were to continue or recur, could affect the market price and liquidity of the securities of Indonesian companies, including our shares. These problems have included closures of exchanges, broker defaults and strikes and settlement delays. In addition, the governing body of the IDX has from time to time imposed restrictions on trading in certain securities, limitations on price movements and margin requirements. The levels of regulation and monitoring of the Indonesian securities markets and the activities of investors, brokers and other market participants are not the same as in certain other countries. In addition, the ability to sell and settle trades on the IDX may be subject to delays. In light of the foregoing, a shareholder may not be able to dispose of its shares at prices or at times at which such holder would be able to do so in more liquid or less volatile markets or at all.

We are subject to corporate disclosure and reporting requirements that differ from those in other countries

Our common stock is listed on the IDX, which is the only trading market for our common stock. Our ADSs were listed on the NYSE from October 18, 1994 until we voluntarily delisted trading of the ADSs effective

 

12


Table of Contents

May 17, 2013. We are subject to corporate governance and reporting requirements that differ, in significant respects, from those applicable to companies in certain other countries including the United States. The amount of information made publicly available by issuers in Indonesia may be less than that made publicly available by comparable companies in certain more developed countries, and certain statistical and financial information of a type typically published by companies in certain more developed countries may not be available. As a result, investors may not have access to the same level and type of disclosure as that available in other countries, and comparisons with other companies in other countries may not be possible in all respects.

We are incorporated in Indonesia, and it may not be possible for investors to effect service of process, or enforce judgments, on us within the United States, or to enforce judgments of a foreign court against us in Indonesia

We are a limited liability company incorporated in Indonesia, operating within the framework of Indonesian laws relating to foreign capital invested companies, and all of our significant assets are located in Indonesia. In addition, several of our Commissioners and substantially all of our Directors reside in Indonesia and a substantial portion of the assets of such persons is located outside the United States. As a result, it may be difficult for investors to effect service of process, or enforce judgments, on us or such persons within the United States, or to enforce against us or such persons in the United States, judgments obtained in U.S. courts.

We have been advised by our Indonesian legal advisor that judgments of U.S. courts, including judgments predicated upon the civil liability provisions of the U.S. federal securities laws or the securities laws of any state within the United States, are not enforceable in Indonesian courts, although such judgments could be admissible as non-conclusive evidence in a proceeding on the underlying claim in an Indonesian court. There is doubt as to whether Indonesian courts will enter judgments in original actions brought in Indonesian courts predicated solely upon the civil liability provisions of the U.S. federal securities laws or the securities laws of any state within the United States. As a result, the claimant would be required to pursue claims against us or such persons in Indonesian courts.

Risks Relating to Our Business

We operate in a legal and regulatory environment that has been undergoing significant reforms. These reforms have been resulting in increased competition, which may result in reduced margins and operating revenues, among other things, all of which may have a material adverse effect on us

The regulatory reform of the Indonesian telecommunications sector, which was initiated by the Government in 1999, resulted in the liberalization of the telecommunications industry, including facilitation of new market entrants and changes to the competitive structure of the telecommunications industry. However, in recent years, the volume and complexity of regulatory changes has created an environment of considerable regulatory uncertainty. In addition, as the reform of the Indonesian telecommunications sector continues, competitors, potentially with greater resources than us, may enter the Indonesian telecommunications sector and compete with us in providing telecommunications services. For example, since January 2007, the Government, through the Ministry of Communication and Information Technology (“MOCIT”), has been responsible for setting reference tariffs for interconnection services. See “Item 3: Key Information—Risk Factors—Risks Relating to Our Business—We depend on interconnection agreements relating to the use of our competitors’ cellular and fixed-line telephone networks.” The MOCIT sets interconnection tariffs for dominant service providers on a “cost” basis as calculated by it, based on network and other cost data submitted by the dominant service providers. In contrast, telecommunications operators which are not designated as dominant operators may simply notify the MOCIT regarding their interconnection terms and conditions, including tariffs, and may implement such terms and conditions or tariffs for its customers without MOCIT approval. The disparity in the treatment of dominant and non-dominant telecommunications operators may create opportunities for new entrants in the telecommunications industry, providing them with increased flexibility to establish lower tariffs and offer lower pricing terms to their customers.

 

13


Table of Contents

In addition, the tariffs in our RIOs have been decreasing in the past few years, and we expect this downward trend to continue. Any decrease in the amount of interconnection costs might reduce our revenue and also our costs for inter-operator traffic. On December 12, 2011, the Government, through the Indonesian Telecommunications Regulatory Authority (“ITRA”) issued letter No.262/BRTI/XII/2011 under which SMS fees changed from a “sender-keeps all” scheme to a cost-based scheme, effective June 1, 2012. Under the current cost-based scheme, we record revenues from interconnection fees payable by other operators whenever one of our subscribers receives an SMS from a subscriber on another network. If one of our subscribers sends an SMS to a recipient on another network, we record revenues for the SMS charge payable by our subscriber and record expenses for interconnection charges payable to the operator of the other network. We cannot assure you that we will be able to fully recoup all interconnection charges we may be required to pay, and as a result, we could experience a decrease in our operating revenues from cellular services. In the future, the Government may announce or implement other regulatory changes, such as changes in interconnection or tariff policies, which may adversely affect our business or our existing licenses.

We cannot assure you that we will be able to compete successfully with other domestic and foreign telecommunications operators or that regulatory changes, amendments or interpretations of current or future laws and regulations promulgated by the Government will not have a material adverse effect on our business, financial condition, results of operations and prospects.

We operate under an uncertain law enforcement environment, which may affect our business and competitiveness

On January 13, 2012, Mr. Indar Atmanto, the former President Director of PT Indosat Mega Media (“IM2”) was accused of corruption by the Attorney General’s Office (“AGO”). According to the AGO, a state loss amounting to Rp1,358.3 billion was caused by an agreement between IM2 and our Company, related to the alleged illegal use by IM2 of our Company’s 2.1 GHz frequency band. The MOCIT issued letter No. 65/M.KOMINFO/02/2012 on February 24, 2012 stating that there was no breach of law, crime committed, and no state loss resulting from the agreement between our Company and IM2. Moreover the MOCIT has also sent a letter to the AGO directly which states that neither our Company nor IM2 has violated any regulation and the collaboration between our Company and IM2 is lawful under the prevailing laws and regulations and common practices in the telecommunication industry. In addition, the ITRA publicly stated that IM2 had not breached any laws or prevailing rules. However, the AGO ignored the letters from the MOCIT and, on November 30, 2012, named our former President Director as a suspect and, on January 3, 2013, also named IM2 and our Company as corporate suspects. On July 8, 2013, the Corruption Court found Mr. Atmanto guilty of corruption and sentenced him to four years imprisonment and a monetary fine of Rp200 million (or an additional three months’ imprisonment). Furthermore, the Corruption Court found IM2 liable for restitution for state losses caused by such transaction and imposed a monetary fine of Rp1,358.3 billion. On July 11, 2013, Mr. Atmanto lodged his appeal against the Corruption Court’s ruling. On January 10, 2014, the Central Jakarta’s High Court affirmed the Corruption Court’s decision and imposed a higher sentence of eight years’ imprisonment and a separate monetary fine of Rp200 million (or an additional three months’ imprisonment). However, the High Court found that the Corruption Court could not impose a monetary sanction against IM2 which, as a separate legal entity, had not been separately indicted in the AGO’s litigation against Mr. Atmanto, and reversed the Corruption Court’s decision with respect to IM2. On January 23, 2014, Mr. Atmanto filed a petition for appeal to the Supreme Court and, on February 7, 2014 submitted memoranda of appeal. As of April 24, 2014, Mr. Atmanto had not received any decision from the Supreme Court with respect to his appeal. As of the same date, our former President Director, IM2 and our Company had not been formally charged for any wrongdoing in relation to this subject matter.

There can be no assurance that the AGO or any Government entity will not bring a similar or other lawsuits against IM2, our Company or any of our officers. Furthermore, we cannot assure you that Mr. Atmanto’s appeal will be decided in his favor. An unfavorable court decision relating to these matters may result in excessive fines to restore alleged state losses. Moreover, we have similar agreements with other internet service providers in

 

14


Table of Contents

Indonesia and there can be no assurance that similar cases will not be filed against us in relation to those agreements. A decision adverse to us in this case or others that may be filed against us in the future could have a material adverse effect on our business, results of operations, financial condition, reputation and competitiveness.

We may be unable to fund the capital expenditures needed for us to remain competitive in the telecommunications industry in Indonesia

The delivery of telecommunications services is capital intensive. In order to be competitive, we must continually expand, modernize and update our telecommunications infrastructure technology, which involves substantial capital investment. For the years ended December 31, 2011, 2012 and 2013, our actual consolidated capital expenditures totaled Rp6,511.3 billion, Rp8,396.6 billion and Rp9,371.0 billion (US$768.8 million), respectively. During 2014, we intend to allocate Rp9,871.9 billion (US$809.9 million) for new capital expenditures, which, taken together with estimated actual capital expenditures expended for 2014 for capital expenditure commitments in prior periods, is expected to result in approximately Rp15,506.9 billion (US$1,272.2 million) total actual capital expenditures for 2014.

Our ability to fund capital expenditures in the future will depend on our future operating performance, which is subject to prevailing economic conditions, levels of interest rates and financial, business and other factors, many of which are beyond our control, and upon our ability to obtain additional external financing. We cannot assure you that additional financing will be available to us on commercially acceptable terms, or at all. In addition, we can only incur additional financing in compliance with the terms of our debt agreements. Accordingly, we cannot assure you that we will have sufficient capital resources to improve or expand our telecommunications infrastructure technology or update our other technology to the extent necessary to remain competitive in the Indonesian telecommunications market. Our failure to do so could have a material adverse effect on our business, financial condition, results of operations and prospects.

We depend on interconnection agreements relating to the use of our competitors’ cellular and fixed-line telephone networks

We are dependent on interconnection agreements relating to the use of our competitors’ cellular and fixed-line telephone networks and associated infrastructure for the successful operation of our business. If any disputes involving such interconnection arrangements arise, whether due to a failure by a counterparty to perform its contractual obligations or for any other reason, the delivery of one or more of our services may be delayed, interrupted or stopped, the quality of our services may be lowered, our subscriber churn rates may increase or our interconnection rates may increase. Any disputes involving our current interconnection agreements, as well as our failure to enter into or renew interconnection agreements, could have a material adverse effect on our business, financial condition, results of operations and prospects.

We may become subject to limitations on foreign ownership in the telecommunication services business

Presidential Regulation No. 36 of 2010 (“Presidential Regulation 36/2010”) sets out the industries and business fields in which foreign investment is prohibited, restricted or subject to the fulfillment of certain conditions as stipulated by the applicable Governmental authorities (the “Negative List”). The telecommunication industry is one of the industries set out in the Negative List, and foreign investment in the Indonesian telecommunication industry is accordingly subject to applicable restrictions and conditions. The Negative List is implemented by the Capital Investment Coordinating Board (the “BKPM”). Restrictions applicable to the telecommunication industry are dependent upon the type of telecommunication business undertaken. Different limitation thresholds are applicable depending upon whether the business pertains to telecommunication networks or services. The limitation on foreign holdings in companies engaging in the telecommunication network business ranges from 49.0%—65.0%, and the limitation on foreign shareholdings in Indonesian companies engaged in the provision of multimedia services (including data communication such as broadband wireless services), from 49.0%—95.0%. Pursuant to Article 8 of Presidential Regulation 36/2010, the

 

15


Table of Contents

restrictions set forth therein shall not apply to investments that have been approved prior to the effectiveness of Presidential Regulation 36/2010 pursuant to investment approval issued by the BKPM unless such restrictions are more favorable to the investments. Presidential Regulation 36/2010 does not change the limitation of foreign shareholding in our business.

On June 22, 2008, Ooredoo Q.S.C (previously known as Qatar Telecom (Qtel) Q.S.C.) (“Ooredoo”), through its subsidiary, Qatar South East Asia Holding S.P.C. purchased all of the issued and outstanding shares of capital stock of each of Indonesia Communications Limited (“ICLM”), and Indonesia Communications Pte. Ltd. (“ICLS”) from Asia Mobile Holdings Pte. Ltd. (“AMH”), a company incorporated in Singapore. Following this acquisition, a change of control occurred in our Company, requiring Ooredoo to conduct a mandatory tender offer. In connection with the tender offer, on December 23, 2008, the Capital Market and Financial Institution Supervisory Agency of the Ministry of Finance of the Republic of Indonesia (“BAPEPAM-LK”) issued a letter (i) noting that it had received a letter from the BKPM dated December 19, 2008, pursuant to which the BKPM confirmed that the maximum amount of foreign capital ownership in our Company shall be 65.0%, and that we may still conduct our cellular network operation and local fixed network business and (ii) permitting Ooredoo to conduct the tender offer. Following the issuance of such letter, Ooredoo conducted a mandatory tender offer to acquire up to 1,314,466,775 Series B Shares, representing approximately 24.19% of our total issued and outstanding Series B Shares (including Series B Shares represented by ADSs).

As we are a publicly listed company, we believe that the Negative List restrictions do not apply to us. Article 4 of the Negative List stipulates that the provisions of the Negative List do not apply to indirect or portfolio investments conducted through the domestic capital market. To date, to the best of our knowledge, no further clarification has been formally issued by the government specifically to address whether the Negative List applies to us. If the relevant regulatory authorities determine that our foreign ownership still exceeds the Negative List restriction, the regulatory authorities may prohibit us from participating in bidding for or obtaining further licenses or additional spectrum. If this occurs, our business, prospects, financial condition and results of operations would be adversely affected.

A failure in the continuing operations of our network, certain key systems, gateways to our network or the networks of other network operators could adversely affect our business, financial condition, results of operations and prospects

We depend to a significant degree on the uninterrupted operation of our network to provide our services. For example, we depend on access to the PSTN for termination and origination of cellular telephone calls to and from fixed-line telephones, and a significant portion of our cellular and international long-distance call traffic is routed through the PSTN. The limited interconnection facilities of the PSTN available to us have adversely affected our business in the past and may adversely affect our business in the future.

Because of interconnection capacity constraints, our cellular subscribers have at times experienced blocked calls. We cannot assure you that these interconnection facilities can be increased or maintained at current levels.

We also depend on certain technologically sophisticated management information systems and other systems, such as our customer billing system, to enable us to conduct our operations. In addition, we rely to a certain extent on interconnection to the networks of other telecommunications operators to carry calls from our subscribers to the subscribers of fixed-line operators and other cellular operators, both within Indonesia and overseas. Our network, including our information systems, information technology and infrastructure and the networks of other operators with whom our subscribers interconnect, are vulnerable to damage or interruptions in operation from a variety of sources including earthquake, fire, flood, power loss, equipment failure, network software flaws, transmission cable disruption or similar events. For example, our telecommunications control and information technology back-up facilities are highly concentrated within our headquarters and our principal operating and tape back-up storage facilities are located at two sites in Jakarta. Furthermore, in April 2014, our cellular and fixed internet network experienced total black-out for a period of approximately 15 hours due to a

 

16


Table of Contents

misconfiguration in our IP/MPLS backbone. We cannot assure you that we will be able to prevent network problems such as this from occurring in the future or that we will be able to rectify such problems quickly.

Any failure that results in an interruption of our operations or of the provision of any service, whether from operational disruption, natural disaster or otherwise, could damage our ability to attract and retain subscribers, cause significant subscriber dissatisfaction and adversely affect our business, financial condition, results of operations and prospects.

Our failure to react to rapid technological changes could adversely affect our business

The telecommunications industry is characterized by rapid and significant changes in technology. We may face increasing competition due to technologies currently under development or which may be developed in the future. Future development or application of new or alternative technologies, services or standards could require significant changes to our business model, the development of new products, the provision of additional services and substantial new investments by us. For example, the development of fixed-mobile convergence technology, which allows a call that originates on a cellular handset to bypass a cellular network and instead be carried over a fixed-line telephone network, could adversely affect our business. New products and services may be expensive to develop and may result in the introduction of additional competitors into the marketplace. We cannot accurately predict how emerging and future technological changes will affect our operations or the competitiveness of our services. We cannot assure you that our technologies will not become obsolete, or be subjected to competition from new technologies in the future, or that we will be able to acquire new technologies necessary to compete in changed circumstances on commercially acceptable terms. Our failure to react to rapid technological changes could adversely affect our business, financial condition, results of operations and prospects.

Security breaches on network or information technology could have an adverse effect on our business

Cyber attacks or other security breaches on network or information technology may cause network failures or service disruptions. Such failures or disruptions of support service to subscribers, even for a limited period of time, may result in significant potential revenue loss and/or loss of market share. In particular, both unsuccessful and successful cyber attacks on companies have increased in frequency, scope and potential harm in recent years. The costs associated with a major cyber attack on us could include expenses associated with incentives offered to existing customers and business partners to retain their business, increased expenditures on cyber security measures, lost revenues from business interruption, litigation and damage to our reputation.

Cyber attacks may also result in fraudulent use of our services. Unauthorized users may obtain access to critical systems, financial data, the private data of customers, and services. This risk has increased in recent years as cyber attacks and their perpetrators become more sophisticated. In addition, a high dependency on third parties for system maintenance may also lead to access to critical systems notwithstanding our supervision of the system maintenance. Such fraudulent access to critical revenue generators or billing systems may result in significant revenue losses.

Cyber attacks may exploit system vulnerability that hold sensitive information such as private subscriber data that could be disclosed or published without the prior consent of our subscribers. This occurrence could adversely impact customer and investor confidence in us, expose us to possible liability suits from subscribers, damage our reputation and could result to business loss.

 

17


Table of Contents

The Government is the majority shareholder of our major competitors, PT Telekomunikasi Indonesia Tbk (“Telkom”) and PT Telekomunikasi Selular (“Telkomsel”). The Government may give priority to Telkom’s or Telkomsel’s businesses over ours

As of December 31, 2013, the Government had a 14.29% equity stake in our Company, including the Series A share, which has special voting rights and veto rights over certain strategic matters under our Articles of Association, including decisions on dissolution, liquidation and bankruptcy, and also permits the Government to nominate one Director to our Board of Directors and one Commissioner to our Board of Commissioners.

As of December 31, 2013, the Government also had a 53.90% equity stake in Telkom, which is our foremost competitor in fixed IDD telecommunications services. As of the same date, Telkom owned a 65.00% interest in Telkomsel, one of our two main competitors in the provision of cellular services. The percentage of the Government’s ownership interest in Telkom is significantly greater than its ownership interest in us. We cannot assure you that significant Government policies and plans will support our business or that the Government will treat us equally with Telkom and Telkomsel when implementing future decisions, or when exercising regulatory power over the Indonesian telecommunications industry. If the Government were to give priority to Telkom’s or Telkomsel’s business over ours, our business, financial condition, and results of operations and prospects could be materially and adversely affected.

Our controlling shareholders’ interests may differ from those of our other shareholders

As of December 31, 2013, Ooredoo Asia Pte. Ltd. (previously known as Qatar Telecom (Qtel Asia) Pte. Ltd.) (“Ooredoo Asia”), owned approximately 65.00% of our issued and outstanding share capital. Ooredoo Asia is currently wholly owned and controlled by Ooredoo, which is majority-owned by the State of Qatar and its affiliated entities. Ooredoo Asia and its controlling shareholder have the ability to exercise a controlling influence over our business and may cause us to take actions that are not in, or may conflict with, our or our other shareholders’ best interests, including matters relating to our management and policies. Although nominees of Ooredoo Asia hold positions on our Board of Commissioners and Board of Directors, we cannot assure you that our controlling shareholder will elect directors and commissioners or influence our business in a way that benefits our other shareholders.

We rely on key management personnel, and our business may be adversely affected by any inability to recruit, train, retain and motivate our key employees

We believe that our current management team contributes significant experience and expertise to the management of our business. The continued success of our business and our ability to execute our business strategies in the future will depend in large part on the efforts of our key personnel. There is a shortage of skilled personnel in the telecommunications industry in Indonesia and this shortage is likely to continue. As a result, competition for certain specialist personnel is intense. In addition, as new market entrants begin or expand operations in Indonesia, certain of our key employees may leave their current positions. Our inability to recruit, train, retain and motivate key employees could have a material adverse effect on our business, financial condition, results of operations and prospects.

If we are found liable for price fixing by the Indonesian Anti-Monopoly Committee, we may be subject to substantial liability which could lead to a decrease in our revenue and affect our business, reputation and profitability

On November 1, 2007, the Indonesian Supervising Committee for Business Competition (the “KPPU”) issued a decision regarding a preliminary investigation involving us and eight other telecommunication companies based on allegations of price-fixing for SMS services and breach of Article 5 of the Law No. 5 of 1999 on Prohibition Against Monopolistic Practice and Unfair Business Competition (“Anti-monopoly Law”). On June 18, 2008, the KPPU determined that Telkom, Telkomsel, PT XL Axiata Tbk (“XL”), PT Bakrie

 

18


Table of Contents

Telecom Tbk (“Bakrie Telecom”), PT Mobile-8 Telecom Tbk (“Mobile-8,” and subsequent to March 2011, “Smartfren”) and PT Smart Telecom (“Smart Telecom”) had jointly breached Article 5 of the Anti-monopoly Law. Mobile-8 appealed this ruling to the Central Jakarta District Court, where Telkomsel, XL, Telkom, Indosat, PT Hutchison CP Telecommunication (“Hutchison”), Bakrie Telecom, Smart Telecom, PT Natrindo Telepon Seluler (“Natrindo”) were summoned to appear as co-defendants in the hearing, while Telkomsel appealed this ruling to the South Jakarta District Court. Although the KPPU decided in our favor with respect to the allegations of price-fixing of SMS, we cannot assure you that the District Court will affirm the KPPU decision. In 2011, the Supreme Court issued a ruling appointing the Central Jakarta District Court jurisdiction to examine the objections filed in the appeal of the KPPU decision. The District Court will consider objections against the KPPU decision based on a re-examination of the KPPU decision and case files submitted by the KPPU. As of April 24, 2014, we have not received any notification from the District Court with respect to the resolution of this case. If the District Court issues a verdict against us, we could be subjected to the payment of a fine, the amount of which will be subject to the discretion of the District Court, which could have an adverse effect on our business, reputation and profitability.

We are exposed to interest rate risk

Our debt includes bank borrowings to finance our operations. Where appropriate, we seek to minimize our interest rate risk exposure by entering into interest rate swap contracts to swap floating interest rates for fixed interest rates over the duration of certain of our borrowings. However, our hedging policy may not adequately cover our exposure to interest rate fluctuations and this may result in a large interest expense and an adverse effect on our business, financial condition and results of operations.

We are exposed to counter-party risk

We may enter into various transactions from time to time which will expose us to the credit of our counter-parties and their ability to satisfy the terms of contracts with us. For example, we may enter into swap arrangements, which expose us to the risk that counter-parties may default on their obligations to perform under the relevant contract. In the event a counter-party, including a financial institution, is declared bankrupt or becomes insolvent, this may result in delays in obtaining funds or us having to liquidate our position, potentially leading to losses.

We may not be able to successfully manage our foreign currency exchange risk

Changes in exchange rates have affected and may continue to affect our financial condition and results of operations. Our U.S. dollars-denominated debt obligations are lower than those which are denominated in Indonesian rupiah. Furthermore, majority of our capital expenditures are denominated in U.S. dollars and we may also incur additional long-term indebtedness in currencies other than the Indonesian rupiah, including the U.S. dollar, to finance further capital expenditures. While a portion of our operating revenues are also U.S. dollar-denominated or U.S. dollar-linked, a substantial portion of our revenues are denominated in Indonesian rupiah.

We hedge a portion of our foreign currency exposure principally because our annual U.S. dollar-denominated operating revenues are less than the sum of our U.S. dollar-denominated operating obligations, such as our U.S. dollar-denominated expenses and our U.S. dollar-denominated principal and interest payments. We cannot assure you that we will be able to manage our exchange rate risk successfully in the future or that our business, financial condition or results of operations will not be adversely affected by our exposure to exchange rate risk. See “Item 11: Quantitative and Qualitative Disclosures about Market Risk.”

 

19


Table of Contents

Risks Relating to our Cellular Services Business

Competition from industry incumbents and new market entrants may adversely affect our cellular services business

The Indonesian cellular services business is highly competitive. Competition among cellular service providers in Indonesia is based on various factors, including pricing, network quality and coverage, the range of services, features offered and customer service. Our cellular services business competes primarily against Telkomsel and XL. Several other smaller GSM and CDMA operators also provide cellular services in Indonesia, including Hutchison, Bakrie Telecom and PT Smartfren Telecom Tbk. In addition to current cellular service providers, the MOCIT may license additional cellular service providers in the future, and such new entrants may compete with us. Moreover, licenses for additional bandwidth may be granted to any existing cellular service providers. For example, in March 2013, the MOCIT announced that Telkomsel and XL were winners of the tender process for an additional 5 Mhz bandwidth at 2.1 GHz radio frequency for the provision of 3G cellular services using IMT-2000 technology, resulting in each of Telkomsel and XL being licensed for an aggregate of 15 Mhz bandwidth at 2.1 Ghz radio frequency. On March 20, 2014, XL completed its acquisition of PT Axis Telekom Indonesia (“Axis,” previously known as Natrindo). XL’s acquisition provides XL with Axis’ frequency spectrum allocation at the 1800 Mhz bandwidth and Axis’ existing subscribers base. We also participated in the tender process, but were not awarded additional frequency. We are currently licensed to use 10 Mhz bandwidth at 2.1 Ghz radio frequency. We cannot predict with accuracy the effect on our business of the frequency spectrum allocation to our competitors.

The competitive landscape in the cellular services business may also be affected by industry consolidation. In March 2010, Smart Telecom and Mobile-8 announced that they entered into a strategic alliance, pursuant to which Mobile-8 (now, “Smartfren”) acquired a significant number of shares in Smart Telecom and both companies agreed to use the “Smartfren” logo and brand. Other cellular service providers may form strategic alliances or otherwise consolidate in the future. In recent years, the continuing competition from industry incumbents and new market entrants in the cellular services market has led to aggressive pricing campaigns by cellular service providers. The decrease in prices for cellular usage also led to an increase in the number of subscribers and in network traffic, resulting in increased network congestion among operators, which has required us to incur additional capital expenditures to continue to expand our network.

In addition to traditional competition from other carrier operators, the widespread use of over-the top (“OTT”) service providers, such as Skype, Viber and WhatsApp could also affect our competitive position, cellular services business and results of operations. As basic services such as voice and messaging are being replaced by the widespread use of OTT, we face risks relating to a phenomenon in which, with unlimited data plans, users are able to download unlimited amounts of data resulting in a low rate of data monetization. Carrier operators are beginning to implement strategies to combat any loss in revenue, such as by replacing unlimited data plans with quota-based pricing or tiered-based content pricing, with special packages to access specific content.

We expect competition in the cellular services business to further intensify. New and existing cellular service providers may offer more attractive product and service packages or new technologies, such as mobile money services, or the convergence of various telecommunication services, resulting in higher churn rates, lower ARPU or a reduction of, or slower growth in, our cellular subscriber base. While we expect mobile money to become an important factor in the growth of cellular services by creating new revenue streams to leverage or maintain ARPU and reduce churn rates, we cannot assure you that our assessments will turn out to be accurate. To provide attractive mobile money services, we will need to collaborate with financial institutions to provide cash-in and cash-out points, as well as with other industry players for merchant sharing and infrastructure sharing, among others. There is no assurance that we will be able to successfully execute strategies to take advantage of opportunities presented by new technologies or that we will be able to provide equally or more attractive service packages as compared to existing or new competitors.

 

 

20


Table of Contents

Since the market is already highly saturated in most areas of existing coverage, cellular service operators are focusing on expanding coverage into rural areas. Although we plan to expand our coverage into rural areas, there can be no assurance that we will be able to set up the infrastructure support needed for such a coverage expansion.

Competition from providers of new technology, together with new entrants, incumbents, almost saturated market and consolidated providers could adversely affect our competitive position, cellular services business, financial condition, results of operations and prospects.

Cellular network congestion and limited spectrum availability could limit our cellular subscriber growth and cause reductions in our cellular service quality

We expect to continue to offer promotional plans to attract subscribers and increase usage of our network by our cellular subscribers. We also expect to continue to promote our data services, including our BlackBerry and wireless broadband services. As a result, we may experience increased network congestion, which may affect our network performance and damage our reputation with our subscribers. In addition, higher cellular usage in dense urban areas may require us to use radio frequency engineering techniques, including a combination of macro, micro and indoor cellular designs, to maintain cellular network quality despite radio frequency interference and tighter radio frequency re-use patterns. However, if our cellular subscriber base or usage of our voice and data services should grow significantly in high-density areas, we cannot assure you that these efforts will be sufficient to maintain and improve service quality.

Moreover, the recent increase of smartphone applications that rely on data services has resulted in the huge amount of data traffic and cellular network congestion. In order to combat network congestion and improve network quality, we may be required to combine cellular and fixed networks and deploy Wi-Fi hotspots and 3G900. Our Company through IM2 has been actively deploying Wi-fi hotspot technology under the “Indosat SuperWifi” project. We have also been granted the license to use 900 MHz for 3G services, which we expect will improve and expand our 3G coverage to 3G900. We cannot assure you that these efforts will be sufficient to maintain and improve service quality. To ensure the smooth operation of our upgraded 3G900 network and Wi-Fi access points, we will need to upgrade our backhaul capacity, especially to fiber. “Long Term Evolution” is believed to be a newer technology that can be used to improve network quality, but we are limited by spectrum availability to deploy such services, as well as the higher capital expenditures required to deploy such infrastructure. To support such additional demands on our network, we may be required to make significant capital expenditures to improve our network coverage. Such additional capital expenditures, together with the possible degradation of our cellular services, could adversely affect our competitive position, business, financial condition, results of operations and prospects.

Our operating revenue and ARPU from voice services and fixed wireless services have been decreasing and there is no assurance that we will be successful in extending or launching existing or new products and services to offset such decrease

Our operating revenue and ARPU from voice services have been decreasing mainly due to a competitive market for voice services as well as technological changes, especially new technologies in network, devices and applications that have been causing a shift in the demand for basic services (voice services and SMS) in the telecommunications industry. Although demand for cellular data services has been increasing, margins from cellular data services has been lower compared to margins from the provision of basic services due to a competitive market for cellular data services. As part of our strategy, we intend to introduce and continue to develop cellular data products and services for a deeper and wider market segment and to invest heavily on cellular data services because we believe that cellular data services will be a source of future revenue growth. However, there is no assurance that we will be successful in capturing the growth in cellular data services and maintaining our revenue and profit margins.

 

21


Table of Contents

Due to competition and the increasing popularity of mobile cellular platforms, our fixed wireless revenues and ARPU have been declining in recent years and we expect that this declining trend will continue. In 2013, we initiated a strategy to migrate from the fixed wireless platform currently utilized on our 800 MHz spectrum allocation to a cellular platform and have submitted an application with the MOCIT to do so. However, there can be no assurance that the MOCIT will approve our application or, in the event that we obtain such approval, that we will be successful in such migration, as competition from other mobile cellular providers is intense.

The Government suspension of premium SMS services could adversely affect the revenues from our cellular services business and result in sanctions against us

We have derived significant revenue from premium SMS services in previous years. These services include the delivery of music and ringtones, smartphone wallpapers and other graphics, voting in contests and polls and content including horoscopes, Qur’an quotes and news alerts. In 2011, the ITRA asked telecommunications companies to deactivate premium SMS services and give users a notice of the deactivations with the option to resubscribe. These companies were also asked to cease promoting premium SMS services, provide summaries of premium SMS service charges for users, return amounts charged to user accounts for premium SMS services, and report weekly to the ITRA regarding such actions. The ITRA based its action on complaints from consumers that they were charged for services for which they were not aware they had or inadvertently subscribed and from which they had substantial difficulty unsubscribing. Other consumers complained that charges were unclear and difficult to monitor, particularly consumers of prepaid services.

On August 6, 2013, the MOCIT promulgated MOCIT Regulation Number 21 of 2013 Regarding The Provision of Content Services on Mobile Cellular Network and Wireless Local Fixed Network with Limited Mobility, as amended by MOCIT Regulation No. 10 of 2014 (“MOCIT Regulation 21/2013”), which among others requires network operators such as our Company and content providers to obtain a license from the DGPIM to provide premium SMS services. Furthermore, pursuant to MOCIT Regulation 21/2013, premium SMS content providers are required to meet stricter requirements that are more difficult to comply with. Accordingly we do not expect revenues from premium SMS services to return to levels seen prior to October 2011.

The disruption to our premium SMS services due to the ITRA’s actions in 2011 resulted in a substantial reduction of our revenues from these services. Similar action by the ITRA or the MOCIT in the future may likewise reduce or restrict the growth of our revenues from these services or other related or new products. Furthermore, MOCIT Regulation 21/2013 is a new regulation and its application is uncertain. The ITRA or the MOCIT may take more aggressive action or a strict interpretation of MOCIT Regulation 21/2013 that may lead to disruptions in the delivery of our products or fines or other administrative sanctions. Any of these factors may materially and adversely affect our results of operations and financial condition. If any of these risks materialize, it may have a material adverse effect on our business, cash flows, operational results, financial condition and prospects.

Despite expending significant financial resources to increase our cellular subscriber base, the number of our cellular subscribers may increase without a corresponding increase in our operating revenues

We have expended significant financial resources to develop and expand our cellular network and add to our cellular subscriber base. However, the uncertain economic situation in Indonesia and increasing prices of primary goods may decrease our cellular subscribers’ purchasing power. Our cellular subscribers increased from approximately 51.7 million as of December 31, 2011 to approximately 58.5 million as of December 31, 2012, to approximately 59.6 million as of December 31, 2013. For the years ended December 31, 2011, 2012 and 2013, our ARPU was Rp28,381, Rp27,384 and Rp27,515, respectively. While we intend to continue to expend significant financial resources to expand our cellular subscriber base and expand our cellular network to support the requirements of such as expanded cellular subscriber base, we cannot assure you that such expenditures will be accompanied by a corresponding increase in our ARPU or operating revenues. Accordingly, our subscriber

 

22


Table of Contents

acquisition costs and the capital expenditures required to expand our network capacity could increase without a corresponding increase in our revenue or profitability, which would materially and adversely affect our business, financial condition, results of operations and prospects.

We experience a high churn rate

We experience a high churn rate, as is common for Indonesian telecommunication operators providing prepaid cellular services. We believe that our high churn rate is due to the fact that many of our prepaid subscribers own multiple SIM cards from various cellular providers, allowing them to choose the cheapest package available. Our high churn rates may result in loss of revenue, which could have a material adverse effect on our business, financial condition, results of operations and prospects. We cannot assure you that our churn rate will not increase in future years as a result of aggressive promotional programs launched by other operators.

We depend on the availability of telecommunications towers

We are highly dependent on our and others’ telecommunications tower infrastructure to provide GSM, fixed wireless access and 3G network and mobile cellular telecommunications services, as we typically install transmitter and transceiver and receiver antennas and other BTS supporting facilities on such towers. The availability and installation of such telecommunication towers require licenses from the relevant regional authorities. A number of regional authorities have implemented regulations which limit the number and location of telecommunication towers and established requirements for operators to share in the utilization of telecommunications towers. In addition, on March 17, 2008, the MOCIT issued a regulation on the sharing of telecommunications towers. See “Item 4: Information on the Company—The Telecommunications Law—Tower Sharing Obligation.” Under the regulation, the construction of telecommunications towers requires permits from the relevant governmental institution, while the local government determines the placement and location at which telecommunications towers can be constructed. Moreover, a joint regulation promulgated on March 30, 2009 by the Minister of Home Affairs, the Minister of Public Works, the MOCIT and the Head of the BKPM requires a tower construction permit for every tower built and used for telecommunications services, which would demonstrate compliance with certain technical specifications. If a tower owner fails to obtain such a permit, the appropriate regional authorities will be entitled to impose penalties on the tower owner. Moreover, a telecommunications provider which owns telecommunication towers or tower owner is obligated to allow other telecommunication operators to utilize its telecommunication towers (other than the towers used for its main network), without any discrimination.

Such regulatory requirements may require us to adjust our telecommunications tower construction and leasing plans, relocate our existing telecommunications towers, allow other operators access to our telecommunications towers and perform other measures which may result in the increase of telecommunications tower construction costs, delays in the construction process and potential service disruption for our subscribers. If we cannot fulfill the regulatory requirements for telecommunications towers or meet our own network capacity needs for telecommunications towers, we may face difficulties in developing and providing cellular GSM, fixed wireless access and 3G telecommunications services. Our dependency on our own or others’ telecommunications tower infrastructure, combined with the burden of installing our telecommunications towers in certain instances, may also adversely affect our competitive advantage relative to other operators. Any of these events could result in a material adverse effect on our network capacity, the performance and quality of our networks and services, our reputation, business, results of operations and prospects.

Our ability to maintain and expand our cellular network or conduct our business may be affected by disruptions of supplies and services from our principal suppliers

We rely upon a few principal vendors to supply a substantial portion of the equipment we require to maintain and expand our cellular network, including our microwave backbone, and upon other vendors in relation to other supplies necessary to conduct our business. We depend on equipment and other supplies and

 

23


Table of Contents

services from such vendors to maintain and replace key components of our cellular network and to operate our business. If we are unable to obtain adequate supplies or services in a timely manner or on commercially acceptable terms, or if there are significant increases in the cost of such supplies or services, our ability to maintain and to expand our cellular network and our business, financial condition, results of operations and prospects may be adversely affected.

We depend on our licenses to provide cellular services, and our licenses could be cancelled if we fail to comply with their terms and conditions

We rely on licenses issued by the MOCIT for the provision of our cellular services as well as for the utilization of our allocated spectrum frequencies. The MOCIT, with due regard to prevailing laws and regulations, may amend the terms of our licenses at its discretion. Any breach of the terms and conditions of our licenses or failure to comply with applicable regulations could result in our licenses being cancelled. Any revocation or unfavorable amendment of the terms of our licenses, or any failure to renew them on comparable terms, could have a material adverse effect on our business, financial condition, results of operations and prospects.

A significant increase in frequency fees could adversely affect our business, financial condition and results of operations

Starting on December 15, 2010, the government changed the basis of computing frequency fees to a new formula based on the bandwidth of allocated spectrum occupied by operators. Previously, we were required to pay frequency fees for 800 MHz, 900 MHz and 1800 MHz bands based on the number of radio stations. In 2011, 2012 and 2013, we paid frequency fees amounting to Rp1.8 trillion, Rp2.1 trillion and Rp2.2 trillion (US$184.6 million), respectively. As one of the largest holders of spectrum in Indonesia, we expect to continue to pay a large amount of frequency fees going forward. Future increases in frequency fees are expected to mainly be based on increases in the consumer price index and the population of Indonesia. As a result, changes in macroeconomic conditions in Indonesia could result in increases in frequency fees which, if significant, could adversely affect our business, financial condition and results of operations.

Allegations of health risks from the electromagnetic fields generated by BTSs and cellular handsets, and the lawsuits and publicity relating to them, regardless of merit, could adversely affect our operations

There has been public speculation about possible health risks to individuals from exposure to electromagnetic fields from BTSs and from the use of cellular handsets. We cannot assure you that future studies of these health risks will not suggest a link between electromagnetic fields and adverse health effects which may subject us to legal action from individuals alleging personal injuries or otherwise adversely affect our business.

Risks Relating to Our Fixed Data (“MIDI”) Services Business

Our MIDI services are facing increasing competition, and we may experience declining margins from such services as such competition intensifies

Our MIDI services are facing increased competition from new and established operators, which may have wider customer bases and greater financial resources than us, such as Telkom, with its regional and international reach and developed domestic infrastructure. In addition, operators such as XL, PT First Media Tbk (“First Media”), PT Indonesia Comnet Plus (“Icon+”) and PT NAP Info Lintas Nusa (“Matrix Cable System”), some of which have alliances with foreign telecommunications operators, compete with us in this business segment.

Our satellite business also faces increasing competition as new and more powerful satellites are launched by our competitors and as companies acquire exclusive licenses to provide broadcast services in Indonesia. Our Palapa-C2 and Palapa-D satellite transponder capacity agreements generally involve terms of between one and

 

24


Table of Contents

five years, and we estimate the remaining useful life of such satellites to be approximately one and six years, respectively. As additional satellites become operational and our transponder leases expire or are terminated and price competition intensifies, our transponder lessees may utilize other satellites, thereby adversely affecting our operating margins and operating revenues from such services.

Our satellites have limited operational life and may be damaged or destroyed during in-orbit operation. The loss or reduced performance of our satellites, whether caused by equipment failure or its license being revoked, may adversely affect our financial condition, results of operations and ability to provide certain services

Our Palapa-C2 and Palapa-D satellites have a limited operational life, currently estimated to end in August 2015 and April 2020, respectively. A number of factors affect the operational lives of satellites, including the quality of their construction, the durability of their systems, subsystems and component parts, on-board fuel reserves, accuracy of their launch into orbit, exposure to micrometeorite storms, or other natural events in space, collision with orbital debris, or the manner in which the satellite is monitored and operated.

We currently use satellite transponder capacity on our satellites in connection with many aspects of our business, including direct leasing of such capacity and routing for our international long-distance and cellular services. We note, that based on the factors identified above, our Palapa-C2 satellite could fail prior to 2015 and our Palapa-D satellite could fail prior to 2020, and in-orbit repairs would not be feasible with the exception of repairs that may be addressed through ground-based software or operational fixes. Moreover, International Telecommunication Union regulations specify that a designated satellite slot has been allocated for Indonesia, and the Government has the right to determine which party is licensed to use such slot. While we currently hold a license to use the designated satellite slot, in the event our Palapa-D satellite experience technical problems or failure, the Government may determine that we have failed to optimize the existing slot under our license, which may result in the Government withdrawing our license and granting it to one of our competitors. We cannot assure you that we will be able to maintain use of the designated satellite orbital slot in a manner deemed satisfactory by the Government. On March 26, 2014, the MOCIT declared that it will not extend our license to utilize the 150.5E.L. satellite orbital slot and that such utilization license will expire as of September 1, 2015.

We maintain in-orbit insurance on our Palapa-D satellite on terms and conditions consistent with industry practice. As of December 31, 2013, we had an insurance policy with a total coverage limit of US$102.5 million for total loss of our Palapa-D satellite. If damage or failure renders our satellites unfit for use, we may elect to cease our satellite operations or lease transponder capacity from a third-party provider rather than acquiring a new satellite. The termination of our satellite business could increase operating expenses associated with our provision of other telecommunications services and could adversely affect our business, financial condition and results of operations.

Risks Relating to Our Fixed Telecommunications Services Business

The entry of additional Indonesian telecommunications operators as providers of international long-distance services could adversely affect our fixed telecommunications services operating margins, market share and results of operations

Telkom, a well-established Indonesian telecommunications incumbent with significant political and financial resources, obtained a license to provide international long-distance services and launched its commercial service in 2004. As a result of Telkom’s entry into the international long-distance market, we lost market share and experienced other adverse effects relating to our fixed telecommunications services business. By the end of 2006, Telkom had acquired significant market share for IDD services. In addition, in 2009, the Government issued Bakrie Telecom an international long-distance license in an effort to encourage greater competition in the international long-distance services market. The operations of incumbents and the entrance of new operators into the international long-distance market, including the VoIP services provided by such

 

25


Table of Contents

operators, continue to pose a significant competitive threat to us. We cannot assure you that such adverse effects will not continue or that such increased competition will not continue to erode our market share or adversely affect our fixed telecommunications services operating margins and results of operations.

We face risks related to the opening of new long distance access codes

In an attempt to liberalize DLD services, the Government has issued regulations requiring each provider of DLD services to implement a three-digit access code to be dialed by customers making DLD calls. In 2005, the MOCIT announced that three-digit access codes for DLD calls will be implemented gradually within five years and that it would assign us the “011” DLD access code for five major cities, including Jakarta, and allow us to progressively extend it to all other area codes within five years. Telkom was assigned “017” as its DLD access code. In December 2007, the Government issued new regulations opening DLD access codes in the first city in Balikpapan in April 2008. Following the implementation, Balikpapan residents are able to choose from options “0,” “011” or “017” in connecting their long distance calls.

In April 2008, we and Telkom agreed to open DLD access from our respective subscribers in Balikpapan. Whether the opening of the DLD access code will be implemented in other cities will be based on a study by the ITRA.

The implementation of any new DLD access codes can potentially increase competition by offering our subscribers more options for DLD services. In addition, the opening of new DLD access codes is expected to result in increased competition and less cooperation among industry incumbents, which may result in reduced margins and operating revenue, among other things, all of which may have a material adverse effect on us. We cannot assure you that our access codes will remain intact or be successful in increasing our revenues from DLD services.

Item 4: INFORMATION ON THE COMPANY

History and Development of the Company

PT Indosat Tbk was established in Indonesia on November 10, 1967 as a foreign investment company to provide international telecommunications services in Indonesia and began commercial operations in September 1969 to build, transfer and operate an International Telecommunications Satellite Organization (“Intelsat”) earth station in Indonesia to access Intelsat’s Indian Ocean Region satellites for a period of 20 years. We operate under Law No. 40 of 2007 on Limited Liability Companies.

In 2001, as part of the Government’s initiative to restructure the telecommunications industry, we entered into an agreement with Telkom to eliminate our respective cross-shareholdings in several operating subsidiaries, including:

 

   

our acquisition of Telkom’s 22.5% ownership interest in Satelindo (at the time the second largest cellular provider in Indonesia);

 

   

Telkom’s acquisition of our 35.0% ownership interest in Telkomsel; and

 

   

our acquisition of Telkom’s 37.2% ownership interest in PT Aplikanusa Lintasarta (“Lintasarta”) and the purchase of Lintasarta’s convertible bonds held by Telkom.

Subsequent to the agreement with Telkom, we completed the acquisition of the remaining minority interests in Satelindo in June 2002. Since entering the Indonesian cellular market through our acquisition of Satelindo and establishment of PT Indosat Multimedia Mobile and the subsequent integration of such companies into our Company in 2003, cellular services have become the largest contributor to our operating revenues.

 

26


Table of Contents

In August 2002, we entered the domestic fixed line telecommunications sector by obtaining a license to provide local fixed network services in the Jakarta and Surabaya areas.

In 2002, the Government divested 517.5 million shares, representing approximately 50.0% of our outstanding Series B shares at the time, in two stages. In May 2002, the Government sold 8.1% of our outstanding shares through an accelerated global tender. In December 2002, the Government divested 41.9% of our outstanding Series B shares to a former subsidiary of STT Communications Ltd. (“STT”).

In June 2008, Ooredoo acquired STT’s interest in us, triggering a mandatory tender offer by Ooredoo to acquire up to 1,314,466,775 Series B Shares, representing approximately 24.19% of our total issued and outstanding Series B Shares, at a purchase price of the U.S. dollar equivalent of Rp369,400 per ADS and Rp7,388 per Series B Share. Ooredoo is a publicly held corporation which is majority-owned by the State of Qatar and its affiliated entities. Ooredoo is organized under the laws of the State of Qatar with shares listed on the Doha Securities Market, as well as the Abu Dhabi Securities Market, and Global Depository Receipts traded on the London Stock Exchange.

As of December 31, 2013, the Government owned 14.29% of our outstanding shares, including one Series A share, Ooredoo Asia owned approximately 65.00% of our outstanding Series B shares and SKAGEN AS owned approximately 5.50% of our outstanding Series B shares. Ooredoo Asia is owned by Ooredoo. The remaining 15.20% of our outstanding Series B shares was owned by public shareholders as of December 31, 2013. See “Item 7: Major Shareholders and Related Party Transactions.”

For a description of our principal capital expenditures since January 1, 2010 and principal capital expenditures currently in progress, including the amount invested and method of financing, see “Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources—Capital Expenditures.”

Our registered office is located at Indosat Building, Jalan Medan Merdeka Barat, No. 21, Jakarta 10110, Republic of Indonesia, and our telephone number is +62-21-3000-3001. Our corporate website may be accessed through the URL http://www.indosat.com. The information found on our corporate website does not, however, form part of this annual report and is not incorporated by reference herein. Our agent for service of process in the United States with respect to our ADSs is the Depositary, Depositary Receipt Division, 101 Barclay Street, New York, New York 10286, U.S.A.

Delisting from The New York Stock Exchange

On April 22, 2013, we announced that we intend to delist the ADSs, as evidenced by ADRs, from the NYSE and the ADSs will not be listed or quoted on another national securities exchange in the United States. On May 6, 2013, we filed a Form 25 with the U.S. Securities and Exchange Commission (the “SEC”) and consequent to the filing, the delisting of our ADSs from the NYSE became effective at the close of business of May 17, 2013. As a consequence of the delisting becoming effective, termination of the deposit agreement dated October 24, 1994 between, our Company, the Depositary and the owners and beneficial owners of ADSs, under which the ADRs were issued (the “Deposit Agreement”) became effective on July 24, 2013. Following the delisting of the ADSs and termination of the ADS program, investors will continue to be able to buy and sell our shares through the IDX. In connection with the delisting, we intend to terminate the registration of our ADSs with the SEC in 2014 in accordance with applicable U.S. securities laws and regulations.

As per the process of termination of the Deposit Agreement, holders of the ADRs can surrender their ADRs or the ADSs evidenced thereby to the Depositary in exchange for the underlying ordinary shares in our Company at any time prior to July 24, 2014. From July 24, 2014, the Depositary will start to sell the remaining underlying shares. Investors who do not surrender their ADRs and request delivery of the underlying shares before the Depositary sells those shares will lose the right to receive such underlying shares and instead will be entitled,

 

27


Table of Contents

upon subsequent surrender of their ADRs or the ADSs evidenced thereby, to receive the net proceeds of sale of those shares net of surrender fees of up to US$0.05 per ADS surrendered. The date or dates on which the Depositary will sell the remaining deposited shares of our Company has not been determined, but will not be earlier than July 24, 2014. These sales are likely to occur progressively driven by market depth.

On May 17, 2013, the last reported sale price for our ADSs at the NYSE was US$28.00 (source: Bloomberg).

Divestiture of Our Entire Shareholding in PT Tower Bersama Infrastructure Tbk (“TBIG”)

On March 14, 2014, we divested our entire shareholding in TBIG, comprised of 239,826,310 shares representing 5% of TBIG’s total issued and paid up share capital at a sale price per share of Rp5,800, raising an aggregate gross proceed of Rp1,391.0 billion. Cash proceeds from the transaction will be applied towards general corporate purposes after deducting for underwriting and other costs. The divestiture of TBIG shares was completed on March 19, 2014. The divestiture of TBIG shares follows the Tower Sale Transaction which was completed in August 2, 2012 and forms part of our strategy to monetize and realize the value of our financial assets.

Business Overview

We are a fully integrated Indonesian telecommunications network and service provider and we offer a full complement of national and international telecommunications services in Indonesia. We are one of the three largest cellular operators in Indonesia as measured by number of cellular subscribers, and a leading provider of international long-distance services in Indonesia. We also provide MIDI services for domestic and regional corporate and wholesale customers as well as domestic retail customers. For the years ended December 31, 2011, 2012 and 2013, our operating revenues totaled Rp20,531.6 billion, Rp22,420.6 billion and Rp23,855.9 billion (US$1,957.2 million), respectively.

Our principal products and services include:

 

   

Cellular services. We provide GSM 900 and 1800 and 3G cellular services to approximately 59.6 million cellular subscribers throughout Indonesia, as of December 31, 2013.

 

   

MIDI services. We provide broadband and narrowband MIDI services consisting of Internet services and data communication services, such as International and Domestic Leased Circuit, and MPLS-based services. We also offer satellite-based services such as transponder leasing and VSAT services and IT services, such as disaster recovery center, data center services, and Indosat Cloud Services with infrastructure-as-a-service. We provide these services directly and through our subsidiaries, Lintasarta and IM2. We offer this suite of products and services primarily to our valued corporate and wholesale customers in an attempt to be their information and telecommunication solution provider.

 

   

Fixed telecommunications (voice) services. We are one of the leading providers of international long-distance services in Indonesia, as measured by aggregate incoming and outgoing call minutes for 2013. To complement our cellular services and to enhance our access to domestic and international long-distance customers, we also provide fixed wireless access services using CDMA 2000 1x technology. We have also provided DLD services since 2003 and local fixed telephony services since 2002.

Our business does not experience significant seasonality. Our principal shareholders are Ooredoo Asia, with an ownership interest of approximately 65.00% of our common stock, the Government, through the Ministry of State-Owned Enterprises, with an ownership interest of 14.29% of our common stock, including the one Series A share and SKAGEN AS, with an ownership of interest of approximately 5.50% of our common stock, in each case as of December 31, 2013. Ooredoo Asia is wholly owned by Ooredoo.

 

28


Table of Contents

As a fully integrated Indonesian telecommunications network and service provider, we offer our customers a full complement of national and international telecommunications services in Indonesia, including cellular services and international long-distance services. As of December 31, 2013, our postpaid cellular subscribers could roam internationally in 190 countries. In addition, for our international long-distance services, we maintain direct connections with 60 foreign telecommunications operators in 32 countries.

As part of the global coverage we offer to our customers, we offer international calling services to Iran and to Cuba, Sudan, and Syria. There are roaming arrangements between our Company and each of Mobile Company of Iran (“MCI”), C Com, Syriatel Mobile Telecom SA (“Syriatel”) and Sudanese Mobile Telephone Co. (“Mobitel”) for Iran, Cuba, Syria and Sudan, respectively. We consider the business between our Company and Telecommunications Company of Iran (“TCI”), MCI, C Com, Syriatel and Mobitel, as well as business in Iran, Cuba, Syria and Sudan, as being insignificant relative to our size.

 

     As of and for the years ended
December 31,
 
     2011      2012      2013  
     (unaudited)  

Operating Data:

        

Cellular:

        

Number of cellular subscribers(1):

        

Prepaid (in millions)

     51.0         57.8         58.8   

Postpaid (in millions)

     0.7         0.7         0.8   

Total cellular subscribers (in millions)(1):

     51.7         58.5         59.6   

ARPU (Rp)(2)

     28,381         27,384         27,515   

Minutes of Usage(3)

     95         104         93   

ARPM (Rp)(4)

     157         127         133   

Number of base transceiver stations

     19,253         21,930         24,280   

Number of base station controllers

     353         351         394   

Number of mobile switching centers

     75         67         64   

MIDI:

        

International High Speed Leased Circuit (in thousands)

     366         480         696   

Domestic High Speed Leased Circuit (in thousands)

     296         527         2,055   

Fixed telecommunications:

        

Incoming paid minutes

     1,841.7         1,824.9         1,905.6   

Outgoing paid minutes

     445.3         408.5         299.6   

Incoming and outgoing paid minutes

     2,287.0         2,233.3         2,205.2   

Ratio of incoming to outgoing traffic

     4.1         4.1         6.4   

 

(1) 

Cellular subscribers means the total registered and active cellular subscribers, including wireless broadband subscribers, as of the end of the relevant period. Wireless broadband subscribers refer to subscribers who exclusively subscribe to our wireless broadband services and does not include those who use our cellular “broadband on demand” services. As part of our brand remapping strategy, in January 2013, we ceased marketing wireless broadband services as a standalone cellular service. Existing wireless broadband subscribers may still use our wireless broadband services as part of our cellular services and we still derive revenues therefrom. Our formula to calculate the total number of cellular subscribers was modified to account for this change in product offering. Furthermore, for each of the relevant periods: (a) prepaid wireless broadband subscribers had been reclassified as prepaid cellular subscribers and (b) postpaid wireless broadband subscribers had been reclassified as postpaid cellular subscribers.

(2) 

The average monthly revenue (in Indonesian rupiah) per cellular subscriber, or ARPU, is computed by dividing monthly recurring prepaid and postpaid cellular services revenues (usage charges, value-added services, interconnection revenues and monthly subscription charges), excluding non-recurring revenues such as activation fees and special auctions of telephone numbers recorded under Indonesia Financial Accounting Standard (“IFAS”), for the relevant period by the average number of prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two.

 

29


Table of Contents
(3) 

The Minutes of Usage per cellular subscriber is computed by dividing the total minutes of outgoing and outgoing call usage of prepaid and postpaid cellular subscribers for each month by the average number of active prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two.

(4) 

ARPM (in Indonesian rupiah) is computed by dividing revenues from monthly recurring prepaid and postpaid cellular services, excluding non-recurring revenues such as activation fees and special auctions of telephone numbers recorded under IFAS, for the relevant period, by the total minutes (billed and unbilled) of outgoing call usage of prepaid and postpaid cellular subscribers for such period.

The following table sets forth the breakdown of our operating revenues for each of the periods indicated and the percentage contribution of each of our services to our operating revenues:

 

     For the years ended December 31,  
     2011      2012      2013  
     Rp      %      Rp      %      Rp      %  
     (Restated)                                     
     (Rp in billions, except percentages)  

Cellular services

     16,587.4         80.8         18,489.3         82.5         19,374.6         81.2   

MIDI services

     2,694.2         13.1         2,909.8         13.0         3,266.5         13.7   

Fixed telecommunications

     1,250.0         6.1         1,021.5         4.5         1,214.8         5.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating revenues

     20,531.6         100.0         22,420.6         100.0         23,855.9         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cellular Services

Cellular services contributed revenues of Rp19,374.6 billion (US$1,589.5 million) for the year ended December 31, 2013, representing 81.2% of our total consolidated operating revenues in 2013. We are one of the three largest cellular operators in Indonesia, as measured by the number of cellular subscribers with 59.6 million subscribers as of December 31, 2013. For 2013, we had an estimated subscriber market share of 23.7% of the total GSM market share held by the three major GSM operators, which figure is based on our estimates based on available market data.

Our cellular network currently provides network coverage in all major cities and population centers across Indonesia. We provide our cellular services using GSM 900 and GSM 1800 technology and, for our 3G platform, IMT-2000 technology.

Services

Our principal cellular services are the provision of voice and data services, which we sell through postpaid and prepaid plans. Our prepaid and postpaid subscribers are able to make and receive “on-net” voice calls to and from other Indosat subscribers (including our Matrix, Mentari and IM3 subscribers) on our telecommunication network, as well as “off-net” voice calls to and from subscribers of other telecommunication operators on their fixed and cellular telecommunication networks.

We offer prepaid cellular service plans under the “IM3” and “Mentari,” brand names. We have differentiated our two prepaid brands based on market segments. Such differentiation allows us to target the usage and spending patterns of different consumer segments through our promotional plans. Our IM3 brand is marketed toward the younger generation, with very attractive voice, SMS and data packages and toward mid-low subscribers. Our Mentari brand is marketed towards a more mature market, professional and corporate users, especially the smart phone users, offering integrated packages comprising voice, SMS, and data services and providing subscribers with packages suitable for their smart phones. We continue to develop our IM3 and Mentari brands, offer promotions and engage in advertising tailored for those specific market segments. We offer

 

30


Table of Contents

postpaid plans, designed for high-end professional and corporate users, under the “Matrix” brand name (we no longer communicate and campaign for postpaid cellular services plan under the “Indosat Mobile” brand). Matrix is a service package with a postpaid payment plan that provides the ability to register with numerous other supplementary plans, value-added services and corporate-based services. We offer various Matrix packages with different features and benefits to suit the needs of our subscribers, competitively priced integrated packages, consisting of voice, SMS, and data services.

Prepaid and postpaid subscribers have access to local, DLD and international direct long-distance dialing. In addition, we offer a variety of value-added services, functions and features to our subscribers. Such services, functions and features, which, in certain cases, are free of charge, can be purchased individually or bundled according to the package selected, include:

 

   

SMS: allows subscribers to send short text messages to other cellular users’ mobile phone display screens;

 

   

Mobile data and broadband services: allows subscribers to browse and download sports, news, horoscope, movies, music and finance content to their mobile handsets, connect to a computer as modem, send and receive using GPRS and 3G network for broadband quality;

 

   

BlackBerry services: allows subscribers to register and use a full suite of BlackBerry services, including email, chat, browsing, GPS, and many other BlackBerry based applications;

 

   

MMS: allows subscribers of GSM service to send pictures, text and sound/voice in a single packet message;

 

   

Voice SMS: allows subscribers to send audible messages;

 

   

Ring-back tone: allows subscribers to choose their favorite song as the ringtone that is heard by callers for incoming calls;

 

   

GPRS: provides mobile data communications with GSM-based technology, including mobile Internet, data transfer and push e-mail (BlackBerry services);

 

   

Facsimile services: allows subscribers to send and receive faxes;

 

   

Voicemail: enables callers to leave voice messages that can be retrieved by subscribers;

 

   

Caller identification: displays the incoming call number on a subscriber’s mobile phone display screen;

 

   

Call holding: allows subscribers to place an incoming or outgoing call on hold while making or receiving other calls;

 

   

Call waiting: signals subscribers that they have an incoming call while the line is engaged. Upon hearing such a signal, subscribers can answer the second call and place the original call on hold;

 

   

Call forwarding: enables subscribers to forward incoming calls to other cellular or fixed-line numbers;

 

   

Detailed billing: provides subscribers with detailed billing statements indicating the duration and cost of calls made to and from a particular mobile phone;

 

   

Direct debit payment: provides a payment option that automatically deducts billed amounts from the subscriber’s bank account or credit card;

 

   

Recharge via SMS and automated teller machines: enables subscribers to recharge their prepaid airtime plans via SMS and automated teller machines automatically deducting billed amounts from the subscriber’s bank account; and

 

   

International roaming: allows prepaid and postpaid subscribers to send/receive SMS, voice and data (GPRS/3G) services while roaming on foreign cellular networks.

Facsimile services, detailed billing and direct debit payments are only available to postpaid subscribers. Since 2009, postpaid subscribers have been able to request delivery of printed billing statements or billing

 

31


Table of Contents

statements by e-mail, which minimizes the number of unreceived bills. We offer certain services free of charge, including caller identification, call holding, call waiting and call forwarding, while others, such as SMS, mobile data, broadband, BlackBerry, facsimile services and detailed billing, carry additional fees.

We offer a VoIP Service, under the brand name “FlatCall 01016,” aimed at our most price-sensitive customers. This service is only available to our cellular, fixed wireless and fixed line subscribers. The “FlatCall 01016” service offers discounted tariff rates for certain top destination countries.

We provide our SMS service to prepaid and postpaid cellular subscribers. Usage levels have increased from an average of approximately 735 million text messages (excluding value-added service SMSs, such as SMSs related to promotions by content providers and advertisers) per day in 2012 to a daily average of approximately 750 million text messages (excluding value-added service SMSs) in 2013. In 2011, 2012 and 2013, SMS usage fees represented a substantial portion of our operating revenues. See “Item 5: Operating and Financial Review and Prospects—Operating Results—Factors Affecting our Results of Operations and Financial Condition—Tariff and Pricing Levels.” However, we have recently seen an increase in revenues from mobile data services. We expect a continuing increase in revenues from mobile data services, including GPRS, 3G, BlackBerry and other mobile data services in the future.

We have entered into interconnection agreements with other Indonesian telecommunications operators to allow our cellular networks to interconnect with the PSTN operated by Telkom, our international gateways and the networks of each of the other Indonesian cellular and fixed wireless access operators, thereby allowing our cellular subscribers to communicate with customers of other telecommunications service providers.

We offer international roaming services to our cellular subscribers to enable them to make and receive calls and to send and receive SMS text messages and use data services (on GPRS or 3G) when outside Indonesia. We have entered into roaming agreements with operators of GSM cellular networks in Africa, Europe, North and South America and Asia. As of December 31, 2013, our postpaid cellular subscribers could roam internationally on 519 networks, owned by 384 operators in 190 countries, and our prepaid cellular subscribers could roam internationally on 174 networks, owned by 100 operators in 64 countries.

On December 12, 2006, we became a member of the largest international telecommunications operator alliance in Asia, CONEXUS, which was formed to increase each member’s competitive value in providing international telecommunication services in its respective country and across the Asia-Pacific region. To support current roaming services through GSM, GPRS and wideband code division multiple access, or W-CDMA, the members of the alliance are cooperating to provide roaming with HSDPA technology. This alliance has expanded service coverage to more than 280 million customers in ten countries, including Indonesia as of December 31, 2013. Our postpaid and prepaid subscribers can enjoy a single tariff scheme for voice and SMS, and flat unlimited schemes for data, internet or BlackBerry usage.

Mobile Data Services

We launched our portfolio of mobile data services in 2000. Mobile data services can be accessed through, among others, SMS, direct dial-up connection to a WAP server or wireless broadband, where subscribers can access a variety of information, including movie listings, stock quotes, exchange rates, sports and business news and astrological predictions, and recharge their prepaid SMS cards. In addition, subscribers can send and receive e-mail and conduct mobile banking services with several leading banks through their mobile handsets.

We provide GPRS service with EDGE technology in most large cities in Java, Bali, Sumatra, Kalimantan, Sulawesi and Papua. We were the first telecommunications provider to launch the BlackBerry service in Indonesia. In cooperation with Research-In-Motion (“RIM”), we introduced BlackBerry Enterprise Service to our postpaid (Matrix) corporate customers in December 2004 and BlackBerry services for personal postpaid (Matrix) users in March 2005. In June 2008, to differentiate ourselves from other BlackBerry service operators,

 

32


Table of Contents

we launched I-GPS and I-Stock applications which allow our BlackBerry customers to access a navigation system and real-time stock prices. In January 2009, we launched a BlackBerry service subscription via our prepaid brands, Mentari and IM3. In October 2011, we increased the link capacity to RIM to 2 x 3 GBPs, providing our BlackBerry subscribers with faster access. This increase means that we have the largest link capacity to RIM in Indonesia. In November 2011, we launched BlackBerry App World Billing Carrier, the first BlackBerry App World Billing Carrier in Asia. In December 2012, we launched “Starter Pack BlackBerry,” a card suitable for a BlackBerry device. We have approximately 2.6 million BlackBerry subscribers as of December 31, 2013. Indonesia is one of the largest growth markets in Southeast Asia for BlackBerry devices.

On February 8, 2006, the Government conducted an open bidding process for 3G spectrum licenses and, following satisfactory completion of the bidding process, we were awarded one 3G spectrum license for 5 MHz of paired spectrum. In the same bidding, Telkomsel and XL were also awarded 3G spectrum licenses. In 2007, we began offering an enhanced 3G (“3.5G”) broadband service using HSDPA technology, a mobile wireless telecommunication service with enhanced 3G technology. In August 2009, we were granted additional spectrum under our existing license, which will allow us to double our network capacity to serve our broadband subscribers. In 2009, we started to deploy the new 3.5G network using HSPA+ technology, with downlink speeds of up to 42Mbps and uplink speeds up of to 5.6Mbps, and we began offering such services in 2010. In October 2012, we launched 3G900 Telecommunication Network in Padang and Bukit Tinggi, West Sumatra. We are the first operator in Indonesia to implement this technology and to launch it commercially to the public.

We are committed to developing, enhancing and adding our data service capacity to improve our subscribers’ experience. In June 2013, we substantially increased the quotas of our cellular data packages with the aim of increasing our data user penetration and improving the purchasing profile our subscribers.

In October 2013, we deployed “Indosat SuperWifi” coverage at approximately 4,000 spots in certain main cities in Indonesia including Jakarta, Semarang, Denpasar and Surabaya. “Indosat SuperWifi” adopted the Wi-Fi technology that allows our subscribers to access unlimited internet data on handsets or tablets from “Indosat SuperWifi” hotspots using our number with speeds of up to 20Mbps.

Subscribers and Marketing

We segment the Indonesian population by location, disposable income and other factors we believe indicate the desire and ability of individuals and corporations to purchase our products and services. We then target areas that are generally more prosperous as these areas tend to yield a higher density of potential cellular subscribers. Through this approach, we have achieved a diversified cellular subscriber base spread throughout Indonesia’s major population centers. We implemented this strategy to adapt to competition from new entrants and pricing pressures in major urban areas.

Our prepaid subscriber base has grown significantly over the past three years relative to our postpaid subscriber base. As of December 31, 2011, we had 0.7 million postpaid and 51.0 million prepaid cellular subscribers. As of December 31, 2012, we had 0.7 million postpaid and 57.8 million prepaid cellular subscribers. As of December 31, 2013, we had 0.8 million postpaid and 58.8 million prepaid cellular subscribers. We conduct nationwide marketing and promotional activities, as well as regional or local campaigns, in an attempt to retain our existing valued cellular subscribers and to acquire new cellular subscribers. We believe Indonesian cellular subscribers tend to favor the convenience, ease of activation, avoidance of fixed commitments and lack of credit checks associated with prepaid cellular plans. Accordingly, we have focused on this particular subscriber base in our marketing efforts.

 

33


Table of Contents

The following table presents certain information regarding our cellular subscriber base, ARPU, Minutes of Usage and ARPM as of the dates indicated:

 

     As of or for the years ended
December 31,
 
     2011      2012      2013  

Number of cellular subscribers(1):

        

Prepaid (in millions)

     51.0         57.8         58.8   

Postpaid (in millions)

     0.7         0.7         0.8   

Total cellular subscribers(1):

     51.7         58.5         59.6   

ARPU (Rp)(2)

     28,381         27,384         27,515   

Minutes of Usage(3)

     95         104         93   

ARPM (Rp)(4)

     157         127         133   

 

(1) 

Cellular subscribers means the total registered and active cellular subscribers, including wireless broadband subscribers, as of the end of the relevant period. Wireless broadband subscribers refer to subscribers who exclusively subscribe to our wireless broadband services and does not include those who use our cellular “broadband on demand” services. As part of our brand remapping strategy, in January 2013, we ceased marketing wireless broadband services as a standalone cellular service. Existing wireless broadband subscribers may still use our wireless broadband services as part of our cellular services and we still derive revenues therefrom. Our formula to calculate the total number of cellular subscribers was modified to account for this change in product offering. Furthermore, for each of the relevant periods: (a) prepaid wireless broadband subscribers had been reclassified as prepaid cellular subscribers and (b) postpaid wireless broadband subscribers had been reclassified as postpaid cellular subscribers.

(2) 

The average monthly revenue (in Indonesian rupiah) per cellular subscriber, or ARPU, is computed by dividing monthly recurring prepaid and postpaid cellular services revenues (usage charges, value-added services, interconnection revenues and monthly subscription charges), excluding non-recurring revenues such as activation fees and special auctions of telephone numbers recorded under IFAS, for the relevant period by the average number of prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two.

(3) 

The Minutes of Usage per cellular subscriber is computed by dividing the total minutes of outgoing and outgoing call usage of prepaid and postpaid cellular subscribers for each month by the average number of active prepaid and postpaid cellular subscribers. The average number of prepaid and postpaid cellular subscribers is the sum of the total number of active cellular subscribers at the beginning and end of each month divided by two.

(4) 

ARPM (in Indonesian rupiah) is computed by dividing revenues from monthly recurring prepaid and postpaid cellular services, excluding non-recurring revenues such as activation fees and special auctions of telephone numbers recorded under IFAS, for the relevant period, by the total minutes (billed and unbilled) of outgoing call usage of prepaid and postpaid cellular subscribers for such period.

As of December 31, 2013, we had approximately 59.6 million cellular subscribers.

To consolidate our marketing channels for cellular services, we have opened integrated walk-in centers, under the names “Galeri Indosat,” which we operate, and “Griya Indosat,” which are operated by our exclusive distributors. These walk-in centers function as sales outlets and provide potential and existing cellular subscribers with customer service and product information. We also have a dedicated team of employees who coordinate sales and services to Indonesian corporations.

To supplement our direct marketing channels, we maintain a network of approximately 60 distributors as of December 31, 2013, to whom we offer various incentives for the promotion and sale of our services. These independent regional and multi-regional distributors have their own distribution networks throughout Indonesia and promote our cellular services, primarily to individuals. These distributors include major distributors of

 

34


Table of Contents

mobile handsets and typically have their own retail networks, direct sales forces and sub-distributors in Indonesia. These outlets serve as additional branch outlets for us and offer a broad range of services, including product and service information, customer service and bill payment processing. Existing and new cellular subscribers can activate and register and pay for all of our prepaid cellular services at these outlets. We continue to maintain our relationships with our distributors in an attempt to generate higher sales volume through better product placement, an integrated dealer network and enhanced distributor loyalty.

Tariff Structure and Pricing

The MOCIT establishes a tariff formula that determines the ceiling tariffs, or maximum amounts that operators may charge for prepaid and postpaid cellular services. Cellular service providers are permitted to offer promotional programs that offer lower prices than the ceiling tariffs. We currently price our prepaid cellular services under a variety of ongoing promotional programs to provide incentives to attract new subscribers, stimulate demand and improve our competitive position. We may charge different rates for prepaid and postpaid cellular services, depending on various factors that apply to a particular type of service. For instance, the billing expenses we incur to serve our postpaid subscribers are typically higher and accordingly, our rates for postpaid cellular services tend to be higher than those for prepaid cellular services.

The Indonesian cellular telecommunications market uses a “calling party pays” system, which requires the originators of telephone calls to pay for calls. If one of our subscribers makes a call to another network, we incur interconnection charges. Previously, the tariff for SMS (including value-added SMS) was based on a “sender-keeps-all” scheme, under which we earned revenues whenever one of our cellular subscribers sends an SMS, but not when a customer of another telecommunications operator sent an SMS to one of our cellular subscribers. On December 12, 2011, the Government, through the ITRA, issued letter No.262/BRTI/XII/2011, under which tariffs for SMS changed from a “sender-keeps all” scheme to a cost-based scheme, effective June 1, 2012. Under the current cost-based scheme, we record revenues from interconnection fees payable by other operators whenever one of our cellular subscribers receives an SMS from a subscriber on another network. If one of our subscribers sends an SMS to a recipient on another network (an “off-network SMS”), we record revenues for the SMS charge payable by our subscriber and we record expenses from interconnection charges payable to the operator of the other network. For our GPRS service, we charge cellular subscribers Rp1 per kilobyte of data downloaded for the first 300k and Rp0.5/kB up to Rp2/kB (excluding tax) thereafter, depending on the time of download (i.e. off peak versus peak times). We receive roaming settlements from foreign telecommunications operators when their cellular subscribers roam on our network.

Activation Fees and Monthly Charges. Activation fees represent the initial connection fees charged to new prepaid subscribers when subscribing to a cellular network. Monthly charges are fixed amounts charged to postpaid subscribers, particularly Corporate BlackBerry Enterprise Service users that require new BlackBerry software. Since 1998, we have not charged our postpaid subscribers an activation fee. In 2011, we offered several programs for postpaid subscribers, including the “Indosat Mobile” package plan which gives subscribers the choice of daily, weekly or monthly usage plans of Rp2,000, Rp12,000 and Rp50,000, respectively, under which the subscriber pays for all calls and data usage at applicable rates.

Usage charges. There are three types of calls: local, domestic long distance, and international calls. Calls are charged on different charging blocks, from per second up to per minute blocks, depending on the package plan chosen by the subscriber. Calls may terminate on any of the cellular, fixed or satellite networks. For on-net calls, our subscribers are charged favorable rates because of our ability to offer bundled products, such as cellular and international long-distance services. For off-net calls, the usage charges of subscribers are greater because of interconnection, domestic long-distance, and international long-distance charges.

Value-added Services. Prior to 2008, tariffs for value-added services were not regulated by the Government. Since April 2008, the MOCIT has been responsible for setting the tariff formula for SMS. As with voice services, we offer promotional discounts for SMS and mobile data services for both postpaid and prepaid subscribers.

 

35


Table of Contents

Interconnection

Prior to 2007, the charges for postpaid subscription services consist of monthly subscription and interconnection-based usage charges. Charges for prepaid subscription services likewise include interconnection-based usage charges. The interconnection-based usage charges for both prepaid and postpaid cellular services are calculated by considering three interconnection costs, namely originating, transit and terminating costs.

Since January 2007, the MOCIT has set a tariff formula for interconnection services. The MOCIT sets this tariff formula on a “cost” basis and publishes the industry reference interconnection tariffs. All service providers are required to publish their interconnection tariffs in their respective RIOs. Interconnection agreements are based on RIOs and for dominant players, their RIOs must be submitted and approved by the ITRA. The MOCIT approved the RIOs we submitted in 2007 and 2008, which have not been adjusted for 2009 and 2010. In 2013, we were not considered a dominant service provider and as such our RIOs were not subject to approval from the ITRA.

On December 31, 2010, the ITRA issued letter No. 227/BRTI/XII/2010 which set a new set of interconnection tariffs. The new interconnection tariffs took effect on January 1, 2011 and have been reflected by an adjustment to our RIOs for 2011. We apply the charges in our RIOs to the interconnection agreements we have with other operators. The charges under our RIOs have been decreasing in the past few years, and we expect the downward trend to continue.

We currently interconnect with fixed line and cellular networks operated by all network operators at numerous locations throughout Indonesia. To minimize our interconnection expenses, we utilize our own backbone transmission facilities whenever possible and in compliance with applicable regulations. For example, routing a long-distance call from a customer in Surabaya to a destination customer in Jakarta through our fiber optic or microwave transmission lines allows us to avoid the use of another operator’s network, thereby lowering our interconnection expenses associated with routing our intra-network usage.

Activation, Billing and Collection

Prepaid cellular subscribers can purchase starter packs from our sales and distribution points or through our various distributors or outlets. To activate service, a new prepaid cellular subscriber must register with us by following the instructions using the interactive menu. Potential postpaid subscribers can apply for our cellular services at our sales and distribution points or through our distributors. Many of our distributors, however, can only receive new applications for postpaid cellular services, which are then forwarded to us for processing. A potential subscriber for our postpaid service is required to provide proof that such subscriber meets our minimum credit requirements. If a potential subscriber does not meet our postpaid requirements, our sales representative recommends our prepaid services. Once approved, postpaid service SIM cards are activated within 24 hours.

We bill our postpaid subscribers on a monthly basis through our centralized billing division. In the case of prepaid subscribers, the wireless billing system automatically reduces the value of each prepaid subscriber’s account as originating, transit and terminating charges are assessed. Our postpaid subscribers have a variety of payment options in paying their monthly bills. Payments may be made by cash and major credit cards through Indosat galleries, bank tellers or post office branches. In addition, subscribers can also make payment via automatic debit through banks or participating credit card companies, bank transfers, automated teller machines, Electronic Data Capture, mobile banking, Internet banking, and phone banking. Payments are due 20 days after the account statement date. 27 days after the statement date, we remind subscribers who have not paid their outstanding balance and block their ability to make outgoing calls. We block a subscriber’s ability to make or receive calls 40 days after the statement date if he or she still has not paid his or her balance. We suspend the service for accounts that are more than 50 days past due and remove such subscriber’s data from our network and permanently disconnect the number and SIM card after 120 days from the statement date.

We have taken a number of steps to prevent subscriber fraud and to minimize losses. We deliver prepaid vouchers to our distributors only on a cash-on-delivery basis and we do not collect payments for our services

 

36


Table of Contents

from cellular subscribers through our distributors. In addition, depending on usage levels, we may require refundable deposits from subscribers. We also review accounts of our high-usage subscribers at regular intervals to ensure that the deposit levels continue to be adequate.

Competition

The cellular services business in Indonesia has become more competitive during recent years due to high cellular penetration rates, mainly in urban areas. Competition in the cellular communications industry is based principally on network coverage, technical quality, price plans, the attractiveness of mobile data services and special features and quality and responsiveness of customer service. Based on our internal estimates, the three major providers of wireless services in Indonesia, Telkomsel (which is majority-owned by Telkom), XL (which is indirectly majority-owned by Axiata Group Bhd. of Malaysia) and us, accounted for almost 80% of the cellular subscriber base in Indonesia in 2013. On March 20, 2014, XL completed its acquisition of Axis. XL’s acquisition provided XL with Axis’ frequency spectrum allocation at the 1800 Mhz bandwidth and Axis’ existing subscribers base.

We also compete with other fixed wireless access service providers. In May 2003, Telkom introduced TelkomFlexi, a CDMA 2000-1X service in the Jakarta area. After receiving requests from industry associations, the MOCIT issued a decree stating that the service area of the fixed wireless access networks must be limited to an area equal to one area code of the local fixed network service. Fixed wireless access service operators are therefore prohibited from extending their roaming services to other area codes, but CDMA operators still have the ability to achieve similar results by giving subscribers a new number when they move to other cities. Telkom, Bakrie Telecom and Smartfren have each been granted nationwide fixed wireless access service licenses, allowing them to offer their services nationwide, further intensifying competition. In 2014, Telkom announced its intention to cease its fixed wireless business by 2015 and to migrate its fixed wireless customers to its cellular platform.

From time to time, Indonesian telecommunications operators conduct aggressive subscriber acquisition programs with the goal of increasing individual market share. By offering discounts, bonuses and special rates, operators attempt to differentiate their services from those of other operators, primarily based on price. This competition has caused tariffs to decline and, as a result, we believe cellular subscriber ARPU has continued to decline for most Indonesian telecommunications operators.

We believe competition for 3G services will be intense as telecommunications operators continue to deploy their networks in major population centers. As of December 31, 2013, there were five telecommunications operators holding 3G licenses: Telkomsel, Hutchison, XL, Axis (which was acquired by XL in March 2014) and us. We commenced providing wireless broadband services using our 3.5G platform in 2009 and, as of December 31, 2013, we offered 3.5G services in 208 cities nationwide.

Our main competitors for mobile broadband services are Telkomsel, and XL with its 3G Hotrod campaign. Other operators, such as Smartfren also provide mobile broadband service using EVDO-CDMA technology.

We believe barriers to entry in the Indonesian cellular and fixed wireless access services industry are currently comparatively high due to the limited availability of frequency spectrum, a capital intensive operating environment, difficulties in acquiring tower sites for network expansion and the established market presence of the three incumbents, us, Telkomsel and XL. Nevertheless, we are anticipating continued intense competition within the Indonesian cellular and fixed wireless access services industry generally. In response to this, we intend to dedicate a substantial portion of our future capital expenditures to our cellular business in an effort to increase network capacity and service quality and to provide various value-added services.

 

37


Table of Contents

MIDI Services

The products and services that we offer in this business segment include high-speed point-to-point international and domestic leased line with broadband and narrowband capacity, MPLS-based services, satellite transponder leasing, Internet services and IT services such as disaster recovery center and data center services. Recently, we launched Indosat Cloud Services with infrastructure-as-a-service. Indosat Cloud Services is provided via the internet or private network in a scalable, package model built using industry leading hardware and software. Recognizing the significant growth potential of data and other network services, including Internet-based services, and their increasing importance to our overall business strategy, we have placed considerable emphasis on this business segment. The growing emphasis on reliable data transmission and interconnectivity by our corporate customers, especially those with multiple branches or locations, presents an excellent opportunity for us. MIDI services represented Rp3,266.5 billion (US$268.0 million), or 13.7% of our total consolidated operating revenues for the year ended December 31, 2013.

 

     For the years  ended
December 31,
 
     2011      2012      2013  
     (in thousands)  

MIDI:

        

International High Speed Leased Circuit

     366         480         696   

Domestic High Speed Leased Circuit

     296         527         2,055   

Services

World Link, Direct Link and Domestic Link. World Link is an international private line circuit that provides international connection of high-speed digital data circuits on a point-to-point basis via submarine and terrestrial cables and offers line speeds from 64 Kbps and multiples thereof up to 2 Mbps for narrowband or 45 Mbps and above for broadband. Direct Link is a leased line service through satellite or VSAT connections which provides high-speed digital data circuits on point-to-multipoint basis and offers line speeds from 64 Kbps and multiples thereof up to 2 Mbps for narrowband. Domestic Link is a domestic private leased circuits service that provides high-speed digital data circuits on a point-to-point basis and offers line speeds from 64 Kbps and multiples thereof up to 2 Mbps for narrowband or 45 Mbps and above for broadband. Most of our broadband World Link customers are telecommunications providers who require dedicated broadband international data links, and our narrowband World Link customers consist primarily of corporate users who subscribe to our World Link service for their own internal use. Direct Link is used for international connections and other leased line users located in areas that are not covered by terrestrial domestic networks. Our broadband Domestic Link customers in the domestic market include telecommunications providers that need dedicated domestic broadband data links, and our narrowband Domestic Link customers mostly are corporate users who use the service for their own internal use. We recorded operating revenues of Rp340.7 billion (US$28.0 million) from World Link and Domestic Link operations, representing 10.4% of our consolidated MIDI services operating revenues for the year ended December 31, 2013.

IP VPN. We provide both international and domestic IP VPN services through Indosat, Lintasarta, and IM2, which provide customers with multi-point connectivity for data communication through our robust IP network cloud. These services support flexibility, scalability, and accommodate complex distributed computing applications, while maintaining the quality of service, security, and reliability close to that of private leased circuit. We recorded operating revenue of Rp706.0 billion (US$57.9 million) from IP VPN operations, representing 21.6% of our consolidated MIDI services operating revenues for the year ended December 31, 2013.

MPLS and Metro Ethernet. MPLS and Metro Ethernet are domestic and international leased line services provided through our robust Internet Protocol network cloud. MPLS is a technology platform that has an ability to provide various classes of services on an Internet Protocol network, resulting in a flexible, scalable, reliable and secure data communication link, both for point-to-point or multipoint domestic inter-city and international

 

38


Table of Contents

connections. Our MPLS-based services consist of Premium Ethernet Point to Point, Premium Ethernet Multi Point, and IP VPN, and offer line speeds from 64 Kbps and multiples thereof up to 2 Mbps for narrowband or 45 Mbps and 155 Mbps for broadband. Metro Ethernet provides high-speed domestic inner-city bandwidth connections with line port speeds of 10 Mbps, 100 Mbps and 1 Gbps and an Ethernet base with an incremental guaranteed bandwidth of 1 Mbps. We recorded operating revenue of Rp380.8 billion (US$31.2 million) from MPLS and Metro Ethernet services, representing 11.7% of our consolidated MIDI services operating revenue for the year ended December 31, 2013.

We offer our various data connectivity services, including World Link, Direct Link, Domestic Link, IP VPN, MPLS and Metro Ethernet, to our various corporate customers, including multinational corporations, that are tailored to fit their specific information and telecommunications requirements, pricing parameters, speed requirements and security concerns.

Satellite Services. We lease transponder capacity on our Palapa-D satellite, which is positioned in an orbital slot located over the Asia-Pacific region, to broadcasters and telecommunications operators. Indonesia has a large television market in which a number of privately-owned domestic broadcasters and international programmers compete with the state-owned broadcaster and many of these domestic and international broadcasters lease capacity on our satellite. We have entered into lease arrangements governing transponders on our Palapa-D satellite that vary in duration but generally terminate within two to five years of the effective date of the lease. Transponder leases may be terminated for breach of the lease agreement and most of the leases provide that the lessee may terminate the lease with notice (generally six to 12 months) subject to the payment by the lessee of a termination fee equal to a percentage of the lease payments that would have been due had the lease not been terminated. As of April 24, 2014, our Palapa-C2 satellite had been used by us for our own network infrastructure and was not leased to any third party customer.

We also provide a variety of other satellite derivative services, including occasional use for TV services (including Indosat TV link, “Satellite News Gathering” and transportable uplink station services), private network services, Internet access and multimedia and video conferencing. We expect demand for satellite services to continue to grow, mainly driven by accelerating growth of satellite derivative services. Pressure on pricing is expected to ease as a consequence of improved demand. Satellite services represented Rp278.2 billion (US$22.8 million) or 8.5% of our MIDI services operating revenues for the year ended December 31, 2013.

Internet Services. We provide international IP transit services for ISPs via the Jakabare and SEA-ME-WE 3 (South East Asia Middle East Western Europe 3) cable systems and domestic IP transit via our MPLS backbone. Dedicated internet access services for end users and corporate customers are delivered by Indosat, IM2 and Lintasarta. As part of our strategy to expand our Internet business, we leverage our infrastructure assets through connections to Tier-1 upstream providers, such as AT&T, PCCW Global, STIX and Tata and establishing bilateral peering with major service providers in the region and dominant content providers, such as Google and Microsoft. The total capacity of our international backbone is 160 Gbps, part of which is allocated to support our Internet services, and it is upgradable to up to 640 Gbps. In anticipation of increased competition in the Internet business, we have formulated a strategy to expand our business by developing Internet protocol backbone processes in potential growth areas, deploying public hotspot services and improving our business processes.

Lintasarta offers corporate subscribers dedicated internet services under the “Lintasarta Dedicated Internet” brand and broadband services under the “Lintasarta Broadband Service” brand. We derived Rp696.2 billion (US$57.1 million) or 21.3% of our consolidated MIDI services operating revenues from Internet services for the year ended December 31, 2013.

Internet services represented Rp696.2 billion (US$57.1 million) or 21.3% of our consolidated MIDI services operating revenues for the year ended December 31, 2013.

VSAT Net/IP and VSAT Link. Lintasarta’s VSAT Net/IP and VSAT Link services are satellite-based data networking systems. VSAT Net/IP connects and controls data traffic among remote locations, allowing for quick

 

39


Table of Contents

development of data for network customers with low-to-medium traffic in such sectors as financial services, transportation, trading and distribution. VSAT Link provides point-to-point digital transmission for remote locations by businesses with medium-to-heavy traffic such as those in the manufacturing, mining and financial services industries.

Disaster Recovery Center and Data Center. We provide disaster recovery center and data center services through our Company and Lintasarta. We offer co-location, rack, cage, power, and other supporting facilities as value added services to corporate customers. We also provide backbone or domestic leased line services from our disaster recovery center or data center locations to customer headquarters, as part of our total telecommunications solutions. We received ISO 27001 on Information Security Management System covering our disaster recovery center and data center.

IT Services. We launched Indosat Cloud Services in December 2012, with infrastructure-as-a-service as the first service offered in our cloud portfolio under a revenue sharing agreement with PT Dimension Data Indonesia. We also launched “Indosat Managed Services” in April 2013 which provides managed router and hosting services.

Customers and Marketing

Our customers for MIDI services are primarily corporate clients and small-to medium-size enterprises (“SME”), although we also have wholesale and retail customers for certain services, such as our Internet services. Our marketing activities for MIDI services include exhibitions, participation in events, group presentations, seminars, direct mail, partner promotions, customer retention programs and advertisements in publications and printed media. Also, through our Indosat Corporate Solutions Micro site, we provide corporate customers with convenient access to information about Indosat Corporate Solutions products and services and increase brand awareness of these services. Each business unit seeks to maintain existing customer relationships through activities such as user forums, training seminars, courtesy visits and informal gatherings. In addition, during 2012, Indosat had been selected by the Government as one of the providers to support the national electronic identification card (also known as E-KTP) program. In this program, we had been given trust to deploy infrastructure throughout sub-districts level across Indonesia.

Lintasarta is focused on expanding its market share in segments outside of its core competencies of banking and finance, in light of the anticipated consolidation and restructuring of those industries in Indonesia. Lintasarta is expanding the existing geographic coverage of its products and services to address the increasing demand for telecommunications infrastructure in outlying regions as a result of Indonesian political developments, including increased regional autonomy.

We support our subscribers through local area staff, a 24-hour help desk and integrated real-time network management. In April 2000, Lintasarta achieved ISO 9002 certification for its frame relay, digital data network and VSAT services. In January 2002, we obtained ISO 9001 certification for our frame relay, digital data network and VSAT services, evidencing our commitment to customer satisfaction and continuous service quality improvement. As a result of these activities, Frontier and Marketing Magazine awarded us the “Top Brand Award” in the ISP category for the years 2005 through 2010 and the “Best Contact Center Award” for 2007, 2008 and 2009. As appreciation of our commitment to operational excellence, in June 2010, Cable and Wireless awarded Indosat as “Best Partner” in the Maintenance and Achievement Operational Excellence in Asia category in the Cable and Wireless Global partner Gathering in Singapore. In 2012, we achieved ISO-27001 for our Data Center services, and received the MEF certification for our Metro-Ethernet services. In 2012, Lintasarta was awarded Grand Champion1 in the customer Service Championship and was also awarded the Corporate Image Award among data communication companies. We also received the “Indonesia Data Center Services Provider of the Year” award from Frost & Sullivan for 2012 and 2013.

 

40


Table of Contents

Tariff Structure and Pricing

Customers of our various MIDI services are charged based on the type of product and service provided, the capacity leased, their industry sector, geographic location and the length of service contracts with us (which generally range from one to three years). Service charges generally include the following components: initial installation; monthly service charges (based on location and access speed); transactional charges (based on the volume, duration and/or distance traveled for network traffic); and other charges for services such as consultancy and project management.

Satellite transponder lease rates to international lessees are negotiated individually with customers and depend on the supply and demand for services in the areas covered by our Palapa-C2 and Palapa-D satellites. Our offshore leases averaged between US$1.2 million and US$1.3 million per annum for a full transponder in 2013. Almost all offshore lease payments are payable quarterly in advance in U.S. dollars and other widely used currencies.

Competition

Data communications service providers in Indonesia compete principally on the basis of price, range of services provided and customer service quality. During the last few years, competition among data communications service providers has intensified principally due to the issuance of new licenses resulting from the deregulation of the Indonesian telecommunications industry. We expect competition to continue to intensify. We believe that our major competitors are Citra Sari Makmur, Tangara Mitracom, Satkomindo and Primacom with respect to our VSAT services, Telkom, XL, Icon+, and Citra Sari Makmur, with respect to our domestic leased line services, and Telkom, XL, and to a lesser extent, Matrix Cable System, PT Mora Telematika Indonesia (“Moratel”) and Icon+, with respect to our international leased line services. Telkom enjoys dominance in the MIDI business sector, we believe due in part to its extensive last mile coverage, whereas we are particularly strong in serving the financial, oil and gas, and mining industry segments.

ISPs in Indonesia compete on the basis of network quality, price and network coverage. With respect to Internet-related value-added services, we compete against Telkom and other existing ISPs, such as First Media, PT Supra Primatama Nusantara (operating under its trade name, “Biznet”), PT Cyberindo Aditama (operating under its trade name, “CBN”), PT Berca Hardayaperkasa and PT IndoInternet (operating under its trade name, “Indonet”). We also face significant competition from any new ISPs whose licenses are approved by the MOCIT.

As corporate markets demand greater speed at affordable prices, many bandwidth suppliers have begun making significant investments toward building superior infrastructure using new technology, such as “Dense Wavelength Division Multiplexing,” or DWDM technology. DWDM technology offers more bandwidth capacity and better quality of service with better cost efficiency. This market demand is also leading to the expansion of Ethernet-based services, which offer simplicity of service, affordable prices and wide bandwidth.

The bandwidth industry has been facing recent challenges from the emergence of new operators and the expansion of existing operators, such as Moratel, Telkom and XL. In December 2011, XL and Moratel completed deploying their Batam-Dumai-Malaka Cable System.

Companies in the satellite business compete principally on the basis of coverage, transponder power, product offerings and cost. Generally, the cost of service depends upon the combination of power and coverage. In recent years, competition within the satellite business in the Asia-Pacific region has been intense. Our satellite operations have primarily consisted of leasing transponders to broadcasters and telecommunications operators of VSAT, cellular and IDD services and ISPs. We face competition from foreign and domestic service providers in each of these areas. In leasing our transponders on the Palapa-D satellite, we compete most closely in Indonesia with Telkom and PT Pasifik Satelit Nusantara (“Pasifik Satelit Nusantara”). Pasifik Satelit Nusantara also owns transponders on the Mabuhay Philippines Satellite. Telkom currently operates its own satellites (Telkom-1 and

 

41


Table of Contents

Telkom-2) and earth stations primarily to provide backbone transmission links for its network. Telkom also leases satellite transponder capacity and provides earth station satellite uplinking and downlinking service to domestic and international users. Other private satellites serving the broadcast market within the coverage area of the Palapa satellites include AsiaSat-4, AsiaSat-3S, Apstar-2R, Apstar-5, Apstar-6, Chinasat 10/Sinosat 5, Chinasat 6B, ThaiCom4, ThaiCom5, Measat-3, Measat-3a, Intelsat 7, Intelsat 8, Intelsat 10 and Intelsat 12. APT Satellite, which operates the Apstar satellites, China Satellite Communication Co. Ltd which operates Chinasat satellites, ThaiCom Public Company Ltd, which operates the ThaiCom satellites, Measat Sdn. Bhd, which operates the Measat satellites and Intelsat S.A., which operates the Intelsat Satellites, also compete directly with us in the Asian regional market. Moreover, with the increasing popularity of Direct-To-Home television (“DTH”), our satellite business will face increasing competition as new and more powerful regional satellites are launched. DTH is the reception of satellite programs with a personal dish in an individual home. National broadcasters are seeking DTH licenses to provide nationwide broadcast services in Indonesia. DTH television will enable broadcasters to distribute their program content without utilizing our telecommunication network support. In addition, because of the growing popularity of DTH, we face the possible loss of customers because DTH uses a satellite platform that we do not provide.

Fixed Telecommunications Services

Our fixed telecommunication services include international and domestic long distance as well as fixed wireless access services. For the year ended December 31, 2013, we recorded operating revenues of Rp1,214.8 billion (US$99.7 million) from our fixed telecommunications services, representing 5.1% of our total consolidated operating revenues. Except with respect to payments from our cellular, fixed wireless and fixed line subscribers, we do not receive any payments directly from the end users of our international long-distance services.

Services

International Long-Distance Services. We provide a variety of international voice telecommunications services and both international switched and non-switched telecommunications services. Switched services require interconnection with either the PSTN or another mobile cellular operator’s facilities; non-switched services can be completed through our transmission facilities without the need for interconnection. Within our international long-distance services, we offer a premium IDD service through our “001” and “008” access code. Our premium IDD service can be accessed by any operator in Indonesia. We also offer a budgeted international call services under the brand name “FlatCall 01016,” which offers affordable tariff rates targeting mass and budget oriented customers for certain top destination countries, and is only available to our subscribers. “FlatCall 01016” become a unique selling point to our GSM products differentiating us from our competitors. In 2013, approximately 20.5% of our outgoing international long-distance call minutes (including calls placed through “Flatcall 01016”) originated from the province of East Java, followed by 7.9% originating from the province of West Java, and 33.1% originating from Greater Jakarta. Our outgoing international long-distance calls are routed through our two international gateways. From these gateways, international long-distance services are transferred via submarine cable based on predetermined routing plans developed in collaboration with foreign telecommunications operators. The foreign carriers receiving calls through the international gateways are responsible for terminating the calls to their recipients. Similarly, international long-distance calls received at our gateways are switched from the gateway to their destinations domestically through Telkom’s local network, our cellular network, our fixed local network or one of the other cellular operators with which we maintain interconnection arrangements. In 2010, we began offering international interconnection services to foreign operators whereby we route call traffic that both originates and terminates overseas through our international gateways.

This traffic accounted for 39.9%, 32.5% and 29.3% of our incoming paid minutes for 2011, 2012 and 2013, respectively. In 2013, our revenues from international long-distance services amounted to Rp1,020.0 billion (US$83.7 million).

 

42


Table of Contents

The following table sets forth certain operating data for our international direct dialing services for the periods indicated:

 

     For the years ended December 31,  
     2011      2012      2013  
     Minutes      % change      Minutes      % change      Minutes      % change  
     (in millions, except percentages)  

Incoming paid minutes

     1,841.7         9.7         1,824.9         –0.9         1,905.6         4.4   

Outgoing paid minutes

     445.3         –3.8         408.5         –8.3         299.6         –26.7   

Incoming and outgoing paid minutes

     2,287.0         6.8         2,233.3         –2.3         2,205.2         –1.3   

Ratio of incoming to outgoing traffic

     4.1         —           4.1         —           6.4         —     

During 2011, 2012 and 2013, our international outgoing calls measured by paid minutes decreased by 3.8%, decreased by 8.3% and decreased by 26.7%, respectively. Our international incoming calls measured by paid minutes increased by 9.7% in 2011, decreased by 0.9% in 2012 and increased by 4.4% in 2013. Combined outgoing and incoming calls, also measured by paid minutes, increased by 6.8%, decreased by 2.3% and decreased by 1.3% during 2011, 2012 and 2013, respectively. We believe that increased competition from Telkom and VoIP operators, some of which are unlicensed, caused a decline in international outgoing and incoming calls traffic.

Fixed Wireless Access Services. We launched our fixed wireless access services in 2004 to complement our cellular services using CDMA 2000 1x technology. On December 12, 2006, the Government granted us a license for two channels of nationwide fixed wireless access in the 800 MHz frequency and by the end of 2007, we migrated our CDMA frequency from 1900 MHz to the new 800 MHz frequency in Greater Jakarta. In 2013, we initiated a strategy to migrate from the fixed wireless platform currently utilized on our 800 MHz spectrum allocation to a cellular platform and have submitted an application with the MOCIT to do so. However, there can be no assurance that the MOCIT will approve our application. As of December 31, 2013, our fixed wireless access service, “StarOne,” had a total subscriber base of 111,799 subscribers with 44,663 postpaid subscribers and 67,136 prepaid subscribers. In 2013, operating revenues from fixed wireless access services totaled Rp59.6 billion (US$4.9 million). Our StarOne services were available in 83 cities as of December 31, 2013.

Local and Domestic Long Distance Services. We launched local and domestic long distance service from Indosat access points such as “StarOne” and “INDOSAT phone” in October 2005. We had local and domestic long-distance coverage of 152 major cities in Indonesia as of December 31, 2013.

Customers and Marketing

The principal customers of our fixed telecommunications services are corporate clients, our own cellular, fixed telecommunications and fixed wireless access customers, and the customers of other telecommunications operators.

We employ a specialized sales force, including a sales group, which focuses on 2,600 corporate and institutional customers, including hotels, large corporate customers, government offices and embassies. We have also implemented a customer loyalty program, which provides incentives to regular users. In addition, we seek to broaden our customer base by conducting joint promotions with other international telecommunications companies to promote our services. We strive to deliver high-quality services that maximize customer satisfaction.

We have undertaken a variety of marketing initiatives to improve our services to fixed telecommunications customers. Our marketing strategy focuses on expanding our market share while retaining our customers through bundling initiatives, and establishing volume commitments for incoming traffic from foreign telecommunications operators. We have traditionally maintained a nationwide advertising campaign, using television, newspapers, magazines, websites and radio to increase brand awareness among business and retail customers. We also maintained regional sales offices in eight locations throughout Indonesia as of December 31, 2013.

 

43


Table of Contents

We maintain a proprietary database of customer information, which allows us to analyze consumer preferences and usage patterns and to develop tailored marketing and products. We conduct our own market research and also engage consultants to perform broader research on customer behavior and needs.

Tariff Structure, Universal Service Obligations and Pricing

Rates. Prior to 2008, the MOCIT set tariffs for international fixed telecommunications services, which were based on the division of all destinations into six zones. On April 30, 2008, the MOCIT established a tariff formula for basic services on fixed networks and required operators to calculate prices using a cost-based formula, which are then submitted to the Government for approval. However, our international long-distance rates have not changed, and so we intend to continue applying international long-distance rates based on the previous regulations which base tariffs on six zones for call destinations.

The provision of international long-distance services between two countries is normally established between telecommunications carriers on a bilateral basis. We typically apply a market termination rate-based pricing system, pursuant to which we agree on asymmetric rates for incoming and outgoing calls. We maintained direct connections with 60 foreign telecommunications operators in 32 countries as of December 31, 2013. Our agreements with these carriers set the terms of payment by us to the foreign telecommunications operators for use of their facilities in connecting international long-distance services billed in Indonesia and by the foreign telecommunications operators to us for use of our facilities (and the local Indonesian networks) in connecting international long-distance services billed abroad. The practice among telecommunications carriers is for charges due in respect of the use of overseas networks to be recorded, collected and forwarded by the telecommunications carrier from the country in which the call is billed. Based on the rates negotiated with each foreign telecommunications operator, we make payments to carriers for outgoing traffic billed in Indonesia, and we receive payments from such carriers for inbound traffic billed outside of Indonesia. Settlements among carriers are normally made quarterly on a net-based method. Our largest correspondent carriers are those located in Malaysia, Singapore, Taiwan, the Middle East and Hong Kong as of December 31, 2013.

VoIP service providers may determine their own collection charges, and each service provider must negotiate with the applicable network provider for interconnection charges. We have entered into an agreement for Telkom to be our network provider for VoIP interconnection.

Interconnection with Domestic Networks. Although we provide international gateways for outgoing calls from and incoming calls to Indonesia, all international long-distance services, except for international transit services, must terminate on one of the domestic fixed or cellular networks. The MOCIT sets interconnection tariffs for international long-distance services which traverse the domestic fixed-line and fixed wireless access networks. We have separate interconnection agreements, which reflect these tariffs, with those operators that interconnect directly with our international gateways.

Universal Service Obligations. The Government imposes a Universal Service Obligation (“USO”) tariff, which from 2005 through 2009 was 0.75% of annual gross revenues less interconnection expenses paid to other telecommunication carriers and bad debts. In January 2009, the Government increased USO tariffs from 0.75% of annual gross revenue to 1.25% of annual gross revenue (after deducting interconnection charges and bad debts).

Customer Billing and Interconnection Charges

Domestic operators maintain control over the billing and collection process for international long-distance services, which are initiated on the domestic networks. Domestic operators retain the appropriate interconnection charges owed to them from the amounts collected and remit the balance (without interest) in Indonesian rupiah to us within not less than 25 days of collection from the customer in Indonesia. The collection cycle for most of the domestic operators is approximately 30 days. We are responsible for generating and delivering such billing

 

44


Table of Contents

information to the domestic operators, through a module known as the System Online Clearing Interconnection service, every twelfth day of the month, which is then billed by the domestic operators approximately five days after receipt from us, resulting in a collection cycle of approximately 50 to 80 days. For purposes of financial reporting, we recognize revenues on a monthly basis based upon our own traffic records. We bill our domestic cellular operators in the middle of the following month and require payment by the end of the month. Accordingly, the normal collection cycle with respect to domestic cellular operators is approximately 20 to 60 days.

We remit the appropriate interconnection charge to the relevant operator for incoming calls terminating on the domestic networks. We generally remit such charges in 20 to 60 days by netting the receivables for outgoing calls. The settlements from foreign telecommunications operators are typically paid in U.S. dollars, which are deposited in Indonesia, and amounts representing interconnection payments payable by us to the domestic network operators are remitted in Indonesian rupiah.

Customer usage of fixed wireless access and domestic long-distance services is calculated starting from the beginning of the month until the end of the month. Customer billing is generated at the beginning of the following month and completed by the fifth day of that month. Billing statements are generally received by customers no later than the tenth of the month and payments are due by the twentieth of the month. For fixed wireless access service, we block the subscribers’ ability to make calls when they have not paid their balance due by the twenty-second day of the month. We block a customer’s ability to make or receive calls 40 days after the statement date if he or she still has not paid his or her balance. We permanently disconnect service and cancel accounts for customers whose bills are more than 60 days past due from the first day of the generated bill. For domestic long-distance services, by the end of the month, we block customers from making calls if they have not paid their balance. For customers who have not paid their balance due by the end of the second month, we block the customers’ ability to make or receive calls. We permanently disconnect service and cancel accounts for customers whose bills are 90 days past due from the first day of the generated bill.

Competition

We are no longer the only authorized provider of traditional IDD (i.e., non-VoIP) call services in Indonesia. The MOCIT has granted operational licenses to provide IDD services to Telkom, which includes the right to use the IDD access code “007” to enter the international long-distance market, and Bakrie Telecom. The Government may also issue new licenses for IDD services to other telecommunications operators, which will increase competition. In addition, Telkom no longer operates a monopoly for DLD services. The traditional IDD market has become even more competitive with the increased usage of VoIP technology. Our VoIP business generated 396.1 million minutes in 2011, 321.2 million minutes in 2012 and 252.6 million minutes in 2013.

In April 2008, we and Telkom agreed to open DLD access from our respective customers in Balikpapan, pursuant to which Telkom’s fixed network customers can dial “011” to access our DLD network while our local fixed network customers can dial “017” to access Telkom’s network. In addition, in 2008, Bakrie Telecom was issued a license as a new DLD operator. The opening of DLD access among competitors and the commencement of operations of new DLD operators is expected to increase competition by providing customers with more options for DLD services.

We also compete with other fixed wireless access service providers. After receiving requests from industry associations, the MOCIT issued a decree stating that the service area of the fixed wireless access networks must be limited to an area equal to one area code of the local fixed network service. Fixed wireless access service operators are therefore prohibited from extending their roaming services to other area codes, but CDMA operators still have the ability to achieve similar results by giving subscribers a new number when they move to other cities. Telkom, Bakrie Telecom and Smartfren have each been granted nationwide fixed wireless access services licenses, allowing them to offer their services nationwide, further intensifying competition. In 2014,

 

45


Table of Contents

Telkom announced its intention to cease its fixed wireless business by 2015 and to migrate its fixed wireless customers to its cellular platform.

Facilities and Infrastructure

The discussion below relates to our cellular network, fixed telecommunications network (including IDD network), and other communications facilities and infrastructure, including that of our significant operating subsidiaries.

Cellular Network

The principal components of our cellular network are:

 

   

base transceiver/Node B stations: consisting of a transmitter and receiver and serving as a bridge between mobile users in one cell and the mobile switching center via base station controllers and radio network controllers;

 

   

base station controllers/radio network controller: devices that connect to and control the base station within each cell site;

 

   

mobile switching centers: centers that control the base station controllers and the routing of telephone calls; and

 

   

transmission lines: lines that link the mobile switching centers, base station controllers, base stations and the PSTN.

As of December 31, 2013, our cellular network operated using 10 MHz x 2 uplink and downlink of radio frequency bandwidth in the GSM 900 spectrum, 20 MHz x 2 uplink and downlink of frequency bandwidth in the DCS 1800 spectrum and 10 MHz x 2 uplink and downlink in the IMT-2000 spectrum. The following table sets forth selected information regarding the composition of our cellular network as of the dates indicated:

 

     As of December 31,  
     2011      2012      2013  

Base transceiver stations

     15,816         17,334         18,871   

Node B Stations (3G BTS)

     3,437         4,596         5,409   

Total BTS (including 2G and 3G)

     19,253         21,930         24,280   

Base station controllers

     302         292         319   

Mobile switching centers

     75         67         64   

Radio network controllers

     51         59         75   

Media gateways

     79         79         81   

We purchase our cellular telecommunications equipment primarily from European and Chinese suppliers. Our network is an integrated system employing switching equipment, cell site equipment and a transmission network of point-to-point microwave radio. Most of our cell sites and radio base stations are located in or on buildings or on vacant lots, which we own, or for which leases have been individually negotiated by us for terms typically varying from five to 20 years.

As a result of operating three legacy networks using equipment from numerous suppliers, our capital expenditures have historically been higher than would be the case if we were operating a single network using fewer suppliers. Commencing in 2010, as part of our functional management strategy, we began to rationalize our capital expenditure and procurement planning through our then newly-established investment committee. We have focused our procurement on fewer suppliers and have adopted a framework agreement approach with such suppliers, which we believe has significantly increased the efficiency of our capital expenditure program.

 

 

46


Table of Contents

On February 7, 2012, we signed transaction documents with TBIG and its subsidiary PT Solusi Menara Indonesia (together, “Tower Bersama”) for the sale and leaseback of 2,500 towers, approximately 25% of our existing tower assets, for a total potential consideration of US$541.5 million, comprising upfront consideration of cash and newly issued TBIG shares and a maximum potential deferred payment of US$112.5 million (the “Tower Sale Transaction”). The consideration paid at closing was US$429.4 million consisting of cash of US$326.3 million and 5% share ownership in TBIG, which had a fair value of US$103.1 million as of August 2, 2012. On March 19, 2014, we divested our entire share ownership in TBIG for an aggregate gross proceed of Rp1,391.0 billion. For more information see “Item 4—Divestiture of Our Entire Shareholding in PT Tower Bersama Infrastructure Tbk (“TBIG”).”

Under the terms of the Tower Sale Transaction, we lease the towers sold for a minimum period of 10 years at fixed rates that are in line with current market rates. By transferring ownership of the towers, we believe we will enjoy significant ongoing maintenance capital expenditure and operational expenditure savings. In addition, we have concluded preferential terms with Tower Bersama in line with its anchor tenant position that imply meaningful additional value to us in the form of realized savings over the term of the lease. Cash proceeds from the transaction have been applied towards repayment of outstanding debt, on-going capital investment and general corporate purposes. The Tower Sale Transaction was completed on August 2, 2012.

The Tower Sale Transaction forms part of our strategy to monetize or increase productivity of non-core assets and we are continuing to consider various options in connection with the operation, ownership and use of our other tower assets to optimize the value of such assets.

Fixed Telecommunications Network

We have built a fixed telecommunications network consisting of two international gateways soft switch base served by satellite circuits, submarine cables and microwave transmission. We also operate four gateways which we use to deliver domestic traffic and will be migrated to the international gateways’ soft switch base. As of December 31, 2013, we offered fixed wireless access services across 83 cities in Indonesia.

International Gateways. For our international long-distance business, we operated through two gateways as of December 31, 2013, one in Jakarta and the other in Surabaya, which provided all of the connections for our services to our international long-distance network. The gateway-switching equipment was purchased from Nokia Siemens Network in 2012.

As of December 31, 2013, we had available international bandwidth capacity of 2,847 Mbps for voice and 140,000 Mbps for data transmission. All of our destinations are digitally connected. The bandwidth available to us is significantly higher than the utilized capacity to allow for anticipated growth in traffic. It is our policy to maintain average utilization at less than 80.0% of capacity to allow for increased usage during peak hours.

Each international gateway is linked to the other international gateways, which permits multiple routing options for each call and provides the system with backup capability in case of equipment failure or overcrowding at any gateway. We have placed interconnection equipment at the facilities of Telkom and certain other cellular operators to connect our international long-distance network to the domestic telecommunications network.

International transmission of voice and data between international gateways occurs across either satellite circuits or submarine cables. Satellite circuits are unaffected by distance and offer broadcast services making them flexible with regard to call destinations. Submarine cables, especially fiber optic digital cables, can offer less expensive high-quality services. However, cable costs increase with distance and destinations are fixed. Satellite circuits can be degraded by atmospheric conditions, while submarine cables can suffer damage from human or natural causes. In general, we use submarine cables with cable-to-cable backup for medium-distance links in Asia and satellite links backup for longer-distance transmission. We use microwave and fiber optic links

 

47


Table of Contents

for connections between gateways and earth stations, as well as for the Batam gateway, which has microwave links to Singapore. It is our policy to maintain 100% redundancy for all of our international long-distance links (which may require routing through a third country) in an effort to provide high-quality services to our customers.

Submarine Cables. We have ownership interests in and access to capacity in submarine cables interconnecting the Asia-Pacific region, North Africa and Europe, as well as those linking the Asia-Pacific region with North America. The table below sets forth the geographic coverage and allocated capacity of our cable network as of December 31, 2013:

 

Submarine Cable Network

  

Geographic Coverage

   Capacity  
          (in Mbps)  

APCN-2

   China, Japan, Malaysia, Philippines, Singapore, Hong Kong South Korea and Taiwan      310.00   

SEA-ME-WE 3

   Australia, Austria, Belgium, Brunei, Canada, China, Egypt, France, Germany, Greece, Hong Kong, India, Iran, Italy, Japan, Macau, Malaysia, Myanmar, Netherlands, Oman, Pakistan, Portugal, Saudi Arabia, Qatar, Singapore, South Korea, Spain, Sri Lanka, Taiwan, Thailand, Turkey, United Arab Emirates, United States and United Kingdom      109,920.12   

China-US

  

China, Taiwan, South Korea and United States

     1,414.00   

Asia America Gateway

   Singapore, Malaysia, Thailand, Vietnam, Brunei, Hong Kong, the Philippines, and United States      9,157.47   

Jakabare

  

Java—Singapore

     240,000.00   

Jakabare

  

Java—Kalimantan

     80,000.00   

Jakabare

  

Kalimantan—Batam

     80,000.00   

Jakabare

  

Batam—Singapore

     160,000.00   

Jakasusi

  

Java—Kalimantan

     120,000.00   

Jakasusi

  

Kalimantan—Sulawesi

     90,000.00   

Jasutra

  

Java, Sumatera

     120,000.00   

Jakarta—Surabaya

  

Java

     50,000.00   

JAVALI

  

Java-Bali

     90,000.00   
     

 

 

 

Total

     1,150,801.59   
     

 

 

 

To support the operations of our gateway in Surabaya, we have operated the Jakarta-Surabaya submarine fiber optic cable link since January 1997. This link enhances network reliability and improves the quality of our services in the Surabaya region.

We, along with the Telecommunications Company of Iran (“TCI”), are among more than 80 companies that have an ownership interest in, and access to capacity in the SEA-ME-WE 3 submarine cable. Our ownership interest in the SEA-ME-WE 3 submarine cable stands at approximately 3.4% while TCI’s ownership interest stands at approximately 0.3% as of December 31, 2013. The SEA-ME-WE 3 submarine cable does not have any landing point in Iran. The connection to Iran is through the UAE-Iran submarine cable system that lands at Fujairah Cable Landing Station in the United Arab Emirates.

 

48


Table of Contents

Other Communication Facilities

Our Palapa-C2 and Palapa-D satellite communication systems and fiber optic links to major commercial centers as well as remote areas of Indonesia are used in the provision of our MIDI services and for cellular backhaul.

Satellite Communication System. Communications satellites are of varying use, depending on features such as their footprint, or coverage areas, transponder power (typically stated in dBW), and transponder bandwidth. Transponder bandwidth, expressed in terms of megahertz, varies between C-band and Ku-band transponders. C-band is used worldwide as a standard for satellite communications to transmit signals with minimum atmospheric interference. They can provide very broad coverage over most of the Asian continent, making them very popular for applications such as television broadcasting and VSAT applications. Ku-band transponders operate at a frequency of approximately 11-14 gigahertz. While Ku-band frequencies are more prone to moisture and rain attenuation than C-band frequencies, they are more suitable for IP VSAT applications involving very small antenna applications. Ku-band is generally used for the same purposes as C-band, as well as for satellite news-gathering (truck-mounted antennas) and some VSAT applications. Ku-band is especially prevalent in areas with dense ground-based microwave systems. To compensate for loss of signal strength caused by moisture and rain attenuation, Ku-band transponders are generally of higher-power than C-band transponders and their footprints are smaller.

On August 31, 2009, we launched the Palapa-D satellite, to replace Palapa-C2 at orbital slot 113E, which significantly increased our transponder capacity and provided wider satellite coverage. The increased transponder capacity our Palapa-D satellite provided allowed us to meet both our own satellite transponder requirements as well as those of customers who lease transponder capacity from us. As of December 31, 2013, approximately 86.16% of Palapa-D’s standard C-band transponder capacity, 22.30% of its Ext. C transponder capacity and 99.37% of its Ku-Band transponder capacity were being leased to third parties. As of December 31, 2013, we were using 11.60% of Palapa-D’s Standard C-Band transponder and 60.53% of Palapa-D’s Extended C-Band capacity and 0.51% of its Ku-Band transponder capacity to meet our own bandwidth requirements and the remaining 2.25% Standard C-Band transponder capacity, 17.17% Extended C-Band capacity and 0.12% Ku-Band transponder capacity was available for lease.

After a successful traffic transfer from Palapa-C2 to Palapa-D in early November 2009, Palapa-C2 moved to the orbital slot at 150.5E.L. and will operate in inclined orbit carrying our cellular backhaul until approximately August 2015. On March 26, 2014, the MOCIT declared that it will not extend license to utilize the 150.5E.L. satellite orbital slot and that such utilization license will expire as of September 1, 2015. As of December 31, 2013, we were using 16.44% of our Palapa-C2 Standard C-Band transponder capacity to meet our own bandwidth requirements, and the remaining 83.56% of our capacity was available for lease.

The Palapa-D satellite has eleven 36-megahertz extended C-band transponders, twenty-four 36-megahertz standard C-band transponders, and five 36-megahertz Ku-band transponders wholly owned by us. The maximum power on each of the C-band and Ku-band transponders is 43 dBW and 53 dBW, respectively. The Palapa-D satellite provides C-band coverage to substantially all of Asia with a footprint stretching from the Arabian Peninsula to Japan and China to New Zealand, including central and eastern parts of Australia. Its dBW levels range from a beam edge of 32 dBW to a beam center of 43 dBW. With this power, the Palapa-D satellite has the capability to provide uplink and downlink services from any location within the satellite footprint. The five Ku-band transponders provide coverage over Indonesia and some of ASEAN Countries with peak transponder power of 53 dBW.

The Palapa-C2 satellite has six 36-megahertz extended C-band transponders owned by Pasifik Satelit Nusantara, and twenty-four 36-megahertz Standard C-band transponders and four 72-megahertz Ku-band transponders owned by us. The maximum power on each of the C-band transponders is 40 dBW. Since the new

 

49


Table of Contents

location of Palapa-C2 is close to another satellite with the same Ku-band frequency plan, we, consistent with the rules and regulations of the International Telecommunication Union and our license, do not operate Ku-band transponders to avoid harmful interference from the other satellite. The Palapa-C2 satellite provides C-band coverage to substantially all of Asia, with a footprint stretching from Central Asia to Japan and southern China to New Zealand, including parts of Australia. Its dBW levels range from a beam edge of 32 dBW to a beam center of 40 dBW. With this power, the Palapa-C2 satellite has the capacity to provide uplink and downlink services from any location within the satellite footprint.

Fiber Optic and Microwave Terrestrial Links. Our optical fiber backbone based on DWDM technology connects all provincial cities in Sumatera, Java, Kalimantan and part of Sulawesi. The optical fiber backbone conveys cellular traffic within and between the cities at 40-60 gigabits per second and facilitates our progressive growth of Internet broadband through 3.5 HSDPA and fixed broadband wireless access. Due to capacity and technology considerations, the existing microwave terrestrial system has been shifted to cover remote spur route areas. As of December 31, 2013, we had fiber optic and microwave terrestrial links to most major cities in Sumatra, Java, Kalimantan and Sulawesi. These links are primarily used to deliver Internet and other MIDI services to our corporate customers.

In December 2010, we entered into a purchase order with Alcatel Lucent Submarine Networks to upgrade the capacity of existing JAKASUSI submarine cable system, which required us to spend approximately US$2.6 million in capital expenditure. The upgraded system increased inter-island capacity from/to Banyu Urip—Takesung (120 Gbps) and Takesung—Aeng Batu Batu (90 Gbps). The upgraded system was ready for service in July 2011.

In December 2010, we entered into a purchase order with IFactor Sdn Bhd, Malaysia to construct the JAVALI submarine cable system, a new submarine cable system which links East Java and Bali and provide high capacity bandwidth, and which involved a total project cost of US$10.8 million. The JAVALI submarine cable system is wholly-owned by us and is designed with 24 optical fiber cores (unrepeated system). The system is initially equipped with 50 gigabits per second capacity with its ultimate capacity at 160 gigabits per second capacity per fiber pairs. The construction of this new cable system was completed in December 2011. As of December 31, 2013, the JAVALI submarine cable system was equipped with a capacity of 100 Gbps capacity with an ultimate capacity at 960 Gbps capacity per fiber pairs.

IP/MPLS Backbone and Metro Ethernet Network. As of December 31, 2013, we had completed our Metro Ethernet Network deployment project in more than 1,061 nodes in Indonesia with fiber optic connectivity. Through this network, we provide virtual leased lines offering point-to-point Ethernet access, virtual private LAN service offering multipoint-to-multipoint Ethernet access and virtual private routed networks offering locally linked IP VPN and Internet. We also use our Metro Ethernet Network for backhauling our 2G and 3G cellular traffic. As of December 31, 2013, dual redundant routers for IP-MPLS backbone were deployed in 41 cities and were connected through our fiber optic backbone. A Metro Ethernet network has also been deployed in 27 Indonesian provinces to provide broadband access to the corporate market in high-rise buildings and cellular backhaul for 3.5 HSDPA service. Internet access, broadcasting service and data center connectivity are among the services used by our customers.

As the technology moves towards “all IP” and the demand of IP-based services is increasing due to its advantages over legacy networks, we aim to deploy a future network to allow IP-based services to be widely available in the region. In 2008, we completed construction of a disaster recovery center in Jatiluhur for corporate customers to allow them to have a data back-up center to secure and protect their business information and in 2011 we upgraded this disaster recovery center to include “meet-me-room” facilities. Also, in 2011 we completed construction of a data center in Jakarta to provide the basic infrastructure for our cloud computing service.

 

50


Table of Contents

Organizational Structure

The following chart illustrates our simplified corporate structure as of December 31, 2013, including our direct and indirect equity ownership in major subsidiaries, together with the jurisdiction of incorporation or organization of each entity. A complete list of our significant subsidiaries and investments in associated companies, and our ownership percentage of each entity, as of December 31, 2013 is contained in Note 1b to our consolidated financial statements included elsewhere in this annual report.

 

LOGO

PT Aplikanusa Lintasarta (“Lintasarta”) was established in 1988. Pursuant to its articles of association, Lintasarta engages in the business of providing system data telecommunication and information technology services and network application services, which include providing physical infrastructure and software application and consultation services in data communication and information system for banking, finance and other industries.

IM2 was established in 1996 to engage in the business of providing Internet and television services.

Indosat Singapore Pte Ltd was established on December 21, 2005 to engage in telecommunication data services.

Indosat Palapa Company B.V. and Indosat Mentari Company B.V. were incorporated in Amsterdam, the Netherlands on April 28, 2010 to engage in treasury activities, to lend and borrow money, whether in the form of securities or otherwise, to finance enterprises and companies and to grant security in respect of their respective obligations or those of their group companies and third parties.

PT Starone Mitra Telekomunikasi was established in 2006 to provide telecommunication services and develop telecommunication and media services infrastructure. On July 11, 2013, we made an additional capital injection into PT Starone Mitra Telekomunikasi amounting to Rp16.5 billion, resulting in the increase of our ownership therein from 72.5% into 84.1%.

PT Artajasa Pembayaran Elektronis was established in 2000 to provide electronic transaction management and payment gateway services to corporate clients, particularly from the banking sector, information technology consultation services and telecommunication services.

 

51


Table of Contents

PT Lintas Media Danawa was established on July 28, 2008 to provide information and communication services, such as data center services, e-learning and distant learning for public education services, and content services based on Internet Protocol (e.g. internet gaming and internet payment gateway).

PT Interactive Vision Media was established on April 21, 2009 to engage in the Pay TV business. As of April 24, 2014, PT Interactive Vision Media had not commenced commercial operations.

PT Citra Bhakti Indonesia is a subsidiary of PT Artajasa Pembayaran Elektronis and was established on May 14, 2012 to engage in the business of issuing formal certification to all chip technology-based payment products to support the national implementation of standard chips on ATM and debit cards.

Insurance

As of December 31, 2013, we carried insurance on our property and equipment (except submarine cables and land rights). We maintain in-orbit insurance on the Palapa-D satellite on terms and conditions consistent with industry practice. As of December 31, 2013, we had an insurance policy coverage with a total coverage limit of US$102.5 million for total loss of our Palapa-D satellite.

Intellectual Property

We have registered trademarks and copyrights for our corporate name, logo and certain services with the Ministry of Law and Human Rights of Indonesia (formerly the Ministry of Justice and Human Rights of Indonesia). We believe that our trademarks are important to our success. We have never had to defend any of our trademarks, but we would vigorously do so if necessary.

Properties

Except for ownership rights granted to individuals in Indonesia, the title to land rests with the Indonesian State under the Basic Agrarian Law No. 5 of 1960. Land use is accomplished through land rights whereby the holder of the land right enjoys the full use of the land for a stated period of time, subject to renewal and extensions. In most instances, the land rights are freely tradable and may be pledged as security under loan agreements. Our most important properties are located in Jakarta (approximately 12,050 sq.m. used for international gateways and head office), Ancol (approximately 12,679 sq.m. used as a cable station and switching center), Tanjung Pakis, Karawang (approximately 1,850 sq.m. used as a cable station), Daan Mogot (approximately 134,925 sq.m. used as a satellite earth station complex), Jatiluhur (approximately 135,800 sq.m. used as a satellite earth station complex), Medan (approximately 9,780 sq.m. used for international gateways), Pantai Cermin (approximately 48,567 sq.m. used as an earth station and a cable station), Batam Sekupang (approximately 19,989 sq.m. used for international gateways and an earth station), Tanjung Bemban (approximately 3,500 sq.m. used as a cable station), Surabaya (approximately 11,359sq.m. used as a regional office) and Banyu Urip-Gresik (approximately 130,234 sq.m. used as an earth station, for international gateways and as a cable station), Takisung—Banjarmasin (approximately 1,000 sq.m. used as a cable station), Aeng Batu Batu-Makasar (approximately 2,000 sq.m. used as a cable station) and Sei Kakap Pontianak (approximately 5,394 sq.m. used as a cable station). Except for our property in Daan Mogot, which we lease from Telkom, we hold registered land rights to some of our properties, the initial period of which are for approximately 30 years. We expect that our land rights will be renewed at nominal costs for the foreseeable future. None of our properties are mortgaged or otherwise encumbered.

 

52


Table of Contents

Principal Registered Offices

 

Headquarters:

  

Jl. Medan Merdeka Barat No. 21

Jakarta 10110, Indonesia

Tel: (62-21) 3000 3001

Fax: (62-21) 3000 3754, 3000 3757

Jakarta Area Office

  

Jl. Medan Merdeka Selatan No. 17

Jakarta 10110, Indonesia

Tel: (62-21) 3000 7001

Fax: (62-21) 3000 5702

Bogor Tangerang Bekasi Area Office

  

Jl. Veteran No. 40

Bekasi Selatan 17141, Indonesia

Tel: (62-21) 3017 7075, 3017 7076

Fax: (62-21) 3000 0811

West Java Area Office

  

Jl. Asia Afrika No. 141-147

Bandung 40112, Indonesia

Tel: (62-22) 3000 0900

Fax: (62-22) 3000 5702

Northern Sumatera Area Office

  

Jl. Perintis Kemerdekaan No. 39

Medan 20236, Indonesia

Tel: (62-61) 4567 001

Fax: (62-61) 4531 031

Southern Sumatera Area Office

  

J1. Angkatan 45 No. 222

Palembang 30137, Indonesia

Tel: (62-711) 605 9999

Fax: (62-711) 605 9966, 605 9977

Central Java Area Office

  

Jl. Pandanaran No. 131

Semarang 50243, Indonesia

Tel: (62-24) 3300 2000

Fax: (62-24) 3300 1001

East Java Area Office

  

Jl. Kayoon No. 72

Surabaya 60271, Indonesia

Tel: (62-31) 6000 6001

Fax: (62-31) 5456 001, 5464 392

Bali Nusa Tenggara Area Office

  

Jl. Raya By Pass Ngurah Rai No. 88

Kuta 80361, Bali, Indonesia

Tel: (62-361) 300 5000

Fax: (62-361) 300 5005

Kalimantan Area Office

  

Jl. MT Haryono No. 69

Balikpapan 76114, Indonesia

Tel: (62-542) 741 001, 3030 001

Fax: (62-542) 7514 001, 7206 750

Sulampapua Area Office

  

Jl. Slamet Riyadi No. 4

Makassar 90111, Indonesia

Tel: (62-411) 326 808

Fax: (62-411) 326 828

 

53


Table of Contents

Indonesian Telecommunications Industry

Background

Since 1961, telecommunications services in Indonesia have been provided by a succession of state-owned companies. As in other developing economies, the expansion and modernization of telecommunications infrastructure is instrumental to Indonesia’s general economic development. In addition, Indonesia’s large population and economic growth have led to increased demand for telecommunications services.

Indonesia had an estimated population of approximately 247.95 million people as of 2013, ranking it the fourth most-populated country in the world based on International Monetary Fund (“IMF”) estimates. Indonesia’s gross domestic product, or GDP, has grown significantly from US$538.8 billion in 2009 to US$867.5 billion in 2013 in current U.S. dollars according to the IMF, which represents a growth rate of 12.6%. This growth rate compares favorably against the approximately 11.0% and approximately 11.5% GDP growth experienced by Thailand and Malaysia, respectively, estimated by the IMF, during the same period.

The Government, through the MOCIT, has extensive regulatory authority and supervisory control over the telecommunications sector. While the Government had historically maintained a monopoly over telecommunications services in Indonesia, recent reforms, the majority of which came into effect on September 8, 2000, have attempted to create a regulatory framework to promote competition and accelerate infrastructure investment in telecommunications facilities.

In Indonesia, fixed-line services are mostly provided by Telkom, a majority state-owned company, which owns and operates the Indonesia’s primary PSTN and fixed wireless access points. Before the implementation of the new interconnection regime, telecommunications operators interconnected with Telkom’s network to access all fixed-line and cellular users. Telkom’s local fixed-line monopoly ceased on August 1, 2002, and we have since commenced our build-out of a separate fixed-line network. According to the new interconnection regime, telecommunications operators may enter into bilateral agreements which enable them to interconnect directly with other telecommunications operators.

Although cellular penetration is relatively low compared to its regional peers, based on GSM Association estimates, Indonesia’s cellular penetration rates have increased from approximately 88.91% in 2010 to approximately 127.00% in 2013, at a compound annual growth rate of 12.6%. Indonesia’s GDP growth profile and relatively low penetration rates suggest the potential for increased cellular customer demand in Indonesia. The table below summarizes certain information regarding Indonesian and regional cellular penetration in 2013:

 

     For the year ended December 31, 2013  
   Population(1)      Cellular
penetration(2)(3)
    GDP
per  capita(1)
 
   (millions)            (US$)  

Hong Kong

     7.24         189.1     38,605   

Singapore

     5.43         154.7     52,918   

South Korea

     50.24         111.5     23,838   

Malaysia

     29.96         141.2     10,429   

Thailand

     68.20         135.9     5,879   

Philippines

     97.48         112.1     2,792   

China

     1,360.76         88.2     6,569   

India

     1,243.34         71.3     1,414   

Indonesia

     247.95         127.0     3,499   

 

(1) 

Source: IMF 2013.

(2) 

GSM Association 2013.

(3) 

Cellular penetration is the number of cellular subscribers as a percentage of the population.

 

54


Table of Contents

Cellular Services Market

The telecommunications industry in Indonesia has experienced significant growth in cellular telecommunications services in recent years. Based on GSM Association estimates, the total number of cellular subscribers in Indonesia increased from approximately 211.29 million as of December 31, 2010 to approximately 314.90 million as of December 31, 2013, representing an increase in cellular penetration from approximately 88.91% to approximately 127.00%, respectively.

The following table contains information relating to the cellular telecommunications industry in Indonesia as of and for the periods indicated:

 

     As of December 31,  
   2010     2011     2012     2013     Compound
Annual Growth
Rate 2010 – 2013
 
     (in millions, except percentages)  

Indonesian population(1)

     237.64        241.03        244.47        247.95        1.43

Cellular subscribers(2)

     211.29        236.80        262.31        314.90        14.23

Cellular penetration(2)(3)

     88.91     98.24     107.30     127.00     12.62

 

(1) 

Source: IMF 2013.

(2) 

GSM Association (2013).

(3) 

Cellular penetration is the number of cellular subscribers as a percentage of the population.

The wireless market in Indonesia is currently dominated by three major GSM operators: Telkomsel, XL and us. As of December 31, 2013, these nationwide GSM operators collectively held almost 80% share of the Indonesian wireless market based upon our estimates and the public statements of such companies. As of the same date, Telkomsel was the largest national licensed cellular services provider in Indonesia, with approximately 131.5 million cellular subscribers (including mobile broadband) and more than 52.3% GSM market share. XL, the second largest provider, had approximately 60.5 million cellular subscribers and an approximately 24.1% GSM market share as of the same date. We were the third largest cellular operator with approximately 59.6 million cellular subscribers and approximately 23.7% GSM market share as of the same date. Starting in 2002, the Government issued new cellular licenses for using CDMA technology to Mobile-8 and fixed wireless access services licenses using CDMA technology to Telkom, Indosat and Bakrie Telecom. Fixed wireless access service is dominated by Telkom under the brand Flexi with 6.7 million subscribers, as of December 31, 2013, although, in 2014, Telkom announced its intention to cease its fixed wireless business by 2015. There are other smaller players in Indonesian wireless market, such as Bakrie Telecom, HCPT, Smartfren and STI. Our fixed wireless access had 0.11 million subscribers under the brand StarOne as of December 31, 2013. In part, wireless subscriber growth in Indonesia has been driven by the “calling party pays” system, the launch of prepaid service, as well as the introduction of SMS. The calling party pays system requires the originators of telephone calls to pay for calls. Based on international experience, countries that implement a calling party pays system typically experience higher wireless penetration rates because wireless subscribers are more likely to give out their telephone numbers and keep their handsets switched on.

Since its introduction in 1998, prepaid service has been popular in Indonesia, as in other Asian countries, because it permits customers to register for wireless service without undergoing a credit review. Prepaid service also gives customers more control over monthly expenditures. SMS has proven to be popular in Indonesia, particularly on the prepaid platform, as it provides a convenient and cost-efficient alternative to voice and e-mail communications. Competition in the Indonesian wireless services industry is based primarily on service quality, pricing, availability of data services and value-added features such as voice mail and text messaging.

International Long-Distance Market

International long-distance providers in Indonesia generate revenues from both inbound and outbound international long-distance traffic. The three international long-distance service providers are Telkom, which

 

55


Table of Contents

offers its “007” service, Bakrie Telecom with its “009” IDD access code and us with our “001” and “008” access codes. Outgoing tariffs are based on rates set by the MOCIT while incoming tariffs are settled at the applicable accounting rates. Outgoing traffic is generated by fixed-line and mobile subscribers and delivered to the three international service providers directly through international gateways or indirectly through Telkom’s PSTN. Incoming international traffic is received at international gateways and either routed directly to its intended destination from the gateways or indirectly through Telkom’s PSTN network through which it is ultimately switched to its intended destination.

In Indonesia, as in many emerging market countries, inbound communications traffic has exceeded outbound traffic as more developed countries generate a disproportionate amount of international long-distance traffic. We utilize a market termination rate-based pricing system with several of our largest foreign telecommunications counterparts, pursuant to which we agreed on asymmetric rates for incoming and outgoing calls.

Competition from VoIP providers offering services, including budget calls such as “01017” provided by Telkom and “FlatCall 01016” provided by us, and prepaid calling cards has adversely affected and is expected to continue to adversely impact revenues from traditional international long-distance calling services. Moreover, the rise of VoIP providers on applications basis such as Skype, Google Voice and Yahoo Messenger, which offer free long distance communication services is adversely affecting revenues of the international gateway operators.

As the data communications infrastructure expands in Indonesia, demand for VoIP services may increase. VoIP uses data communications connections to transfer voice traffic over the Internet, which usually provides substantial cost savings to subscribers.

Although the Government has implemented a licensing system to limit the number of VoIP operators in Indonesia, the Government does not presently control the rates charged to end users of VoIP services. However, the Government has indicated that it intends to regulate such rates in the future, and it is expected that such regulations would limit VoIP tariffs to amounts that represent a maximum discount of approximately 40.0% from the then-current PSTN tariffs.

Data Communications Market

Historically, data services in Indonesia primarily consisted of narrow bandwidth leased line services, x.25 service, digital data network service and integrated service digital network service. Digital data network services are digital leased line services for data transmission. Integrated service digital network is a protocol which offers high capacity dial-in access for public networks. This protocol allows simultaneous handling of digitized voice and data traffic on the same digital links via integrated switches across the public network. x.25 is an open standard packet switching protocol that allows low- to medium-speed terminals to have either dial-in or permanent access to a network from a user’s premises and operate on a network. Charges for these services have been declining in recent years.

The rise of the Internet and the wider adoption of multimedia applications are expected to increase demand for sophisticated broadband data services. Operators in Indonesia are deploying advanced broadband networks to provide high-end data services such as frame relay, asynchronous transfer mode and Internet protocol service. In particular, virtual private network services, utilizing ATM, Internet protocol technologies, deploying Wi-Fi technology to reduce cellular network congestion may capture a larger portion of the market share as they provide a reliable and cost-effective alternative to private networks that rely on dedicated leased lines.

The MOCIT reopened the licensing for interconnection of internet service provision or the network access point after previously temporarily closing licensing since 2010. The MOCIT viewed that it was necessary to

 

56


Table of Contents

reopen this licensing to fulfill the high needs of the ISP for bandwidth. As the number of data communication service providers are increasing, the pricing offered to the market becomes more competitive.

Satellite Services Market

In recent years, competition in the Asia-Pacific satellite market has been intense. Companies in this business compete primarily on coverage power, product offerings and price. On September 6, 2005 through MOCIT Regulation No. 13/P/M.KOMINFO/8/2005 as amended by MOCIT Regulation No. 37/P/M.KOMINFO/12/2006, the Government issued regulations requiring all telecommunications operators using satellites in connection with the provision of telecommunications services to possess both earth station and space station operating licenses. These operating licenses will be granted only to telecommunications operators with a landing right and on the condition that the radio frequency spectrum used does not cause harmful interference to existing operators. Foreign satellites are allowed to operate in Indonesia if Indonesian telecommunications operators have reciprocal operating rights in such satellite’s country of origin.

Industry Trends

We believe that the trends driving the telecommunications industry in Indonesia include:

Wireless Services

 

   

Continued growth in wireless telecommunications. We expect that the wireless telecommunications industry and demand for wireless telecommunications services will continue to grow at a steady rate of around 6% to 7% as Indonesia develops and modernizes. A significant amount of this growth will still come from the “traditional core” markets.

 

   

In addition to the growth in core markets, there are sizable emerging segments of strong growth, primarily in consumer broadband and mobile towers. We believe that the competition for 3G services will be increasingly stringent as telecommunications operators began to move its network to the location of highly populated area. As of April 24, 2014, there were four telecom operators that held licenses for 3G services, namely: Telkomsel, Hutchison, XL and us. We started to provide wireless broadband services using 3.5G platform in 2009, and as of December 31, 2013, provided 3.5G services in 208 cities across Indonesia.

 

   

Data service will be the source of growth in the telecommunications industry with higher contributions to total revenue. This is in line with the trend of the increase in people’s need for the data supported by cellular phones with internet capabilities and is also aligned with the plan of operators to focus on providing the infrastructure for data services.

 

   

Significant growth in wireless penetration rates in regions outside Java. The relatively low wireless penetration rates in regions outside Java offer growth potential for wireless services providers in Indonesia as the population residing outside Java becomes more affluent.

 

   

Growing use of value-added services. The growth in usage for value-added services such as OTT, IP Messaging, Cloud service are expected to increase in coming years, thereby helping to stabilize the decrease in usage rates and ARPU for voice services.

 

   

Today, there are multiple mobile operators and many companies are aggressively pushing for subscribers and traffic to quickly gain scale and earn market share. We expect consolidation to continue, especially beyond the three large players (Telkomsel, XL and us). One of the major threats to the market is further price deterioration. Service offering and innovation will become the major driver in the competition.

 

57


Table of Contents

International Long-Distance Services

 

   

Increased competition in international long-distance services. We expect further governmental deregulation and service quality improvements for VoIP services to increase competition for international long-distance services.

 

   

Moderate growth in call volumes. We believe continued domestic economic growth and increase in cellular voice usage will stimulate incremental volume growth for international long-distance services. In addition, the growth of VoIP services is also expected to increase demand for international long-distance services.

MIDI Services

 

   

Increasing demand for advanced data communication services. We believe increasing Internet usage and the broadening market for multimedia applications will boost demand for sophisticated data communication services.

 

   

Intensified competition in the ISP and network access point markets. As a result of market liberalization and the continued issuance of new licenses, we anticipate competition in the ISP and NAP market will increase. We believe competition will be based primarily on price, quality of service and network coverage.

 

   

Increasing demand for broadband services for both fixed and wireless. We believe the expected increase in customer preference and demand for high-speed Internet access will stimulate growth of domestic broadband service.

Regulation of the Indonesian Telecommunications Industry

The Government, through the MOCIT, exercises both policy making and regulatory authority and is responsible for the implementation of policies that govern the telecommunications industry in Indonesia. The legal framework for the telecommunications industry is based on specific laws as well as government, ministerial and directorate general regulations that are promulgated from time to time. Prior to March 1998, the then Ministry of Tourism, Post and Telecommunications regulated the telecommunications industry in Indonesia. Following the 1999 general elections and a change of government in 2001, the Ministry of Communication assumed responsibility for regulating the telecommunications industry. In February 2005, the authority to regulate the telecommunications industry was transferred from the Ministry of Communication to the MOCIT.

Through the MOCIT, the Government regulates telecommunications network operations and the provision of telecommunications services. In addition, the MOCIT regulates the radio frequency spectrum allocation for all telecommunications operators, each of whom must be licensed by the Directorate General of Post and Informatics Resources and Facilities in order to utilize the radio frequency spectrum. In addition to radio frequency spectrum fees, the Government requires all telecommunications operators to pay a concession license fee equal to 0.5% of gross revenues, less interconnection expenses and provisions for bad debt, for each fiscal year, payable in equal quarterly installments.

The Government’s telecommunications reform policy is set out in its “Blueprint of the Indonesian Government’s Policy on Telecommunications” dated September 17, 1999. The policies, as stated in the blueprint, are to:

 

   

increase the telecommunications sector’s performance;

 

   

liberalize the telecommunications sector with a competitive structure by removing monopolistic controls;

 

   

increase transparency and predictability of the regulatory framework;

 

58


Table of Contents
   

create opportunities for national telecommunications operators to form strategic alliances with foreign partners; and

 

   

create business opportunities for small-and medium-size enterprises and facilitate new job opportunities.

The recent regulatory reforms of the Indonesian telecommunications sector have their foundation in the Telecommunications Law.

The Negative List

Presidential Regulation 36/2010 sets out the industries and business fields in which foreign investment is prohibited, restricted or subject to the fulfillment of certain conditions as stipulated by the applicable Governmental authorities (the “Negative List”). The telecommunication industry is one of the industries set out in the Negative List, and foreign investment in the Indonesian telecommunication industry is accordingly subject to applicable restrictions and conditions. The Negative List is implemented by the BKPM. Restrictions applicable to the telecommunication industry are dependent upon the type of telecommunication business undertaken. Different limitation thresholds are applicable depending upon whether the business pertains to telecommunication networks or services. The limitation on foreign holdings in companies engaging in the telecommunication network business ranges from 49.0% to 65.0%, and the limitation on foreign shareholdings in Indonesian companies engaged in the provision of multimedia services (including data communication such as broadband wireless services), from 49.0% to 95.0%. Pursuant to Article 8 of Presidential Regulation 36/2010, the restrictions set forth therein shall not apply to investments that have been approved prior to the effectiveness of Presidential Regulation 36/2010 pursuant to investment approval issued by the BKPM unless such restrictions are more favorable to the investments. Presidential Regulation 36/2010 does not change the limitation of foreign shareholding in our business.

The Telecommunications Law

The Telecommunications Law became effective on September 8, 2000 and provides key guidelines for industry reforms, including industry liberalization, facilitation of new entrants and enhanced competition. The Government implements such guidelines through Government regulations, ministerial decrees or regulations and other directives by Government bodies. The Telecommunications Law grants the Government, through the Ministry of Communication, the power to make policies, and to regulate, supervise and control the telecommunications industry. Until 2005, the Ministry of Communication, the former regulatory body of the telecommunications industry, had authority over the telecommunications sector in Indonesia and could issue regulations, policies and licenses, and formulate tariffs.

Government Regulation No. 52/2000 on Telecommunications Operations (the “Telecommunications Operations Regulation”) and Government Regulation No. 53/2000 on Radio Frequency Spectrum and Satellite Orbits, were the initial implementing regulations of the Telecommunications Law. The Ministry of Communication also promulgated various decrees, including (i) Ministry of Communication Decree No. KM 20 of 2001, which was revoked by MOCIT Decree No. 01/PER/M.KOMINFO/01/2010 on Telecommunications Network Operation (the “Telecommunications Network Regulation”), (ii) Ministry of Communication Decree No. KM 21 of 2001, which was amended by MOCIT Decree No. 31/PER/M.KOMINFO/09/2008 on Telecommunications Services Operation (the “Telecommunications Services Regulation”), and (iii) Ministry of Communication Decree No. KM 31 TAHUN 2003, which was revoked by MOCIT Decree No. 36/PER/M.KOMINFO/2008 and most recently amended by MOCIT Decree No. 01/PER/M.KOMINFO/02/2011 on the Establishment of an Indonesian Telecommunications Regulatory Authority (the “Telecommunications Regulatory Authority Regulation”).

Under MOCIT Regulation No. 17/PER/M.KOMINFO/11/2010 on Organization and Administration of the Ministry of Communications and Information, the duties and responsibilities of the DGPT were divided and

 

59


Table of Contents

assigned to the Director General of Posts and Informatics Management (“DGPIM”) and the Directorate General of Post and Informatics Resources and Facilities.

On July 11, 2003, the Ministry of Communication promulgated the Telecommunications Regulatory Authority Regulation, pursuant to which it delegated its authority to regulate, supervise and control the Indonesian telecommunications sector to the ITRA, while maintaining the authority to formulate policies for the industry. Pursuant to MOCIT Decree No. 01/PER/M.KOMINFO/02/2011 on the Establishment of an Indonesian Telecommunications Regulatory Authority, the ITRA consists of the Telecommunications Regulatory Committee and the Directorate General of Post and Telecommunication. The Telecommunications Regulatory Committee consists of nine members, six of which are from the community and three of which are from the Government. The position of chairman in the Telecommunications Regulatory Committee is held by the Director General of Telecommunication. Members of the Telecommunications Regulatory Committee, who hold government posts, consist of the Director General of Telecommunication, the Director General of Resources and Equipment of Post and Information and a Government representative as appointed by the MOCIT.

All members of the Telecommunications Regulatory Committee must:

 

  (i)

be Indonesian citizens;

 

  (ii)

not be older than 65 years old when he/she registers to be a member of the Telecommunications Regulatory Committee;

 

  (iii)

be physically and mentally healthy;

 

  (iv)

be an expert or a professional in telecommunications/information technology, law, economics or public policy related to telecommunications;

 

  (v)

have experiences in his/her area of expertise;

 

  (vi)

not have direct share ownership and/or have direct business relations with the telecommunication network providers and/or telecommunication services providers;

 

  (vii)

not serve as a director, commissioner or employee of any of the telecommunications operators;

 

  (viii)

not be a member of any political parties when he/she is determined as member of the Telecommunications Regulatory Committee; and

 

  (ix)

be willing not to become a member of any political parties during his/her tenure of service as member of the Telecommunications Regulatory Committee.

As part of its regulatory function, the ITRA shall prepare and determine regulations regarding telecommunications network operation and telecommunications services provision, which are (i) licensing for telecommunications networks operation and telecommunication services provision, (ii) standard operating performance, (iii) service quality standards, (iv) interconnection expenses/charges, and (v) telecommunications equipment standards. The ITRA is authorized to monitor: (i) the implementation of operation performance; (ii) competition among services operators; and (iii) compliance with set industry standards. As part of its supervision function, the ITRA shall supervise the operating performance, business competition and utilization of telecommunications tools and devices in telecommunications network operation and telecommunications services provision. The controlling function of the ITRA consists of (i) settlement of any dispute resolution among network and service operators; (ii) the control of the use of telecommunications equipment and (iii) the implementation of service quality standards.

Classification of Telecommunications Providers

The Telecommunications Law classifies telecommunications providers into (i) network operators, (ii) services providers and (iii) special providers. Network operators are further classified as (i) fixed

 

60


Table of Contents

telecommunications network operators and (ii) mobile telecommunications network operators. Under the Telecommunications Law, licenses are required for each category of telecommunications operators. A telecommunications network operator is licensed to own and/or operate a telecommunications network. By contrast, a telecommunications service provider license allows a service provider to provide services, but does not require such provider to own a network. Special telecommunications licenses are required for providers of private telecommunications services or for purposes relating to broadcasting and national security interests. The Telecommunications Network Regulation provides that telecommunications network operating licenses must be issued by the MOCIT. The Telecommunications Services Regulation differentiates the basic telephony service operating license to be issued by the MOCIT from the other value-added telephony and some multimedia service operating licenses issued by the DGPIM.

Termination of Exclusivity Rights

In 1995, Telkom was granted a monopoly to provide local fixed-line telecommunications services until December 31, 2010, and DLD services until December 31, 2005. We and Satelindo (which subsequently merged with us) were granted a duopoly for provision of basic international telecommunications services until 2004.

As a consequence of the Telecommunications Law and Ministry of Communication Decree No. KM 21 of 2001, the Government terminated the exclusive rights of Telkom and the duopoly rights of our Company and Satelindo. The Government instead adopted a duopoly policy with Telkom and us competing as full network and service providers.

The market for provision of IDD services was liberalized in August 2003 with the termination of Indosat’s and Satelindo’s exclusive rights. We began operating fixed line services in 2002 and fixed wireless access and DLD services in 2003 after receiving our DLD services license. Telkom subsequently received an IDD services license and began offering IDD services under the international access code “007” in 2004 in direct competition with us.

In an attempt to liberalize DLD services, the Government issued regulations requiring each provider of DLD services to implement a three-digit access code to be dialed by customers making DLD calls. On April 1, 2005, the MOCIT announced that three-digit access codes for DLD calls will be implemented gradually within five years of such date and that it would assign us the “011” DLD access code for five major cities, including Jakarta, and allow us to progressively expand to all other area codes within five years. Telkom was assigned “017” as its DLD access code. On December 3, 2007, MOCIT promulgated regulation No. 43/P/M.KOMINFO/12/2007, amended subsequently, which delayed the implementation of the DLD access code until April 3, 2008 and also set forth a schedule on implementing “01X” long distance access. In January 2007, the Government implemented new interconnection regulations and a five-digit access code system for VoIP services. In April 2008, these access codes were implemented in Balikpapan. Balikpapan residents are able to choose from options “0,” “01016” or “01017” to connect their long distance calls. Whether the DLD access code will be implemented in other cities will be based on a study by the ITRA of our Company and Telkom’s fixed phone service customers.

Tariff for Fixed and Cellular Services

The MOCIT is responsible for setting and adjusting tariff formulas. In 2006, the MOCIT promulgated a number of ministerial decrees and/or regulations, such as (i) No. 8/Per/M.Kominfo/02/2006 on cost-based interconnection, (ii) No. 1/PER/M.Kominfo/1/2006 (as last amended by No. 31 of 2012), No. 2/PER/M.Kominfo/1/2006, No. 4/Per/M.Kominfo/1/2006, No. 7/PER/M.Kominfo/2/2006 (as last amended by No. 32 of 2012), and No. 29/PER/M.Kominfo/3/2006 on 3G Service Provision, (iii) No. 5/Per/M.Kominfo/1/2006 on Telecommunication Kiosk, (iv) No. 11/Per/M.Kominfo/02/2006 on Lawful Interception, and (v) MOCIT Decree No. 181/Kep/M.Kominfo/12/2006 on Migration of fixed wireless access Network to 800MHz Allocated Frequency (as last amended by No. 363/Kep/M.Kominfo/10/2009).

 

61


Table of Contents

In 2007, the MOCIT promulgated new ministerial decrees, including No. 162/Kep/M.Kominfo/5/2007 on the 800 MHz radio frequency channel allocation for operating FWA-CDMA and cellular networks (amendment of MOCIT decree No. 181/Kep/M.Kominfo/12/2006), MOCIT Regulation No. 05/PER/M.Kominfo/2/2007 on Guidance For Tariff Implementation on USO Contributions (as last amended by No. 26/PER/M.Kominfo/07/2008), No. 03/PER/M.KOMINFO/1/2007 on Leased Circuits and MOCIT Regulation No. 43/P/M.Kominfo/12/2007 on changes to all four FTPs (Fundamental Technical Plans)—2000, which delayed the date of implementation of the long distance access code in Balikpapan to April 3, 2008.

In April 2008, the MOCIT promulgated ministerial regulation No. 9/PER/M.Kominfo/04/2008 on tariff determination for cellular services, which revoked MOCIT regulation No. 12/PER/M.Kominfo/02/2006 and determines the type and structure of cellular retail tariffs based on a formula, and No. 15/Per/M.Kominfo/04/2008 on tariff determination for basic telephony services through fixed networks, which revoked MOCIT regulation No. 9/PER/M.Kominfo/02/2006. The tariff covers basic telephony, roaming and multimedia services. The tariff for basic telephony services includes activation fees, monthly fees, usage fees and value-added service fees. Ceiling tariffs for retail cellular services differ between operators due to the use of different calculation methods. Based on the new regulation, the tariff value of basic telephony services through fixed networks and SMS as an additional facility must be calculated by the operator using a cost-based formula with the calculation results stated as ceiling tariffs. The Government is expected to change the fixed telecommunications tariff formulations in the near future. In 2012, in connection with the utilization of 2.1GHz radio frequency band for cellular services, MOCIT promulgated a number of ministerial regulations, such as (i) MOCIT Regulation No. 31 of 2012 (as amendment to the MOCIT Regulation No 1/PER/M.Kominfo/1/2006), (ii) MOCIT Regulation No. 32 of 2012 (as amendment to the MOCIT Regulation No. 7/PER/M.Kominfo/2/2006), and (iii) MOCIT Regulation No. 43 of 2012.

Consumer Protection

On August 6, 2013, MOCIT promulgated MOCIT Regulation 21/2013, which reformed the governance and licensing of the provision of downloadable multimedia and content services and imposed certain consumer protection requirements in relation to the provision of premium SMS services by network providers. MOCIT Regulation 21/2013 requires network operators such as our Company and premium SMS content providers to obtain a license from the DGIPM to provide premium SMS services. Furthermore, MOCIT Regulation 21/2013 stipulates that network operators are responsible for the accuracy and transparency of tariff, billing, charges and the data content delivered to customers. Furthermore, a network operator is obliged to:

 

  a.

connect users with the content provider which the user has chosen;

 

  b.

record any users who have registered to subscribe for data content services;

 

  c.

manage billing records for services provided to customers;

 

  d.

maintain adequate network quality between users and content providers;

 

  e.

deregister users from data content services whenever requested;

 

  f.

remove users’ data and content-related data after the deregistration process is completed.

Furthermore, MOCIT Regulation 21/2013 stipulates that tariff charged to users are to consist only of network costs, content supply costs and content costs. Network cost is defined to consist of (i) costs for registration and unregistration process by users, (ii) content delivery costs to users and (iii) costs for sending notification to users. MOCIT Regulation 21/2013 also stipulates that any network provider’s customers who intend to cease subscribing content services from such network provider must be able to do so free of charge.

 

62


Table of Contents

Public Telephone

Based on MOCIT Regulation No. 01/PER/M.KOMINFO/01/2010 on Telecommunication Network Operation, we have an obligation to provide public telephone lines consisting of 3.0% of the installed network capacity for fixed telecommunications networks that we build.

Universal Service Obligations

Under the Telecommunications Law, all telecommunications network and service operators are bound by Universal Service Obligations (“USO”), which require participation by all operators in the provision of telecommunications facilities and infrastructure in MOCIT USO-designated areas. The USO is a measure intended to provide telecommunication access and/or services to areas that previously lacked access or service.

Pursuant to Government Regulation No. 7/2009, as amended by Government Regulation No. 76 of 2010, and MOCIT Regulation No. 05/PER/M.Kominfo/2/2007, as amended by MOCIT Regulation No. 26/PER/M.Kominfo/07/2008, the Government determined the USO tariff to be 1.25% of an amount equal to gross revenues less interconnection expenses paid to other telecommunication carriers and bad debts.

In March 2004, the MOCIT promulgated Decree No. KM 34 of 2004, which included specifications for USO implementation program zones, technical requirements, operation, financing and monitoring. Decree No. KM 34 of 2004 was replaced with MOCIT Regulation No. 11/Per/M.Kominfo/4/2007, which, in turn, was amended by MOCIT Regulation No. 38/Per/M.Kominfo/09/2007, which regulates the procedure for utilizing USO funds to develop network and telecommunication services in areas with no telecommunication network. In 2008, the Government promulgated MOCIT Regulation No. 32/Per/M.Kominfo/10/2008 (as amended by MOCIT Regulation No. 03/Per/M.Kominfo/02/2010), which replaced MOCIT Regulation No. 11/Per/M.Kominfo/4/2007. According to this decree, a telecommunication network provider which has won tender to provide telecommunication services in areas with no telecommunication network (a “USO Zone”) will use the funds collected through the USO tariff to provide telecommunication access and services, including telephony service, SMS and internet access. While providing such telecommunication service in USO Zones, a telecommunications provider has the right to: (i) use technology, (ii) enter into interconnection arrangement with other telecommunication providers, and (iii) use a frequency spectrum of 2.390-2.400 MHz.

Interconnection Arrangements

In accordance with the express prohibitions in the Telecommunications Law on activities that may create monopolistic practices and unfair business competition, the Telecommunications Law requires network providers to allow users on one network to access users or services on other networks by paying fees agreed upon by each network operator. The Telecommunications Operations Regulation provides that interconnection charges between two or more network operators shall be transparent, mutually agreed on and fair.

On February 8, 2006, through MOCIT Regulation No. 8/PER/M.KOMINFO/02/2006, the Government issued new interconnection provisions setting out a cost-based interconnection regime, which replaced the previous revenue-sharing interconnection regime. As required under this regulation, the Government set a formula as guidance for calculating the interconnection cost for every operator. The results of the calculation are evaluated and used by the Government as a reference point.

Operators must include the result of the government’s formula in all RIO proposals, together with the proposals for call scenarios, traffic routing, point of interconnection, procedure for requesting and providing interconnection, and other matters. RIO proposals must also disclose the type of interconnection services and tariffs charged for each service offered. Interconnection access providers must implement a queuing system on a First-in-First-Serve basis. Additionally, the interconnection mechanism must also be transparent and without any discrimination.

 

63


Table of Contents

Dominant IDD telecommunications operators and non-dominant operators submitted RIOs in September 2006. The RIOs of dominant operators were approved by the Government in October 2006 and the implementation of the new regime began in January 2007 through bilateral agreements among operators. Based on current regulations, RIOs can be amended every year. On April 11, 2008, the Government approved RIO proposals from dominant operators to replace the previous RIOs.

The Government’s National Fundamental Technical Plan sets out technical requirements for routing plans, numbering, and technical aspects for interconnection of the networks of telecommunications operators, which allows all network operators to interconnect directly without rather than through the PSTN.

Fee Regime

Under the Telecommunications Law, in conjunction with other regulations, each telecommunications operator is required to pay the Government a license concession fee, a frequency fee and a satellite orbit fee, as applicable. The concession license fee for each telecommunications operator is approximately 0.5% of gross revenues, consisting of revenues from leasing of networks, interconnection charges, activation of new customers, usage charges, roaming charges and SIM card charges. In addition to these fees, the Government requires all telecommunications operators to pay a USO tariff equal to 1.25% of gross revenues less interconnection expenses and provisions for bad debt for each fiscal year, payable in equal quarterly installments. The frequency fee for CDMA 800 MHz, GSM 900 MHz, DCS 1800 MHz and 3G 2100 MHz is based on its bandwidth allocated frequency. In addition, certain users must pre-pay a one-time satellite orbital connection fee while their satellites are in operation.

Prepaid Cellular Subscriber Registration

On October 28, 2005, the Government began requiring telecommunications operators to register prepaid cellular subscribers. The regulations specified that such registration process must be completed no later than April 28, 2006, which deadline was later extended to September 28, 2006. We instituted procedures in order to complete the required registration at the initial point of sale and finalized the mandatory registrations by the deadline through the cancellation of 1.3 million unregistered accounts. As stated in MOCIT Regulation No. 23/PER/M.KOMINFO/10/2005 on Registration of Telecommunication Service Customers, all operators have an ongoing duty to register their new prepaid cellular subscribers.

Satellite Regulation

The international satellite industry is highly regulated. In addition to domestic licensing and regulation in Indonesia, both the in-orbit placement and operation of our satellites are subject to registration with the Radio Regulation Bureau. Following the World Radiocommunication Conference, which took place from October 22, 2007 to November 16, 2007, some of Indonesia’s satellite characteristics at orbital slots 113E.L. and 150.5E.L. have been reinstated by the International Telecommunication Union. To facilitate utilization of the 150.5E.L. orbital slot, the DGPT promulgated Decree No. 79/DIRJEN/2009 on March 12, 2009, which created a working group consisting of the DGPT (which function had been delegated to the Directorate General of Post and Informatics Resources and Facilities), Telkom and us. In conjunction, on March 16, 2009, the MOCIT issued Letter No. 110/M. Kominfo/03/2009 agreeing to work with us and Telkom to facilitate prompt utilization of the orbital slot.

On December 17, 2011, the MOCIT issued Letter No. 460/M.KOMINFO/12/2011 approving the utilization of the Indonesian satellite filings for the 150.5E.L. orbital slot by Indosat as a closed fixed network provider. On March 26, 2014, the MOCIT declared that it will not extend our license to utilize the 150.5E.L. satellite orbital slot and that such utilization license will expire as of September 1, 2015.

 

64


Table of Contents

Frequency of Fixed Wireless Access-CDMA

Through MOCIT Decree No. 181/2006, as amended, the Government reallocated 800 MHz frequency to fixed wireless access operators as part of a frequency clearance for 3G services (IMT-2000) to Bakrie Telecom, Telkom, Mobile-8, and us. We had previously been granted 5 MHz in uplink and downlink in the following frequencies: uplink frequency 1880-1885 MHz and downlink 1960-1965 MHz in Jakarta, Banten and West Java and uplink and downlink frequency 830-835 MHz and downlink 875-880 MHz in other parts of Indonesia. According to the new regulation, we have been granted 2x1.23 MHz in frequency (uplink 842.055-844.515 MHz and downlink 887.055-889.515 MHz) nationwide. The migration of the frequency was successfully implemented as of December 31, 2007.

In 2013, we submitted an application to the MOCIT to migrate the fixed wireless platform currently utilized on our 800 MHz spectrum allocation to a cellular platform. However, there can be no assurance that the MOCIT will approve our application.

Tower Sharing Obligation

On March 17, 2008, the MOCIT issued MOCIT Regulation No. 02/Per/M. Kominfo/3/2008 on the Guidelines on Construction and Utilization of Sharing Telecommunication Towers (“Tower Decree”). Under the Tower Decree, the construction of telecommunications towers requires permits from the relevant governmental institution, while the local government determines the placement and location at which telecommunications towers can be constructed. In addition, telecommunications providers that own telecommunication towers and tower owners are obligated to allow other telecommunication operators to utilize their telecommunication towers (other than the tower used for its main network), without any discrimination.

Moreover, on March 30, 2009 the Minister of Home Affairs, the Minister of Public Works, the MOCIT and the Head of the Indonesia Investment Coordinating Board promulgated the Joint Regulation No. 19/Per/M. Kominfo/03/2009 on the Guidelines on Construction and Utilization of Sharing Telecommunication Towers (the “Joint Regulation”) requires a tower construction permit for every tower built and used for telecommunications services demonstrating compliance with certain technical specifications. However, through the enactment of this Joint Regulation, the Tower Decree prevails as long as any provision contemplated therein is not contrary with the provisions regulated under the Joint Regulation.

Other than the Joint Regulation and the Tower Decree, several regional authorities have implemented regulations limiting the number and location of telecommunication towers and require operators to share in the utilization of telecommunications towers.

On September 9, 2009, parliament passed Act No. 28 of 2009 regarding local and regional taxes which took effect on January 1, 2010 and which imposes a new kind of tax that may add regulatory costs to the operation of our towers. The new tax is limited to a maximum of 2% of the tax object’s selling value, which refers to the resale value of the tower determined by the relevant tax authorities. The implementation of the new tax will be largely influenced by regional government policies.

Item 4A: UNRESOLVED STAFF COMMENTS

Not applicable.

Item 5: OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion should be read in conjunction with our audited consolidated financial statements and the related notes thereto as of December 31, 2011 (restated), 2012 (restated) and 2013. The audited consolidated financial statements have been prepared in accordance with IFRS. Certain amounts (including percentage amounts) have been rounded for convenience. This discussion contains forward-looking statements that reflect our current views with respect to future events and our future financial performance. These statements involve risks and uncertainties, and our actual results may differ materially from those anticipated in

 

65


Table of Contents

these forward-looking statements as a result of particular factors such as those set forth under “Forward-Looking Statements” and Item 3. “Key Information—Risk Factors” and elsewhere in this report.

A. OPERATING RESULTS

We are a fully integrated Indonesian telecommunications network and service provider and provide a full complement of national and international telecommunications services in Indonesia. As of December 31, 2013, we were one of the three largest cellular operators in Indonesia in terms of number of cellular subscribers based on available market data. We provide MIDI services to Indonesian and regional corporate and retail customers as well as international long-distance services in Indonesia.

Factors Affecting our Results of Operations and Financial Condition

Our results of operations and financial condition have been affected and will continue to be affected by a number of factors, including the following:

Cellular Subscriber Base and Usage Patterns

Our number of cellular subscribers and their usage of our cellular services directly affects our cellular operating revenues as well as our operating expenses, including interconnection expenses and depreciation and amortization expenses. In order to meet increasing demand for our services, we may be required to expand our cellular network coverage and capacity, which requires additional capital expenditures. Increases in our capital expenditures affect our cash flows, interest expense and depreciation expense.

We were one of the three largest cellular operators in Indonesia, as measured by the number of cellular subscribers, with 59.6 million subscribers as of December 31, 2013. Our total cellular subscribers increased by approximately 13.1% from 51.7 million as of December 31, 2011 to 58.5 million as of December 31, 2012 and by approximately 1.9% to 59.6 million as of December 31, 2013.

In Indonesia mobile phones have become the primary tool for telecommunication, both for voice calls as well as in terms of internet usage. Over 40% of our total cellular revenues in 2013 were derived from voice services, but the growing popularity of smartphones, the popularity of social networking sites and the development of other popular online content, has contributed to the growth of our data revenues in recent years.

Competition

We face intense competition in all of our business segments. Among other things, such competition affects the tariffs we are able to charge for our services, demand for and usage of our services and our operating margins and results of operations.

The cellular services business in Indonesia has become increasingly competitive, as demonstrated by the aggressive subscriber acquisition programs of Indonesian cellular operators in recent years. Competition in the cellular communications industry has historically been based on network coverage, technical quality, price, the availability of data services and special features, and the quality and responsiveness of customer service. Commencing in 2007, competition became more focused on pricing as many operators, including ourselves, began to offer significant promotional discounts to attract subscribers, which we believe to have resulted in high customer churn rates. The high Indonesian customer churn rate can be attributed to the high price sensitivity of subscribers, especially prepaid users and the low switching costs for postpaid subscribers, due to limited contractual lock-ins. Beginning in late 2009, we believe that the market focus on pricing as the key determinant in customers’ product selection has declined and that subscribers are again focused on the historical drivers of network coverage, technical quality, price, the availability of data services and special features.

 

66


Table of Contents

Based on our internal estimates, the three major providers of wireless services in Indonesia, Telkomsel, XL and us, accounted for almost 80% of the cellular subscriber base in Indonesia in 2013. We compete with Telkomsel and XL primarily on the basis of network coverage, quality of service and price. We believe that the size of our subscriber base provides us with a significant competitive advantage over the smaller cellular providers, since we have a larger base of “on net” subscribers and we are able to provide more attractive pricing for on net calls, since we do not pay any interconnection charges to third parties.

Competition in our MIDI services has also continued to increase. During the last few years, competition among data communications service providers has intensified principally due to the issuance of new licenses after the deregulation of the Indonesian telecommunications industry. In addition, our satellite operations, which primarily consist of leasing transponders to broadcasters and telecommunications operators of VSAT, cellular and IDD services and ISPs, face competition from foreign and domestic service providers serving the same customer base.

We are no longer the only authorized provider of traditional IDD (i.e., non-VoIP) call services in Indonesia. The Government may issue more licenses for IDD services to other telecommunications operators, which will increase competition in our fixed telecommunications operations.

We expect competition in our three business segments to continue to be intense. Competition has had, and is expected to have, an impact on our results of operations and financial condition.

Tariff and Pricing Levels

Under existing regulations, the MOCIT establishes a tariff formula that determines the maximum amounts that operators may charge for cellular and fixed telecommunications services. However, the MOCIT allows cellular and fixed telecommunications operators, including us, to offer promotional packages that offer prices lower than the ceiling tariff determined by MOCIT in accordance with the tariff formula. We currently price our cellular services under a variety of ongoing promotional programs intended to attract new subscribers, stimulate demand and improve our competitive position. Any changes in our pricing structure, either as a result of Government tariff policies or in response to competition, could affect our revenues, operating results and financial condition.

For example, on December 12, 2011, the Government, through the ITRA, issued letter No.262/BRTI/XII/2011, under which tariffs for SMS changed from a “sender-keeps all” scheme to a cost-based scheme, effective June 1, 2012. Previously, the tariff for SMS (including SMS and value-added SMS) was based on a “sender-keeps-all” scheme, under which we earned revenues whenever one of our cellular subscribers sent an SMS, but not when a customer of another telecommunications operator sent an SMS to one of our cellular subscribers. Under the current cost-based scheme, we record revenues from interconnection fees payable by other operators whenever one of our cellular subscribers receives an SMS from a subscriber on another network. If one of our subscribers sends an SMS to a recipient on another network (an “off-network SMS”), we record revenues for the SMS charge payable by our subscriber and we record expenses for interconnection charges payable to the operator of the other network.

We expect to recoup any interconnection charges we incur when one of our subscribers sends an off-network SMS through charging higher fees to such subscribers for sending off-network SMSs, while maintaining our current pricing practices with respect to SMSs that terminate on our network. We anticipate that the increase in off-network SMS fees we charge our subscribers may cause a shift in SMS traffic from off-network traffic to on-network traffic, which in turn will reduce the amount of interconnection charges we will incur. We cannot assure you that we will be able to fully recoup all interconnection charges we may be required to pay, or that the revenue recorded from interconnection fees we receive from other operators will fully offset the any interconnection charges we may be required to pay, and as a result, we could experience a decrease in our operating revenues from cellular services.

 

67


Table of Contents

The Indonesian Economy

We believe that the growth in the Indonesian telecommunications industry has been driven in part by recent growth of the Indonesian economy, and that demand for such services should continue, as the Indonesian economy continues to develop and modernize. Our performance and the quality and growth of our customer base and service offerings are necessarily dependent on the health of the overall Indonesian economy.

Tower Sale Transaction

On February 7, 2012, we entered into an Asset Purchase Agreement with Tower Bersama, whereby we agreed to sell 2,500 of our telecommunication towers to Tower Bersama for a total consideration of US$541.5 million, consisting of upfront consideration with a fair value of US$429.4 million and a maximum potential deferred payment of US$112.5 million. The upfront payment includes cash and newly issued TBIG shares of not less than 5% of the increase in TBIG’s capital stock (upon the rights issue of TBIG). Based on the agreement, we also agreed to lease back the spaces in the 2,500 telecommunication towers for a 10-year period with a fixed monthly lease rate of US$1,300 per tower.

On August 2, 2012, we and Tower Bersama closed the sale and leaseback transaction of 2,500 telecommunication towers. The consideration paid at closing was US$429.4 million consisting of cash of US$326.3 million and 5% share ownership in TBIG, which had a fair value of US$103.1 million as of August 2, 2012.

The total consideration received at closing of US$429.4 million (equivalent to approximately Rp4,070,187 million) was allocated for the sale of property and equipment amounting to Rp3,870,600 million and the remainder was allocated for prepaid land lease and existing tower lease contracts from the 2,500 towers. The total carrying amount of the separately identifiable components of the transaction as of the closing date amounted to Rp1,534,494 million, which includes the carrying amount of the property and equipment sold as of the closing date of the transaction that amounted to Rp1,372,674 million. As of the closing date, we recorded the excess of the selling price over the carrying amounts amounting to Rp2,535,693 million (including the Rp2,497,926 million from the sale of property and equipments) as “Gain on Sale of Towers” of Rp1,125.2 billion, and “Deferred Gain on Sales and Leaseback” of Rp1,410.5 billion. As of December 31, 2012, we recorded a total gain on the sale of the towers amounting to Rp1,183,963 million as “Gain on Tower Sale.” The sale and leaseback transaction has been accounted for as resulting in a finance lease. Rp58,771 million of the deferred gain was amortized to the income statement in 2012. The deferred gain is being amortized over the term of the lease period of 10 years. As of December 31, 2013, following one year’s amortization the remaining balance of the deferred gain from the sale and lease back transaction amounted to Rp1,210.7 billion (US$99.3 million).

On March 19, 2014, we divested the remainder of our share ownership in TBIG for an aggregate gross proceed of Rp1,391.0 billion. For more information see “Item 4. Divestiture of Our Entire Shareholding in PT Tower Bersama Infrastructure Tbk (“TBIG”)”.

Capital Expenditures

The delivery of telecommunications services is capital intensive. In order to be competitive, we must continually expand, modernize and update our technology, which involves substantial capital investment. For the years ended December 31, 2011, 2012 and 2013, our actual consolidated capital expenditures totaled Rp6,511.3 billion, Rp8,396.6 billion and Rp9,371.0 billion (US$768.8 million), respectively. During 2014, we intend to allocate approximately Rp9,871.9 billion (US$809.9 million) for new capital expenditures, which, taken together with estimated actual capital expenditures expended for 2014 for capital expenditure commitments in prior periods, will result in approximately Rp15,506.9 billion (US$1,272.2 million) total actual capital expenditures for 2014, which we intend to use for the development of fixed assets in our cellular, fixed data and fixed telecommunications business lines. See “Item 5. Operating and Financial Review and Prospects—Liquidity and Capital Resources—Capital Expenditures.”

 

68


Table of Contents

Historically, we have funded our capital expenditures through internal resources and cash flow from operations, as well as debt financings through bank loans and the capital markets. In 2014, we expect to focus on the modernization of our cellular network in Greater Jakarta, other parts of Java including Surabaya, Bandung, Yogyakarta, Semarang, Sukabumi and Garut and in certain cities outside Java including Medan, Banjarmasin, Lampung, Batam and Palembang. We expect to continue to finance our capital expenditures through such sources. In addition, we also applied a portion of the cash proceeds from the Tower Sale Transaction completed in 2012 towards funding our capital expenditures in 2013. We face liquidity risk if certain events occur, including but not limited to, slower than expected growth in the Indonesian economy, downgrading of our debt ratings or deterioration of our financial performance or financial ratios. If we cannot raise the amounts needed to support our planned capital expenditures for 2014, we may be unable to improve or expand our cellular telecommunications infrastructure or update our other technology to the extent necessary to remain competitive in the Indonesian telecommunications market, which would affect our financial condition, results of operations and prospects.

In addition, unexpected changes in technology, demand for increased network capacity from our subscribers and responses to the operations and product innovation of our competitors may require us to increase our capital expenditures, which could affect our revenues, operating results and financial condition.

Foreign Exchange Volatility

The Indonesian rupiah has appreciated considerably over the last decade from its low point of approximately Rp17,000 per U.S. dollar during the Asian financial crisis. During the period between January 1, 2011 through December 31, 2013, the Indonesian rupiah/U.S. dollar middle exchange rate announced by Bank Indonesia ranged from a low of Rp12,270 per U.S. dollar to a high of Rp8,460 per U.S. dollar, and, during the year 2013, the Indonesian rupiah/U.S. dollar middle exchange rate announced by Bank Indonesia ranged from a low of Rp12,270 per U.S. dollar to a high of Rp9,634 per U.S. dollar. The middle exchange rate announced by Bank Indonesia on December 31, 2013 was Rp12,189 per U.S. dollar. While a substantial portion of our operating revenues is denominated in Indonesian rupiah, a portion of our operating revenues is U.S. dollar-denominated. In addition, a substantial portion of our borrowings, capital expenditures and operating expenses, including interest payments on our Guaranteed Notes due 2020 are denominated in currencies other than Indonesian rupiah, principally the U.S. dollar. As of December 31, 2013, 53.3% of our borrowings were denominated in Indonesian rupiah, with the balance in U.S. dollars. A depreciation in the value of the Indonesian rupiah against the U.S. dollar affects our financial condition and results of operations because, among other things, the Indonesia rupiah value of expenses payable in U.S. dollars will increase by the same factor, thereby requiring us to convert more Indonesian rupiah to pay our U.S. dollar obligations. Conversely, an appreciation in the value of the Indonesian rupiah against the U.S. dollar affects our financial condition and results of operations because, among other things, it causes a decrease in revenue from foreign carriers for inbound international calls, roaming by foreign carriers’ subscribers in Indonesia and operating revenues from our MIDI services and satellite operations. For the year ended December 31, 2011, we recorded a gain on foreign exchange-net of Rp36.7 billion, for the year ended December 31, 2012, we recorded a loss on foreign exchange-net of Rp744.6 billion and for the year ended December 31, 2013, we recorded a loss on foreign exchange-net of Rp2,786.9 billion (US$228.7 million). In addition, certain of our monetary assets and liabilities are subject to foreign currency exposure. These monetary assets primarily consist of cash, cash equivalents and accounts receivable from foreign telecommunications carriers, as well as our foreign currency-denominated accounts receivable. Our monetary liabilities subject to foreign currency exposure consist of procurements payable, loans payable and bonds payable which were incurred for capital expenditure-related liabilities. The level of our net monetary assets is influenced by the extent to which incoming calls exceed outgoing calls in our IDD business and our foreign currency denominated source of revenues.

We cannot assure you that we will be able to manage our exchange rate risk successfully in the future or that we will not continue to be adversely affected by our exposure to exchange rate risk. Our exposure to foreign exchange fluctuations, particularly as against the U.S. dollar, may increase if we incur additional U.S. dollar-denominated debt to finance our capital expenditure plans.

 

69


Table of Contents

In February and March 2009, we obtained consents to amendments to certain of our debt instruments and agreements in order to provide additional flexibility in our debt to equity, debt to EBITDA and EBITDA to interest payment ratio maintenance covenants. While we believe that such amendments will provide us with sufficient cushion in the event of volatility in the Indonesian rupiah/U.S. dollar exchange rates, we cannot assure you that further and more intense volatility than that experienced in the past 12 months will not occur, which could cause us to breach our financial covenants. See “—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

Overview of Operations

Operating Revenues

We generate operating revenues primarily by providing cellular, MIDI and fixed telecommunications (principally international long-distance) services. The following table sets forth the breakdown of our total operating revenues and the percentage contribution of each of our services to our total operating revenues for each of the periods indicated:

 

     For the years ended December 31,  
     2011      2012      2013  
     Rp
(Restated)
     %      Rp
(Restated)
     %      Rp      US$      %  
     (Rp in billions, US$ in millions, except percentages)  

Cellular services

     16,587.4         80.8         18,489.3         82.5         19,374.6         1,589.5         81.2   

MIDI services

     2,694.2         13.1         2,909.8         13.0         3,266.5         268.0         13.7   

Fixed telecommunications

     1,250.0         6.1         1,021.5         4.5         1,214.8         99.7         5.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating revenues

     20,531.6         100.0         22,420.6         100.0         23,855.9         1,957.2         100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The principal drivers of our operating revenues for all of our services are our subscriber base, usage levels and the rates for services. Usage levels for our services are affected by several factors, including continued growth in demand for telecommunications services in Indonesia, the continued development of the Indonesian economy and competition.

Cellular Services. We derive our cellular services operating revenues from charges for cellular usage, value-added features, monthly subscriptions, sales of cellular handsets, and connection fees, as well as interconnection charges from other telecommunications providers and tower leasing fees.

The following table sets forth the components of our cellular services operating revenues for the periods indicated:

 

     For the years ended December 31,  
     2011      2012      2013  
     Rp
(Restated)
    %      Rp
(Restated)
    %      Rp     US$     %  
     (Rp in billions, US$ in millions, except percentages)  

Usage charges

     8,203.8        49.5         8,629.7        46.7         9,281.3        761.4        47.9   

Value-added services

     7,502.1        45.2         7,868.4        42.6         8,408.3        689.8        43.4   

Interconnection revenues

     1,182.4        7.1         2,175.0        11.8         2,430.8        199.4        12.5   

Tower leasing

     419.7        2.5         504.9        2.7         573.3        47.0        3.0   

Monthly subscription charges

     134.0        0.8         136.4        0.7         127.6        10.5        0.7   

Connection fee

     14.2        0.1         12.6        0.0         2.1        0.2        0.0   

Sale of BlackBerry handsets

     1.7        0.0         0.2        0.0         4.5        0.4        0.0   

Others

     245.9        1.5         184.4        1.0         218.6        18.0        1.1   

Up front discount and customer loyalty program

     (1,116.4     –6.7         (1,022.3     –5.5         (1,671.9     (137.2     –8.6   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total cellular services operating revenues

     16,587.4        100.0         18,489.3        100.0         19,374.6        1,589.5        100.0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

70


Table of Contents

A substantial proportion of our cellular subscribers, approximately 98.7% as of December 31, 2013, are prepaid subscribers. We offer a variety of value-added services to our prepaid subscribers, which have increased cellular services operating revenues from data usage, SMS and value-added SMS, which allows subscribers to access a variety of information, such as politics, sports and business news. Revenues from value-added services (including SMS) represented 45.2%, 42.6% and 43.4% of our cellular services operating revenues for the years ended December 31, 2011, 2012 and 2013, respectively. We expect the revenues derived from data usage to increase, which we believe will be primarily driven by our wireless broadband services, the popularity of social networking sites and the development of other popular online content.

We recognize cellular revenues as follows:

 

   

cellular revenues arising from airtime and roaming calls are recognized based on the duration of successful calls made through our cellular network;

 

   

for post-paid subscribers, monthly service fees are recognized as the service is rendered;

 

   

for prepaid subscribers, the activation component of starter package sales is deferred and recognized as revenue over the expected average period of the customer relationship. Sales of initial/reload vouchers are recorded as deferred revenue and recognized as revenue upon usage of the airtime or upon expiration of the airtime;

 

   

sales of cellular handsets are recognized upon delivery to the customers;

 

   

revenues from cellular data communications are recognized based on the duration and quantity of usage;

 

   

cellular revenues are presented on a net basis, after compensation to value added service providers;

 

   

revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month.

As part of our brand remapping strategy, in January 2013, we ceased marketing wireless broadband services as a standalone cellular service. Existing wireless broadband subscribers may still use our wireless broadband services as part of our cellular services and we still derive revenues therefrom based on the volume of usage or fixed monthly charges depending on the arrangement with the customers.

MIDI Services. Our MIDI services operating revenues consist primarily of revenues from (i) Internet services provided by us, IM2 and Lintasarta, (ii) IP VPN services, high-speed leased lines and frame relay services provided by us and Lintasarta, (iii) digital data network services provided by Lintasarta, (iv) satellite services, and (v) World link and Direct link.

We defer installation service revenues for Internet services, frame net, World link and Direct line services, upon the completion of the installation or connection of equipment, and recognize as revenue over the expected customer relationship. We recognize revenues from monthly service fees and other MIDI services as the services are rendered. Revenues from usage charges for Internet services are recognized monthly based on the duration of Internet usage or based on the fixed amount of charges depending on the arrangement with the customers. We record satellite revenues on a straight-line basis over the lease period for the transponder. Monthly rent for satellite transponder capacity is based primarily on leased capacity.

A substantial portion of our MIDI services operating revenues is denominated in U.S. dollars and is thus affected by fluctuations in the Indonesian rupiah/U.S. dollar exchange rate. Our MIDI services operating revenues have also been affected recently by a number of other factors, including competition from domestic and international providers, declining tariffs and a migration from legacy services to IP-based services. We expect such trends to continue but believe that the effects on our operating revenues will be offset by increased volume of services leased by our corporate customers and increased demand for our customized services.

 

 

71


Table of Contents

Fixed Telecommunications Services. Fixed telecommunications services include international long-distance, fixed wireless access services, and fixed line services. International long-distance services, which are comprised of our “001” and “008” IDD services, “Flatcall 01016” as well as operator-assisted and value-added services, represented 84.0% of our operating revenues from fixed telecommunications services for the year ended December 31, 2013. Fixed wireless access and fixed line services represented the remaining balance.

International Long-distance Services. Our international long-distance services operating revenues have two primary sources, incoming call revenues and outgoing call revenues. We have negotiated volume commitments and accounting rates with foreign telecommunications operators or have implemented a market termination rate-based pricing system, and receive net settlement payments from such carriers. Net settlement payments and accounting rates are generally denominated and paid in currencies other than the Indonesian rupiah, principally the U.S. dollar; accordingly, incoming call revenues are affected by fluctuations in exchange rates between the Indonesian rupiah and other currencies.

Fixed Wireless Access Services. As of December 31, 2013, we had 111,799 “StarOne” fixed wireless access subscribers in 83 cities in Indonesia. By the end of 2010, we expanded our fixed wireless access services to several additional cities in order to create capacity for approximately four million fixed wireless access subscribers.

Fixed wireless access revenues arising from usage charges are recognized based on the duration of successful calls made through our fixed network. For postpaid subscribers, monthly service fees are recognized as the service is provided. For prepaid subscribers, the activation component of starter package sales is deferred and recognized as revenue over the estimated life of the customer relationship. Sale of initial or reload vouchers is recorded as unearned revenue and recognized as revenue upon usage of the airtime or upon expiration of the airtime.

Fixed Line Services. We currently have local and domestic long-distance coverage of 152 major cities in Indonesia. Revenues from fixed line installations are recognized as revenue over the estimated life of customer relationship. Revenues from usage charges are recognized based on the duration of successful calls made through our fixed network.

Operating Expenses

Our principal operating expenses include cost of services, depreciation and amortization, personnel expenses, marketing expenses, general and administration expenses. Starting in 2012, we reclassified several portions of our other income (expenses) to operating expense (including gain from foreign exchange, gain on tower sales and others—net) to conform with the presentation of financial statements under OJK or BAPEPAM rules.

Certain of our expenses are denominated in U.S. dollars or currencies other than the Indonesian rupiah. Such expenses include those for international interconnection settlements, certain maintenance agreements and consultancy fees.

Cost of Services. Costs of services expenses include radio frequency fee, interconnection expenses, maintenance, utilities, rents, BlackBerry™ access fee, leased circuits, the cost of SIM cards and pulse reload vouchers, USO, installation and concession fee.

Depreciation and Amortization. We use the straight-line depreciation method for our property, facilities and equipment over their estimated useful lives. A significant portion of our depreciation expenses relate to our cellular services assets. As we continue to expand and enhance the coverage, capacity and quality of our networks, we expect expenses for depreciation to increase. On August 2, 2012, we and Tower Bersama closed the sale and leaseback transaction of 2,500 telecommunication towers. Since the sale and leaseback transaction has been accounted for as resulting in a finance lease, we recognized the leased assets on our balance sheet and recognize depreciation expense on the leased assets.

 

72


Table of Contents

Marketing. Marketing expenses primarily include exhibition, promotion, customer loyalty and advertisement expenses associated with our marketing programs.

Personnel. Personnel expenses primarily include severance benefit under the voluntary separation scheme, which scheme ended in June 2011 for us and in January 2012 for Lintasarta, salaries, incentives and other employee benefits, employee income tax, bonuses, medical expense and pension.

General and Administration. General and administration expenses primarily include rent, professional fees, utilities, transportation, provision for impairment of receivables and office.

Gain on Tower Sale. Gain on tower sale consists of the gain amounting to Rp1,125.2 billion that we recognized from the sale of tower slots not leased back by us from the tower sales and leaseback transaction with Tower Bersama and the amortization of deferred gain amounting to Rp58.8 billion from the tower slots that we leased back from August 2012 to December 2012. Operating expenses for the year ended December 31, 2012 decreased by the amount of the gain on the tower sale in 2012.

Gain (loss) on Foreign Exchange. Gain (loss) on foreign exchanges consists of gains (losses) incurred from accounts other than long-term debt, such as cash and cash equivalents, account receivables and procurement payables, as part of operating expense.

Others—net. Others—net expenses primarily includes the gain from sales of asset (other than towers), the tax expense from penalty or tax assessment from tax offices for income taxes other than corporate income taxes, dividend income from our investment in cost method and professional fees relating to the tower sale and leaseback transaction in 2012.

Other Income (Expense)

The major components of our other income (expense) are interest income, gain (loss) on foreign exchange—net, financing cost and gain (loss) on change in the fair value of derivatives—net. Foreign exchange gain or loss primarily includes the gain (loss) on foreign exchange incurred primarily from our long term debt. See “Item 11: Quantitative and Qualitative Disclosures About Market Risk.” Financing cost primarily includes interest on loans and finance charges under finance leases, including leases of tower slots.

Taxation

Current tax expense is provided based on the estimated taxable income for the year. Deferred tax assets and liabilities are recognized for temporary differences between the financial and the tax bases of assets and liabilities at each reporting date. Future tax benefits, such as the carryover of unused tax losses, are also recognized to the extent that realization of such benefits is probable. The tax effects for the year are allocated to current operations, except for the tax effects from transactions which are directly charged or credited to equity.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date. Changes in the carrying amount of deferred tax assets and liabilities due to a change in tax rates are credited or charged to current period operations, except to the extent that they relate to items previously charged or credited to equity.

For each of the consolidated entities, the tax effects of temporary differences and tax loss carryover, which individually are either assets or liabilities, are shown at the applicable net amounts.

 

73


Table of Contents

Profit (Loss) Attributable to Owners of the Company

Our profit (loss) attributable to owners of the Company for the years ended December 31, 2011, 2012 and 2013 is not necessarily reflective of our operating revenues and operating income during such periods, in part due to large fluctuations in several non-operating items, which have impacted our profit (loss) attributable to owners of the Company over such periods. Such non-operating items include, among others, fluctuations in income tax deferred, gain or loss on foreign exchange-net, and gain or loss on change in the fair value of derivatives-net. We expect these fluctuations to continue.

Results of Operations

The following table sets forth selected comprehensive income data expressed as a percentage of total operating revenues for the periods indicated:

 

     For the years ended December 31,  
     2011     2012     2013  
     (Restated)     (Restated)        

Operating revenues:

      

Cellular

     80.8     82.5     81.2

MIDI

     13.1     13.0     13.7

Fixed telecommunications

     6.1     4.5     5.1
  

 

 

   

 

 

   

 

 

 

Total operating revenues

     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Cost of services

     36.8     39.7     41.7

Depreciation and amortization

     32.0     36.9     37.6

Personnel

     8.9     6.3     7.3

General and administration

     2.7     2.8     3.8

Marketing

     4.2     4.1     3.7

Gain on foreign exchange

     (0.4 )%      (0.2 )%      (0.9 )% 

Gain on tower sale

     —          (5.3 )%      (0.6 )% 

Others—net

     0.0     1.4     1.1
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     84.2     85.7     93.7
  

 

 

   

 

 

   

 

 

 

Net Profit:

      

Operating income

     15.8     14.3     6.3

Other expense—net

     (8.9 )%      (12.2 )%      (20.3 )% 

Profit before income tax

     6.9     2.1     (14.0 )% 

Income tax benefit (expense)—net

     (1.4 )%      0.1     2.8

Profit (loss) attributable to Owners of the Company

     5.0     1.7     (11.7 )% 

Profit (loss) attributable to Non-controlling interest

     0.5     0.5     0.5

 

74


Table of Contents

The following table sets forth our operating revenues from our various business segments for the periods indicated:

 

     For the years ended December 31,  
     2011      2012      2013  
     Rp     %      Rp     %      Rp     US$     %  
     (Restated)            (Restated)                           
     (Rp in billions, US$ in millions, except percentages)  

Cellular Services

                

Usage charges

     8,203.8        49.5         8,629.7        46.7         9,281.3        761.4        47.9   

Value-added services

     7,502.1        45.2         7,868.4        42.6         8,408.3        689.8        43.4   

Interconnection revenues

     1,182.4        7.1         2,175.0        11.8         2,430.8        199.4        12.5   

Tower leasing

     419.7        2.5         504.9        2.7         573.3        47.0        3.0   

Monthly subscription charges

     134.0        0.8         136.4        0.7         127.6        10.5        0.7   

Connection fee

     14.2        0.1         12.6        0.0         2.1        0.2        0.0   

Sale of BlackBerry handsets

     1.7        0.0         0.2        0.0         4.5        0.4        0.0   

Others

     245.9        1.5         184.4        1.0         218.6        18.0        1.1   

Up front discount and customer loyalty program

     (1,116.4     –6.7         (1,022.3     –5.5         (1,671.9     (137.2     –8.6   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     16,587.4        100.0         18,489.3        100.0         19,374.6        1,589.5        100.0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

MIDI

                

IP VPN

     695.9        25.8         711.4        24.4         706.0        57.9        21.6   

Internet

     375.7        14.0         422.1        14.5         696.2        57.1        21.3   

World link and direct link

     295.0        11.0         314.9        10.8         340.7        28.0        10.4   

Leased line

     263.7        9.8         150.4        5.2         169.9        14.0        5.2   

Application services

     192.6        7.1         251.9        8.7         283.8        23.3        8.7   

Satellite lease

     150.9        5.6         213.0        7.3         278.2        22.8        8.5   

Value-added Service

     264.6        9.8         173.9        6.0         52.3        4.3        1.6   

Frame net

     123.2        4.6         135.8        4.7         93.4        7.7        2.9   

Digital data network

     103.1        3.8         112.6        3.9         110.1        9.0        3.4   

TV link

     6.1        0.2         6.0        0.2         8.2        0.7        0.3   

MPLS

     89.9        3.3         304.9        10.5         380.8        31.2        11.7   

Others

     133.5        5.0         112.9        3.8         146.9        12.0        4.4   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     2,694.2        100.0         2,909.8        100.0         3,266.5        268.0        100.0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fixed Telecommunications

                

International Calls

     934.0        74.7         801.5        78.5         1,020.0        83.7        84.0   

Fixed Wireless

     192.8        15.4         98.3        9.6         59.6        4.9        4.9   

Fixed Line

     123.2        9.9         121.7        11.9         135.2        11.1        11.1   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     1,250.0        100.0         1,021.5        100.0         1,214.8        99.7        100.0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     20,531.6           22,420.6           23,855.9        1,957.2     
  

 

 

      

 

 

      

 

 

   

 

 

   

Year ended December 31, 2012 compared to Year ended December 31, 2013

Operating Revenues

Total operating revenues increased from Rp22,420.6 billion in 2012 to Rp23,855.9 billion (US$1,957.2 million) in 2013, or 6.4%, primarily as a result of an increase in operating revenues from cellular services and from MIDI services. During 2013, operating revenues from cellular services increased by Rp885.3 billion, or 4.8%, from Rp18,489.3 billion in 2012 to Rp19,374.6 billion (US$1,589.5 million) in 2013. Operating revenues from MIDI services increased by Rp356.7 billion, or 12.3%, from Rp2,909.8 billion in 2012 to Rp3,266.5 billion (US$268.0 million) in 2013. Operating revenues from fixed telecommunications services in 2013 increased by Rp193.3 billion, or 18.9%, from Rp1,021.5 billion in 2012 to Rp1,214.8 billion (US$99.7 million) in 2013.

 

75


Table of Contents

Cellular Services. In 2013, we recorded cellular services operating revenues of Rp19,374.6 billion (US$1,589.5 million), an increase of 4.8% from Rp18,489.3 billion in 2012. The increase was primarily a result of an increase in operating revenues from usage charges, data usage, value-added SMS and SMS interconnection revenue, which was partially offset by a significant increase in upfront discounts and customer loyalty programs relating to discounts provided for outbound data roaming services in relation to a data roaming package which we introduced in 2013. Operating revenues from cellular services represented 81.2% of our total operating revenues for 2013, which is lower than the percentage for 2012.

Usage charges increased by Rp651.6 billion, or 7.6%, from 2012 to Rp9,281.3 billion (US$761.4 million) in 2013, and represented 47.9% of our total cellular services operating revenues. This increase in usage charges was primarily due to an increase in outbound data roaming services.

MIDI Services. In 2013, operating revenues from MIDI services increased by Rp356.7 billion from Rp2,909.8 billion in 2012 to Rp3,266.5 billion (US$268.0 million) in 2013. IP VPN operating revenues decreased by Rp5.4 billion from Rp711.4 billion in 2012 to Rp706.0 billion (US$57.9 million) in 2013. The increase in MIDI services operating revenues was primarily due to an increase in the usage of international and domestic leased circuit and MPLS-based services.

Fixed Telecommunications Services. There was an increase in fixed telecommunications services operating revenues of Rp193.3 billion, or 18.9%, from Rp1,021.5 billion in 2012 to Rp1,214.8 billion (US$99.7 million) in 2013. Operating revenues from international calls and fixed wireless access services represented 84.0% and 4.9% of fixed telecommunications services operating revenues in 2013, respectively. The remaining 11.1% of fixed telecommunications services operating revenues in 2013 was generated by fixed line. Revenues from international calls increased from Rp801.5 billion in 2012 to Rp1,020.0 billion (US$83.7 million) in 2013 due to an increase in incoming IDD traffic from Indosat and non-Indosat subscribers and an increase in fixed line usage.

Operating Expenses

Operating expenses increased by Rp3,141.1 billion, or 16.3%, from Rp19,223.1 billion in 2012 to Rp22,364.2 billion (US$1,834.8 million) in 2013, primarily due to an increase in depreciation and amortization expenses, cost of services, personnel expenses, general and administration expenses.

Depreciation and amortization expenses increased by Rp685.6 billion, or 8.3%, from Rp8,284.0 billion in 2012 to Rp8,969.6 billion (US$735.9 million) in 2013, primarily as a result of the decrease in the useful lives of our cellular technical equipment from 10 years to eight years, which took effect in 2013, based on our review of the estimated useful life of those assets and continued growth of our fixed asset base. The total cost of our property and equipment increased by Rp8,647.6 billion, or 9.8%, from Rp88,417.6 billion in 2012 to Rp97,065.3 billion (US$7,963.4 million) in 2013.

Cost of services expenses increased by Rp1,050.8 billion, or 11.8%, from Rp8,905.7 billion in 2012 to Rp9,956.5 billion (US$816.8 million) in 2013, primarily as a result of an increase of SMS interconnection charges due to the implementation of our “SMS Suka-Suka” free SMS promotional scheme which increased SMS traffic to non-Indosat subscribers and an increase in leased circuits due to additional transmission links leased in 2013.

Personnel expenses increased by Rp324.3 billion, or 23.0%, from Rp1,410.2 billion in 2012 to Rp1,734.4 billion (US$142.3 million) in 2013, primarily due to compensation expense related to severance packages provided to certain of our employees and an increase in headcount.

Marketing expenses decreased by Rp26.7 billion, or 2.9%, from Rp920.3 billion in 2012 to Rp893.6 billion (US$73.3 million) in 2013, primarily due to the implementation in 2013 of a performance-based incentive fee paid to distributors.

 

 

76


Table of Contents

General and administration expenses increased by Rp276.0 billion, or 44.1%, from Rp625.5 billion in 2012 to Rp901.5 billion (US$74 million) in 2013, primarily due to an increase in professional fees mainly to technical consultants in connection with the modernization of our network and legal expenses in connection with the litigation relating to IM2 and the former President Director of IM2 and provisions for impairment receivables.

Gain on tower sale. We recorded a gain on tower sales amounting to Rp141.1 billion (US$11.6 million) from the tower sale and leaseback transaction with Tower Bersama that closed in August 2012.

Gain on foreign exchange. We recorded an increase in gain on foreign exchange of Rp179.7 billion, or 401.2%, from Rp44.8 billion in 2012 to Rp224.5 billion (US$18.4 million) in 2013 primarily due to an increase in our cash and U.S. dollar-denominated cash and cash equivalents provided by interconnection fees derived from international carriers.

Others—net. Others—net expense decreased by Rp32.1 billion, or 10.5%, from Rp306.1 billion in 2012 to Rp274.0 billion (US$22.5 million) in 2013 mainly due to an increase in gain on sale of technical equipment and dividend income primarily from Asean Cableship Pte. Ltd. and TBIG which were partially offset by an expense relating to provisions for VAT payable adjustments recognized for the 2009, 2012 and 2013 fiscal years in relation to revenues from international incoming call.

Operating Income

As a result of the above factors, operating income decreased by Rp1,705.8 billion, or 53.3%, from Rp3,197.5 billion in 2012 to Rp1,491.7 billion (US$122.4 million) in 2013.

Other Expenses-Net

Other expenses-net increased by Rp2,114.7 billion, or 77.5%, from Rp2,728.3 billion in 2012 to Rp4,843.0 billion (US$397.4 million) in 2013, primarily due to an increase in loss on foreign exchange and in financing costs.

Loss on foreign exchange-net increased by Rp2,222.0 billion, or 281.5%, from Rp789.4 billion in 2012 to Rp3,011.4 billion (US$247.1 million) in 2013. The Indonesian rupiah/U.S. dollar middle exchange rate announced by Bank Indonesia increased from Rp9,670 per U.S. dollar as of December 31, 2012 to Rp12,189 per U.S. dollar as of December 31, 2013, compared to the increased from Rp9,068 per U.S. dollar as of December 31, 2011 to Rp9,670 per U.S. dollar as of December 31, 2012.

We recorded an increase in financing cost to Rp2,212.1 billion (US$181.5 million) in 2013, which represented an increase of Rp134.7 billion, or 6.5%, from Rp2,077.4 billion in 2012 primarily as a result of an increase in interest expense from our finance lease obligations.

We recorded a gain on change in fair value of derivatives-net of Rp273.3 billion (US$22.4 million), representing an increase of Rp268.3 billion, over a gain on change in fair value of derivatives-net of Rp5.0 billion in 2012 due to gains realized from mark-to-market adjustments on our foreign currency swap contracts and the settlement of foreign currency swaps contracts including those which matured in 2013.

We recorded a decrease in interest income to Rp107.2 billion (US$8.8 million) in 2013, which represented a decrease of Rp26.4 billion, or 19.7%, from Rp133.5 billion in 2012, due to a decrease in cash balances in 2013.

Income Tax Benefit (Expense)-Net

We recorded income tax benefit—net of Rp668.7 billion (US$54.9 million) in 2013 compared to income tax benefit of Rp20.5 billion in 2012. The increase in income tax benefit-net was primarily due to tax loss carryover of Rp622.5 billion (US$51.1 million).

 

77


Table of Contents

Profit (Loss) for the Year Attributable to Owners of the Company

We recorded a loss attributable to owners of the Company of Rp2,798.6 billion (US$229.6 million) in 2013 compared to a profit attributable to owners of the Company of Rp376.5 billion in 2012 due to the foregoing factors.

Year ended December 31, 2011 compared to Year ended December 31, 2012

Total operating revenues increased from Rp20,531.6 billion in 2011 to Rp22,420.6 billion in 2012, or 9.2%, primarily as a result of an increase in our cellular services revenue and our MIDI services revenue. During 2012, operating revenues from cellular services increased by Rp1,901.9 billion, or 11.5%, from Rp16,587.4 billion in 2011 to Rp18,489.3 billion in 2012. Operating revenues from MIDI services increased by Rp215.5 billion, or 8.0%, from Rp2,694.2 billion in 2011 to Rp2,909.8 billion in 2012. Operating revenues from fixed telecommunications services in 2012 decreased by Rp228.5 billion, or 18.3%, from Rp1,250.0 billion in 2011 to Rp1,021.5 billion in 2012.

Cellular Services. In 2012, we recorded cellular services operating revenues of Rp18,489.3 billion, an increase of 11.5% from Rp16,587.4 billion in 2011. The increase was primarily a result of an increase in the number of subscribers, SMS interconnection revenue and in the revenue from tower leasing. Operating revenues from cellular services represented 82.5% of our total operating revenues for 2012, which is higher than the percentage for 2011.

Usage charges increased by Rp425.9 billion, or 5.2%, from 2011, and represented 46.7% of our total cellular services operating revenues. This increase in usage was primarily due to an increase in the total Minutes of Usage by our subscribers.

MIDI Services. In 2012, operating revenues from MIDI services increased by Rp215.5 billion from Rp2,694.2 billion in 2011 to Rp2,909.8 billion in 2012. IP VPN operating revenues represent the largest component of MIDI services operating revenue. IP VPN operating revenues increased by Rp15.5 billion from Rp695.9 billion in 2011 to Rp711.4 billion in 2012. The increase in MIDI services operating revenues, including those from international and domestic leased line services, was primarily due to an increase in usage by consumers despite a decline in prices of our services as a result of competitive pressure.

Fixed Telecommunications Services. There was a decrease in fixed telecommunications services operating revenues from Rp1,250.0 billion in 2011 to Rp1,021.5 billion in 2012. Operating revenues from international calls and fixed wireless access services represented 78.5% and 9.6%, respectively, of fixed telecommunications services operating revenues in 2012. The remaining 11.9% of fixed telecommunications services operating revenues in 2012 was generated by fixed line. Revenues from international calls decreased from Rp934.0 billion in 2011 to Rp801.5 billion in 2012 due to a decrease in outgoing IDD traffic from Indosat and non-Indosat subscribers.

Operating Expenses

Operating expenses increased by Rp1,932.8 billion, or 11.2%, from Rp17,290.3 billion in 2011 to Rp19,223.1 billion in 2012, primarily due to increases in cost of services expenses, depreciation and amortization expenses, marketing expenses, general and administration expenses and others—net expenses. This increase was offset in part by a decrease in personnel expenses, as well as by the gain on tower sale of Rp1,184.0 billion recognized in 2012 as a result of the sale and leaseback transaction on August 2, 2012.

Personnel expenses decreased by Rp419.3 billion, or 22.9%, from Rp1,829.5 billion in 2011 to Rp1,410.2 billion in 2012, primarily due to the decrease in compensation expense related to the severance packages provided to participants in the VSS program, which was launched in January 2011 and completed in June 2011 for our Company and launched in December 2011 and completed in January 2012 for Lintasarta.

 

78


Table of Contents

Cost of services expenses increased by Rp1,358.3 billion, or 18.0%, from Rp7,547.4 billion in 2011 to Rp8,905.7 billion in 2012, primarily as a result of the implementation of the new SMS interconnection scheme, increased Governmental levies on frequency fees and 3G spectrum fees and increases in BlackBerry license fees.

Depreciation and amortization expenses increased by Rp1,714.7 billion or 26.1%, from Rp6,569.3 billion in 2011 to Rp8,284.0 billion in 2012, primarily as a result of the decrease in the useful lives of our cellular technical equipment from 10 years to eight years, with effect from September 2012, based on our review of the estimated useful life of those assets and continued growth of our fixed asset base. The total cost of our property and equipment increased from Rp83,056.2 billion in 2011 to Rp88,417.6 billion in 2012.

Marketing expenses increased by Rp64.6 billion, or 7.6%, from Rp855.7 billion in 2011 to Rp920.3 billion in 2012, driven primarily by an increase in advertising expenses and expenses relating to market research.

General and administration expenses increased by Rp76.0 billion, or 13.8%, from Rp549.5 billion in 2011 to Rp625.5 billion in 2012, primarily due to a increase in professional fees mainly relating to legal expenses in connection with litigation relating to the misuse of 3G license.

Gain on tower sale. We recorded a gain on tower sales amounting to Rp1,184.0 billion from the tower sale and leaseback transaction with Tower Bersama that closed in August 2012.

Gain on foreign exchange. We recorded a decrease in gain on foreign exchange from Rp90.9 billion in 2011 to Rp44.8 billion in 2012 primarily due to additional realized loss on foreign exchange from the payment of our U.S. dollar-denominated procurement payable in 2012.

Others—net. Others—net expense increased by Rp276.3 billion, or 927.0%, from Rp29.8 billion in 2011 to Rp306.0 billion in 2012 mainly due to additional consultancy fees to arrange and negotiate the tower sale and leaseback transaction and additional income tax article 23 paid to tax offices related to the tower sale and leaseback transaction in 2012.

Operating Income

As a result of the above factors, operating income decreased by Rp43.8 billion, or 1.3%, from Rp3,241.3 billion in 2011 to Rp3,197.6 billion in 2012.

Other Expenses-Net

Other expenses-net increased by Rp895.4 billion, or 48.9%, from Rp1,832.9 billion in 2011 to Rp2,728.3 billion in 2012, primarily due to an increase in loss on foreign exchange and in financing costs.

We recorded a gain on foreign exchange-net of Rp36.7 billion in 2011 compared to a loss on foreign exchange-net of Rp744.6 billion in 2012. The middle exchange rate announced by Bank Indonesia increased from Rp9,068 per U.S. dollar as of December 31, 2011 to Rp9,670 per U.S. dollar as of December 31, 2012, compared to the increase from Rp8,991 per U.S. dollar as of December 31, 2010 to Rp9,068 per U.S. dollar as of December 31, 2011.

We recorded a gain on change in fair value of derivatives-net of Rp5.0 billion in 2012, representing a decrease of Rp53.0 billion, over a gain on change in fair value of derivatives-net of Rp58.0 billion in 2011 due to an increase in currency forward contracts entered into by our Company in 2012.

We recorded an increase in interest income to Rp133.5 billion in 2012, which represented an increase of Rp40.9 billion, or 44.1%, from Rp92.6 billion in 2011, due to higher cash balance mainly from the sale and leaseback transaction in 2012.

 

79


Table of Contents

We recorded an increase in financing cost to Rp2,077.4 billion in 2012, which represented an increase of Rp148.1 billion, or 7.7%, from Rp1,929.3 billion in 2011 as a result of an increase in interest expense from our finance lease obligations under the sale and leaseback transaction in 2012.

Income Tax Benefit (Expense)-Net

We recorded income tax benefit—net of Rp20.5 billion in 2012 compared to income tax expenses of Rp291.0 billion in 2011. The decrease in income tax expense-net was primarily due to a decrease in income before tax resulting from a decrease in operating income and gain on foreign exchange.

Profit (Loss) for the Year Attributable to Owners of the Company

Our profit attributable to owners of the Company decreased by Rp641.7 billion, or 63.0%, from Rp1,018.2 billion in 2011 to Rp376.5 billion in 2012 due to the foregoing factors.

Segment Results

 

     For the years ended December 31,  
     2011     2012     2013  
     Rp     %     Rp     %     Rp     US$     %  
     (Restated)           (Restated)                          
     (Rp in billions, US$ in millions, except percentages)  

Segmented Operating Revenues

              

Cellular services

     16,587.4        80.8        18,489.3        82.5        19,374.6        1,589.5        81.2   

MIDI services

     2,694.2        13.1        2,909.8        13.0        3,266.5        268.0        13.7   

Fixed telecommunications

     1,250.0        6.1        1,021.5        4.5        1,214.8        99.7        5.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     20,531.6        100.0        22,420.6        100.0        23,855.9        1,957.2        100.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segmented Operating Expenses

              

Cellular services

     13,731.0        79.1        16,471.6        81.8        18,171.0        1,490.8        80.9   

MIDI services

     2,286.3        13.2        2,378.1        11.8        2,797.1        229.5        12.5   

Fixed telecommunications

     1,334.1        7.7        1,296.1        6.4        1,487.6        122.0        6.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,351.4        100.0        20,145.8        100.0        22,455.7        1,842.3        100.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segmented Operating Profit

              

Cellular services

     2,856.3        89.8        2,017.7        88.7        1,203.6        98.7        86.0   

MIDI services

     407.9        12.8        531.7        23.3        469.4        38.5        33.5   

Fixed telecommunications

     (84.0     (2.6     (274.6     (12.0     (272.8     (22.3     (19.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating profit

     3,180.2        100.0        2,274.8        100.0        1,400.2        114.9        100.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cellular Services

Cellular services operating profit decreased by Rp814.1 billion, 40.3%, from Rp2,017.7 billion in 2012 to Rp1,203.6 billion (US$98.7 million) in 2013 mainly due to an increase in cost of services expenses in relation to our free SMS promotional scheme in 2013, an increase in radio frequency fees, an increase in depreciation of our cellular technical equipment resulting from the decrease in useful lives of such equipment from 10 years to eight years which took effect in 2013 and a significant increase in upfront discounts and customer loyalty programs relating to outbound data roaming services. Such increases were partially offset by the increase in operating revenues from usage charges primarily due to an increase in total Minutes of Usage by our IM3 subscribers and the number of IM3 subscribers and value-added services primarily due to an increase in data usage, SMS and value-added SMS.

 

 

80


Table of Contents

Cellular services operating profit decreased by Rp838.6 billion, or 29.4%, from Rp2,856.3 billion in 2011 to Rp2,017.7 billion in 2012, mainly due to a significant increase in depreciation of cellular equipment resulting from the decrease in useful lives of such equipment from 10 years to eight years, an increase in SMS interconnection charges as a result of the implementation of the new SMS interconnection scheme, an increase in Governmental levies on frequency fees and 3G spectrum fees and an increase in BlackBerry license fees. Such increases were offset by the increase in cellular services operating revenues mainly due to an increase in usage from a higher number of subscribers, revenues from value-added services driven by higher SMS usage, and SMS interconnection revenues.

MIDI Services

MIDI services operating profit decreased by Rp62.3 billion, or 11.7%, from Rp531.7 billion in 2012 to Rp469.4 billion (US$38.5 million) in 2013 mainly due to increased leased circuit expenses due to an additional transmission link leased in 2013 and depreciation and amortization expense due to an increase in technical equipment related to our MIDI services. These increases were partially offset by an increase in operating revenues primarily from the usage of international and domestic leased circuit and MPLS-based services.

MIDI services operating profit increased by Rp123.8 billion, or 30.4%, from Rp407.9 billion in 2011 to Rp531.7 billion in 2012, mainly due to higher revenue from IP VPN and increased value-added services coming from “Desa Pinter” projects entered between Lintasarta and MOCIT. These increased revenues offset the increase in operating expenses from MIDI services, which were mainly due to increased leased circuit and installation expenses related to the “Desa Pinter” projects, which are projects relating to public internet provision in rural areas or villages.

Fixed Telecommunication Services

Fixed telecommunications services operating losses decreased by Rp1.8 billion from Rp274.6 billion in 2012 to Rp272.8 billion (US$22.3 million) in 2013, mainly due to an increase in incoming IDD traffic from our and non-Indosat subscribers and an increase in fixed line usage, which was partially offset by a decrease in fixed wireless services due to lower usage.

Fixed telecommunications services operating losses increased by Rp190.6, or 226.9%, from Rp84.0 billion in 2011 to Rp274.6 billion in 2012, mainly due to the decrease in fixed telecommunications services operating revenue of Rp228.5 billion, netted with the decrease in fixed telecommunications services operating expenses due to lower interconnection fees that we pay to overseas telecommunication operators.

B. LIQUIDITY AND CAPITAL RESOURCES

Our liquidity requirements have historically arisen from the need to finance investments and capital expenditures related to the expansion of our telecommunications business. Our telecommunications business requires substantial capital expenditures to construct and expand mobile and data network infrastructure and to fund operations, particularly during the network development stage. Although we have substantial existing network infrastructure, we expect to incur additional capital expenditures in order to focus cellular network development in areas that we anticipate to be high-growth areas, as well as to enhance the quality and coverage of our existing network.

We believe our current cash and cash equivalents, cash flow from operations and available sources of financing, as well as a portion of cash proceeds from the divestiture of our entire shareholding in TBIG in 2014, will be sufficient to meet our anticipated cash needs, including our cash needs for working capital and planned capital expenditures, for the foreseeable future. Nonetheless, if global or Indonesian economic conditions worsen, competition or product substitution accelerates beyond current expectations or the value of the Indonesian rupiah depreciates significantly against the U.S. dollar, our net cash flow from operating activities may decrease and the amount of required capital expenditures in Indonesian rupiah terms may increase, any of which may negatively impact our liquidity.

 

81


Table of Contents

As of December 31, 2013, we had existing undrawn loan facilities in the amount of Rp700,0 billion and US$30.0 million which includes the following sources of unused liquidity:

 

   

Rp450.0 billion under the unsecured revolving credit facility from PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero);

 

   

Rp250.0 billion under the unsecured revolving credit facility from PT Bank Sumitomo Mitsui Indonesia; and

 

   

US$30.0 million under the corporate facility from The Hongkong and Shanghai Banking Corporation Limited, Jakarta Branch (“HSBC Jakarta”).

Cash Flows

The following table sets forth certain information regarding our historical cash flows:

 

     For the years ended December 31,  
     2011     2012     2013  
     Rp     Rp     Rp     US$  
     (Restated)     (Restated)              
     (Rp in billions, US$ in millions)  

Net cash flows:

        

Provided by operating activities

     7,320.1        6,989.4        8,393.2        688.6   

Used in investing activities

     (6,037.9     (2,688.9     (9,068.0     (743.9

Used in financing activities

     (1,135.4     (2,647.5     (749.9     (61.5

Net Foreign Exchange differences from cash and cash equivalents

     2.2        40.0        (221.3     (18.2

Net Cash Provided by Operating Activities

Net cash provided by operating activities amounted to Rp7,320.1 billion, Rp6,989.4 billion and Rp8,393.2 billion (US$688.6 million) for 2011, 2012 and 2013, respectively. In 2013, net cash provided by operating activities increased primarily due to an increase in cash received from customers.

Net Cash Used in Investing Activities

Net cash used in investing activities amounted to Rp6,037.9 billion, Rp2,688.9 billion and Rp9,068.0 billion (US$743.9 million) for 2011, 2012 and 2013, respectively. Net cash used in investing activities for 2011, 2012 and 2013 had been driven primarily by acquisitions of property and equipment, totaling Rp6,048.0 billion, Rp5,765.9 billion and Rp9,332.4 billion (US$765.6 million), respectively, as we expanded our network coverage and capacity and modernized our network equipment during those years. The property and equipment purchased consisted primarily of exchange and network assets, subscribers’ apparatus and other equipment and buildings and improvements to building leased property. In 2013, net cash used in investing activities increased primarily due to the leaseback of 2,500 telecommunication towers.

Net Cash Used in Financing Activities

Net cash used in financing activities amounted to Rp1,135.4 billion, Rp2,647.5 billion and Rp749.9 billion (US$61.5 million) in 2011, 2012 and 2013, respectively. Net cash used in financing activities in 2013 related primarily to our repayment of long term debt and bonds payable, which was partially offset by proceeds from short-term loans and long-term debt.

 

82


Table of Contents

Principal Indebtedness

The following table sets forth our outstanding borrowings as of December 31, 2011, 2012 and 2013:

 

     As of December 31,  
     2011      2012      2013  
     Rp      Rp      Rp      US$  
     (Restated)      (Restated)                
     (Rp in billions, US$ in millions)  

Short term loan (net of unamortized issuance costs)

     1,499.3         299.5         1,499.8         123.0   

Loans payable (net of unamortized issuance costs, unamortized consent fees, and current maturities)

     6,425.8         3,703.8         4,345.3         356.5   

Bonds payable (net of unamortized issuance costs, unamortized discount, unamortized consent fees and current maturities)

     12,138.4         13,986.5         13,285.2         1,089.9   

Current maturities of loans payable

     3,300.5         2,669.2         2,443.4         200.5   

Current maturities of bonds payable

     42.0         1,329.2         2,356.3         193.3   

For more information on the maturity profile of borrowings and committed borrowing facilities, see “—F. Tabular Disclosure of Contractual Obligations.”

The increase in short term loan (net of unamortized issuance cost) to Rp1,499.8 billion (US$123.0 million) as of December 31, 2013 from Rp299.5 billion as of December 31, 2012 was primarily due to drawdowns from our short-term credit facilities from Bank Mandiri and were utilized to finance short-term working capital in 2013. The increase in current maturities of bonds payable (net of unamortized issuance costs, unamortized discount, unamortized consent fees and current maturities) to Rp2,356.3 billion (US$193.3 million) as of December 31, 2013 from Rp1,329.2 billion as of December 31, 2012 was due to payment obligations under the Fifth Indosat Bonds, Seventh Indosat Bonds, Second Syari’ah Ijarah Bonds and Fourth Syari’ah Ijarah Bonds which will mature in 2014. The increase in loans payable (net of unamortized issuance cost, unamortized consent fee and current maturities) to Rp4,345.3 billion (US$356.5 million) as of December 31, 2013 from Rp3,703.8 billion as of December 31, 2012 was primarily due to drawdowns from our credit facilities from Bank Sumitomo Mitsui Indonesia, PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero) and PT Bank Central Asia Tbk (“BCA”) which were obtained in 2013, and were utilized to finance short-term working capital.

Because a portion of our liabilities are U.S. dollar-denominated, we are exposed to fluctuations in the Indonesian rupiah. Depreciation in the Indonesian rupiah and an increase in foreign exchange volatility exposed us to short-term accounting adjustments which impacted our financial ratios. To help address the impact of such currency fluctuations in 2009, we amended the debt to equity ratio covenants in all of our applicable debt instruments and agreements to increase the ratio from 1.75 to 2.50, in order to provide us with additional “cushion” in the event of adverse foreign exchange movements. We also amended the debt to equity ratio covenants in order to better reflect the effect of our hedging policies on this ratio, and amended the definitions of “Debt” and “Equity” in such debt instruments and agreements in order to provide additional headroom under these line items. The Guaranteed Notes due 2020 do not contain a debt to equity requirement.

As part of the amendments approved in 2009, we obtained consents to the following amendments to defined terms in certain of our applicable debt instruments and agreements: (i) excluding non-cash items, including foreign exchange gains or losses, from the definition of “EBITDA”; (ii) excluding interest-bearing procurement payables from the definition of “Debt” unless their maturities are in excess of six months from the invoice date; and (iii) including in “Equity” (a) minority interests, for entities the debt of which is 100% consolidated by us, and (b) subordinated shareholder loans.

While we believe that the foregoing amendments provide us with sufficient cushion in the event of volatility in the U.S. dollar—Indonesian rupiah exchange rates, we cannot assure you that further and more intense volatility than that experienced in the past 12 months will not occur, which could cause us to breach our financial covenants.

 

83


Table of Contents

Set forth below are calculations of our historical financial ratios that are contained in our financial covenants under IFAS as required by our debt agreements.

 

            As of and for the years ended December 31,  
      Ratio Required      2011      2012      2013  
            Rp      Rp      Rp      US$  
            (Restated)                       
            (Rp in billions, US$ in millions)  

Financial Position and Comprehensive Income Data:

              

Short term loan

        1,499.3         299.5         1,499.8         123.0   

Current maturities from:

              

Loans payable

        3,300.5         2,669.2         2,443.4         200.5   

Bonds payable

        42.0         1,329.2         2,356.3         193.3   

Loans payable—net of current maturities:

              

Related party

        —           —           —           —     

Third parties

        6,425.8         3,703.8         4,345.3         356.5   

Bonds payable—net of current maturities

        12,138.4         13,986.5         13,285.2         1,089.9   

Unamortized issuance cost, consent solicitation fees and discounts

        266.1         235.2         181.8         15.0   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total Debt(1)

        23,672.1         22,223.4         24,111.8         1,978.2   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

        53,233.0         55,225.1         54,520.9         4,473.0   

Total Liabilities

        34,263.9         35,829.7         38,003.3         3,117.8   

Total Equity(2)

        18,969.1         19,395.4         16,517.6         1,355.1   

Operating Profit

        3,164.3         3,189.9         1,509.2         123.8   

Depreciation and Amortization

        6,558.2         8,272.8         8,958.4         735.0   

EBITDA(3)

        9,664.0         10,540.0         10,376.0         851.3   

Interest Expense(4)

        1,700.1         1,709.9         1,697.7         139.3   

Financial Ratios:

              

Debt to Equity ratio(5)

     <2.50x         1.25x         1.15x         1.46x         1.46x   

Debt to EBITDA ratio(6)

     <3.50x         2.45x         2.11x         2.32x         2.32x   

EBITDA to Interest Expense ratio(7)

     >3.00x         5.68x         6.16x         6.11x         6.11x   

 

(1) 

We define total debt as total loans payable and bonds payable (current and non-current maturities), unamortized issuance cost (loans, bonds and notes), unamortized consent solicitation fees (loans and bonds) and unamortized discounts (loans and notes). According to the amended definition, “Debt” means, with respect to any person on any date of determination (without duplication):

  (a)

the principal of and premium (if any) in respect of debt of such person for money borrowed and debt evidenced by notes, debentures, bonds or other similar instruments for the payment of which such person is responsible or liable which in any such case, bears interest or on which interest accrues; and

  (b)

all obligations of such person in relation to procurement payables constituting accounts payable to such person’s suppliers which bear interest or on which interest accrues and payment for such accounts payable is due more than six months after the relevant invoice date, but, in relation to any member of our Company or our subsidiaries (together the “Group”), or the Group, deducting all indebtedness advanced by any (direct or indirect) shareholder of our Company to such member of the Group which is subordinated to any indebtedness falling under paragraph (a) above or this paragraph (b).

(2) 

We define equity as total equity and minority interest. According to the amended definition, “Equity” means total assets less total liabilities, where total liabilities exclude all indebtedness advanced by any (direct or indirect) shareholder of our Company to any member of the Group which is subordinated to any Debt.

(3) 

We have defined EBITDA as earnings before interest, amortization of goodwill, non-operating income and expense, income tax expense, depreciation and minority interest in net income of subsidiaries as reported in the consolidated financial statements prepared under IFAS. EBITDA is not a standard measure under either IFAS or IFRS. As the telecommunications business is capital intensive, capital expenditure requirements

 

84


Table of Contents
 

and levels of debt and interest expenses may have a significant impact on the net income of companies with similar operating results. Therefore, we believe that EBITDA provides a useful reflection of our operating results and that profit (loss) attributable to owner of the Company under IFRS is the most directly comparable financial measure to EBITDA as an indicator of our operating performance. You should not consider our definition of EBITDA in isolation or as an indicator of operating performance, liquidity or any other standard measure under either IFAS or IFRS, or other companies’ definition of EBITDA. Our definition of EBITDA does not account for taxes and other non-operating cash expenses. Funds depicted by this measure may not be available for debt service due to covenant restrictions, capital expenditure requirements and other commitments. According to the amended definition, “EBITDA” means, for any period, an amount equal to the sum of operating income (calculated before financing costs, taxes, non-operating income or expenses and extraordinary and exceptional items) plus depreciation and amortization and, in the case of any testing or calculation of the ratio of aggregate Debt of the Group, to EBITDA of the Group after giving pro forma effect to any material acquisition or disposal of assets or businesses as if such acquisition or disposal had occurred on the first day of such period. The following table reconciles our net income under IFAS to our definition of EBITDA for the periods indicated:

 

     For the years ended December 31,  
     2011     2012     2013  
     Rp     Rp     Rp     US$  
     (Restated)                    
     (Rp in billions, US$ in millions)  

EBITDA under IFAS

     9,664.0        10,540.0        10,376.0        851.3   

Amortization of goodwill

     —          —          —          —     

Interest income

     92.6        133.5        107.2        8.8   

Financing cost

     (1,929.3     (2,077.4     (2,212.1     (181.5

Gain on change in fair value of derivatives—net

     58.0        5.0        273.3        22.4   

Others—net

     (32.3     878.0        (133.0     (10.9

Gain (loss) on foreign exchange—net

     36.7        (744.7     (2,786.9     (228.6

Income tax benefit (expense)—net

     (264.6     25.8        667.4        54.8   

Depreciation and amortization

     (6,558.2     (8,272.8     (8,958.4     (735.0

Loss attributable to non controlling interest

     (98.1     (112.3     (115.5     (9.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the year attributable to owners of the Company under IFAS

     968.7        375.1        (2,782.0     (228.2
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table reconciles our EBITDA under IFAS to IFRS for the periods indicated:

 

     For the years ended December 31,  
     2011      2012      2013  
     Rp      Rp      Rp     US$  
     (Restated)      (Restated)               
     (Rp in billions, US$ in millions)  

EBITDA under IFAS

     9,664.0         10,540.0         10,376.0        851.3   

Deferred connection fees

     2.4         1.8         0.6        0.0   

Pension cost adjustment

     83.2         17.0         (6.8     (0.6

EBITDA under IFRS*

     9,749.6         10,558.8         10,369.8        850.7   

 

*

See “Item 3: Key Information—Selected Financial and Other Data” for reconciliation of our EBITDA under IFRS to our profit (loss) attributable to owners of the Company under IFRS.

(4) 

“Interest Expense” means, for any period, interest expense on Debt.

(5) 

Using IFRS results, as of December 31, 2011, 2012 and 2013, Total Debt would be Rp23,672.1 billion, Rp22,223.4 billion and Rp24,111.8 billion (US$1,978.2 million), respectively, and Total Equity would be Rp19,206.4 billion, Rp19,389.0 billion and Rp17,174.0 billion (US$1,409.0 million), respectively, resulting in a Debt to Equity ratio of 123%, 115% and 140%, respectively.

 

85


Table of Contents
(6) 

Using IFRS results, Total Debt would be Rp23,672.1 billion, Rp22,223.4 billion and Rp24,111.8 billion (US$1,978.2 million) as of December 31, 2011, 2012 and 2013, respectively, and EBITDA would be Rp9,749.6 billion, Rp10,558.8 billion and Rp10,369.8 billion (US$850.7 million) for the year ended December 31, 2011, 2012 and 2013, respectively, resulting in a Debt to EBITDA ratio of 243%, 210% and 233% as of December 31, 2011, 2012 and 2013, respectively.

(7) 

Using IFRS results, EBITDA would be Rp9,749.6 billion, Rp10,558.8 billion and Rp10,369.8 billion (US$850.7 million) for the year ended December 31, 2011, 2012 and 2013, respectively, and Interest Expense would be Rp1,700.1 billion, Rp1,709.9 billion and Rp1,697.7 billion (US$139.3 million), respectively, resulting in an EBITDA to Interest Expense ratio of 573%, 617% and 611% as of December 31, 2011, 2012 and 2013, respectively.

From time to time, we may repurchase a portion of our debt securities through open-market transactions based on general market conditions.

The following table summarizes our primary long-term indebtedness (including short-term loans) and bonds payable as of December 31, 2011, 2012 and 2013.

 

     As of December 31,  
     2011      2012      2013  
     Rp      Rp      Rp      US$  
     (Restated)      (Restated)                
     (Rp in billions, US$ in millions)  

Bonds Payable:

           

Guaranteed Notes Due 2020—net of unamortized discount and unamortized notes issuance cost

     5,809.6         6,188.9         7,838.3         643.1   

Eighth Indosat Bonds—net of unamortized bonds issuance cost

     —           2,691.5         2,692.3         220.9   

Fifth Indosat Bonds—net of unamortized bonds issuance cost

     2,590.9         2,592.9         2,595.3         212.9   

Seventh Indosat Bonds—net of unamortized bonds issuance cost

     1,295.6         1,296.6         1,297.8         106.5   

Sixth Indosat Bonds—net of unamortized bonds issuance cost

     1,076.4         1,078.4         319.3         26.2   

Third Syari’ah Ijarah Bonds—net of unamortized bonds issuance cost and consent solicitation fees

     568.5         569.6         —           —     

Second Syari’ah Ijarah Bonds—net of unamortized bonds issuance cost and consent solicitation fees

     398.9         399.3         399.8         32.8   

Fifth Syari’ah Ijarah Bonds—net of unamortized bonds issuance cost and consent solicitation fees

     —           299.1         299.2         24.5   

Fourth Syari’ah Ijarah Bonds—net of unamortized bonds issuance cost

     199.2         199.4         199.5         16.3   

Second Indosat Bonds—net of unamortized consent solicitation fees

     199.3         —           —           —     

Limited Bonds II issued by Lintasarta

     25.0         —           —           —     

Limited Bonds I issued by Lintasarta

     17.0         —           —           —     

Total bonds payable

     12,180.4         15,315.7         15,641.5         1,283.2   

Less current maturities—net of unamortized bonds issuance cost and consent solicitation fees

     42.0         1,329.2         2,356.3         193.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Bonds Payable: Non-current portion

     12,138.4         13,986.5         13,285.2         1,089.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans Payable (including short term loans):

           

Related Party—net of unamortized debt issuance cost and consent solicitation fees

     2,498.1         299.5         1,499.8         123.0   

Third parties—net of unamortized debt issuance cost and consent solicitation fee and unamortized debt discount

     8,727.5         6,373.0         6,788.6         557.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans payable

     11,225.6         6,672.5         8,288.4         680.0   

Less current maturities

     4,799.8         2,968.7         3,943.1         323.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans payable: Non-current portion

     6,425.8         3,703.8         4,345.3         356.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

86


Table of Contents

Indosat Bonds

The specific terms of each of our Second Indosat Bonds, Fifth Indosat Bonds, Sixth Indosat Bonds, Seventh Indosat Bonds and Eighth Indosat Bonds (the “Indosat Bonds”), are discussed below. The Indosat Bonds are not secured by any specific assets or guaranteed by other parties and rank pari passu with our other unsecured debt. We agreed to certain covenants in connection with the issuance of the Indosat Bonds, including but not limited to agreeing to maintain:

 

   

equity capital of at least Rp5,000.0 billion;

 

   

a ratio of total debt to EBITDA of less than 3.5 to 1.0, as reported in each annual consolidated financial report, except for the Eighth Indosat Bonds in connection with the issuance of which we agreed to maintain the ratio of total net debt to EBITDA of less than 4.0 to 1.0;

 

   

a debt to equity ratio of 2.5 to 1.0, as reported in each quarterly consolidated financial report, except for the Eighth Indosat Bonds in connection with the issuance of which we agreed to maintain the ratio of total net debt to equity of 2.5 to 1.0; and

 

   

a ratio of EBITDA to interest expense, as reported in each annual consolidated financial report of at least 3.0 to 1.0. On March 24, 2009, we held meetings with holders of our Indonesian rupiah-denominated bonds, including holders of our Indosat Bonds, and obtained consents to amend the definitions of “Debt” and “EBITDA,” to include new definitions for “Equity” and “Group” and to change the applicable ratio of Debt to Equity from 1.75 to 1.0 to 2.5 to 1.0 in the trustee agreement governing these bonds, pursuant to the terms of the deed of amendment for the Second, Fifth and Sixth Indosat Bonds.

Second Indosat Bonds. On November 6, 2002, we issued our Indosat Bonds II (the “Second Indosat Bonds”), with fixed and/or floating rates, of which there are no more outstanding series as of December 31, 2013. The Series B bonds, with an original face value of Rp200.0 billion, bore interest at a fixed rate of 16.0% per annum and were payable quarterly for 30 years beginning February 6, 2003. We had the right to redeem the Series B bonds, in whole but not in part, on each of the 10th, 15th, 20th and 25th anniversaries of the issuance of the Series B bonds at a price equal to 101% of the Series B bonds’ nominal value. Holders of the Series B bonds had a put right that allowed such holders to demand early repayment from us at a price equal to 100% of the Series B bonds’ nominal value at (i) any time, if the rating of such bonds was reduced to “AA-” or lower or (ii) upon the occurrence of any of the 15th, 20th and 25th anniversaries of the issuance of the Series B bonds. The maturity date of the Series B bonds was November 6, 2032. On November 6, 2012, we exercised our right to redeem in full the remaining outstanding aggregate principal amount of Second Indosat Bonds at the redemption price of 101%.

Fifth Indosat Bonds. On May 29, 2007, we issued our Indosat Bonds V (the “Fifth Indosat Bonds”), in two series with a total face value of Rp2,600.0 billion. The Series A bonds, which have a face value of Rp1,230.0 billion, will mature on May 29, 2014 and the Series B bonds, which have a face value of Rp1,370.0 billion, will mature on May 29, 2017. The Series A bonds bear interest at a fixed rate of 10.20% per annum and the Series B bonds bear interest at a fixed rate of 10.65% per annum. After the first anniversary of the issuance of the bonds, we have the right to buy back part or all of the bonds at the market price, either temporarily or for the purpose of early settlement.

Sixth Indosat Bonds. On April 9, 2008, we issued our Indosat Bonds VI (the “Sixth Indosat Bonds”), in two series with a total face value of Rp1,080.0 billion, the only outstanding series of which are the Series B bonds. The Series A bonds, which had a face value of Rp760.0 billion, had a maturity date of April 9, 2013 and the Series B bonds, which have a face value of Rp320.0 billion will mature on April 9, 2015. The Series A bonds bore interest at a fixed rate of 10.25% per annum and the Series B bonds bear fixed interest rate of 10.80% per annum. After the first anniversary of the issuance of the bonds, we have the right to buy back part or all of the bonds at market price, either temporarily or for the purpose of early settlement. On April 9, 2013, the Series A Sixth Indosat Bonds were paid in full.

 

87


Table of Contents

Seventh Indosat Bonds. On December 8, 2009, we issued our Indosat Bonds VII (the “Seventh Indosat Bonds”), in two series with a total face value of Rp1,300.0 billion. The Series A bonds, which have a face value of Rp700.0 billion, will mature on December 8, 2014 and the Series B bonds, which have a face value of Rp600.0 billion, will mature on December 8, 2016. The Series A bonds bear interest at a fixed rate of 11.25% per annum and the Series B bonds bear interest at a fixed rate of 11.75% per annum. After the first anniversary of the issuance of the bonds, we have the right to buy back part or all of the bonds at market price, either temporarily or for the purpose of early settlement.

Eighth Indosat Bonds. On June 28, 2012, we issued our Indosat Bonds VIII (the “Eighth Indosat Bonds”), in two series with a total face value of Rp2,700.0 billion. The Series A bonds, which have a face value of Rp1,200.0 billion, will mature on June 27, 2019 and the Series B bonds, which have a face value of Rp1,500.0 billion, will mature on June 27, 2022. The Series A bonds bear interest at a fixed rate of 8.625% per annum and the Series B bonds bear interest at a fixed rate of 8.875% per annum. After the first anniversary of the issuance of the bonds, we have the right to buy back part or all of the bonds at market price, either temporarily or for the purpose of early settlement.

Guaranteed Notes Due 2020

On July 29, 2010 we, through Indosat Palapa Company B.V. (“Indosat Palapa”), issued our Guaranteed Notes due 2020 with a total face value of US$650.0 million. The notes were issued at 99.478% of their principal amount and mature on July 29, 2020. The notes bear interest at the fixed rate of 7.375% per annum payable in semi-annual installment due on January 29 and July 29 of each year, commencing January 29, 2011. The notes will be redeemable at the option of Indosat Palapa, in whole or in part, at any time on or after July 29, 2015 at prices equal to 103.6875%, 102.4583%, 101.2292% and 100% of the principal amount during the 12-month period commencing July 29, 2015, 2016, 2017 and 2018 and thereafter, respectively, plus accrued and unpaid interest and additional amounts, if any. In addition, prior to July 29, 2013, Indosat Palapa was entitled to redeem up to a maximum of 35% of the original aggregate principal amount, with the proceeds of one or more public equity offerings of us at a price equal to 107.375% of the principal amount thereof, plus accrued and unpaid interest and additional amounts, if any. The notes are also redeemable at option of Indosat Palapa or us, in whole but not in part, at any time, at a price equal to 100% of principal amount thereof, plus any accrued and unpaid interest to (but not including) the redemption date any additional amounts, in the event of certain changes effecting withholding taxes in Indonesia and the Netherlands. Upon a change in control of our Company (including sale, transfer, assignment, lease, conveyance or other disposition of all or substantially all of our assets), holders of the notes have the right to require Indosat Palapa to repurchase all or any part of such holders’ notes at a purchase price equal to 101% of principal amount thereof, plus accrued and unpaid interest and additional amounts, if any, to the purchase date.

The net proceeds, after deducting the underwriting fees and offering expenses, were received on July 29, 2010 and used (i) to fund the purchase of the outstanding guaranteed notes due 2010 and guaranteed notes due 2012 and any consent solicitation relating to, or redemption of, such notes and (ii) to refinance part of our other existing indebtedness. The notes are unconditionally and irrevocably guaranteed by our Company.

Based on the notes indenture, we are required to comply with certain conditions, such as maintaining certain financial ratios. On June 5, 2012, Indosat Palapa amended the indenture governing the Guaranteed Notes due 2020 in accordance with the consent solicitation statement and related materials, dated May 21, 2012, upon its receipt and acceptance of the requisite number of consents from holders of record of the notes. On February 7, 2012, Indosat entered into an Asset Purchase Agreement with PT Tower Bersama Infrastructure Tbk and its subsidiary, PT Solusi Menara Indonesia, for the sale and leaseback of 2,500 wireless telecommunications towers. The amendments amended the existing exceptions in the indenture governing the Guaranteed Notes due 2020 with respect to qualified tower sales to permit Indosat to consummate the transactions contemplated by the Asset Purchase Agreement and add additional exceptions for dispositions of active infrastructure assets, such as fiber, transmission equipment and radio access network, to joint venture entities with which Indosat may enter into network sharing arrangements, without seeking the consent of holders.

 

88


Table of Contents

Syari’ah Ijarah Bonds (Sukuk Ijarah)

The specific terms of each of our Second Syari’ah Ijarah Bonds, Third Syari’ah Ijarah Bonds, Fourth Syari’ah Ijarah Bonds and Fifth Syari’ah Ijarah Bonds (the “Syari’ah Ijarah Bonds”), are discusses below. The Syari’ah Ijarah Bonds are not secured by any specific assets or guaranteed by other parties and rank pari passu with our other unsecured debt.

In connection with the issuance of the Syari’ah Ijarah Bonds, we agreed to maintain certain covenants which are similar to the covenants contained in our Indosat Bonds. In addition, we are also prohibited from performing activities which contravene Syari’ah principles. Aside from these prohibitions, there are no material differences in the covenants between the Syari’ah Ijarah Bonds and the Indosat Bonds. On March 24, 2009, we held meetings with holders of our Indonesian rupiah-denominated bonds, including holders of our Syari’ah Ijarah Bonds, and obtained consents to amend to the definitions of “Debt” and “EBITDA,” to add new definitions for “Equity” and “Group” and to change the ratio of Debt to Equity from 1.75 to 1 to 2.5 to 1 in the trustee agreement governing these bonds.

Second Syari’ah Ijarah Bonds. On May 29, 2007, we issued our Sukuk Ijarah Indosat II (the “Second Syari’ah Ijarah Bonds”), which contain terms customary for Islamic financing facilities, with Bank Rakyat Indonesia acting as trustee. The Second Syari’ah Ijarah Bonds have a total face value of up to Rp400.0 billion and mature in May 29, 2014. Holders of the Second Syari’ah Ijarah Bonds receive an Ijarah installment fee, payable on a quarterly basis. The total Ijarah installment fee to be paid to the holders of the Second Syari’ah Ijarah Bonds is Rp40.8 billion per annum. After the first anniversary of issuance of the Second Syari’ah Ijarah Bonds, we have the right to buyback part or all of such bonds at the then-prevailing market price.

Third Syari’ah Ijarah Bonds. On April 9, 2008, we issued our Sukuk Ijarah Indosat III (the “Third Syari’ah Ijarah Bonds”), which contained terms customary for Islamic financing facilities, with Bank Rakyat Indonesia acting as trustee. The Third Syari’ah Ijarah Bonds had a total face value of up to Rp570.0 billion and matured on April 9, 2013. Holders of the Third Syari’ah Ijarah Bonds received an Ijarah installment fee, payable on a quarterly basis. The total Ijarah installment fee expected to be paid to the holders of the Third Syari’ah Ijarah Bonds was Rp58.4 billion per annum. After the first anniversary of the issuance of the Third Syari’ah Ijarah Bonds, we had the right to buyback part or all of such bonds at the then-prevailing market price. On April 9, 2013, these bonds were paid in full.

Fourth Syari’ah Ijarah Bonds. On December 8, 2009, we issued our Sukuk Ijarah Indosat IV (the “Fourth Syari’ah Ijarah Bonds”), which contain terms customary for Islamic financing facilities, with Bank Rakyat Indonesia acting as trustee. The Fourth Syari’ah Ijarah Bonds have a total face value of Rp200.0 billion. The Series A Syari’ah Ijarah Bonds, which have a face value of Rp28.0 billion, will mature on December 8, 2014 and the Series B Syari’ah Ijarah Bonds, which have a face value of Rp172.0 billion, will mature on December 8, 2016. Holders of the Fourth Syari’ah Ijarah Bonds receive an Ijarah installment fee, payable on a quarterly basis. The total Ijarah installment fee expected to be paid to the holders of the Fourth Syari’ah Ijarah Bonds is Rp3.2 billion per annum for the Series A Fourth Syari’ah Ijarah Bonds and Rp20.2 billion per annum for the Series B Fourth Syari’ah Ijarah Bonds. After the first anniversary of the issuance of the Fourth Syari’ah Ijarah Bonds, we have the right to buyback part or all of such bonds at the then-prevailing market price.

Fifth Syari’ah Ijarah Bonds. On June 28, 2012, we issued our Sukuk Ijarah Indosat V (the “Fifth Syari’ah Ijarah Bonds”), which contain terms customary for Islamic financing facilities, with Bank Rakyat Indonesia acting as trustee. The Fifth Syari’ah Ijarah Bonds have a total face value of up to Rp300.0 billion and will mature on June 27, 2019. Holders of the Fifth Syari’ah Ijarah Bonds receive an Ijarah installment fee, payable on a quarterly basis. The total Ijarah installment fee expected to be paid to the holders of the Fifth Syari’ah Ijarah Bonds is Rp25.9 billion per annum. After the first anniversary of the issuance of the Fifth Syari’ah Ijarah Bonds, we have the right to buyback part or all of such bonds at the then-prevailing market price.

 

89


Table of Contents

Goldman Sachs International (“GSI”) Loan Facility

On May 30, 2007, we received from GSI a loan amounting to Rp434.3 billion, which was received in U.S. dollars amounting to US$50.0 million, for the purchase of telecommunications equipment. The loan matured on May 30, 2013. The loan bore interest at a fixed annual rate of 8.75%, which is payable quarterly every February 28, May 30, August 30 and November 30, commencing August 30, 2007, up to May 30, 2013. We fully repaid the principal and interest of this facility on May 30, 2013.

The loan agreement provided an option for GSI to convert the loan into a U.S. dollar loan of US$50.0 million on May 30, 2012 (the “Conversion Option”). The fair value of the Conversion Option was presented as part of long-term debt. On May 30, 2012, GSI exercised the Conversion Option to convert the loan into a U.S. dollar loan of US$50.0 million as a result of which the loan bears interest at the fixed annual rate of 6.45% on the principal amount of US$50.0 million.

We were required to notify GSI regarding of certain events which could result in loan termination, such as (i) certain changes affecting withholding taxes in the United Kingdom or Indonesia, (ii) default under our guaranteed notes due 2012, (iii) default under any notes issued or guaranteed by us where the settlement is in U.S. dollars or default under any notes issued or guaranteed by us where the settlement is in Indonesian rupiah, (iv) redemption, purchase or cancellation of the guaranteed notes due 2012 and there being no other U.S. dollar indebtedness outstanding upon such redemption, purchaser or cancellation and (v) a change of control. On June 24, 2008, GSI waived its rights to terminate the loan as a result of the change of control triggered by Ooredoo’s acquisition of a 40.81% interest in our issued and outstanding share capital in June 2008.

BCA Loan Facilities

On August 28, 2007, we obtained a five-year Rp1,600.0 billion unsecured credit facility from BCA for the repayment of a syndicated loan facility and the purchase of telecommunications equipment. The loan bore (i) fixed annual interest rates for the first two years (9.75% on the first year and 10.5% on the second year) and (ii) floating interest rates for the remaining years based on the prevailing annual rate of 3-month JIBOR plus 1.5% per annum; all interest is payable quarterly. On September 20, 2007, we obtained an additional credit facility of Rp400.0 billion from BCA. As a result, the aggregate principal amount under our credit facility with BCA became Rp2,000.0 billion. The repayment of the loan drawdowns were to be made annually, as follows: (a) 10.0% of the total loan drawdowns in the first and second years after the first drawdown; (b) 15.0% of the total loan drawdowns in the third and fourth years after the first drawdown; and (c) 50.0% of the total loan drawdowns in the fifth year after the first drawdown. On September 27, October 26 and December 27, 2007, we made the first, second and third loan drawdowns totaling Rp2,000.0 billion. Under the loan agreement, we had agreed to maintain certain covenants, which were similar to the covenants contained in the Indosat Bonds. On February 12, 2009, we amended our five-year BCA credit facility agreement, based on the consent letter received on February 6, 2009, to change the definitions of “EBITDA,” to insert definitions for “Debt,” “Equity” and “Group” and to change the ratio of Debt to Equity from 1.75 to 1 to 2.5 to 1 in the loan agreement governing this loan facility. On September 27, 2008, September 25, 2009, September 27, 2010, and September 27, 2011, we paid the first, second, third and fourth semi-annual installment amounting to Rp200.0 billion, Rp200.0 billion, Rp300.0 billion and Rp300.0 billion, respectively. On September 27, 2012, we repaid in full the remaining outstanding amount under this facility amounting to Rp1,000.0 billion.

On February 10, 2011, we entered into a credit agreement with BCA for a revolving credit facility with a maximum principal amount of Rp1,000.0 billion to fund our capital expenditures and general corporate expenditures. This facility was available from February 10, 2011 to February 10, 2014. On December 1, 2011, we entered into an amendment to our credit agreement with BCA to (i) increase the total principal amount available under the revolving credit facility to Rp1,500.0 billion, (ii) change the interest rate for drawdowns to 1-month JIBOR plus 1.25% per annum, from 1-month JIBOR plus 1.40% per annum, and (iii) to provide that the maturity date of loans made under the revolving credit facility shall be no later than February 10, 2014. On

 

90


Table of Contents

February 25, 2014, agreed to extend the maturity date of this facility to February 10, 2015. The interest rate under this facility is subject to review based on current economic conditions. During 2013, the interest rate was adjusted three times, to 1-month JIBOR plus 1.50% on July 26, 2013, to 1-month JIBOR plus 1.75% on August 26, 2013 and to 1-month JIBOR plus 2.00% per annum on December 26, 2013. On February 28, 2014, the interest rate under this facility was adjusted to 1-month JIBOR plus 2.25% per annum. Based on the credit agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios. On June 17, 2011, we made our first drawdown of Rp500.0 billion and on July 15, 2011, we repaid Rp300.0 billion of the loan. On December 9, 2011, we made a drawdown of the remaining Rp1,300.0 billion available under the facility. On February 17, 2012 and March 17, 2012, we repaid an amount of Rp200.0 billion each. On March 30, 2012 and June 21, 2012, we made drawdowns of Rp200.0 billion and Rp400.0 billion, respectively. On May 30, 2012, June 29, 2012, July 5, 2012 and August 2, 2012, we repaid outstanding amounts of Rp200.0 billion, Rp200.0 billion, Rp650.0 billion and Rp650.0 billion, respectively. On September 26, 2012, September 28, 2012, December 12, 2012 and December 26, 2012, we made drawdowns of Rp200,0 billion, Rp500.0 billion, Rp150.0 billion and Rp150.0 billion, respectively. On January 28, 2013 and February 19, 2013, we repaid an amount of Rp300.0 billion each. On April 5, 2013 and June 26, 2013, we made drawdowns of Rp500.0 billion and Rp600.0 billion, respectively.

On July 15, 2013, we entered into an amendment to our revolving credit agreement with BCA to obtain a five-year unsecured investment credit facility with a maximum principal amount of Rp1,000.0 billion for capital expenditure, general corporate expenditures and refinancing purposes. This facility is available for six months after the signing date and matures on December 12, 2018. The initial coupon was 8.70% which is subject to review based on current economic conditions. The interest rate was increased several times to 9.00% on August 26, 2013 and to 9.25% on September 26, 2013, to 9.50% on December 26, 2013 and to 9.75% on February 28, 2014. On December 12, 2013, we made a full drawdown of the facility. The repayment of the loan drawdowns will be made annually, as follows: (i) 10.0% of the total loan drawdowns in the first year after the drawdown date of the agreement, (ii) 10.0% of the total loan drawdowns on the first year after the first repayment date, (iii) 15.0% of the total loan drawdowns on the second and third years after the first repayment date, respectively, and (iv) 50.0% of the total loan drawdowns on the fourth year of the first repayment date.

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”) Loan Facilities

On September 18, 2007, we obtained a five-year unsecured credit facility from Bank Mandiri amounting to Rp2,000.0 billion for the purchase of telecommunications equipment. The loan bore interest at (i) fixed annual rates for the first two years (9.75% on the first year and 10.5% on the second year), and (ii) floating rates for the remaining years based on the prevailing annual rate of average 3-month JIBOR plus 1.5% per annum; all interest were payable quarterly. The repayment of the loan drawdowns were to be made annually, as follows: (a) 10.0% of the total loan drawdowns in the first and second years after the first drawdown; (b) 15.0% of the total loan drawdowns in the third and fourth years after the first drawdown; and (c) 50.0% of the total loan drawdowns in the fifth year after the signing date of the agreement. On September 27 and December 27, 2007, we made the first and second loan drawdowns totaling Rp2,000.0 billion. Based on the loan agreement, we have agreed to certain covenants, including maintaining certain financial ratios. On September 27, 2008, September 25, 2009, September 27, 2010 and September 27, 2011, we paid the first, second, third and fourth annual installments, amounting to Rp200.0 billion, Rp200 billion, Rp300 billion and Rp300.0 billion, respectively. On March 23, 2009, we entered into an agreement with Bank Mandiri to amend the definitions of “EBITDA,” to insert new definitions for “Debt,” “Equity” and “Group” and to change the ratio of Debt to Equity in the loan agreement governing this loan facility. On September 14, 2012, we repaid in full the remaining outstanding amount under this facility amounting to Rp1,000.0 billion.

On June 21, 2011, we entered into a credit agreement providing for a three-year unsecured revolving credit facility from Bank Mandiri in a maximum principal amount of Rp1,000.0 billion for working capital, capital expenditures and refinancing purposes. On December 5, 2011, we entered into an amendment of the credit agreement with Bank Mandiri to (i) increase the maximum amount available under the loan facility to

 

91


Table of Contents

Rp1,500.0 billion and (ii) change the interest rate for drawdowns to 1-month JIBOR plus 1.25% per annum, from 1-month JIBOR plus 1.40% per annum. The interest rate of this facility is subject to review based on current economic conditions. On July 12, 2013, the interest rate was adjusted to 1-month JIBOR plus 1.75% per annum and on January 12, 2014, the interest rate was increased to 1-month JIBOR plus 2.0% per annum. This facility is available from June 21, 2011 to June 20, 2014. Each drawdown under this facility has a term of three months, which may be extended a further three months upon the submission of a written application for such an extension by Indosat to Bank Mandiri. Based on the credit agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios.

On August 2, 2011, we made our first drawdown of Rp300.0 billion and on December 14, 2011, we made a drawdown of the remaining Rp1,200.0 billion available under the facility. On February 2, 2012, we repaid an amount of Rp200.0 billion outstanding under this facility. On March 28, 2012, we made a drawdown of Rp200.0 billion. On May 14, 2012, we repaid an amount of Rp200.0 billion outstanding under this facility. On June 21, 2012, we made a drawdown of Rp.200.0 billion. On June 29, 2012, July 5, 2012 and August 2, 2012, we repaid an amount of Rp200.0 billion, Rp650.0 billion and Rp650.0 billion, respectively. On December 12, 2012 and December 26, 2012, we made a drawdown of Rp150,0 billion each.

On January 15, 2013, we repaid an amount of Rp100.0 billion outstanding under this facility. On April 5, 2013, June 4, 2013 and July 24, 2013, we made drawdowns of Rp250.0 billion, Rp500.0 billion and Rp550.0 billion, respectively under this facility.

HSBC Satellite Financing and Corporate Facility

On November 27, 2007, we signed two unsecured facility agreements with HSBC France and one unsecured facility agreement with HSBC Jakarta to finance the development of the Palapa-D satellite. These combined export credit and commercial financing facilities consist of the following:

 

   

a 12-year term facility agreement amounting to US$157.2 million (“COFACE Term Facility”) to finance the payment of 85.0% of the French Content under the Palapa-D satellite contract, plus 100% of the COFACE Premium, as such terms are defined in the COFACE Term Facility agreement. The COFACE Term Facility bears interest at a fixed rate of 5.69% per annum, which is payable semi-annually. On March 29, 2010, September 29, 2010, March 29, 2011, September 29, 2011, March 29, 2012, September 28, 2012, March 29, 2013 and September 30, 2013, we paid the first, second, third, fourth, fifth, sixth, seventh and eighth semi-annual installments amounting to US$7.9 million each;

 

   

a 12-year term facility agreement amounting to US$44.2 million (“Sinosure Term Facility”) to finance the payment of 85.0% of the amounts payable under the Launch Service Contract (as defined in the Sinosure Term Facility agreement) with respect to our Palapa-D satellite. The Sinosure Term Facility bears floating interest rate based on U.S. dollars at LIBOR plus 0.35% per annum, which is payable semi-annually. On March 29, 2010, September 29, 2010, March 29, 2011, September 29, 2011, March 29, 2012, September 28, 2012, March 29, 2013 and September 30, 2013, we paid the first, second, third, fourth, fifth, sixth, seventh and eighth semi-annual installments amounting to US$2.2 million each; and

 

   

a nine-year Commercial Facility Agreement amounting to US$27.0 million (“Commercial Facility”) to finance the construction and launch of the Palapa-D satellite and the payment of the premium associated with the medium-long term buyer credit insurance policy issued in connection with the Sinosure Term Facility. The Commercial Facility bears floating interest rate based on U.S. dollars at LIBOR plus 1.45% per annum, which is payable semi-annually. On March 10, 2008, HSBC Jakarta transferred its rights and obligations under the Commercial Facility agreement to PT Bank CIMB Niaga Tbk (“CIMB Niaga”) and Bank of China Limited, Jakarta Branch. On November 27, 2009, May 27, 2010, November 29, 2010, May 26, 2011 and November 28, 2011, we paid the first, second, third, fourth and fifth semi-annual installments, respectively, amounting to US$1.4 million each. On

 

92


Table of Contents
 

May 29, 2012, November 27, 2012, May 27, 2013 and November 27, 2013 we paid the sixth, seventh, eighth and ninth semi-annual installments, respectively, amounting to US$2.0 million each.

The facilities contain certain financial covenants. On March 18, 2009, we entered into agreements with HSBC France and HSBC Jakarta to amend the definitions of “Debt,” “EBITDA” and “Equity” and the ratio of Debt to Equity in our COFACE Term Facility, the Sinosure Term Facility and Commercial Facility, as applicable. According to the agreement, we are required to maintain: (i) equity capital in excess of Rp5,000.0 billion, (ii) a debt to equity ratio not to exceed 2.5:1, (iii) an EBITDA to interest ratio not to be less than 2.5:1, and (iv) a Debt to EBITDA ratio not to exceed 3.5:1.

In addition, on July 20, 2005, we entered into a Corporate Facility Agreement with HSBC Jakarta, which has subsequently been amended several times, to finance our short term working capital needs. The facility consists of a combined limit in the amount of US$30.0 million, comprising a revolving loan facility with a limit of US$30.0 million (including revolving loans denominated in rupiah of up to Rp255.0 billion) and an overdraft facility with a limit of US$2.0 million (including a Rupiah-denominated overdraft facility of up to Rp17.0 billion). The expiration date of the facility is June 30, 2014. We had not drawn on this facility as of December 31, 2013.

ING/DBS Syndicated Loan Facility

On June 12, 2008, we entered into a US$450.0 million syndicated loan facility with 13 banks and financial institutions, with ING Bank N.V., Singapore Branch and DBS Bank Ltd. serving as arrangers. The amount of interest to be paid on the outstanding amount of the loan were to be the aggregate of (i) the applicable margin of 1.85% per annum for non-Indonesian lenders or 1.90% per annum for lenders resident in Indonesia and (ii) LIBOR. The repayment of the loan drawdowns were to be made in semi-annual installments commencing June 12, 2011. On June 10, 2011 and December 12, 2011, we made our first and second semi-annual repayments amounting to US$112.5 million and US$108.0 million, respectively. On February 24, 2009, we entered into an agreement with the majority lenders to amend the definitions of “Debt,” “EBITDA” and “Equity” and the ratio of Debt to Equity in our ING/DBS Syndicated Loan Facility. Pursuant to the terms of the ING/DBS Syndicated Loan Facility agreement, as amended by the deed of amendment, we had agreed to certain covenants, including but not limited to the following maintenance covenants:

 

   

a ratio of total debt to EBITDA of less than 3.5 to 1;

 

   

a total debt to equity ratio of 2.5 to 1; and

 

   

a ratio of EBITDA to interest expense, as reported as at the end of each financial year and as at the end of each of the first three quarters of our financial year, of at least 2.5 to 1.

The repayment of the loan drawdowns were to be made semi-annually, as follows: (a) 25% of the total loan drawdowns in the third year after the signing date of the agreement (first repayment date), (b) 24% of the total loan drawdowns on the sixth month after the first repayment date, (c) 8% each of the total loan drawdowns on the 12th and 18th months after the first repayment date, and (d) 35% of the total loan drawdowns on the 24th month after the first repayment date.

On September 26 and October 30, 2008, we received the first and second drawdowns from this credit facility totaling US$450.0 million. On June 12, 2013, we repaid the remaining outstanding balance and the interest owed under this facility of US$159.4 million.

AB Svensk Exportkredit (“SEK”) Loan Facility Guaranteed by Export Kredit Namnden (“EKN”)

On August 18, 2009, we obtained credit facilities from SEK, guaranteed by EKN, an export credit agency of the Kingdom of Sweden, for the maximum total amount of US$315,000,000 to be used for the purchase of

 

93


Table of Contents

Ericsson telecommunication equipment, with The Hongkong and Shanghai Banking Corporation Limited (“HSBC”), Hong Kong and The Royal Bank of Scotland N.V. (formerly known as ABN AMRO Bank N.V.), Hong Kong Branch as the original lenders and arrangers, while HSBC Bank Plc, London, United Kingdom acted as the facility agent and EKN agent. On September 2, 2009, the original lenders transferred such rights and obligations to SEK, pursuant to the terms of the agreement.

The credit facilities consist of facilities A, B and C with maximum amounts of US$100.0 million, US$155.0 million and US$60.0 million, respectively. Facility A bears interest at LIBOR plus 0.25% per annum, together with SEK funding costs and an EKN premium margin. Facility B and Facility C bear interest at 0.05% per annum plus 2.60% per annum plus the EKN Premium Margin. The repayment of each of facilities A, B and C shall be made in fourteen installments starting six months after May 31, 2009, February 28, 2010 and November 30, 2010, respectively. Based on the agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios, which are substantially the same as the covenants under the ING/DBS Syndicated Loan Facility. In addition, we are required to maintain a minimum consolidated equity of at least Rp5,000.0 billion. As of December 31, 2011, we have drawn US$100.0 million, US$155.0 million and US$60.0 million from facilities A, B and C, respectively.

On November 30, 2009, May 27, 2010, November 30, 2010, May 27, 2011, November 30, 2011, May 30, 2012, November 30, 2012, May 30, 2013 and November 29, 2013 we paid the first, second, third, fourth, fifth, sixth, seventh, eighth and ninth semi-annual installments for Facility A amounting to US$7.1 million each. On August 28, 2010, February 28, 2011, August 25, 2011, February 28, 2012, August 28, 2012, February 28, 2013 and August 28, 2013 we paid the first, second, third, fourth, fifth, sixth and seventh semi-annual installment for Facility B amounting to US$11.1 million each. On May 27, 2011, November 30, 2011, May 27, 2012, November 30, 2012, May 30, 2013 and November 29, 2013 we paid the first, second, third, fourth, fifth and sixth semi-annual installment for Facility C amounting to US$4.3 million each.

Bank Sumitomo Mitsui Indonesia Loan Facilities

On December 26, 2012, we entered into a credit agreement providing for a three-year unsecured revolving credit facility from PT Bank Sumitomo Mitsui Indonesia in a maximum principal amount of Rp650.0 billion for working capital, capital expenditures and refinancing purposes. The interest rate for drawdowns is 1-month or 3-month JIBOR plus 1.25% per annum. This facility is available from December 26, 2012 to December 26, 2015. Each drawdown under this facility has a term of one or three months, which may be extended a further one or three months upon the submission of a written application for such an extension by us to PT Bank Sumitomo Mitsui Indonesia. Based on the credit agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios. On December 27, 2012, we made our first drawdown of Rp100.0 billion. On March 27, 2013 and April 5, 2013, we made the second and the third drawdowns of Rp300.0 billion and Rp250.0 billion each.

PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero) Credit Facilities

On October 18, 2013, we entered into a syndicated credit agreement providing for a three-year unsecured revolving credit facility from PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero), with PT Bank Permata Tbk serving as the facility agent, in a maximum principal amount of Rp750.0 billion for general purposes. The interest rate for drawdowns is 3-month or 6-month JIBOR plus 2.25% per annum depending on the term of each drawdown. This facility is available from October 18, 2013 to October 18, 2016. Each drawdown under this facility has a term of three or six months, which may be extended a further three or six months upon the submission of a written application for such an extension by us to PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero). Based on the credit agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios. On each of December 12, 2013 and January 3, 2014, we made a drawdown of Rp300.0 billion.

 

94


Table of Contents

The Bank of Tokyo-Mitsubishi UFJ, Ltd (“BTMU”) Credit Facilities

On December 23, 2013, we entered into a credit agreement providing for a three-year unsecured revolving credit facility from BTMU in a maximum principal amount of Rp250.0 billion for working capital, capital expenditure and general corporate purposes. The maximum interest rate for drawdowns is 6-month JIBOR plus 2.45% per annum. This facility is available from December 23, 2013 to December 23, 2016. Each drawdown under this facility has a term of maximum six months, which may be extended a further six months upon the submission of a written application for such an extension by us to BTMU. Based on the credit agreement, we are required to comply with certain covenants, such as maintaining certain financial ratios. We have not drawn on this facility as of December 31, 2013.

Lintasarta

Lintasarta’s long-term debt comprises of Investment Credit Facility VI from CIMB Niaga (formerly PT Bank Niaga Tbk) and unsecured limited bonds. As of December 31, 2013, the investment credit facility from CIMB Niaga and the unsecured limited bonds was fully repaid.

Investment Credit Facility VI. On February 24, 2009, Lintasarta obtained a credit facility from CIMB Niaga amounting to Rp75.0 billion for the purchase of telecommunications equipment, computers and other supporting facilities. The loan bore fixed annual interest at a fixed rate of 14.50% per annum (subject to change by CIMB Niaga based on market conditions), which is payable quarterly. The maturity date of the loan was August 24, 2012. The total outstanding principal amount of the loan as of December 31, 2012 was Rp22.5 billion, which was scheduled to be repaid in three installments on February 24, May 24, and August 24, 2012. On August 24, 2012, this facility was fully repaid.

Limited Bonds I. On June 2, 2003, Lintasarta agreed with its stockholders to issue limited bonds to stockholders totaling Rp40.0 billion, including our portion of Rp9.6 billion (“Limited Bonds I”). The Limited Bonds I were unsecured and had an initial maturity date of June 2, 2006. The Limited Bonds I bore interest at the fixed rate of 16.0% per annum for the first year and floating interest rates for the following years based on the average 3-month time deposit rates of Bank Mandiri, PT Bank Negara Indonesia (Persero) Tbk, Bank Rakyat Indonesia and PT Bank Tabungan Negara (Persero) Tbk plus a 3.0% margin, with a maximum rate of 19.0% per annum and a minimum rate of 11.0% per annum. Interest was payable quarterly from September 2, 2003. On June 14, 2006, Lintasarta agreed with the holders to extend the maturity date from June 2, 2006 to June 2, 2009 and the nominal value of the Limited Bonds I became Rp34.9 billion, including our portion of Rp9.6 billion. On June 2, 2009, Lintasarta repaid a portion of the Limited Bonds I amounting to Rp8,303 million. On August 25, 2009, the agreement governing the Limited Bonds I was amended to amend the face value of the Limited Bonds I to become Rp26.6 billion, including our portion of Rp9.6 billion, extend the maturity date to June 2, 2012 and to amend the floating interest rate to be based on JIBOR plus 4%, not to exceed 19.00% with a minimum floating interest rate of 12.75%. On December 28, 2011, Lintasarta repaid a portion of the limited bonds amounting to Rp9.6 billion, which is our portion. On January 31, 2012, Lintasarta repaid the remaining Rp17.0 billion outstanding under these bonds.

Limited Bonds II. On June 14, 2006, Lintasarta entered into an agreement with its stockholders to issue limited bonds amounting to Rp66.2 billion, including our portion of Rp35.0 billion (“Limited Bonds II”). The Limited Bonds II represented unsecured bonds which were originally set to mature on June 14, 2009 and bore interest at the floating rates determined using the average 3-month Indonesian rupiah time deposit rates with Bank Mandiri, PT Bank Negara Indonesia (Persero) Tbk, Bank Rakyat Indonesia and PT Bank Tabungan Negara (Persero) plus a fixed premium of 3.0%. The maximum limit of the floating rates was 19.0% per annum and the minimum limit was 11.0% per annum. The interest was payable on a quarterly basis starting September 14, 2006. The proceeds of the Limited Bonds II were used for capital expenditure to expand Lintasarta’s telecommunications peripherals.

 

95


Table of Contents

On July 17, 2006, Lintasarta obtained approval from CIMB Niaga on the issuance of the Limited Bonds II. On June 14, 2009, Lintasarta paid a portion of the Limited Bonds II amounting to Rp6.2 billion. Based on the minutes of the joint meeting of Lintasarta’s boards of commissioners and directors held on May 20, 2009, the representatives of Lintasarta’s stockholders agreed to extend the maturity date of the remaining Limited Bonds II of Rp60.0 billion, including our portion of Rp35.0 billion, to June 14, 2012 and to increase the minimum limit of the floating interest rates 12.75%. On August 25, 2009, the Limited Bonds II agreement, after being amended to accommodate the changes in maturity date and minimum limit of floating interest rates, was finalized. On December 28, 2011, Lintasarta repaid a portion of the Limited Bonds II amounting to Rp35.0 billion, which is our portion. Subsequently, on February 29, 2012, Lintasarta repaid the remaining Rp25.0 billion outstanding under the Limited Bonds II.

Dividend Practice

Our shareholders determine dividend payouts in the Annual General Meeting of Shareholders pursuant to recommendations from our Board of Directors. At our 2011, 2012 and 2013 Annual General Meetings of Shareholders, our shareholders declared final cash dividends amounting to 50.0% of our net income for each of the years ended December 31, 2010, 2011 and 2012, respectively. There can be no assurance that we will pay dividends in respect of any financial year. The decision of the Board of Directors to recommend a dividend payment is subject to a number of factors which include, among others, our net profits, financial performance and applicable rules and regulations.

Capital Resources

We believe that our cash flow from operations and drawings from our existing credit facilities, as well as a portion of the cash proceeds from the divestiture of our entire shareholding in TBIG in 2014, will provide sufficient financing for our anticipated capital expenditures, anticipated debt repayment and interest obligations and other operating needs under our current business plan. However, we face liquidity risks if certain events occur, including but not limited to, slower than expected growth in the Indonesian economy, downgrading of our debt ratings or deterioration of our financial performance or financial ratios.

In the event we cannot finance our planned capital expenditures with internally generated cash flows, we may seek external sources of funding. Our ability to raise additional debt financing will be subject to certain covenants in our existing indebtedness. We cannot assure you that we will be able to obtain suitable financing arrangements (including vendor or other third-party financing) for our planned capital expenditures. In the event that we are unable to find such additional external funding sources, we may elect to reduce our planned capital expenditures. Such reduction in planned capital expenditures may have an adverse effect on our operating performance and our financial condition.

Capital Expenditures

Historical Capital Expenditures

From January 1, 2011 through December 31, 2013, we had capital expenditures totaling Rp24,278.9 billion (US$1,991.9 million), which were primarily used to purchase equipment and services from foreign suppliers in connection with the development of our cellular network. We had capital expenditures of Rp9,371.0 billion (US$768.8 million) during the year ended December 31, 2013, with such investment predominantly focused on optimizing and enhancing the capacity and quality of our existing cellular, fixed and MIDI network and telecommunications infrastructure. In February 2014, we completed the modernization of our network in Bali by implementing U900 technology throughout the island.

 

96


Table of Contents

Capital Expenditures for 2014

Under our capital expenditure program for our various businesses, our planned capital expenditures for 2014 are more than the amounts spent in 2011, 2012 and 2013. Our capital expenditure program currently focuses on optimizing and enhancing the capacity and quality of our existing cellular, fixed and MIDI network and telecommunications infrastructure. For the years ended December 31, 2011, 2012 and 2013, our actual consolidated capital expenditures totaled Rp6,511.3 billion, Rp8,396.6 billion and Rp9,371.0 billion (US$768.8 million), respectively. During 2014, we intend to allocate approximately Rp9,871.9 billion (US$809.9 million) for new capital expenditures, which, taken together with estimated actual capital expenditures expended for 2014 for capital expenditure commitments in prior periods, will result in approximately Rp15,506.9 billion (US$1,272.2 million) total actual capital expenditures for 2014. We intend to allocate our capital expenditures for 2014 as follows:

 

   

Cellular network investment: We plan to apply a large majority of our capital expenditures to finance the continued enhancement and expansion of the capacity and coverage of our cellular network. In 2014, we plan to focus on the modernization of our cellular network in Greater Jakarta, other parts of Java including Surabaya, Bandung, Yogyakarta, Semarang, Sukabumi and Garut and in certain cities outside Java including Medan, Banjarmasin, Lampung, Batam and Palembang.

 

   

Other investment: We plan to invest the remainder of our capital expenditures budget in non-cellular network areas and continue to provide them with voice, long-distance and MIDI services and make improvements to our backbone.

The foregoing amounts represent our budgeted investment plans. Actual expenditures on a cash basis will vary depending on several factors, including the method of financing and timing of completion of delivery of equipment and services purchased. Historically, expenditure on a cash basis trails budgeted expense by approximately at least 20.0% of our budget. As of December 31, 2013, we had commitments for capital expenditures of Rp9,371.0 billion (US$768.8 million), primarily relating to the enhancement and expansion of the capacity and coverage of our cellular network.

The foregoing capital expenditure plan is based on our understanding of current market and regulatory conditions and we may amend our plans in response to changes in such conditions. In particular, depending on the regulatory framework for other wireless services, we may decide to increase our investment in fixed wireless access networks and services, either through increased capital expenditures, reallocation of our existing planned expenditures, through revenue-sharing schemes or a combination of the foregoing. Revenue-sharing schemes would include partnerships with private investors under which such investors would finance construction of a project in exchange for revenues from the project, similar to a build-operate-transfer structure.

Historically, we have funded our capital expenditures through internal resources and cash flow from operations, as well as debt financings through bank loans and the capital markets. We expect to continue to finance our capital expenditures through such sources as well as a portion of cash proceeds from the divestiture of our entire shareholding in TBIG in 2014. In addition, we also applied a portion of the cash proceeds from the Tower Sale Transaction completed in 2012 towards funding capital expenditures in 2013. We face liquidity risk if certain events occur, including but not limited to, slower than expected growth in the Indonesian economy, downgrading of our debt ratings or deterioration of our financial performance or financial ratios. If we cannot raise the amounts needed to support our planned capital expenditures for 2014, we may be unable to improve or expand our cellular telecommunications infrastructure or update our other technology to the extent necessary to remain competitive in the Indonesian telecommunications market, which would affect our financial condition, results of operations and prospects.

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with IFRS. References to IFRS include the application of International Financial Reporting Standards, International Accounting Standards (“IAS”), Interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

 

97


Table of Contents

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates and assumptions on historical experience and other factors that are believed to be reasonable under the circumstances. We continually evaluate such estimates and assumptions. Actual results could differ from those estimates under different assumptions or actual conditions. We believe that, of our significant accounting policies, the following may involve a higher degree of judgment or complexity.

Goodwill and Other Intangible Assets

The consolidated financial statements and results of operations reflect acquired businesses after the completion of the respective acquisition. We account for the acquired businesses using the acquisition method of accounting which requires extensive use of accounting estimates and judgments to determine the fair market values of the acquiree’s identifiable assets and liabilities at the acquisition date. Any excess in the purchase price over the fair market values of the net assets acquired is recorded as goodwill in the consolidated statements of financial position. Thus, the numerous judgments made in estimating the fair market value to be assigned to the acquiree’s assets and liabilities can materially affect our financial performance.

Estimating Useful Lives of Property and Equipment and Intangible Assets

We estimate the useful lives of our property and equipment and intangible assets based on expected asset utilization as anchored on business plans and strategies that also consider expected future technological developments and market behavior. The estimation of the useful lives of property and equipment is based on our collective assessment of industry practice, internal technical evaluation and experience with similar assets. The estimated useful lives are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors mentioned above.

The amounts and timing of recorded expenses for any period will be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of our property and equipment will increase the recorded operating expenses and decrease non-current assets. An extension in the estimated useful lives will decrease the recorded operating expenses and increase non-current assets.

Impairment of non-financial assets

An impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the asset. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that we are not yet committed to or significant future investments that will enhance the asset’s performance of the cash generating unit being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes.

Estimation of Pension Cost and Other Employee Benefits

The cost of our defined benefit pension plan and present value of our pension obligations are determined using a projected-unit-credit method. Actuarial valuation includes making various assumptions which consist, among other things, of discount rates, rates of compensation increases and mortality rates. Due to the complexity

 

98


Table of Contents

of valuation and their long-term nature, our defined benefit pension obligation is highly sensitive to changes in assumptions.

While we believe that our assumptions are reasonable and appropriate, significant differences in our actual experience or significant changes in our assumptions may materially affect the costs and obligations of pension and other long-term employee benefits. All assumptions are reviewed at each reporting date.

Further details about the assumptions are given in Note 30 to our audited consolidated financial statements.

Recoverability of Deferred Income Tax Assets

We review the carrying amounts of deferred income tax assets at the end of each reporting period and reduce these to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax assets to be utilized. Our assessment on the recognition of deferred income tax assets on deductible temporary differences is based on the level and timing of forecasted taxable income of the subsequent reporting periods. This forecast is based on our past results and future expectations on revenues and expenses as well as future tax planning strategies. However, there is no assurance that sufficient taxable income will be generated to allow all or part of deferred income tax assets to be utilized.

Estimating Allowance for Impairment Losses on Receivables

If there is objective evidence that an impairment loss has been incurred in trade receivables, we estimate the allowance for impairment losses related to their trade receivables that are specifically identified as doubtful for collection. The level of allowance is evaluated by management on the basis of factors that affect the collectability of the accounts. In these cases, we use judgment based on the best available facts and circumstances, including but not limited to, the length of our relationship with the customers and the customers’ credit status based on third-party credit reports and known market factors, to record specific reserves for customers against amounts due in order to reduce our receivables to amounts that they expect to collect. These specific reserves are re-evaluated and adjusted as additional information received affects the amounts estimated.

In addition to specific allowance against individually significant receivables, we also assess a collective impairment allowance against credit exposure of our customers which are grouped based on common credit characteristic, which, although not specifically identified as requiring a specific allowance, have a greater risk of default than when the receivables were originally granted to customers. This collective allowance is based on historical loss experience using various factors such as historical performance of the customers within the collective group, deterioration in the markets in which the customers operate, and identified structural weaknesses or deterioration in the cash flows of debtors.

Determination of Fair Values of Financial Assets and Financial Liabilities

We carry certain financial assets and liabilities at fair values, which require extensive use of accounting estimates and judgments for the fair values of financial assets and liabilities. Where the fair value of financial assets and financial liabilities recorded in the statements of financial position cannot be derived from active markets, their fair value is determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments. Further details about the fair value measurement are given in Note 2f11 to our audited consolidated financial statements included elsewhere in this annual report.

Exchange of asset transactions

During 2011 to 2013, we entered into several contracts for the exchange of assets for certain of our existing cellular technical equipment with third party suppliers. For the exchange of assets transactions, we evaluate

 

99


Table of Contents

whether the transactions contain commercial substance based on IAS 16 “Property, Plant and Equipment,” which requires us to make judgments and estimates of the future cash flow and the fair value of the assets received and given up as a result of the transactions. Management considered the exchange of assets transactions to have met the criteria of commercial substance. However, the fair values of neither the assets received nor the assets given up could be measured reliably, hence, their values were measured at the carrying amounts of the assets given up plus any cash consideration paid.

Leases

We are a party to various lease agreements either as a lessee or a lessor in respect of certain property and equipment. As provided in IAS 17, “Leases,” a lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership and as an operating lease if it does not.

As a lessee, our finance leases are capitalized at the commencement of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Finance lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in financing costs in profit or loss. An asset subject to a finance lease is depreciated over its useful life. However, if there is no reasonable certainty that we will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of its estimated useful life and the lease term. The current portion of obligations under finance leases are presented as part of Other Current Financial Liabilities. In contrast, operating lease payments are recognized as an operating expense in profit or loss on a straight-line basis over the lease term.

We have classified a number of our tower leases as finance leases due to the fact that these leases meet at least one of the eight factors set out in IAS 17 to be considered when determining whether substantially all the risks and rewards incidental to ownership have been transferred. All of our other leases are classified as operating leases.

The classification of leases under which we are either a lessee or a lessor requires that we make judgments and estimates in determining whether substantially all of the risks and rewards incidental to ownership of the leased assets have been transferred. While we believe our classification of certain of our tower leases as finance leases is reasonable and appropriate, we continue to evaluate the most appropriate treatment of these tower leases.

Determining whether a lease transaction is a finance lease or an operating lease is a complex issue and requires substantial judgment as to whether the lease agreement transfers substantially all the risks and rewards of ownership to or from us. Careful and considered judgment is required on various complex aspects that include, but are not limited to, the fair value of the leased asset, the economic life of the leased asset, whether renewal options are included in the lease term and determining an appropriate discount rate to calculate the present value of the minimum lease payments.

Classification as a finance lease or operating lease determines whether the leased asset is capitalized and recognized in the consolidated statement of financial position. In sale-and-leaseback transactions, the classification of the leaseback arrangements determines how the gain or loss on the sale transaction is recognized. It is either deferred and amortized (finance lease) or recognized in the consolidated statement of comprehensive income immediately (operating lease).

Determination of functional currency

The functional currencies of the entities under our group are the currency of the primary economic environment in which each we operate. It is the currency that mainly influences the revenue and cost of rendering services.

 

100


Table of Contents

Uncertain tax exposures

In certain circumstances, we may not be able to determine the exact amount of our current or future tax liabilities or recoverable amount of the claim for tax refund due to ongoing investigations by, or negotiations with, the taxation authority. Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. In determining the amount to be recognized in respect of an uncertain tax liability or the recoverable amount of the claim for tax refund related to uncertain tax positions, we apply similar considerations as we would use in determining the amount of a provision to be recognized in accordance with IAS 37 “Provisions, Contingent Liabilities and Contingent Assets.” We make an analysis of all uncertain tax positions to determine if a tax liability for uncertain tax benefit or a provision for unrecoverable claim for tax refund should be recognized.

We present interest and penalties for the underpayment of income tax, if any, in Income Tax Expense in profit or loss.

Provision for legal contingency

IM2 is currently under investigation by the Attorney General’s Office for being involved in a significant legal case. Our judgment of the probable cost for the resolution of the case has been developed in consultation with the our counsel handling the defense in this matter and is based upon their analysis of potential outcomes. We currently do not believe this case could materially reduce the our revenues and profitability. It is possible, however, that future financial performance could be materially affected by changes in our judgment or effectiveness of our strategy relating to the case. See Note 34i—Significant Agreements, Commitments and Contingency of to our audited consolidated financial statements included elsewhere in this annual report.

Revenue recognition

Our revenue recognition policies require the use of estimates and assumptions that may affect the reported amounts of revenues and receivables.

Our agreements with domestic and foreign carriers for inbound and outbound traffic subject to settlements require traffic reconciliations before actual settlement is done, which may not be the actual volume of traffic as measured by us. Initial recognition of revenues is based on observed traffic adjusted by normal experience adjustments, which historically are not material to the consolidated statements of comprehensive income.

Differences between the amounts initially recognized and the actual settlements are recorded upon reconciliation. However, there is no assurance that the use of such estimates will not result in material adjustments in future periods.

We recognize revenues from installation and activation related fees and the corresponding costs over the expected average periods of customer relationship for cellular, MIDI and fixed telecommunication services. We estimate the expected average period of customer relationship based on the most recent churn-rate analysis.

New Accounting Standards and Interpretations to Existing Standards Effective Subsequent to December 31, 2013

Please see Note 2e—Summary of Significant Accounting Policies to the accompanying consolidated financial statements in Item 19 for a discussion of new accounting standards that became effective subsequent to December 31, 2013 and their anticipated impact on our consolidated financial statements for the current and future periods.

C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.

For the years ended December 31, 2011, 2012 and 2013, we did not conduct significant research and development activities. Since 2013, we commenced development of e-commerce digital products and services to

 

101


Table of Contents

complement our core telecommunications services business. In 2013, we established a dedicated in-house product development team which focuses on developing mobile finance, mobile payments, e-commerce and mobile advertising products and services. Our in-house product development team publicly rolled out the award-winning “Dompetku” mobile money service in 2013 which allows customers to make payments using our cellular pre-paid vouchers. We typically outsource the development of the software platforms for our e-commerce services to third party developers.

In December 2013, we also established Idea Box, a business incubator based in Jakarta, through which we intend strengthen our business portfolio by supporting the development of innovative and marketable e-commerce products and services by startup companies in Indonesia. Idea Box is intended to invest a minority stake in startup companies which we believe have promising and commercial potential but which may or may not have been fully market-tested.

D. TREND INFORMATION

Please refer to the introductory discussion to “—Operating and Financial Review and Prospects—Operating Results” above for a detailed discussion of significant trends impacting our operating results and financial condition. See also “Item 3: Key Information—Risk Factors” for more information regarding why reported financial information may not necessarily be indicative of future operating results.

In January and December 2011, we and Lintasarta each introduced an organizational restructuring which forms part of our transformation program that began in 2009 to increase our productivity and improve our longer-term operating results. We and Lintasarta each offered special compensation packages to employees who meet certain criteria as determined by us and Lintasarta, respectively, and who opted to end their employment relationship with us or Lintasarta, respectively, as part of such organizational restructuring under our and Lintasarta’s voluntary separation scheme (“VSS Program”). As of December 31, 2013, 214 of our employees participated in the VSS Program.

E. OFF-BALANCE SHEET ARRANGEMENTS

As of December 31, 2013, we had no off-balance sheet arrangements that were reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

As of December 31, 2013, we had contractual obligations in the amount of US$1,713.9 million in foreign currency denominated contracts and Rp20,425.0 billion in Indonesian rupiah-denominated contracts. The foreign currency denominated contractual obligations require payments totaling US$281.3 million in 2014, US$313.8 million from 2015 to 2016, US$229.8 million from 2017 to 2018 and US$888.9 million from 2019 and thereafter. The Indonesian rupiah-denominated contractual obligations require payments totaling Rp8,393.2 billion in 2014, Rp4,513.0 billion from 2015 to 2016, Rp3,365.1 billion from 2017 to 2018 and

 

102


Table of Contents

Rp4,153.7 billion from 2019 and thereafter. The table below sets forth information relating to certain of our contractual obligations as of December 31, 2013:

 

    Payments due by the periods ending December 31,  
    Total     2014     2015-2016     2017-2018     2019 and
thereafter
 
    Rp     US$     Rp     US$     Rp     US$     Rp     US$     Rp     US$  
    (Rp in billions and US$ in millions)  

Contractual obligations:

                   

Short-term loan

    1,500.0        —          1,500.0        —          —          —          —          —          —          —     

Loans payable

    3,450.0        280.5        1,600.0        69.2        1,200.0        131.2        650.0        60.0        —          20.1   

Bonds payable

    7,820.0        650.0        2,358.0        —          1,092.0        —          1,370.0        —          3,000.0        650.0   

Interest payable on loans and bonds

    3,662.1        367.0        1,102.8        59.0        1,318.6        110.2        710.1        101.1        530.6        96.7   

Obligations under finance lease

    2,317.2        293.8        353.6        34.3        705.5        68.7        635.0        68.7        623.1        122.1   

Purchase obligations

    1,478.8        118.8        1,478.8        118.8        —          —          —          —          —          —     

Other non-current liabilities and non-current financial liabilities

    196.9        3.7        —          —          196.9        3.7        —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual cash obligations

    20,425.0        1,713.8        8,393.2        281.3        4,513.0        313.8        3,365.1        229.8        4,153.7        888.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Item 6: DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

Directors and Senior Management

In accordance with Indonesian law, we have a Board of Commissioners and a Board of Directors. The two boards are separate, and no individual may be a member of both boards.

Board of Commissioners

Our Board of Commissioners consists of ten members, one of whom is designated the President Commissioner. The members of the Board of Commissioners are elected and dismissed by shareholders’ resolutions at a general meeting of shareholders, provided that one member of the Board of Commissioners shall be nominated by the holder of the one Series A share. In accordance with BAPEPAM-LK regulations and IDX rules, four commissioners have been designated as Independent Commissioners: Rudiantara, Soeprapto S.IP, Chris Kanter and Richard Farnsworth Seney. As of April 24, 2014, our Board of Commissioners consisted of 10 members as listed below:

 

Name

  

Age

  

Commissioner
Since

    

Position

H.E. Sheikh Abdullah Bin Mohammed Bin Saud Al Thani

   54      2008      

President Commissioner

Dr. Nasser Mohammed Marafih

   53      2008      

Commissioner

Richard Farnsworth Seney

   59      2012      

Independent Commissioner

Rachmat Gobel

   51      2008      

Commissioner

Rionald Silaban

   48      2008      

Commissioner

Beny Roelyawan

   57      2012      

Commissioner

Cynthia Alison Gordon

   51      2013      

Commissioner

Rudiantara

   54      2012      

Independent Commissioner

Soeprapto S.IP

   67      2005      

Independent Commissioner

Chris Kanter

   62      2010      

Independent Commissioner

Set forth below is a brief biography of each of our Commissioners.

H.E. Sheikh Abdullah Bin Mohammed Bin Saud Al Thani has been the President Commissioner since August 2008. Sheikh Abdullah is currently the Chairman of the Board of Directors of Ooredoo Qatar (formerly known as Qtel) and the Ooredoo (formerly known as Qtel Group). In his capacity as Chairman, Sheikh Abdullah

 

103


Table of Contents

represents a wide range of business skills, experience and knowledge. He has helped enhance Ooredoo Qatar’s corporate governance system to ensure Ooredoo Qatar is directed and controlled in the most efficient manner in line with international practices, thereby reinforcing both corporate accountability and the sustained creation of shareholder wealth. Sheikh Abdullah has previously held several high profile positions in Qatar including the Chief of the Royal Court (Amiri Diwan), a role he filled from 2000 to 2005. His Excellency enjoys the status of a minister, and he is also a member of the Qatari Planning Council. He graduated as a Pilot in the British Army Air Corps and completed his studies at the Senior Military War College for the Armed Forces in the United States of America.

Dr. Nasser Mohammed Marafih has been a Commissioner at Indosat since August 2008 and is the Chairman of the Remuneration Committee and the Budget Committee. Dr. Marafih is the Group Chief Executive Officer of Ooredoo. Dr. Marafih started his career at Ooredoo Qatar in 1992 as an expert advisor from the University of Qatar and was involved in the introduction of the first GSM service in the Middle East in February 1994. Dr. Marafih has spearheaded Ooredoo’s global growth in recent years. He has received a number of prestigious awards and holds several key industry roles. He was Chairman of the GSM Association’s Mobile for Development Foundation in 2012 and he sits in the Board of the GSM Association which represents the interests of the worldwide mobile communications industry. He is also the Chairman of the SAMENA Telecommunication Council for South Asia, Middle East, North Africa. In 2013, he led the global launch of the new “Ooredoo” brand, supported Ooredoo’s efforts to increase its stakes in Asiacell Communications PJSC and Wataniya Telecom (National Mobile Telecommunications Company K.S.C.) and successfully secured a business license for Ooredoo Myanmar. He was named as one of the most influential telecommunications professional in the world in the Global Telecoms Business Power 100 list in 2013. Dr. Marafih holds a Bachelor of Science in Electrical Engineering, a Master of Science and a Ph.D. in Communication Engineering, all from George Washington University in the United States.

Richard Farnsworth Seney has been an Independent Commissioner since September 2012 and was appointed as the Chairman of the Audit Committee from June 2013. Mr. Seney served as Commissioner of our Company from 2009 to 2012, Chief Operating Officer of Ooredoo from 2007 to 2011, President and Chief Executive Officer of MCT Corp. (including predecessors) from 1992 to 2007, Executive Vice President and General Manager of MCT Investors, L.P. from 1987 to 2002, and Executive Vice President and Chief Financial Officer of Charisma Communications Corporation from 1985 to 1987. Mr. Seney received a Bachelor degree in Commerce from the University of Virginia McIntire School of Commerce.

Rachmat Gobel has been a Commissioner since 2008. Currently he is the Chairman of the Gobel Group of companies that has operations in manufacturing, trading, services, integrated logistics management as well as food and hospitality, including industrial catering. In 1960, Gobel Group entered into a technical assistance agreement with Panasonic Corporation (formerly Matsushita Electric Industrial Co., Ltd.), one of the world’s leaders in electronics and electrical goods. Since 1970 Gobel Group has been the Indonesian joint venture partner of Panasonic. Mr. Gobel also holds other high level positions, including as a Commissioner of PT Smart Tbk, Commissioner of PT Visi Media Asia Tbk, the Vice Chairman of the Board of Advisors of the Indonesian Chamber of Commerce and Industry (Kamar Dagang dan Industri Indonesia or KADIN Indonesia), the Vice Chairman of the Employers Association of Indonesia (Asosiasi Pengusaha Indonesia or “APINDO”), the Chairman of the Federation of Electronic and Telematics Association (FGABEL) and the Chairman of the Indonesian Renewable Energy Society. He has also been appointed as a member of the National Innovation Committee (Komite Inovasi Nasional or KIN) by President Susilo Bambang Yudhoyono. Mr. Gobel graduated with a Bachelor of Science degree in International Trade from Chuo University in Tokyo, Japan in 1987 and was awarded an Honorary Doctorate Degree from Takushoku University, Tokyo, Japan in 2002. In 2009, he received the prestigious “Distinguished Engineering Award in Manufacturing Technology” in the Field of Manufacturing Technology” (“Perekayasa Utama Kehormatan dalam Bidang Teknologi Manufaktur”) from the Agency for the Assessment and Application Technology (Badan Pengkajian dan Penerapan Teknologi or BPPT). In 2009, he also received the “BNSP-Competency Award” from the National Agency for Certification of Professions (Badan Nasional Sertifikasi Profesi or BNSP), Ministry of Manpower and Transmigration of the Republic of Indonesia.

 

104


Table of Contents

In 2011, he received the prestigious “Asian Productivity Organization Regional Award” from the Asian Productivity Organization in Tokyo, Japan, for his contributions to improving productivity in Indonesia’s industry sector and demonstrating the significant role of private-sector leaders in introducing sustainable development through Green Productivity and forging strategic partnerships with the rest of Asia and the Pacific, from the Asian Productivity Organization, Tokyo, Japan. Mr. Gobel is also actively involved in numerous social activities, including the Indonesian Red Cross.

Rionald Silaban has been a Commissioner since June 2008 and was appointed as a member of the Risk Management Committee in the same year. He currently serves as Senior Advisor to the Minister of Finance. He has held several positions in the past, including Director of the Center for Policy Analysis and Harmonization of the Ministry of Finance in Indonesia, Director of Fiscal Risk Management of the Ministry of Finance from 2006 to 2008, Senior Advisor at the World Bank in Washington D.C., U.S. from 2004 to 2006, Division Head in Secretariat General of the Ministry of Finance from 2002 to 2004, Head of the Assets Monitoring Division of the Indonesian Banking Restructuring Agency from 2000 to 2002, Division Head for Financial Service of the Legal Bureau of the Ministry of Finance from 1998 to 2000, Deputy Director for Privatization of Directorate General State-Owned Enterprise of the Ministry of Finance from 1997 to 1998, Head of Section of the Legal Bureau of the Ministry of Finance from 1994 to 1997 and Head of Secretariat for Privatization Committee of Ministry of Finance from 1994 to 1997. Mr. Silaban earned a law degree from the University of Indonesia in 1989 and a Master of Laws degree from the Georgetown University Law Center, Washington D.C. in the United States, in 1993.

Beny Roelyawan has been a Commissioner since June 2012. Mr. Roelyawan served as Deputy III at the State Intelligence Agency, Republic of Indonesia from January 2006 to July 2013 and as Deputy VII of Analysis and Production from July 2013 until today. He received Honorary Award of Satyalancana Karya Satya X in 2001 and Satyalancana Karya Satya XX in 2005. He holds a Bachelor degree in Economy Enterprises from the University of Diponegoro in Indonesia.

Cynthia Alison Gordon has been a Commissioner since June 2013. Mrs. Gordon joined Ooredoo in January 2012 as Group Chief Commercial Officer. She is responsible for marketing, distribution and customer services across Ooredoo. Mrs. Gordon works closely with Ooredoo’s operating subsidiaries to develop, review and implement commercial strategies to drive revenue and profitability growth. Mrs. Gordon has more than 20 years of experience at leading mobile, broadband and fixed-line operations in the emerging and developed markets. Mrs. Gordon started her career at Unilever as a management trainee focusing on brand management of Unilever’s major mass-market brands. From 1991 until 1998, Mrs. Gordon held senior marketing positions at One to One (a subsidiary of T-Mobile USA, Inc.), Lloyds Bank Plc and Abbey National Plc. Mrs. Gordon was Marketing Director at ACC International (a subsidiary of AT&T Inc.) from 1998 until 1999 and a Marketing Director at THUS Group Plc (which was subsequently acquired by Vodafone Group Plc) from 2000 until 2001. In 2001, she joined Orange S.A. (previously known as France Télécom S.A.) (“Orange”) as Marketing Director where she rose to become Vice-President of Business Marketing. From 2007 until 2009, she was Group Chief Commercial Officer at Mobile TeleSystems OJSC (“MTS”), where she led MTS’s commercial strategy and direction and helped to develop a common marketing strategy with simple tariffs across markets, and supported MTS’s launch into India. During her tenure, MTS became the first Russian brand to enter the Financial Time’s Global Brands list in 2008. From 2009 until 2011, she returned to Orange as Vice-President of Partnerships and Emerging Markets, where she supported Orange’s emerging market operations in Africa and Eastern Europe and managed Orange’s relationship with Apple. Mrs. Gordon holds a Bachelor of Arts in Business Studies from Brighton University.

Rudiantara has been an Independent Commissioner since November, 2012. Currently, Mr. Rudiantara is the Chief Executive Officer of PT Bukitasam Transpacific Railways and PT Rajawali Asia Resources. Mr. Rudiantara previously held various positions, including Independent Commissioner and Chairman of the Audit Committee of Telkom from 2011 to 2012, Deputy Chief Executive Officer of PT PLN (Persero), Deputy Chief Executive Officer of PT Semen Gresik (Persero) Tbk, Director and Commissioner of XL, COO PT

 

105


Table of Contents

Telekomindo Primabhakti, Commissioner Bank Pos and Director of Telkomsel. He received an MBA degree from IPPM (Institut Pendidikan dan Pembinaan Manajemen) and Bachelor degree in Statistic from the University of Padjadjaran in Indonesia.

Soeprapto S.IP has been an Independent Commissioner since 2005 and from 2005 until 2012 was a member of the Audit Committee. In the past, Mr. Soeprapto has held several positions, including as Personnel Assistant to the Army Chief of Staff of the Republic of Indonesia from 2000 to 2001, and currently serves as a Commissioner of each of PT Padangbara Sukses Makmur since 2008 and PT Sawit Kaltim Lestari since 2010. Mr. Soeprapto earned a degree in Political Science from Universitas Terbuka in Jakarta and participant of the Regular Course (KRA 29) in 1996 at the Indonesian National Resilience Institute (Lembaga Ketahanan Nasional or LEMHANAS).

Chris Kanter has been an Independent Commissioner since January 2010. Mr. Kanter is an Indonesian businessman and business community leader, who is at the forefront of the national economic reform agenda in Indonesia. A trained engineer, he is the Chairman and Founder of Sigma Sembada Group, a major turnkey contractor, with operations in the transportation and logistics segments and in oil exploration. In 2011 he was appointed by the President of Indonesia to serve as a member of National Economic Council (Komite Ekonomi Nasional or KEN). Mr. Kanter also serves as Chairman of the Board of Founders of the Swiss German University, Vice Chairman of the National Board of APINDO, Chairman of Board of Founders of the Global Entrepreneurship Program Indonesia and Vice President Commissioner of PT Bank BNP Paribas Indonesia. Mr. Kanter also served as a member of the Peoples Consultative Congress (MPR) of the Republic of Indonesia from 1998 to 2002. Mr. Kanter is a graduate of the Faculty of Engineering, Trisakti University, Indonesia.

The term of each of the Commissioners concludes at the close of the fourth annual general meeting of shareholders after the date of appointment, expiring in 2016 for the current Commissioners. A Commissioner may be removed prior to the expiration of his term of office at a general meeting of the shareholders. The Commissioners’ business address is Jalan Medan Merdeka Barat 21, Jakarta, 10110, Republic of Indonesia.

Board of Directors

Our Board of Directors is responsible for our overall management and day-to-day operations under the supervision of the Board of Commissioners. The Board of Directors consists of at least three members, including one President Director. The members of the Board of Directors are elected and dismissed by shareholders’ resolutions at a general meeting of shareholders, provided that one member of the Board of Directors shall be nominated by the holder of the one Series A share. As of April 24, 2014, our Board of Directors consisted of three members as listed below:

 

Name

  

Age

  

Director
Since

    

Position

Alexander Rusli

   43      2012       President Director & Chief Executive Officer

Fadzri Sentosa

   50      2007       Director & Chief Wholesale and Infrastructure Officer

Curt Stefan Carlsson

   43      2011      

Director & Chief Financial Officer

Set forth below is a brief biography of each of our Directors:

Alexander Rusli assumed the role of President Director and CEO in November 2012 after serving as an Independent Commissioner since January 2010. Before November 2012, Mr. Rusli was a Managing Director in Northstar Pacific, a private equity fund which focuses on Indonesian and Southeast Asian opportunities. Prior to his role in Northstar Pacific, Mr. Rusli served the Government of Indonesia for nine years. In his first six years in government, he was an Expert Advisor to the Minister of Communications and Information Technology, where he was involved in the formulation of policy and regulation in the Telecommunication, Media and Postal

 

106


Table of Contents

industries. In his last three years in government services, he was an Expert Staff to the Minister of State-Owned Enterprises, overseeing approximately 140 state-owned enterprises with more than 500 subsidiaries. During that period, he also held various positions at certain state-owned companies including serving as commissioner of PT Krakatau Steel (Persero), a steel producer, PT Geodipa Energi, a geothermal company and PT Kertas Kraft Aceh, a kraft paper manufacturer. Prior to his posts in the Government, Mr. Rusli was Principal Consultant for PricewaterhouseCoopers Management Consulting in Indonesia. Mr. Rusli completed all his formal tertiary education in Curtin University, Western Australia. He holds a Doctor of Philosophy degree in Information Systems.

Fadzri Sentosa was appointed as a Director in June 2007 and as Director & Chief Wholesale and Infrastructure Officer in June 2009. Currently, Mr. Sentosa is a member of the Board of Commissioners of Lintasarta since 2007 and IM2 since his return to IM2 in 2013. Mr. Sentosa has previously held various positions with us, including as member of the Board of Commissioners of IM2 from 2005 to 2009, Group Head of National Card and Channel Management from 2006 to 2007, Senior Vice President of Commerce, Jabotabek Region from 2005 to 2006 and Senior Vice President of Cellular Sales from 2003 to 2004, member of the Board of Directors of Satelindo in 2003 and a member of the Board of Director of PT Indosat Multimedia Mobile from 2002 to 2003. Mr. Sentosa received a Master degree in International Business Management from the University of Technology, Sydney in 2001 and a Bachelor degree in Telecommunications Engineering from the Bandung Institute of Technology in 1986.

Curt Stefan Carlsson was appointed as Director & Chief Financial Officer in September 2011. Mr. Carlsson has previously held various positions, including Chief Operations Advisor at wi-tribe Philippines since January 2011, he held a transitional advisory role at Telenor Asia from August 2010 to December 2010, Chief Financial Officer at DiGi.Com Bhd and at DiGi Telecommunications Sdn Bhd, Selangor, Malaysia from November 2006 to July 2010, Chief Financial Officer at Telenor Pakistan Pvt. Ltd (TP) from June 2004 to October 2006, Chief Financial Officer at Telenor Mobile Sverige (TMS), Sweden, from August 2001 to May 2004, Chief Financial Officer at Mobyson, Norway from May 2000 to July 2001 and an Auditor at PricewaterhouseCoopers, Sweden, from September 1997 to April 2000. He holds a Master in Science degree in Business and Economics from the University of Uppsala, Sweden in 1997.

The Directors’ terms of appointment end at the close of the fifth annual general meeting after the date of their appointment. At a general meeting of shareholders, the shareholders may remove any Director before the expiration of his term of office. A Director’s term of office will automatically terminate upon bankruptcy, if he is put under custody by court order, upon his resignation or death or in the event that the Director is prohibited by law from holding such position. In the event any member of the Board of Directors resigns, a written notice of such resignation must be submitted by the resigning Director to us, for the attention of the Board of Commissioners and Board of Directors. We are required to convene a general meeting of shareholders to resolve such resignation within 60 days after we receive the resignation letter. Within 45 days after a vacancy is created on the Board of Directors that causes the number of members of the Board of Directors to be less than the minimum required number of Directors as stipulated in our Articles of Association, a general meeting of shareholders must be convened to fill the vacancy. A member of the Board of Directors may not assume a concurrent position, which may cause a conflict of interest, directly or indirectly, with our interests. A member of the Board of Directors may assume a concurrent position that does not cause a conflict of interest, subject to the approval of the Board of Commissioners and notification to a general meeting of shareholders. Should the President Director want to assume a concurrent position of this type, the approval of a general meeting of shareholders is also required. The business address of the Board of Directors is Jalan Medan Merdeka Barat 21, Jakarta, 10110, Republic of Indonesia.

None of our Commissioners or Directors has a service contract with us, nor are any such contracts proposed or under consideration. There is no family relationship between or among any of the Commissioners or Directors listed above.

 

107


Table of Contents

Compensation of Commissioners and Directors

For their services, our Commissioners and Directors are entitled to remuneration, which is determined by the annual general meeting of shareholders. The net amount of remuneration paid to our Commissioners and Directors for the year ended December 31, 2013, including basic compensation and short and long-term incentives, was Rp41,672 billion (US$3,418 million).

The remuneration of our Directors is determined by the Board of Commissioners, pursuant to a delegation of authority by the shareholders in a general meeting. In making its determination, the Board of Commissioners must consider any recommendations provided by our Remuneration Committee and must report the determination to our shareholders at the annual general meeting of shareholders. Since 2006, semi-annual incentives were eliminated and we introduced a Restricted Share Unit Plan as a long-term incentive for Commissioners and an Economic Profit Sharing Plan for Directors which is divided into cash bonus payment as short-term incentive and Restricted Share Unit Plan as long-term incentive.

Pension, Retirement and Other Benefits

We and Lintasarta have defined benefit and contribution pension plans that cover substantially all of our qualified permanent employees. PT Asuransi Jiwasraya, a state-owned life insurance company, manages the plans and the amount of pension benefits to be paid upon retirement is based on the employees’ most recent basic salary and their number of years of service.

For the year ended December 31, 2013, we, Lintasarta and IM2 incurred a total benefit of Rp180.2 billion (US$14.8 million) for pension, post-retirement benefits (i.e., benefits under Labor Law 13) and post-retirement healthcare for our employees. As of December 31, 2013, we and Lintasarta also recognized total prepaid pension costs of Rp127.7 billion (US$10.5 million), while we, Lintasarta and IM2 recognized total accrued liability of post-retirement benefits and post-retirement healthcare of Rp765.2 billion (US$62.8 million). For more information about our pension plan, including the total amount set aside to provide pension, retirement or similar benefits, see Note 22 and Note 30 to our audited consolidated financial statements.

Board Practices

Our Board of Commissioners acts as our overall supervisory and monitoring body with principal functions including reviewing our development plan, monitoring the performance of our work plan and reviewing and approving our budget. It is required to perform its duties, authorities and responsibilities in accordance with the provisions of our Articles of Association and resolutions of the shareholders’ general meeting. Decisions above certain monetary thresholds must be referred by our Board of Directors to our Board of Commissioners or shareholders for their review and approval. In carrying out its supervisory activities, the Board of Commissioners represents the interests of our Company.

Meetings of our Board of Commissioners must be held at least once every three months, or when deemed necessary by the President Commissioner or upon request of at least one-third of the total members of the Board of Commissioners. A meeting of the Commissioners may make lawful and binding decisions only if a majority of the Commissioners are present or represented. At any meeting each Commissioner is entitled to one vote and, in addition, may cast one vote for each Commissioner he is representing. A Commissioner may be represented at a meeting of the Commissioners only by another Commissioner appointed pursuant to a power of attorney. Except as otherwise provided in our Articles of Association, resolutions of the Board of Commissioners must be adopted by deliberation and consensus. If no agreement is reached through this method, resolutions must be passed by a simple majority of the Commissioners. In the event of a tie vote, the proposal is deemed rejected unless the matter concerns an individual, in which case the President Commissioner may cast the deciding vote. The Board of Commissioners may adopt lawful and binding decisions without convening a meeting of the Commissioners if all of the members of the Board of Commissioners approve and sign the decision.

 

108


Table of Contents

Our Board of Directors is generally responsible for managing our business in accordance with applicable laws, our Articles of Association and the policies and directives issued by the general meeting of shareholders and the Board of Commissioners. The President Director alone has the authority to represent and act on behalf of the Board of Directors and our Company. However, if the President Director is absent or unavailable, then one of the Directors designated by the President Commissioner shall have such authority to represent the Directors.

The Board of Directors must obtain written approval from the Board of Commissioners to: (i) purchase and/or sell shares of other companies in the capital markets; (ii) enter into, commit to enter into, amend and/or terminate a license agreement or cooperation, joint venture, management and similar agreement with other enterprises or parties; (iii) purchase, dispose, sell, pledge or encumber all or part of the business, title to or the fixed or other assets of our Company (including any interest therein); (iv) cease to collect and write-off accounts receivable from the books as well as supplies of goods; (v) bind our Company as guarantor (borg or avalist) or in any other way in which our Company becomes liable to another party’s debt obligation, whether by an agreement to take over another party’s debt, an agreement to grant financing to another party to purchase goods or services, or by the purchase of shares, capital participation, advance payment or loan to pay in full another party’s debt; (vi) accept or grant or commit to grant medium/long-term loans and accept or grant non-operational short-term loans (except for granting loans to a subsidiary and/or employees of our Company which have been approved pursuant to applicable internal procedures); (vii) conduct the expenditure of capital goods in a transaction or an inter-related transaction with a nominal value higher than the permitted value determined by the Board of Commissioners from time to time; (viii) issue bonds or other securities than can be converted into shares; (ix) propose the issuance of new shares of our Company; (x) provide an indemnity to or otherwise guarantee the obligation of any person; (xi) determine and/or change our Company’s management structure; (xii) make a new business plan or change the business plan; (xiii) change the accounting, financial, or tax practice and system of our Company or our subsidiary; (xiv) change our Company’s name; (xv) approve the financial statement provided to the shareholders in the GMS; (xvi) determine the annual budget of our Company and the annual budget of a subsidiary; (xvii) carry out capital participation or dispose capital participation of our Company in other enterprises that are not carried out through the capital markets; (xviii) establish a subsidiary or approve the relinquishment or the reduction of its interest, whether directly or indirectly, in each of the subsidiaries, or take over the shares in any company or relinquish any shares in any company; (xix) take any corporate action or investments related to any subsidiary of our Company; (xx) use any right of the shareholders in our Company’s subsidiary, or any other company in which our Company has a share participation; (xxi) approve the payment of any bonus or similar payment to our Company’s employees or change the remuneration structure of employees; (xxii) undertake a merger, consolidation, acquisition or separation, each as defined under the Law No. 40 of 2007 on Limited Liability Companies, as amended; (xxiii) establish or change our Company’s asset liability management policy; (xxiv) establish or change standing delegations among members of the Board of Directors relating to signing authority limits for expenditures, assets purchases and sales, loans and other commitments; and (xxv) engage in any other material transaction or matters as may be determined by the Board of Commissioners from time to time having a value of the lower of 5.0% or more of total revenue or 2.5% or more of our non-current assets on a consolidated basis as set out in our audited consolidated financial statements. The Board of Commissioners shall be obligated to determine thresholds in respect of the actions referenced to in (i) to (viii), (x) and (xxi) above and shall be entitled to change such thresholds from time to time. In the event actions are taken within the applicable threshold, then the approval from the Board of Commissioners’ is not required. In granting a written approval for the actions above, the Board of Commissioners must observe prevailing capital markets regulations.

Meetings of the Board of Directors are convened when called by the President Director, or when requested by more than one-third of the total members of the Board of Directors. A meeting of the Directors is valid and entitled to adopt binding decisions only if a majority of the Directors are present or represented. A Director may be represented at a meeting of the Board of Directors only by another Director appointed pursuant to a power of attorney issued for that particular purpose. At any meeting of the Board of Directors each Director is entitled to one vote and, in addition, one vote for each other Director he is representing. Resolutions of the Board of Directors must be adopted by deliberation and consensus. If no agreement is reached by deliberation and

 

109


Table of Contents

consensus, the resolutions must be passed by a majority vote, and, in the event of a tie vote, the President Director has a deciding vote. The Board of Directors may adopt valid and binding resolutions without convening a meeting of the Directors if all of the Directors approve and sign the resolutions in writing.

Individual Directors are charged with specific responsibilities. In the event that a vacancy occurs in the Board of Directors, so long as the position remains vacant, one of the other Directors will be nominated by the Board of Commissioners to perform the work of the absentee Director. If, for any reason, we cease to have any Directors, the Board of Commissioners is to assume the ongoing obligations of the Board of Directors and must convene a general meeting of shareholders to elect a new Board of Directors within 45 days.

Our Articles of Association provide that if there is a conflict between our interests and those of a Director, then with the approval of the Board of Commissioners, we shall be represented by another member of the Board of Directors. If all Directors have a conflict, we shall be represented by the Board of Commissioners or one Commissioner designated by the President Commissioner. If the entire Board of Commissioners has a conflict, the shareholders may appoint one or more persons to represent us at the general meeting of shareholders.

Audit Committee

In accordance with BAPEPAM-LK, IDX and NYSE regulations, we have formed an independent Audit Committee, consisting of five persons and chaired by one of the Independent Commissioners. The duties of the Audit Committee include providing professional, independent advice to the Board of Commissioners and identifying matters that require the attention of the Board of Commissioners, including a review of the following: our financial information (including financial reports and projections); the independence and objectivity of our public accountant; the adequacy of our public accountant’s audits that all material risks have been considered; the adequacy of our internal controls; our compliance as a listed company with the prevailing capital markets regulations and other regulations related to our business and our internal auditors’ duties. The Audit Committee also examines and reports complaints to the Board of Commissioners, maintains the confidentiality of documents, data and information relating to us, conducts an audit of any alleged mistake in the resolutions of a Board of Directors’ meeting or deviations in the implementation of the resolutions of such meeting and maintains the Audit Committee charter.

On June 18, 2013, Richard Farnsworth Seney was appointed as Chairman of the Audit Committee. As of December 31, 2013, the members of our Audit Committee were Richard Farnsworth Seney (Chairman), Rudiantara, Chris Kanter, Kanaka Puradiredja and Unggul Saut Marupa Tampubolon. BAPEPAM-LK regulations require at least two outside persons to serve as members of the Audit Committee. As of December 31, 2013, two of the members of our Audit Committee, Kanaka Puradiredja and Unggul Saut Marupa Tampubolon, were independent outside Commissioners. We have posted the written charter of the Audit Committee dated September 4, 2013 on our website at www.indosat.com, where it is publicly available.

Such charter is reviewed annually and a revised charter has been approved by our Board of Commissioners and is attached hereto as Exhibit 15.13.

Remuneration Committee

Our Remuneration Committee is responsible for providing recommendations to our Board of Commissioners regarding remuneration, bonuses and other benefits for members of our Board of Commissioners and Board of Directors as well as employees, including the structure, terms and issuance of stock options. As of December 31, 2013, the members of our Remuneration Committee were Dr. Nasser Mohammed Marafih, Soeprapto S.IP., Rudiantara and Cynthia Alison Gordon. We have posted the written charter of the Remuneration Committee on our website at www.indosat.com, where it is publicly available.

 

110


Table of Contents

Risk Management Committee

On October 26, 2005, we established a Risk Management Committee, which reports to our Board of Commissioners. Our Risk Management Committee evaluates potential risks regarding our business and provides recommendations to our Board of Commissioners regarding our policies regarding risk assessment and risk management, including making recommendations for improvements to our existing procedures as necessary. As of December 31, 2013, the members of our Risk Management Committee were Rachmat Gobel (Chairman), Rionald Silaban, Richard Farnsworth Seney and Cynthia Alison Gordon We have posted the written charter of the Risk Management Committee on our website at www.indosat.com, where it is publicly available.

Budget Committee

Our Budget Committee assists the Board of Commissioners in performing the Board’s supervisory and advisory duties by reviewing and giving its recommendations to the Board in relation to our strategic plans, the annual work plan and budget (which includes the capital expenditure plan). As of December 31, 2013, the members of our Budget Committee were Dr. Nasser Mohammed Marafih (Chairman), Richard Farnsworth Seney, Chris Kanter and Cynthia Alison Gordon.

Employees

As of December 31, 2013, on a consolidated basis, we employed 4,200 employees, 3,956 of whom were permanent employees and 244 of whom were non-permanent employees. As of December 31, 2013, excluding seconded employees, our subsidiaries employed approximately 910 permanent employees. As of December 31, 2013, our permanent employees included 997 managerial-level employees (employees with the rank of manager or higher) and 2,049 non-managerial employees, compared to 957 managerial-level employees and 2,010 non-managerial employees as of December 31, 2012, and 900 managerial and 1,948 non-managerial employees as of December 31, 2011. Our turnover rate for employees during 2013 was 2.98% per annum, representing a decrease from 5.6% in 2012 (due to the VSS Program). As a result, as of December 31, 2013, our employees had worked for us for an average of 12.8 years.

We provide a number of benefits to our employees, including a pension plan, medical benefits, life insurance, income tax allowances and access to a cooperative established by the employees.

Some of our employees are entitled to a pension under a defined benefit plan, pursuant to which they receive both a lump sum payment and a monthly benefit through an insurance program managed by PT Asuransi Jiwasraya (Persero), a state-owned insurance company. As of December 31, 2013, we insured 1,482 permanent employees through a fully-funded pension program. In this program, an employee who resigns at 56 years of age will receive a pension benefit. In addition, we established a defined contribution pension plan for our employees in May 2001. Following the merger of Satelindo and PT Indosat Multimedia Mobile into Indosat, we combined the defined contribution plans established for our legacy subsidiaries’ employees with our plan. Under the defined contribution plan, employees contribute between 10.0% and 13.33% of their base salary to the plan. We then make a contribution to the plan equivalent to 50% of each employee’s contribution.

On December 12, 2013, we implemented an employment termination program as part of our reorganization plan under which employees whose employment are terminated will receive severance benefits. As of December 31, 2013, 214 employees were terminated under this employment termination program as approved by the Board of Directors.

On August 25, 1999, our employees established the Indosat Workers Union (Serikat Pekerja Indosat or “SPI”). On September 15, 2006, our management and SPI signed a collective labor agreement covering general terms of employment, including working hours, payroll, employee development and competency, occupational safety and health, employees’ welfare, social allowances, employees’ code of conduct and mechanisms for

 

111


Table of Contents

handling disputes. This collective labor agreement was renewed on January 1, 2013 which is valid until December 31, 2014. We believe we maintain a good relationship with the union. As stipulated by Article 7.3 of the collective labor agreement, we conduct meetings with the union at least once every three months.

Our employees have also established the Indosat Employees Cooperative (Koperasi Pegawai Indosat or “Kopindosat”). Kopindosat provides various benefits, such as consumer loans, principally to our employees, and car and equipment rental, principally to us. The management of Kopindosat is elected by our employees every three years at a members’ meeting. Kopindosat has a minority stake in some of our affiliates. We have also temporarily seconded several of our employees to support Kopindosat and its subsidiaries in conducting their business, as well as to provide job training for its employees.

Share Ownership

One of our directors beneficially owns less than one percent of our common stock and his beneficial share ownership in us has been recorded in our special register.

Item 7: MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

As of December 31, 2013, our issued and fully paid capital was divided into one Series A share and 5,433,933,499 Series B shares, each with a par value of Rp100. The Government, through the Ministry of State-Owned Enterprises, owns the one Series A share and has special voting rights, and owns 776,624,999 Series B shares representing 14.29% of our shares. Ooredoo Asia owns 3,031,528,000 Series B shares and 500,528,600 Series B shares underlying our ADSs, or a total of 3,532,056,600 Series B shares representing 65.00% of our shares. SKAGEN AS owns 298,880,950 Series B shares representing 5.50% of our shares. As of December 31, 2013, 24,445,450 of our ordinary shares underlying our ADSs (excluding those owned by Ooredoo Asia and SKAGEN), representing in aggregate approximately 0.40% of our outstanding shares, and 802,925,500 Series B shares (excluding those owned by Ooredoo Asia, the Government and SKAGEN) representing 14.80% of our shares, were held by the public. Because many of our Series B shares and ADSs were held by brokers and other institutions on behalf of security holders in street name, we believe that the number of beneficial holders of our ordinary shares is higher. We have voluntarily delisted trading of our ADSs on the NYSE effective May 17, 2013, and since then our ADSs have not been listed or quoted on any national securities exchange in the United States. We will continue to be subject to reporting obligations under the Exchange Act until such time as we can terminate the registration of our securities under it.

The following table sets forth information as of December 31, 2013 regarding (i) persons known to us to own more than 5.0% of our common stock (whether directly or beneficially through the ADSs) and (ii) the total amount of any class of our common stock owned by individual members of the Board of Commissioners and the Board of Directors:

 

Title of class

  

Name

   Number of
Shares Held
     Percentage
of Total
Outstanding
Shares of Class
 

Series A

  

Government

     1         100.00

Series B

  

Ooredoo Asia(1)

     3,532,056,600         65.00   

Series B

  

Government

     776,624,999         14.29   

Series B

  

SKAGEN AS

     298,880,950         5.50   

Series B

  

Fadzri Sentosa

     10,000         0.00

 

*

Less than 1.0%

(1) 

Ooredoo Asia is wholly owned by Ooredoo.

 

112


Table of Contents

The Government

Prior to our initial public offering in 1994, the Government owned 100% of our outstanding common stock. As of the beginning of 2002, the Government owned 65.0% of our outstanding common stock. By virtue of its common stock ownership, the Government had retained control over us and had the power to elect all of our Board of Commissioners and our Board of Directors and to determine the outcome of substantially all actions requiring the approval of our shareholders. In addition, pension plans, insurance funds and other Indonesian investors owned or controlled, directly or indirectly, by the Government, purchased shares of common stock in the initial public offering.

On May 16, 2002, the Government sold 8.1% of our outstanding common stock through an accelerated global tender, reducing the Government’s shareholding to 56.9%. On December 20, 2002, the Government sold 41.9% of our outstanding common stock to ICLM (described below), further reducing the Government’s shareholding to 15.0%. Although Government’s ownership has been reduced, the Government retains a significant degree of influence over us through the one Series A share.

As the holder of the one Series A share, the Government has special voting rights. The material rights and restrictions which are applicable to our common stock are also applicable to the one Series A share, except that the Government may not transfer the Series A share. In addition, through the Series A share, the Government has veto rights with respect to: (i) increases in our share capital without pre-emptive rights; (ii) mergers, consolidations, acquisitions and demerger involving us; (iii) dissolution, liquidation and bankruptcy; (iv) amendments to our Articles of Association related to our purposes and objectives and the Series A holder’s veto rights.

ICLM and Ooredoo Asia

On December 15, 2002, ICLM, which, at the time was a subsidiary of STT, entered into a share purchase agreement and a shareholders’ agreement with the Government, acting through the Ministry of State-Owned Enterprises in its capacity as our shareholder. STT is 100% owned by ST Telemedia, which is indirectly owned by Temasek Holdings (Private) Limited. Pursuant to the share purchase agreement, the Government sold to ICLM 434,250,000 Series B Shares representing 41.9% of the total outstanding Series B Shares. After consummation of this sale and purchase, the Government held 155,324,999 Series B Shares, representing 15.0% of the total outstanding Series B Shares. As of May 4, 2006, ICLM owned 2,171,250,000 (39.96%) of our Series B shares, the Government owned one Series A share and 776,624,999 of our Series B shares (14.29%) and ICLS, an affiliate of ICLM, owned 46,340,000 (0.85%) of our Series B shares.

On January 17, 2007, ICLM notified us regarding the intention of Ooredoo to make an equity investment of approximately 25.0% in AMH which, at the time, was wholly owned by STT, which we understand closed on March 1, 2007. Upon the closing of the transaction, STT effectively controlled approximately 75.0% of AMH, which directly owns ICLM and ICLS.

On June 22, 2008, following negotiations with ST Telemedia, Ooredoo purchased all of the issued and outstanding shares of capital stock of each of ICLM and ICLS. Pursuant to the share purchase agreement, Ooredoo, through its subsidiary Qatar South East Asia Holding S.P.C., acquired all of the capital stock of ICLM and ICLS from AMH, which is 75.0% indirectly owned by STT and 25.0% indirectly owned by Ooredoo. Following this acquisition, pursuant to Indonesian law requirements, Ooredoo conducted a mandatory tender offer to acquire up to 24.19% of our outstanding Series B Shares (including Series B Shares underlying ADSs) and as of December 31, 2013 owned 65.0% of our shares. On June 4, 2009, ICLM sold its 39.96% ownership in our Company to ICLS and, pursuant thereto, ICLS became the legal owner of 3,532,056,600 shares representing 65.0% of our shares. On September 11, 2009, ICLS changed its name to Qatar Telecom (Qtel Asia) Pte. Ltd. and on March 7, 2013, Qatar Telecom (Qtel Asia) Pte. Ltd. changed its name to Ooredoo Asia. Ooredoo is 68%-owned by the Qatar government.

 

113


Table of Contents

Ooredoo provides significant financial expertise, procurement, legal, operational, network build and maintenance, marketing, human resources, business development and technical support to us. Ooredoo has management representation in us and actively participates in business strategy formulation. We intend to take advantage of synergies existing and created by our membership in the Ooredoo group of companies, thereby enhancing our position in the Indonesian telecommunications market.

SKAGEN AS

In September 2010, we were informed by SKAGEN AS, a Norwegian investment company with eleven mutual funds under management, that through certain purchases of our ADSs, it owns more than 5% of our shares. As of December 31, 2013 SKAGEN AS owned approximately 5.50% of our shares.

Related Party Transactions

We are a party to certain agreements and engage in transactions with a number of entities that are related to us, including joint venture companies, cooperatives and foundations, as well as our controlling shareholders, the Government and Ooredoo Asia, and entities that are related to or owned or controlled by the Government and Ooredoo Asia. As of December 31, 2013, the most significant of these transactions include cash and cash equivalents in the amount of Rp879.0 billion (US$72.1 million) deposited in state-owned banks, operating revenues from Telkomsel amounting to Rp637.2 billion (US$52.3 million) and a short-term loan from Mandiri amounting to Rp1,499.8 billion (US$123.0 million). For further information on interest rate in relation to our outstanding loans, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.” In addition, we are a party to various agreements with other state-owned entities such as insurance companies, banks and various suppliers.

In 2012, we entered into an agreement with Ooredoo Group LLC (“Ooredoo Group”) pursuant to which Ooredoo Group agreed to provide project management and consultancy services at our request. This agreement has an unlimited term until terminated by mutual consent of the parties thereto or upon the liquidation or insolvency of any of the parties thereto. Terms and conditions of such services are to be provided at arm’s length terms which are to be agreed upon on a project by project basis. In 2013, Ooredoo Group provided consultancy services to assist us among others in the improvement of our sourcing system and processes, enhancement of our corporate governance practices and business development for an aggregate consideration of Rp21.5 billion (US$1.8 million).

In 2012, we entered into an agreement with Ooredoo Group pursuant to which Ooredoo Group agreed to provide its personnel to be seconded at our Company at our request. Under the terms of this agreement, our Company will bear all expenses relating to each seconded personnel. This agreement is valid from January 1, 2012 for a period of five years and shall be automatically extended for additional terms of one year unless terminated by mutual consent of the parties thereto or upon the liquidation or insolvency of any of the parties thereto. In 2013, several Ooredoo Group personnel were seconded at our Company who assumed various roles among others in network and technological development, marketing and finance, for an aggregate consideration of Rp.44.3 billion (US3.6 million).

For a discussion of some of significant transactions entered into with related parties, see Note 31 of our consolidated financial statements included elsewhere in this annual report.

Item 8: FINANCIAL INFORMATION

Consolidated Financial Statement and Other Financial Information

See “Item 17: Financial Statements” for our audited consolidated financial statements filed as part of this annual report. No significant changes have occurred since the date of our audited consolidated financial statements.

 

114


Table of Contents

Legal Proceedings

From time to time, we are involved in legal proceedings concerning matters arising in connection with the conduct of our business. We are not currently involved in, and have not recently been involved in, any legal or arbitration proceedings that we believe would be likely to have a material effect on our financial condition or results of operations other than as disclosed in this annual report.

On May 5, 2004, we received the Supreme Court’s verdict No. 1610K/PDT/2003 in favor of Primer Koperasi Pegawai Kantor Menteri Negara Kebudayaan dan Pariwisata (known as Primkopparseni), regarding a disputed foreign currency exchange transaction. The court’s judgment required us to pay Rp13.7 billion plus 6.0% interest per annum from February 16, 1998 until the final settlement date and on December 22, 2004, we satisfied the judgment through payment of Rp19.3 billion to the Central Jakarta District Court. Furthermore, in January 2005, we filed a motion for reconsideration against the Supreme Court’s verdict. As of April 24, 2014, the Supreme Court has not issued a verdict for the reconsideration.

On November 1, 2007, the KPPU issued a decision regarding a preliminary investigation involving us and eight other telecommunication companies based on allegations of price-fixing for SMS services and breach of Article 5 of the Anti-monopoly Law. On June 18, 2008, the KPPU determined that Telkom, Telkomsel, XL, Bakrie Telecom, Mobile-8 and Smart Telecom (as of March 2011, Mobile-8 had changed its name to PT Smartfren Telecom Tbk) had jointly breached Article 5 of the Anti-monopoly Law. Mobile-8 appealed this ruling to the Central Jakarta District Court, where Telkomsel, XL, Telkom, Indosat, Hutchison, Bakrie Telecom, Smart Telecom, Natrindo were summoned to appear as co-defendants in the hearing, while Telkomsel appealed this ruling to the South Jakarta District Court. Although the KPPU decided in our favor with respect to the allegations of price-fixing of SMS, we cannot assure you that the District Court will affirm the KPPU decision. In 2011, the Supreme Court issued a ruling appointing the Central Jakarta District Court jurisdiction to examine the objections filed in the appeal of the KPPU decision. The District Court will consider objections against the KPPU decision based on a re-examination of the KPPU decision and case files submitted by KPPU. As of April 24, 2014, we have not received any notification from the District Court with respect to the resolution of this case.

On January 13, 2012, Mr. Indar Atmanto, the former President Director of IM2 was accused of corruption by the AGO. According to the AGO, a state loss amounting to Rp1,358.3 billion was caused by an agreement between IM2 and our Company, related to the alleged illegal use by IM2 of our Company’s 2.1 GHz frequency band. The MOCIT issued letter No. 65/M.KOMINFO/02/2012 on February 24, 2012 stating that there was no breach of law, crime committed, and no state loss resulting from the agreement between our Company and IM2. Moreover the MOCIT has also sent a letter to the AGO directly which states that neither our Company nor IM2 has violated any regulation and the collaboration between our Company and IM2 is lawful under the prevailing laws and regulations and common practices in the telecommunication industry. In addition, the ITRA publicly stated that IM2 had not breached any laws or prevailing rules. However, the AGO ignored the letters from the MOCIT and, on November 30, 2012, named our former President Director as a suspect and, on January 3, 2013, also named IM2 and our Company as corporate suspects. On July 8, 2013, the Corruption Court found Mr. Atmanto guilty of corruption and sentenced him to four years imprisonment and a monetary fine of Rp200 million (or an additional three months’ imprisonment). Furthermore, the Corruption Court found IM2 liable for restitution for state losses caused by such transaction and imposed a monetary fine of Rp1,358.3 billion. On July 11, 2013, Mr. Atmanto lodged his appeal against the Corruption Court’s ruling. On January 10, 2014, the Central Jakarta’s High Court affirmed the Corruption Court’s decision and imposed a higher sentence of eight years’ imprisonment and a separate monetary fine of Rp200 million (or an additional three months’ imprisonment). However, the High Court found that the Corruption Court could not impose a monetary sanction against IM2 which, as a separate legal entity, had not been separately indicted in the AGO’s litigation against Mr. Atmanto, and reversed the Corruption Court’s decision with respect to IM2. On January 23, 2014, Mr. Atmanto filed a petition for appeal to the Supreme Court and, on February 7, 2014 submitted memoranda of appeal. As of April 24, 2014, Mr. Atmanto had not received any decision from the Supreme Court with respect to

 

115


Table of Contents

his appeal. As of the same date, our former President Director, IM2 and our Company had not been formally charged for any wrongdoing in relation to this subject matter.

On December 24, 2008, we received the DGT’s Decision Letter which increased the overpayment amount by Rp84,650 million in the assessment letter on tax overpayment (SKPLB) for fiscal year 2004, which amount was lower by Rp41,753 million than the amount stated in an earlier Decision Letter received on July 4, 2008. On January 21, 2009, we filed suit objecting to the discrepancy in the amount of tax overpayment during fiscal year 2004. On February 2, 2009, the Company received the tax refund from the Tax Office of Rp84,650 million. With respect thereto, on December 4, 2009, the Tax Court revoked the DGT’s Decision Letter dated December 24, 2008 above. On March 17, 2010, the DGT issued a decision favorable to the Company, informing it that the tax overpayment for fiscal year 2004 should be Rp126,403 million instead of Rp84,650 million, which would entitle the Company to get a refund of the difference, amounting to Rp41,753 million. The Company subsequently received the payment of such tax refund amounting to Rp41,753 million from DGT on April 13, 2010. On March 5, 2012, the Company received a Tax Court’s Decision Letter accepting the Company’s request for interest compensation related to the issuance of an assessment letter of tax overpayment (SKPLB) for fiscal year 2004 amounting to Rp60,674 million. Based on the Company’s evaluation, the realization of income related with the interest compensation was only probable, instead of virtually certain. Therefore, the interest compensation was not recognized in the Company’s 2012 financial statements. On June 29, 2012, the Company received a copy of a memorandum for reconsideration request from the Tax Court to the Supreme Court on the Tax Court’s Decision Letter dated March 5, 2012 related to the interest compensation above. On July 27, 2012, the Company submitted a counter-memorandum for reconsideration request to the Supreme Court. As of April 24, 2014, the Company has not received any decision from the Supreme Court with respect to such request.

On June 8, 2009, the Company received an assessment letter on tax underpayment (SKPKB) from the DGT for Satelindo’s corporate income tax for fiscal year 2002 amounting to Rp105,809 million (including penalties and interest), which was paid in July 2009. The Company accepted a part of the correction of the 2002 corporate income tax amounting to Rp2,646 million which was charged to 2009 current operations. Under Indonesian Tax Law, a taxpayer is required to pay the tax underpayment amount as stated in such assessment letter within one month from the date of such assessment letter. The taxpayer can reclaim the tax paid through an objection or appeal process. On August 28, 2009, the Company submitted an objection letter to the Tax Office regarding the remaining correction on Satelindo’s 2002 corporate income tax. On July 15, 2010, the Company received the DGT’s Decision Letter declining the Company’s objection to the correction on Satelindo’s corporate income tax for fiscal year 2002. On October 14, 2010, the Company submitted an appeal letter to the Tax Court concerning the Company’s objection to the correction on Satelindo’s corporate income tax for fiscal year 2002. On June 25, 2012, the Company received the Tax Court’s Decision Letter rejecting the Company’s appeal on Satelindo’s corporate income tax for fiscal year 2002. The Company charged the related claim for tax refund amounting to Rp103,163 million to 2012 operations as part of “Current Income Tax Expense.”

On June 8, 2009, the Company also received SKPKB from the DGT for Satelindo’s 2002 and 2003 income tax article 26 amounting to Rp51,546 million and Rp40,307 million (including penalties and interests), respectively. On August 27, 2009, the Company submitted an objection letter to the Tax Office for the correction of the Satelindo’s 2002 and 2003 income tax article 26. On July 16, 2010, the Company received the DGT’s Decision Letters declining the Company’s objection to the correction of the Satelindo’s 2002 and 2003 income tax article 26. On October 12, 2010, the Company submitted appeal letters to the Tax Court concerning the Company’s objection to the correction of Satelindo’s 2002 and 2003 income tax article 26. On November 6, 2012, the Company received the Tax Court’s Decision Letters accepting the Company’s appeal on Satelindo’s 2002 and 2003 income tax article 26 amounting to Rp87,198 million, which amount is lower than the amount recognized by the Company in its financial statements. The Company accepted the corrections amounting to Rp4,655 million which was charged to 2012 operations as part of “Others—net.” On January 28, 2013, the Company has received the restitution.

 

116


Table of Contents

On September 7, 2009, the Company received the DGT’s Decision Letter which declined the Company’s objection to the remaining corrections of the 2006 corporate income tax. On December 2, 2009, the Company submitted an appeal letter to the Tax Court regarding the remaining corrections of the Company’s 2006 corporate income tax. On April 26, 2011, the Company received the Tax Court’s Decision Letter which accepted the Company’s appeal on the remaining correction of the 2006 corporate income tax. On June 21, 2011, the Company received a tax refund amounting to Rp82,626 million. On August 22, 2011, the Company received a copy of a memorandum for reconsideration request from the Tax Court to the Supreme Court on the Tax Court’s Decision Letter dated April 26, 2011 for the 2006 corporate income tax. On September 21, 2011, the Company submitted a counter-memorandum for reconsideration request to the Supreme Court. As of April 24, 2014, the Company has not received any decision from the Supreme Court with respect to such request.

On May 25, 2010, the Company received the Tax Court’s Decision Letter which declined the Company’s appeal in May and September 2008 to the correction of the 2004 and 2005 income tax article 26 in the amount of Rp60,493 million and Rp82,126 million, respectively. The Company charged the tax correction to 2010 operations, which was presented as part of “Other Income (Expenses)—Others—Net.”

On September 17, 2010, the Company received Tax Collection Letters (“STPs”) from the DGT for the underpayment of the Company’s 2008 and 2009 income tax article 26 totaling Rp80,018 million (including interest). On October 13, 2010, the Company submitted cancellation letters to the Tax Office regarding such STPs. Subsequently, on November 16, 2010, the Company was required to pay a certain portion of these STPs by using the approved tax refund claim for the Company’s corporate income tax for fiscal year 2005 amounting to Rp38,155 million. On January 7, 2011, the Company paid the remaining amount of Rp41,863 million. On April 11, 2011, the Company received a letter from the Tax Office which declined the request for cancellation of such STPs. On May 5, 2011, the Company submitted an appeal letter to the Tax Court concerning these STPs. On July 30, 2012, the Company received the Tax Court’s Decision Letter accepting the Company’s appeal. On September 11, 2012, the Company submitted a request for restitution to the Tax Office to transfer the tax overpayment related to these STPs. On December 26, 2012 the Company received a copy of a memorandum for reconsideration request from the Tax Court to the Supreme Court’s decision letter dated July 30, 2012 for the underpayment of the Company’s 2008-2009 income tax article 26. On February 6, 2013, the Company submitted a counter-memorandum for reconsideration request to the Supreme Court. On October 25 and November 4, 2013, the Company received the refund totaling Rp80,018 million.

On October 29, 2010, the Company received the Tax Court’s Decision Letter which accepted the Company’s appeal in August 2008 to the correction of the 2005 corporate income tax amounting to Rp38,155 million, which was offset against the underpayment of the Company’s 2008 and 2009 income tax article 26 based on STPs received by the Company on September 17, 2010. On February 24, 2011, we received a copy of a memorandum for reconsideration request from the Tax Court to the Supreme Court on the Tax Court’s Decision Letter dated October 29, 2010, regarding our 2005 corporate income tax. On March 25, 2011, the Company submitted a counter memorandum for reconsideration request to the Supreme Court. As of April 24, 2014, the Company has not received any decision from the Supreme Court with respect to such request.

On April 21, 2011, the Company received assessment letters on tax underpayment (SKPKB) from the DGT for the Company’s VAT for the period from January to December 2009, totaling Rp182,800 million (including penalties), which was paid on July 15, 2011. The Company accepted a part of the corrections amounting to Rp4,160 million, which was charged to 2011 operations, which left a balance of Rp178,640 million which the Company is objecting. On July 19, 2011, the Company submitted objection letters to the Tax Office regarding the remaining correction on the Company’s VAT for such period. On June 4, 2012, the Company received the DGT’s decision letters that declined the Company’s objections and, based on its audit, the DGT charged the Company for additional underpayment for the period of January, March, April, June, August to December 2009 totaling Rp57,166 million and overpayment for the period of February, May and July 2009 totaling Rp4,027 million. On July 4, 2012, the Company paid the additional underpayment amounting to Rp57,166 million. On August 24, 2012 and August 31, 2012, the Company received the overpayment amounting to Rp3,839 million

 

117


Table of Contents

and Rp188 million, respectively. On September 3, 2012, the Company submitted appeal letters to the Tax Court regarding the remaining correction on the Company’s VAT for the period January to December 2009 totaling Rp231,778 million (comprised of the initial claim of Rp178,640 million and assessed VAT underpayment of Rp57,166 million net of refunded VAT overpayment of Rp4,027 million). On February 12, February 19 and February 20, 2014, the Company received the Tax Court’s decision letters which accepted the Company’s appeal, however it also charged for a separate VAT underpayment totaling Rp180,930 million, which left a balance of Rp50,848 million for which the Company is eligible for refund. During April 15 and 23, 2014, the Company received the remaining tax refund.

On April 21, 2011, the Company also received an assessment letter on tax overpayment (SKPLB) from the DGT for the Company’s 2009 corporate income tax amounting to Rp29,272 million, which amount is lower than the amount recognized by the Company in its financial statements of Rp95,677 million, which left a balance of Rp66,405 million. The Company accepted a part of the corrections amounting to Rp835 million, which was charged to 2011 operations. On May 31, 2011, the Company received a tax refund of Rp23,695 million, net of the amount of the VAT correction for the period from January to December 2009 that the Company accepted. On July 20, 2011, the Company submitted an objection letter to the Tax Office regarding the remaining correction on the Company’s 2009 corporate income tax. On June 29, 2012, the Company received the DGT’s Decision Letter which declined the Company’s objection. On September 21, 2012, the Company submitted an appeal letter to the Tax Court concerning the Company’s objection to the correction on corporate income tax for fiscal year 2009. As of April 24, 2014, the Company has not received any decision from the Tax Court on such letter.

On July 3, 2012, the Company received an assessment letter of tax overpayment (SKPLB) from the DGT for the Company’s 2010 corporate income tax amounting to Rp89,381 million. The Company accepted all of the corrections amounting to Rp61 million, which were charged to 2012 operations. On August 24, 2012, the Company received the tax refund of its claim for 2010 corporate income tax amounting to Rp89,381 million. Based on this SKPLB, the DGT also made a correction amounting to Rp101,978 million, which decreased the tax loss carry forward as of December 31, 2010. The Company accepted the corrections amounting to Rp101,978 million.

On July 3, 2012, the Company also received an assessment letter of tax overpayment (SKPLB) from the DGT for the Company’s VAT for the period March 2010 amounting to Rp28,545 million, which amount is lower than the amount claimed by the Company in its income tax returns of Rp37,153 million, and an assessment letter of tax underpayment (SKPKB) for the Company’s VAT for the period January, February and April to December 2010 totaling Rp98,011 million (including penalties). On August 2, 2012, the Company paid the underpayment amounting to Rp98,011 million. On August 24, 2012, the Company received the overpayment amounting to Rp28,545 million from DGT. On October 1 and 2, 2012, the Company submitted objection letters to the Tax Office regarding an assessment letter of tax overpayment (SKPLB) and an assessment letter of tax underpayment (SKPKB) on the Company’s VAT for the period January to December 2010 totaling Rp106,619 million. On September 17 and 26, 2013, the Company received the DGT’s decision letter that declined the Company’s objection and the DGT charged the additional tax underpayment for the period from January to December 2010 totaling Rp93,167 million, which was paid on October 16, 2013 and October 25, 2013. On December 10, 2013, the Company submitted an appeal letter to the Tax Court with respect to the correction of the Company’s VAT for the period from January to December 2010 totaling Rp171,241 million. As of April 24, 2014, the Company has not received any decision from the Tax Court with respect to such appeal.

On June 26, 2013, the Company received an assessment letter of tax overpayment (SKPLB) from the DGT for the Company’s 2011 corporate income tax amounting to Rp97,600 million, which was received on August 14, 2013. Based on this an assessment letter of tax overpayment (SKPLB), the Tax Office made two corrections totaling Rp409,921 million, which decreased the Company’s tax loss carried forward as of December 31, 2011. On September 23, 2013, the Company submitted an objection letter to the Tax Office regarding these two corrections totaling Rp409,921 million. However, on October 16, 2013, the Company

 

118


Table of Contents

submitted a letter to cancel the objection of one correction amounting to Rp165,944 million. As of April 24, 2014, the Company has not received any decision from the Tax Office with respect to the remaining objection.

On June 26, 2013, the Company also received an assessment letter of tax underpayment (SKPKB) from the DGT with respect to the Company’s VAT for the period from January to December 2011 totaling Rp133,160 million (including penalties), which was paid by the Company on July 24, 2013. The Company accepted a part of the corrections totaling Rp2,069 million, which were charged to 2013 operations. On September 23, 2013, the Company submitted objection letters to the Tax Office regarding the remaining correction on the Company’s VAT for the period January to December 2011. As of April 24, 2014, the Company has not received any decision from the Tax Office with respect to such objection.

On September 4, 2013, the Company received an assessment letter of tax underpayment (SKPKB) from the DGT for the Company’s VAT for the period from January to December 2012 totaling Rp148,161 million (including penalties), which was paid by the Company on October 3, 2013. On November 29, 2013, the Company submitted objection letters to the Tax Office with respect to the Company’s VAT for such period totaling Rp148,161 million. As of April 24, 2014, the Company has not received any decision from the Tax Office with respect to such objection.

On December 27, 2013, the Company received an assessment letter of tax underpayment (SKPKB) from the DGT for the Company’s 2007 and 2008 corporate income tax amounting to Rp110,413 million and Rp97,132 million (including penalties), respectively, which were paid on January 24, 2014. On March 20, 2014, the Company submitted objection letters to the Tax Office with respect to such underpayment. As of April 24, 2014, the Company has not received any decision from the Tax Office on the remaining objection.

We are not involved in any other material cases, including civil, criminal, bankruptcy, state administration cases or arbitration cases in the Indonesian National Board of Arbitration or labor cases in Industrial Relation Court which may materially affect our performance.

Dividend Policy

Our shareholders determine dividend payouts in the Annual General Meeting of Shareholders pursuant to recommendations from our Board of Directors. At our 2011, 2012 and 2013 Annual General Meetings of Shareholders, our shareholders declared final cash dividends amounting to 50.0% of our net income for each of the years ended December 31, 2010, 2011 and 2012, respectively. There can be no assurance that we will pay dividends in respect of any financial year. The decision of the Board of Directors to recommend a dividend payment is subject to a number of factors which include, among others, our net profits, financial performance and applicable rules and regulations.

 

119


Table of Contents

Item 9: THE OFFER AND LISTING

Offer and Listing Details

The table below sets forth, for periods indicated, the reported high and low quoted prices for our common stock on the Indonesia Stock Exchange, or the IDX:

 

     Price per Share  
     High      Low  
     (Rp)  

Calendar Year

     

2009

     5,950         4,200   

2010

     6,300         4,400   

2011

     6,000         4,700   

2012

     7,000         3,425   

2013

     7,200         3,500   

Financial Quarter

     

First Quarter 2012

     5,950         4,975   

Second Quarter 2012

     5,250         3,425   

Third Quarter 2012

     6,400         4,225   

Fourth Quarter 2012

     7,000         5,200   

First Quarter 2013

     7,200         5,850   

Second Quarter 2013

     6,850         4,750   

Third Quarter 2013

     5,150         4,000   

Fourth Quarter 2013

     4,625         3,500   

Month

     

October 2013

     4,625         4,150   

November 2013

     4,275         3,500   

December 2013

     4,150         3,875   

January 2014

     4,100         3,955   

February 2014

     4,295         3,925   

March 2014

     4,075         3,775   

April 2014 (through April 24, 2014)

     3,990         3,810   

 

120


Table of Contents

The table below sets forth, for the periods indicated, the reported high and low quoted prices of the ADSs on the New York Stock Exchange, or the NYSE.

 

     Price per ADS  
     High      Low  
     (in US$)  

Calendar Year

     

2009

     30 47/128         16 189/256   

2010

     35 37/64         24 7/32   

2011

     34 7 /16         25 63/64   

2012

     35 31/64         27 23/32   

2013 (through May 17, 2013)

     28         36 47/100   

Financial Quarter

     

First Quarter 2012

     31 47/64         27 23/32   

Second Quarter 2012

     28 3/8         18 15/32   

Third Quarter 2012

     31 23/32         22 17/32   

Fourth Quarter 2012

     36 15/32         29 31/32   

First Quarter 2013

     29 243/250         36 47/100   

Second Quarter 2013 (through May 17, 2013)

     28         34 37/50   

Third Quarter 2013

     N/A         N/A   

Fourth Quarter 2013

     N/A         N/A   

Month

     

October 2013

     N/A         N/A   

November 2013

     N/A         N/A   

December 2013

     N/A         N/A   

January 2014

     N/A         N/A   

February 2014

     N/A         N/A   

March 2014

     N/A         N/A   

April 2014

     N/A         N/A   

On April 22, 2013, we announced that we intend to delist the ADSs, as evidenced by ADRs, from the NYSE and the ADSs will not be listed or quoted on another national securities exchange in the United States. On May 6, 2013, we filed a Form 25 with the U.S. Securities and Exchange Commission (the “SEC”) and consequent to the filing, the delisting of our ADSs from the NYSE became effective at the close of business of May 17, 2013. As a consequence of the delisting becoming effective, termination of the Deposit Agreement became effective on July 24, 2013. Following the delisting of the ADSs and termination of the ADS program, investors will continue to be able to buy and sell our shares through the IDX. In connection with the delisting, we intend to terminate the registration of our ADSs with the SEC in 2014 in accordance with applicable U.S. securities laws and regulations.

As per the process of termination of the Deposit Agreement, holders of the ADRs can surrender their ADRs or the ADSs evidenced thereby to the Depositary in exchange for the underlying ordinary shares in our Company at any time prior to July 24, 2014. From July 24, 2014, the Depositary will start to sell the remaining underlying shares. Investors who do not surrender their ADRs and request delivery of the underlying shares before the Depositary sells those shares will lose the right to receive such underlying shares and instead will be entitled, upon subsequent surrender of their ADRs or the ADSs evidenced thereby, to receive the net proceeds of sale of those shares net of surrender fees of up to US$0.05 per ADS surrendered. The date or dates on which the Depositary will sell the remaining deposited shares of our Company has not been determined, but will not be earlier than July 24, 2014. These sales are likely to occur progressively driven by market depth.

On May 17, 2013, the last reported sale price for our ADSs at the NYSE was US$28.00 (source: Bloomberg).

 

121


Table of Contents

Markets

Our common stock is listed on the IDX, which is the only trading market for our common stock.

The Indonesian Securities Market

Changes to BAPEPAM-LK

On November 22, 2012, with the enactment of Law No. 21 of 2011 regarding Financial Services Authority (“OJK Law”), the Government has effectively created a new integrated and independent financial authority called the Financial Services Authority (Otoritas Jasa Keuangan or “OJK”). By the authority given under the OJK Law, OJK has taken over the supervision and regulation of capital markets, insurance, pension funds, and multi finance companies from BAPEPAM-LK as of December 31, 2012 and will take over the supervision and regulation of banks from Bank Indonesia as of December 31, 2013. OJK Law stipulates that all existing licenses, approvals, and decisions issued before the transfer of duties and authorities of BAPEPAM-LK to OJK will continue to be valid, while applications for licenses and approvals and other decisions made or outstanding after December 31, 2012 will be processed by OJK.

Overview of the IDX

On November 30, 2007, the Jakarta Stock Exchange and the Surabaya Stock Exchange merged to become the IDX. The IDX began operations on December 3, 2007 and in 2007, had a market capitalization of Rp2,539,041 billion, in which Rp1,982 billion of it came from equities, Rp79,065 billion and US$105 million came from corporate bonds and Rp477 trillion came from government bonds. As of December 31, 2013, the market capitalization of the IDX was comprised of, among others, Rp4,219,020 billion of equities, Rp218,220 billion and US$100 million of corporate bonds, Rp995,252 billion of government bonds, Rp2,362 billion of asset-backed securities and Rp4,127 billion of warrants.

There are currently two daily trading sessions for regular and negotiable markets from Monday to Thursday:

 

  a.

For regular market: 9:00 a.m. to 12:00 noon, and 1:30 p.m. to 3:49:59 p.m.; and

 

  b.

For negotiable market: 9:00 a.m. to 12:00 noon, and 1:30 p.m. to 4:15 p.m.

There are two trading sessions for regular and negotiable market on Friday:

 

  a.

For regular market: 9:00 a.m. to 11:30 a.m., and 2:00 p.m. to 3:49:59 p.m.; and

 

  b.

For negotiable market: 9:00 a.m. to 11:30 a.m., and 2:00 p.m. to 4:15 p.m.

There is only one cash market trading session from Monday to Thursday, 9:00 a.m. to 12:00 noon and Friday, 9:00 a.m. to 11:30 a.m.

Trading on the IDX is based on an order-driven market system. Investors must contact brokerage companies, or IDX members, that will execute their orders through the IDX trading system. Trading on the IDX can only be done by IDX members who are registered as members of the Indonesian Clearing and Guarantee Corporation, or KPEI. A brokerage company may also buy and sell securities for its own account. No limitation of share ownership by foreign investors or foreign institutions exists through direct placement or through trading on the IDX, except for banking institutions, which may only be 99.0% foreign owned.

Trading is divided into three market segments: regular market, negotiable market, and cash market. The regular market is the mechanism for trading stock in standard lots on a continuous auction market during exchange hours. With respect to the trading of stock, a round lot consists of 100 shares. The price movements are limited as follows: (i) if the share price is below Rp500, then the price moves in increments of Rp1 with the aggregate daily price movement limited to Rp20; (ii) if the share price is equal to Rp500 or more, but less than

 

122


Table of Contents

Rp5,000, then the price moves in increments of Rp5 with the aggregate daily price movement limited to Rp100; and (iii) if the share price is equal to Rp5,000 or more, then the price moves in increments of Rp25 with the aggregate daily price movement limited to Rp500. Orders are processed by computers that carry out matching processes of the outstanding “bids” and “asks” according to price and time priority. Price priority gives priority to buying orders at a lower price or selling orders at a higher price. If buying or selling orders are placed at the same price, priority is given to the buying or selling order placed first (time priority).

Trades in the negotiated market can be completed without using the round lot system and price step rule. IDX members can advertise selling or buying orders through the IDX trading system and amend their order by negotiating with another member. The ultimate price is based on agreement, but it is recommended to be based on the stock price on the regular market.

Transactions on the IDX regular market and negotiated market are required to be settled no later than the third trading day after the transactions, while transaction on the cash market shall be settled on the same day. In case of a default by an exchange member on settlement upon the due date, they are liable to pay 125.0% of the highest price of the same securities or the same trading day.

The IDX board of directors may cancel a transaction if proof exists of fraud, manipulation or the use of insider information. The board of directors may also suspend trading if there are indications of bogus transactions or jacking up of share prices, misleading information, use of insider information, counterfeit securities or securities blocked from trading, or other important events.

IDX members may charge fees for their services based on an agreement with their clients. When conducting stock transactions on the IDX, exchange members are required to pay a transaction fee equal to 0.018% of the cumulative transaction value of each transaction plus an additional 0.01% for cash and regular market transactions guaranteed by KPEI (subject to a minimum transaction fee of Rp20,000,000). The commissions and transaction fees do not include the 10.0% value-added tax and the 0.1% transaction tax levied on the cumulative value of the sales of the shares.

The Indonesian capital markets are generally less liquid than those in countries with more developed capital markets. This illiquidity is especially pronounced for large blocks of securities. Also, prices in the Indonesian capital markets are typically more volatile than in such other markets. Accordingly, we cannot assure you that a holder of common stock will be able to dispose of common stock at prices or at times at which such holder would be able to do so in more liquid markets or at all. Further, we cannot assure you that a holder of common stock will be able to dispose of common stock at or above such holder’s purchase price.

On January 20, 2014, the IDX amended Rule No. I-A 2004 on the Listing of Equity Securities Other Than Shares Issued by Listed Companies, which took effect on January 30, 2014. The amendments include, among others:

 

  (a)

a continuing obligation for listed companies to maintain at least 50 million shares listed on the IDX and a minimum of 7.5% of total issued share capital held by the public. In addition, listed companies are subject to a continuing obligation to maintain a minimum of 300 shareholders holding securities accounts with IDX members. The IDX provides for a grace period of 24 months for compliance with the new requirements from January 30, 2014;

 

  (b)

at least 30% of a listed company’s board of commissioners is required to be comprised of independent commissioners.

 

  (c)

a vacancy that arises in a listed company’s independent commissioners must be filled at the next general Meeting of Shareholders or no later than six months since such vacancy arose;

 

  (d)

at least one member of the board of directors of a listed company must be an independent director; and

 

  (e)

an independent commissioner and director of a listed company may only serve a maximum of two consecutive terms in office.

 

123


Table of Contents

Item 10: ADDITIONAL INFORMATION

Description of Articles of Association and Capital Stock

As of December 31, 2013, the authorized capital of our Company was Rp2,000,000,000,000, divided into 20,000,000,000 shares consisting of one Series A share and 19,999,999,999 Series B shares, each share of par value Rp100. Of the authorized capital, 5,433,933,500 shares were subscribed to and fully paid up in cash, consisting of one Series A share and 5,433,933,499 Series B shares, or with a total nominal value of Rp543,393,350,000 by:

 

  a.

the Republic of Indonesia, one Series A share and 776,624,999 Series B shares with a total nominal value of Rp77,662,500,000;

 

  b.

Ooredoo Asia, 3,532,056,600 Series B shares with a total value of Rp353,205,660,000; and

 

  c.

the Public, 1,125,251,900 Series B shares with a total nominal value of Rp112,525,190,000.

On March 8, 2004, we held an Extraordinary General Meeting of Shareholders which approved the split of nominal value of Series A share and Series B shares from Rp500 to Rp100 per share, which increased our authorized shares to 20,000,000,000 shares and our issued shares to 5,177,500,000 shares. After the stock split, the authorized capital of Indosat is Rp2,000,000,000,000 divided into 20,000,000,000 shares consisting of one Series A share and 19,999,999,999 Series B shares, each share of par value Rp100. Of our authorized capital, 5,177,500,000 shares were subscribed to and fully paid up in cash, consisting of one Series A share and 5,177,499,999 Series B shares, or with a total nominal value of Rp517,750,000,000 by:

 

  a.

the Republic of Indonesia, one Series A share and 776,624,999 Series B shares with a total nominal value of Rp77,662,499,900;

 

  b.

ICLM, 2,171,250,000 Series B shares with a total value of Rp217,125,000,000; and

 

  c.

the Public, 2,229,625,000 Series B shares with a total nominal value of Rp222,962,500,000.

The amendment to the Articles of Association of our Company, necessitated by the stock split, has been reported to and accepted by the Minister of Justice and Human Rights of Indonesia under number C-05582 HT.01.04.TH.2004, dated March 8, 2004. Such amendment has been registered in the Central Jakarta Company Register Office under number 0540/RUB.09.05/III/2004, dated March 9, 2004. On October 20, 2004, the Ministry of Justice and Human Rights of Indonesia changed its name to the Ministry of Law and Human Rights of Indonesia.

On January 28, 2010, we convened an Extraordinary General Meeting of Shareholders to approve, among others, an amendment to Article 3 of Indosat’s Articles of Association, covering our purposes and objective. Such amendment was required in compliance with BAPEPAM-LK Rule No. IX.J.1.

Our Articles of Association, or the Articles, state that any transaction involving a conflict of interest as defined in prevailing capital market regulations should obtain the approval of the independent shareholders in a general meeting of shareholders especially convened for such purpose.

Each Director receives an annual bonus as well as other incentives in the event we surpass certain financial and operating targets, the amounts of which are determined by our Board of Commissioners and reported at our annual general meeting of shareholders. Bonuses are budgeted annually and are based on the recommendation of our Board of Directors, whose recommendation must be approved by our Board of Commissioners prior to submission to our shareholders. Each Commissioner is granted a monthly honorarium and certain other allowances, the amounts of which are determined by our shareholders at our annual general meeting of shareholders.

 

124


Table of Contents

Our Board of Directors are responsible for leading and managing our Company in accordance with our objectives and purposes as well as to control, preserve and manage our assets. To complete these responsibilities, our Board of Directors are authorized to cause us to borrow such sums as required from time to time subject to the limitations set forth in the Articles. The borrowing powers of our Board of Directors may only be varied through an amendment to the Articles. The Articles do not contain any requirement for the Directors to retire by a specified age or to own any or a specified number of our common shares.

Common Stock

The following is a summary of the material rights and restrictions related to the common stock of our Company based upon applicable provisions of Indonesian law and provisions of our Articles of Association, which were amended on January 28, 2010 and approved by the Minister of Law and Human Rights of Indonesia on February 25, 2010. This description does not purport to be complete and is qualified by reference to the Articles of Association and the laws of Indonesia relating to companies, which may in certain instances differ from provisions contained in the Articles of Association.

All of the shares of common stock are registered shares and are issued in the name of the owner of the common stock registered in the register of shareholders of our Company. The Board of Directors keeps a register of shareholders of our Company, and our Company must treat the person whose name is entered in such register of shareholders as the only person entitled to exercise any rights conferred by law with respect to such common stock.

All transfers of common stock must be evidenced by an instrument of transfer signed by or on behalf of the transferor and by or on behalf of the transferee or based on other letters, which give satisfactory evidence of such transfer in the opinion of the Board of Directors. Transfers of common stock take effect only after the transfer is registered in the register of shareholders. The transferor of any common stock will be treated as the owner of such common stock until the name of the transferee has been entered in the register of shareholders.

The holders of common stock are entitled to pre-emptive rights if we issue common stock, convertible bonds, warrants or similar securities. Such pre-emptive rights may be transferred or assigned to third parties subject to the restrictions set forth in the stipulations in the Articles, prevailing capital markets regulations and Indonesian law. Any rights issue shall be first approved by our general meeting of shareholders and an announcement of such a plan shall be made by the Board of Directors in two daily newspapers (one in the English language and one in the Indonesian language). If the holders of common stock do not exercise their pre-emptive rights within the period fixed by the Board of the Directors in accordance with the relevant regulations, the Board of Directors may issue such common stock, convertible bonds, warrants or similar securities to third parties at a price and on terms at least the same as that offered previously to the existing shareholders and as determined by the Board of Directors.

Our authorized capital stock may be increased or decreased only by a resolution of an extraordinary general meeting of shareholders and an amendment of the Articles. Any such Amendment will be effective only after we receive approval from the Minister of Law and Human Rights of Indonesia.

As an exception to the above provisions, our Company, with the approval of a general meeting of shareholders at which the holder of the Series A share attends and approves the resolution, may issue new shares without conducting a limited public offer to shareholders. This issuance may be done provided that this issue is made for a specified number of shares and such shares are issued within a specified period of time in compliance with the Indonesian capital market regulations or under any exemption we may receive therefrom, and the said shares may be sold by us to any person at a price and upon such conditions as may be determined by the Board of Directors, provided that the price is not lower than par value. There are no limitations on the rights of foreign investors to own our common stock if such stock is acquired through capital markets.

 

125


Table of Contents

These provisions also apply mutatis mutandis in the event we issue convertible bonds and/or warrants and/or other similar securities, provided that any new share issued resulting from convertible bonds and/or warrants and/or other similar securities shall be for a specified number of shares and within a specified period of time in compliance with the Indonesian capital market regulations or any exemption that we may receive therefrom.

Series A Share

The material rights and restrictions which are applicable to the common stock are also applicable to the one Series A share, except that the Government may not transfer the Series A share and it has veto rights with respect to: (i) amendment to the objective and purposes of our Company; (ii) increase of capital without pre-emptive rights; (iii) merger, consolidation, acquisition and demerger; and (iv) amendment to the provisions regarding the rights of “A” share as stipulated in the Articles of Association; and (v) dissolution, bankruptcy and liquidation of our Company.

Purpose and Duration

Pursuant to Article 3 of our Articles of Association, as amended on January 28, 2010, in order to comply with BAPEPAM-LK Rule No. IX.J.1 on guidelines of articles of association of a company who conduct public offering on equity securities and public companies, our purposes, objectives and business activities are as follows:

 

  1.

The purposes and objectives of our Company are to provide telecommunications networks, telecommunication services as well as information technology and/or convergence technology services.

 

  2.

In order to achieve the abovementioned purposes and objectives, we may carry out activities including the main business as follows:

 

  a.

To provide telecommunication networks, telecommunication services as well as information technology and/or convergence technology services, including but not limited to provision of basic telephony services, multimedia services, internet telephony services, network access point services, internet services, mobile telecommunication networks and fixed telecommunication networks; and

 

  b.

To engage in the payment transaction and money transfer service through telecommunication networks as well as information technology and/or convergence technology.

 

  3.

In order to achieve the abovementioned purposes and objectives and in order to support the main business of our Company as mentioned above, we can conduct supporting business activities, as follows:

 

  a.

To plan, to procure, to modify, to build, to provide, to develop and to operate, to lease, to rent, to maintain infrastructure/facilities including resources to support our business in providing telecommunication networks, telecommunication services as well as information technology and/or convergence technology services;

 

  b.

To conduct business and operating activities (including development, marketing and sales of telecommunication networks, telecommunication services as well as information technology and/or convergence technology services by us), including research, customer services, education and courses both domestic and overseas; and

 

  c.

To conduct other activities necessary to support and/or related with the provision of telecommunication networks, telecommunication services as well as information technology and/or convergence technology services including but not limited to electronic transactions and provision of hardware, software, content as well as telecommunication managed services.

 

126


Table of Contents

We were established on November 10, 1967 with no time limit on our establishment.

Voting Rights

Each share of common stock entitles the registered holder thereof to one vote at any general meeting of shareholders of our Company. Shareholders appoint members of the Board of Directors for a period commencing from the date of the general meeting of shareholders that appointed them and ending at the closing of the fifth annual general meeting of shareholders subsequent to the date of their appointment.

An annual general meeting of shareholders must be held, at the latest, on June 30 of each year. At such annual general meeting, the Directors must (i) report on the affairs and management of our Company and the results for the most recent financial year; (ii) submit the audited balance sheet and audited profit and loss statement for such financial year to the meeting for approval; (iii) determine the plan for use of profit and the amount of dividend for such financial year; (iv) submit a request for the appointment of a public accountant; and (v) submit all other matters to be addressed at the meeting. In addition, the Board of Commissioners should also report their supervisory activities during the preceding fiscal year as stipulated in the annual report. All materials described in (i) through (v) will be made available at our Company for inspection by shareholders from the date of the invitation for the annual general meeting of shareholders until the date of the annual general meeting of shareholders.

Proposals duly submitted by shareholders representing at least 10.0% of our subscribed shares may be included in the agenda of such meeting, provided that such proposals are received by the Board of Directors at least 21 days prior to such meeting.

The Board of Directors or the Board of Commissioners may convene an extraordinary general meeting of shareholders and must convene such a meeting upon receipt of written notice from a shareholder or shareholders representing at least 10.0% of the subscribed shares of our Company. Upon receipt of such written notice, within 22 days of the date such written notice is accepted, the Board of Directors shall discuss, resolve, and if the Board of Directors have resolved to convene such extraordinary meeting of shareholders, the Board of Directors shall announce notice of the extraordinary meeting of shareholders at the latest 14 days prior to the invitation of the extraordinary meeting of shareholders without counting the announcement date and the invitation date. No later than 14 days prior to the extraordinary meeting of shareholders, without counting the invitation date and the meeting date, the Board of Directors shall announce invitation to the extraordinary meeting of shareholders.

If the Directors fail to provide notice of such a meeting, the shareholders concerned can re-submit their notice to the Board of Commissioners. Upon receipt of such notice, within 22 days of the date such notice is accepted, the Board of Commissioners shall discuss, resolve, and if the Board of Commissioners have resolved to convene such extraordinary meeting of shareholders, the Board of Commissioners shall announce notice to the extraordinary meeting of shareholders at the latest 14 days (excluding notification date and invitation date) prior to the invitation of the extraordinary meeting of shareholders. No later than 14 days prior to the extraordinary meeting of shareholders, without counting the invitation date and the meeting date, the Board of Commissioners shall announce invitation to the extraordinary meeting of shareholders. If the Board of Commissioners fails to make notice of the extraordinary meeting of shareholders within 22 days as of the receipt of such request, the shareholders concerned may call such meeting at the expense of our Company after obtaining approval from the Chairman of District Court.

Announcement of a general meeting is given to shareholders at least 14 days (excluding notification date and invitation date) prior to the notice for the general meeting by an advertisement in at least two daily newspapers (one in the Indonesian language and one in the English language), one of which has a wide circulation in Indonesia. Notice must be given by placement of advertisement in at least two daily newspapers, one of which is in the Indonesian language and has a wide circulation in Indonesia and one of which is in the English language at least 14 days before the date of the annual general meeting or extraordinary general meeting, excluding the date of the notice and the date of the meeting.

 

127


Table of Contents

If all shareholders are present and/or represented, notice requirements may be waived and the general meeting of shareholders may adopt binding resolutions.

Generally, the quorum for a general meeting of shareholders requires shareholders representing more than 50.0% of the issued shares of common stock to be represented in person or by a power of attorney at such meeting.

Shareholders may be represented at a general meeting of shareholders by a person holding a power of attorney, but no Commissioner, Director or employee of our Company may act in such capacity. Unless otherwise provided in the Articles, and subject to the special voting rights of the Special Share, resolutions in order to be adopted must receive the affirmative vote of the holders of more than 50.0% of the shares of common stock which are present and being voted at the meeting (simple majority votes).

Fiscal Year and Accounts

Our fiscal year commences on January 1 and ends on December 31.

No later than 90 days from the closing of the fiscal year, the Board of Directors must submit the balance sheet, profit and loss account and other financial statements audited by a public accountant to the Board of Commissioners, who must review these statements and report on this review to the general meeting of shareholders. Copies of such documents must be available at our head office from the date of notice for the annual general meeting of shareholders up to the date of closing of the annual general meeting of shareholders.

The annual general meeting of shareholders will consider and decide whether or not our balance sheet and profit and loss account is approved. Such approval fully discharges the Board of Directors and the Board of Commissioners from their responsibilities during the fiscal year concerned to the extent that such actions are reflected in such balance sheet and profit and loss account.

Utilization of Profit and Dividends

The profit of our Company, as determined by the annual general meeting of shareholders, after deduction of corporate tax, must be used as a reserve fund, for dividends and for other purposes, the percentage of which must be determined annually by a general meeting of shareholders.

Dividends are paid in accordance with a resolution adopted at a general meeting of shareholders, upon the recommendation of the Board of Directors, which resolution also determines the time and manner of payment of the dividends. All shares of common stock which are fully paid and outstanding at the time a dividend or other distribution is declared are entitled to share equally in such dividends or other distribution. Dividends are payable to the persons whose names are entered in the register of shareholders of our Company, on a business day determined by the general meeting of shareholders at which the resolution for the distribution of dividends is adopted.

The Board of Directors and the Board of Commissioners may, by resolutions of both, declare interim dividends if our financial condition so permits, provided that such interim dividends are offset against the dividends to be declared at the subsequent annual general meeting.

Dividends unclaimed after five years from the date of which they are payable cease to be payable and are to be credited to our reserve fund. Notices concerning dividends and interim dividends must be announced in at least two daily newspapers in the Indonesian language with wide or national circulation in Indonesia, in one daily newspaper in the English language and on the stock exchange where the shares are listed.

If the profit and loss account in one fiscal year shows a loss which cannot be covered by the reserve fund referred to below, the loss remains recorded as such in the profit and loss account and for the succeeding years we are deemed not to have made a profit if the loss recorded as such in the profit and loss account has not been fully covered.

 

128


Table of Contents

To cover future losses, a reserve fund may be created and the amount of the reserve fund will be determined by a general meeting of shareholders. The reserve fund may be used for capital outlays or other purposes as determined at the annual general meeting of shareholders. However, it must only be used for the benefit of our Company. Any profits earned from such reserve fund shall be entered in the profit and loss account of our Company.

Liquidation

In the event that we go into liquidation, the Board of Directors will act as liquidator if required by the prevailing regulations. The balance of any liquidation account which is set up, after payment of all our debts and obligations, will be used to pay all of our shares. If possible, payment on these shares shall be made at a price written on the share certificates. The remaining balance of the liquidation account shall be distributed according to resolutions of the general meeting of shareholders.

Amendments to the Articles of Association

Amendments to our Articles of Association may be made only by a resolution of an extraordinary general meeting of shareholders attended by at least two-thirds of the shareholders and approved by more than two-thirds of the shareholders with voting rights, provided that (i) increases in our share capital without pre-emptive rights, (ii) merger, consolidation, acquisition and demerger involving us, (iii) dissolution and liquidation, (iv) amendments to the Articles of Association related to our purposes and objectives and the Series A holder’s veto rights can be affected only if the meeting is attended and the action approved by the holder of the Series A share.

A resolution regarding a reduction of the authorized or subscribed capital must be published by the Board of Directors in at least two daily newspapers, one of which is in the Indonesian language having a national circulation, and the other in the English language, for the benefit of creditors within the period at the latest of seven days after the date of the general meeting of shareholders. In case a quorum for the extraordinary general meeting is not reached, within ten to twenty-one days from the original extraordinary general meeting a second meeting may be held to decide on matters which were not resolved at the first meeting. The second meeting can result in a valid and binding decision if attended by at least three-fifths of the shareholders and be approved by more than half of the shareholders with voting rights. Amendments related to a reduction of capital only become effective upon the approval of the Ministry of Law and Human Rights of Indonesia.

Transactions with Affiliates

It is the policy of our Company not to enter into transaction with affiliates unless the terms thereof are no less favorable to Indosat than those which could be obtained by our Company on an arm’s length basis from an unaffiliated third party.

Under OJK regulations and Article 19 of our Articles of Association, any transaction in which there is a conflict of interest (as defined below) must be approved by a majority of the shareholders of common stock who do not have a conflict of interest in the proposed transaction, unless the conflict existed before our Company was listed and was fully disclosed in the offering documents. A conflict of interest is defined in BAPEPAM-LK Rule No. IX.E.1 to mean the difference between our Company’s common interests, on the one hand, and the personal economic interests of the members of our Board of Commissioners, Board of Directors or our majority shareholders (a holder of 20.0% or more of our issued shares) of our Company in one transaction which may impose losses on us. A conflict of interest also exists under BAPEPAM-LK rules when members of the Board of Commissioners, Board of Directors or a controlling shareholder of our Company is involved in a transaction in which their personal interests may be in conflict with the interest of our Company, unless otherwise excepted by BAPEPAM-LK regulations.

We expect, in light of the substantial presence which enterprises owned or controlled by the Government or Ooredoo Asia or one of their affiliates have in Indonesia, that it may be desirable, in connection with the

 

129


Table of Contents

development and growth of our business, for us to enter into joint ventures or other arrangements or transactions with such enterprise from time to time. Under such circumstances, we may seek to consult OJK in determining whether the proposed joint venture, arrangement or transaction would require a vote of disinterested shareholders under the terms of the BAPEPAM-LK Rule No. IX.E.1. If OJK were of the view that the proposed joint venture, arrangement or transaction would not require a vote of disinterested shareholders under its rule, we would proceed without seeking disinterested shareholder approval. If, however, OJK were to take the position that the proposal would require a vote of disinterested shareholders under its rule, we would either seek to obtain the requisite disinterested shareholder approval or abandon the proposal.

Material Contracts

On July 30, 2007, we entered into a cooperation agreement with Telkomsel to set up network interconnection between our fixed local telecommunications network and Telkomsel’s cellular mobile network. Pursuant to this agreement, we and Telkomsel agreed to enable each party’s customers to make local, long-distance and international calls between our fixed local telecommunications network and Telkomsel’s cellular mobile network. We amended this agreement through the first amendment No. Telkomsel: AMD.2283/LG.05/PD-00/XII/2007—No. Indosat: 029/C00-CC0/LG/07 dated December 19, 2007, the second amendment No. Telkomsel: AMD.339/LG.05/PD-00/III/2008—No. Indosat: 004/C00-CC0/LGL/08 dated March 3, 2008, the third amendment No. Telkomsel: 1762/LG.05/PD-00/XI/2010 and No. Indosat: 011/C00-C0AA/LGL/10 dated November 1, 2010, the fourth amendment No. Telkomsel: 459/LG.05/PD-00/IV/2011—No. Indosat: 042/C00-C0H/LGL/11 dated April 7, 2011, the fifth amendment No. Telkomsel: 741/LG.05/PD-00/VII/2011—No. Indosat: 84/C00-C0HA/LGL/2011 dated July 19, 2011, the sixth amendment No. Telkomsel: Amd.684/LG.05/PD-00/V/2012—No. Indosat: 06/C00-C0HA/LGL/2012 dated May 28, 2012 and the latest addendum as set forth in the mutual office minutes No. Telkomsel: 005/IC.01/MO-01/III/2013 – No. Indosat: 004/C00-COH/LGL/2013 dated March 8, 2013.

On August 28, 2007, we entered into a five-year unsecured credit facility agreement with BCA, amounting to Rp1,600 billion. Furthermore, on September 20, 2007, we obtained an increase in the credit facility by Rp400,000. As a result, the credit facility has become Rp2,000,000.

On February 10, 2011, we entered into a credit agreement with BCA providing for a three-year unsecured time loan revolving facility amounting to up to Rp1,000 billion. This agreement was amended on December 1, 2011 to increase the amount available under the facility to a maximum of Rp1,500 billion. On December 19, 2012, we entered into a second amendment of this unsecured time loan revolving facility agreement. On July 15, 2013, we entered into a third amendment to our unsecured time loan revolving facility with BCA to obtain a five-year unsecured investment credit facility with a maximum principal amount of Rp1,000.0 billion to fund our Company’s capital expenditures, general corporate expenditures and refinancing. This facility is available six months after the signing date. For further information on these agreements, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On December 18, 2007, we entered into an interconnection agreement with Telkom to set up network interconnection between our cellular wireless network and Telkom’s fixed telecommunications network. Under this agreement, we and Telkom agreed to open prefixes and access codes belonging to the other party, which enable each party’s customers to make interconnection calls of various types between our cellular wireless network and Telkom’s fixed telecommunications network. The agreement sets forth the interconnection tariffs for providing interconnection services based upon a cost-based regime and is valid for two years, but can be extended or terminated based upon mutual agreement of the parties. We amended this agreement as stipulated in first amendment No. Telkom 47/HK.820/DCI-A1000000/2008—No. Indosat 021/C00-CC0/LGL/2008 dated March 31, 2008 and second amendment No. Telkom 123/HK.820/DCI-A1000000/2009—No. Indosat 007/C00-C0A/LGL/2009 dated December 30, 2009, the third amendment as stipulated in the form of mutual office minutes No. Telkom Tel.024/YN.000/DCI-A1050000/2011—No. Indosat 003/C00-C0H/LGL/2011 dated January 31, 2011, which has been restated in the amendment No. Telkom: Tel.185/HK 820/DCI-A1000000/2011—No. Indosat: 032/C00-C0H/LGL/2011 dated July 20, 2011, the fourth amendment No.

 

130


Table of Contents

Telkom: Tel. 259/HK 820/DCI-A1000000/2011 – No. Indosat: 043/C00-C0H/LGL/2011 dated December 20, 2011 and the latest amendment as stipulated in the form of mutual office minutes No. Telkom: Tel.35/YN000/DWS-C1010000/2012 – No. Indosat: 014/C00-C0HA/LGL/2012 dated May 30, 2012.

On December 18, 2007, we entered into an interconnection agreement with Telkom to set up network interconnection between our fixed telecommunications network and Telkom’s fixed telecommunications network. Under this agreement, we and Telkom agreed to open prefixes and access codes belonging to the other party which enable each party’s customers to make local, long-distance and international calls between our fixed telecommunications network and Telkom’s fixed telecommunications network. The agreement sets forth the interconnection tariffs for providing interconnection services based upon a cost-based regime and is valid for two years, but can be extended or terminated based upon mutual agreement of the parties. We amended this agreement through the first amendment No. Telkom 48/HK.820/DCI-A1000000/2008—No Indosat 020/C00-CC0/LGL/2008 dated March 31, 2008, the second Amendment No. Telkom 125/HK.820/DCI-A1000000/2009—No. Indosat 006/C00-COA/LGL/2009 dated December 30, 2009, the third amendment as stipulated in the form of mutual office minutes No. Telkom Tel.025/YN.000/DCI-A1050000/2011—No. Indosat 002/C00-C0H/LGL/2011 dated January 31, 2011, the third amendment No. Telkom: Tel.186/HK 820/DCI-A1000000/2011 – No. Indosat: 033/C00-C0H/LGL/2011 dated July 20, 2011, the fourth amendment No. Telkom: Tel. 260/HK 820/DCI-A1000000/2011 – No. Indosat: 044/C00-C0H/LGL/2011 dated December 20, 2011 and the latest amendment as stipulated in the form of mutual office minutes No. Telkom: Tel.036/YN000/DWS-C1010000/2012 – No. Indosat: 0134/C00-C0HA/LGL/2012 dated May 30, 2012.

On December 19, 2007, we entered into a cooperation agreement with Telkomsel to set up network interconnection between our cellular mobile network and Telkomsel’s cellular mobile network. Pursuant to this agreement, we and Telkomsel agreed to enable each party’s customers to make or receive interconnection calls of various types between our cellular mobile network and Telkomsel’s cellular mobile network. The agreement is automatically renewed every two years but can be unilaterally terminated by either party upon three month’s written notice. We amended the agreement through the first amendment No. Telkomsel: AMD.233/LG.05/PD-00/II/2008 and No. Indosat: 003/C00-CC0/LGL/08 dated February 18, 2008 and through the second amendment No. Telkomsel: 1392/LG.05/PD-00/IX/2010 and No. Indosat: 009/C00-C0AA/LGL/10 dated September 7, 2010, through the third amendment No. Telkomsel: 458/LG.05/PD-00/IV/2011 and No. Indosat: 041/C00-C0H/LGL/11 dated April 7, 2011, the fourth amendment No.Telkomsel:Amd.682/LG.05/PD-00/V/2012 – No. Indosat: 05/C00-C0HA/LGL/2012 dated May 28, 2012 and the latest addendum as set forth in the mutual office minutes No. Telkomsel: 004/IC.01/MO-01/III/2013 – No. Indosat: 003/C00-C0H/LGL/2013 dated March 8, 2013.

On March 24, 2009, we held meetings with holders of our Series B Second Indosat Bonds, Fifth Indosat Bonds, Sixth Indosat Bonds, Second Syari’ah Ijarah Bonds and Third Syari’ah Ijarah Bonds, and obtained consents to, among other things, amendments to the definitions of “Debt,” “EBITDA” and “Equity” and to change the ratio of Debt to Equity from 1.75 to 1 to 2.5 to 1 in the trustee agreements to these bonds. For further information on these amendments, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On July 28, 2009, we entered into a five-year unsecured credit facility agreement with Bank Mandiri amounting to Rp1,000 billion and on August 18, 2009, we obtained an export credit facility from EKN totaling US$315.0 million. On June 21, 2011 we entered into a credit agreement with Bank Mandiri providing for a three-year unsecured revolving credit facility amounting to up to Rp1,000 billion. This agreement was amended on December 5, 2011 to, among other things, increase the amount available under the facility to a maximum of Rp1,500 billion. For further information on these agreements, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On November 25, 2009, we entered into two trustee agreements with PT Bank Rakyat Indonesia (Persero) Tbk, as trustee, in connection with our Seventh Indosat Bonds and our Fourth Syari’ah Ijarah Bonds. The Seventh Indosat Bonds were issued on December 8, 2009 and have total face value of Rp1,300.0 billion. The Fourth Syari’ah Ijarah Bonds were issued on December 8, 2009 and have a total face value of Rp200.0 billion.

 

131


Table of Contents

For further information on this agreement, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On July 29, 2010 we, through Indosat Palapa Company B.V. (“Indosat Palapa”) issued guaranteed notes due 2020 with a total face value of US$650.0 million. The notes were issued at 99.478% of their principal amount and mature on July 29, 2020. The notes bear interest at the fixed rate of 7.375% per annum payable in semi-annual installment due on January 29 and July 29 of each year, commencing January 29, 2011. For further information on these notes, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On February 7, 2012, we signed transaction documents with Tower Bersama for the sale and leaseback of 2,500 towers, approximately 25% of our existing tower assets, for a total potential consideration of US$541.5 million, comprising upfront consideration of cash and newly issued TBIG shares and a maximum potential deferred payment of US$112.5 million.

On June 13, 2012, we entered into two trustee agreements with PT Bank Rakyat Indonesia (Persero) Tbk, as trustee, in connection with our Eighth Indosat Bonds and our Fifth Syari’ah Ijarah Bonds. The Eighth Indosat Bonds were issued on June 27, 2012 and have total face value of Rp2,700.0 billion. The Fifth Syari’ah Ijarah Bonds were issued on June 27, 2012 and have a total face value of Rp300.0 billion. For further information on this agreement, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

On December 14, 2012, we entered into a Pico Sharing Agreement with XL to mutually share each parties’ pico cell capacity. Pursuant to this agreement, we and XL agree to mutually share pico cell capacity at certain buildings.

On December 26, 2012, we entered into a three-year unsecured revolving credit facility agreement with PT Bank Sumitomo Mitsui Indonesia, amounting to Rp650 billion. This agreement was amended on March 19, 2013.

On October 18, 2013, we entered into a syndicated credit agreement providing for a three-year unsecured revolving credit facility PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero) with PT Bank Permata Tbk serving as the facility agent in a maximum principal amount of Rp750.0 billion for our general corporate purposes. This facility is available from October 18, 2013 to October 18, 2016.

On December 23, 2013, we entered into a credit agreement providing for a three-year unsecured revolving credit facility from BTMU in a maximum principal amount of Rp250.0 billion for working capital, capital expenditure and general corporate funding. This facility is available from December 23, 2013 to December 23, 2016. For further information on these agreements, see “Item 5: Operating and Financial Review and Prospects—Liquidity and Capital Resources—Cash Flows—Principal Indebtedness.”

Tower Lease Agreements

To comply with the Minister of Communication and Information Regulation No. 02/PER/M.KOMINFO/2008 in conjunction with The Joint Decree of Minister of Communication and Information, Minister of Internal Affairs, Minister of Public Work and Head of Coordination Investment Board concerning Guidelines For Construction And Utilization Of Joint Telecommunication Towers, we have entered into tower lease agreements with several tenants, as follows:

On January 29, 2010 we entered into a tower lease agreement with PT Hutchison CP Telecommunications (“HCPT”), pursuant to which HCPT intends to lease our Company’s towers at basic service (without civil, mechanical and electrical components). The term of this agreement is 12 years and can be extended for a minimum of six years thereafter, unless HCPT intends to terminate the agreement with prior written notice submitted within one month before the end of the agreement. We amended this agreement on August 18, 2011.

 

132


Table of Contents

On April 15, 2010 we entered into a tower lease agreement with Natrindo, pursuant to which Natrindo intends to lease our Company’s towers at basic service (without civil, mechanical and electrical components). The term of this agreement is 10 years and can be extended automatically for the same period of the initial term, unless Natrindo intends to terminate the agreement with prior written notice submitted within 90 days before the end of the agreement.

On May 24, 2010 we entered into a tower lease agreement with XL, pursuant to which XL intends to lease our Company’s towers at basic service (without civil, mechanical and electrical components). The term of this agreement is 10 years and can be extended for a minimum of five years unless XL intends to terminate the agreement with prior written notice submitted within 120 days before the end of the agreement. We amended this agreement on February 1, 2012.

On June 3, 2010 we entered into a tower lease agreement with PT Berca Global Access (“Berca”), pursuant to which Berca intends to lease our Company’s towers at basic service (without civil, mechanical and electrical components). The term of this agreement is 10 years and can be extended for a minimum of six years unless Berca intends to terminate the agreement with prior written notice submitted within one month before the end of the agreement.

On February 4, 2011, we entered into a tower lease agreement with PT Daya Mitra Telekomunikasi (“Mitratel”), pursuant to which Mitratel intends to lease our Company’s towers at basic service (without civil, mechanical and electrical components) and reserves the right to re-lease it to Telkom with full services (including civil, mechanical and electrical components). The term of this agreement shall be 10 years period and can be extended for a minimum of five years based on mutual consent of the parties.

On February 10, 2011, we entered into a memorandum of agreement with First Media, pursuant to which First Media leased our Company’s tower with full services (including civil, mechanical and electrical components). On September 30, 2013, First Media and our Company entered into a tower lease agreement which replaced and superseded the memorandum of agreement. The term of this tower lease agreement is five years which can be extended automatically for a minimum of five years, unless First Media terminates the tower lease agreement with prior written notice submitted within one month before the end of such tower lease agreement. Pursuant to a novation agreement dated October 2, 2013, First Media assigned its rights and obligations under the tower lease agreement to PT Internux.

On August 2, 2012, we signed a Master Lease Agreement with Tower Bersama, in substantially the same form of the agreement that we had filed as an exhibit to our annual report on Form 20-F for the year ended December 31, 2011, for the lease of 2,500 towers, to implement the Tower Sale Transaction. The term of this agreement shall be for a 10-year period and can be extended for a subsequent 10 years.

On September 29, 2011, we entered into a tower lease agreement with Smart Telecom pursuant to which Smart Telecom agreed to lease our Company’s towers at basic service (without civil, mechanical and electrical components). The terms of this agreement is 10 years and can be extended automatically for the same period of the initial term, unless Smart Telecom terminates the agreement with prior written notice submitted within 60 days before the end of the agreement.

A copy, summary and/or translation of the above agreements were filed as Exhibits 4.2 through 4.13, 15.1, 15.4, 15.7, 15.10, 5.11 and 15.14 through 15.28 attached hereto.

Exchange Controls

See “Item 3: Key Information—Foreign Exchange” included elsewhere in this annual report.

 

133


Table of Contents

Taxation

The following summary contains a description of the principal Indonesian and U.S. federal tax consequences of the purchase, ownership and disposition of ADSs or shares of common stock. This summary does not purport to be a complete description of all of the tax considerations that may be relevant to a decision to purchase, own or dispose of ADSs or shares of common stock. PROSPECTIVE PURCHASERS SHOULD CONSULT THEIR TAX ADVISORS ABOUT THE INDONESIAN AND U.S. FEDERAL, STATE AND LOCAL TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF ADSs OR SHARES OF COMMON STOCK.

The following is a summary of the principal Indonesian tax consequences of the ownership and disposition of common stock or ADSs to a non-resident individual or non-resident entity that holds common stock or ADSs (a “Non-Indonesian Holder”). As used in the preceding sentence, a “non-resident individual” is a foreign national individual who is not physically present in Indonesia for 183 days or more during any 12-month period or present for any period with the intent to reside in Indonesia, during which period such non-resident individual receives income in respect of the ownership or disposition of common stock or ADSs, and a “non-resident entity” is a corporation or a non-corporate body that is established, domiciled or organized under the laws of a jurisdiction other than Indonesia and does not have a fixed place of business or otherwise conducts business or carries out activities through a permanent establishment in Indonesia during an Indonesian tax year in which such non-Indonesian entity receives income in respect of the ownership or disposition of common stock or ADSs. In determining the residency of an individual or entity, consideration will be given to the provisions of any applicable double taxation treaty to which Indonesia is a party.

Dividends. Dividends declared by us out of retained earnings and distributed to a Non-Indonesian Holder in respect of common stock or ADSs are subject to Indonesian withholding tax, currently at the rate of 20.0%, on the amount of the distribution (in the case of cash dividends) or on the shareholders’ proportional share of the value of the distribution. A lower rate provided under double taxation treaties may be applicable provided the recipient is the beneficial owner of the dividend and has provided to us (with a copy to the Indonesian Office of Tax Services where we are registered) a certificate of tax domicile issued by the competent authority, or its designee, of the jurisdiction where the Non-Indonesian Holder is domiciled. Indonesia has concluded double taxation treaties with over 50 countries, including Australia, Belgium, Canada, France, Germany, Japan, Malaysia, The Netherlands, Singapore, Sweden, Switzerland, the United Kingdom and the United States of America. Under the U.S.-Indonesia tax treaty, the withholding tax on dividends is generally, in the absence of a 25.0% voting interest, reduced to 15.0%.

Capital Gains. The sale or transfer of common stock listed on an Indonesian stock exchange is subject to tax at the rate of 0.1% of the value of the transaction. The broker handling the transaction is obligated to withhold such tax. The holding, sale or transfer of founder shares listed on an Indonesian stock exchange may, under current Indonesian tax regulations, be subject to an additional 0.5% final income tax. The estimated net income received or accrued from the sale of movable assets in Indonesia, which may include common stock not listed on an Indonesian stock exchange or ADSs, by a Non-Indonesian holder (with the exception of the sale of assets under Article 4 paragraph (2) of the Indonesian income tax law) may be subject to Indonesian withholding tax at the rate of 20.0%.

In cases where a purchaser or Indonesian broker will be required under Indonesian tax laws to withhold tax on payment of the purchase price for common stock or ADSs, that payment may be exempt from Indonesian withholding or other Indonesian income tax under applicable double taxation treaties to which Indonesia is a party (including the U.S.-Indonesia double taxation treaty). However, current Indonesian tax regulations do not provide specific procedures for removing the purchaser’s or Indonesian broker’s obligation to withhold tax from the proceeds of such sale. To take advantage of the double taxation treaty relief, Non-Indonesian Holders may have to seek a refund from the Indonesian Tax Office by making a specific application accompanied by a Certificate of Domicile issued by the competent tax authority, or its designee, of the jurisdiction in which the Non-Indonesian Holder is domiciled.

 

134


Table of Contents

Stamp Duty. Transactions in common stock in Indonesia are subject to stamp duty pursuant to Government Regulation No. 24/2000, payable at the rate of Rp6,000 on transactions with a total value of more than Rp1,000,000 and Rp3,000 on transactions with a total value of up to Rp1,000,000.

U.S. Federal Income Taxation

The following discussion addresses the principal U.S. federal income tax consequences to a U.S. Holder (as defined below), of owning ADSs or shares of our common stock. The description below is based on the Internal Revenue Code of 1986, as amended, or the Code, Treasury Regulations promulgated thereunder, the income tax convention between the United States and Indonesia and judicial and administrative interpretations thereof, all as in effect on the date hereof and all of which are subject to change, possibly retroactively. The tax treatment of a holder of ADSs or shares of our common stock may vary depending upon the holder’s particular situation. Certain holders (including, but not limited to, insurance companies, tax-exempt organizations, financial institutions, persons subject to the alternative minimum tax, broker-dealers, persons that have a “functional currency” other than the U.S. dollar, persons that received ADSs or shares of our common stock as compensation for services, persons owning, directly or indirectly, 10.0% or more of our voting shares, and persons who hold ADSs or shares of our common stock as part of a “hedge,” “straddle” or “conversion transaction” within the meaning of Sections 1221, 1092 and 1258 of the Code and the Treasury Regulations thereunder) may be subject to special rules not discussed below. Except as discussed below with regard to persons who are not U.S. Holders (as defined below), the following summary is limited to U.S. Holders (as defined below) who will hold ADSs or shares of our common stock as “capital assets,” within the meaning of Section 1221 of the Code. The discussion below does not address the effect of any state or local tax law on a holder of ADSs or shares of our common stock.

As used herein, the term “U.S. Holder” means a holder of ADSs or shares of our common stock that is for U.S. federal income tax purposes (i) a citizen or resident of the United States; (ii) a corporation (including any entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; (iii) an estate whose income is subject to U.S. taxation regardless of its source; (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust; or (v) a holder whose income in respect of the ADSs or shares of our common stock is subject to U.S. federal income tax on a net income basis.

If a partnership or other entity or arrangement treated as a partnership for U.S. federal income tax purposes holds ADSs or shares of our common stock, the tax treatment of a partner will generally depend upon the status of the partner and the activities of the partnership. A U.S. Holder that is a partner in a partnership holding ADSs or shares of our common stock is urged to consult its own tax advisor.

The summary below does not discuss all aspects of U.S. federal income taxation that may be relevant to a particular holder of ADSs or shares of our common stock in light of the holder’s particular circumstances and income tax situation. Prospective holders should consult their own tax advisors as to the specific tax consequences to them of the purchase, ownership and disposition of ADSs or shares of our common stock, including the application and the effect of state, local, foreign and other tax laws and the possible effects of changes in United States or other tax laws.

Taxation of Distributions. Subject to the discussion under “Passive Foreign Investment Company Status” below, for U.S. federal income tax purposes, the amount of a distribution with respect to ADSs or shares of our common stock (including any withholding tax deemed to be imposed with respect to such distributions) will be treated as a dividend taxable as ordinary income on the date of receipt by the Depositary or the holder, respectively, to the extent of our current and accumulated earnings and profits, as determined for U.S. federal income tax purposes. Distributions, if any, in excess of such current and accumulated earnings and profits will first constitute a non-taxable return of capital to the extent thereof, and then as a capital gain realized on the disposition of the ADSs or shares of our common stock. The portion of any distribution treated as a non-taxable

 

135


Table of Contents

return of capital will reduce such holder’s adjusted tax basis in such ADSs or shares of our common stock. Such capital gain will be long-term if the ADSs or shares of our common stock have been held longer than one year. U.S. Holders will not be eligible for the dividends received deduction otherwise allowable under the Code for distributions to domestic corporations in respect of distributions on the ADSs or share of our common stock.

“Qualified dividend income” received by an individual is subject to federal income taxation at rates lower than those applicable to other types of ordinary income. Based upon our existing and anticipated future operations and current assets, we believe that we are a “qualified foreign corporation” and that our dividends paid to U.S. Holders who are individuals will be eligible to be treated as “qualified dividend income” provided that applicable holding period requirements with respect to the ADSs or shares of our common stock and other applicable requirements are satisfied by such U.S. Holders. Dividends paid by a foreign corporation that is classified as a passive foreign investment company, or PFIC, are not “qualified dividend income.” See “—Passive Foreign Investment Company Status” below.

If a distribution is paid in any currency other than U.S. dollars, the amount of the distribution will be translated into U.S. dollars at the spot rate on the date the distribution is received (which for holders of ADSs, would be the date such dividend is received by the Depositary), regardless of whether the distributions are in fact converted into U.S. dollars on that date. Any gain or loss in respect of such non-U.S. currency arising from exchange rate fluctuations after that date will be ordinary income or loss.

Taxation of Capital Gains and Losses. Subject to the discussion under “Passive Foreign Investment Company Status” below, a U.S. Holder will generally recognize a taxable gain or loss on the sale, exchange or other disposition of ADSs or shares of our common stock in an amount equal to the difference between the amount realized on the sale, exchange or other disposition and such holder’s adjusted tax basis in such ADSs or shares of our common stock. This will result in a long-term or short-term capital gain or loss, depending on whether the ADSs or shares of our common stock have been held for more than one year. For non-corporate U.S. Holders, the U.S. income tax rate applicable to the net long-term capital gain recognized for a year upon a sale, exchange or other disposition of ADSs or shares of our common stock is currently 20.0%. Deposit and withdrawal of shares of our common stock in exchange for ADSs by a U.S. Holder will not result in a realization of gain or loss for U.S. federal income tax purposes.

Passive Foreign Investment Company Status. Special U.S. federal income tax rules apply to a U.S. Holder that holds an equity interest in a PFIC. In general, a foreign corporation will constitute a PFIC for any taxable year for United States federal income tax purposes if 75.0% or more of its gross income for such taxable year consists of passive income (generally, interest, dividend, rents, royalties and net gain from the disposition of assets that give rise to such income) or 50.0% or more of its average assets held during such taxable year consist of assets that produce or are held for the production of passive income.

Based upon our existing and anticipated future operations and current assets, we believe that we are not, and anticipate that we will not become in the foreseeable future, a PFIC. If we are not operated in the manner currently anticipated, however, we may be considered a PFIC for the current or for a subsequent year depending upon our actual activities. Furthermore, because PFIC status is determined on a year-by-year basis and depends upon the composition of a company’s income and assets and the market value of its assets from time to time, there can be no assurance that we will not be considered a PFIC for any taxable year.

If we are a PFIC for any taxable year during which a U.S. Holder holds ADSs or shares of our common stock, such U.S. Holder will be subject to special tax rules with respect to any “excess distribution” received and any gain realized from a sale or other disposition, including a pledge, of ADSs or shares of our common stock. Distributions received in a taxable year that are greater than 125% of the average annual distributions received during the shorter of the three preceding taxable years or such U.S. Holder’s holding period for ADSs or shares of our common stock will be treated as excess distributions. Under these special tax rules: (a) the excess distribution or gain will be allocated rateably over such U.S. Holder’s holding period for ADSs or shares of our common stock, (b) the amount allocated to the current taxable year, and any taxable year prior to the first taxable

 

136


Table of Contents

year in which we were a PFIC, will be treated as ordinary income, and (c) the amount allocated to each other year will generate an additional tax that is due for the current taxable year and that is equal to the total, for each such other year, of (i) the amount allocated to such year multiplied by the highest tax rate in effect for such year and (ii) an amount equal to the interest charge that would have been imposed for underpaying that amount of tax for such year.

An election may be available to avoid these adverse tax consequences if certain conditions are met and the U.S. Holder elects to annually mark-to-market the ADSs or shares of common stock. Furthermore, although a PFIC shareholder may mitigate the rules described above by electing to treat a PFIC as a “qualified electing fund” under Section 1295 of the Code, this option is not available to U.S. Holders because we do not intend to comply with the requirements necessary to permit a U.S. Holder to make this election.

U.S. Holders are advised to consult their tax advisors concerning the U.S. federal income tax consequences of holding the ADSs or shares of our common stock and of making the mark-to-market election if we are considered a PFIC in any taxable year. A U.S. Holder who owns ADSs or shares of our common stock during any year that we are a PFIC must file with the Internal Revenue Service, or IRS, Form 8621.

Foreign Tax Credit Considerations. For United States federal income tax purposes, U.S. Holders will be treated as having received the amount of any Indonesian tax withheld upon the payment of a dividend and as then having paid over the withheld taxes to Indonesia. As a result of this rule, the amount of dividend included in a U.S. Holder’s gross income may be greater than the amount of cash actually received (or receivable) by the U.S. Holder.

Subject to the limitations and conditions set forth in the Code, U.S. Holders may elect to claim a credit against their U.S. federal income tax liability for Indonesian tax withheld from dividends or Indonesian tax imposed on capital gains, if any, or, if they do not elect to credit any foreign tax for the taxable year, they may deduct such tax. For purposes of the foreign tax credit limitation, dividends and capital gains will, depending on a U.S. Holder’s particular circumstances, generally constitute “passive” or “general” income. Furthermore, dividends will generally constitute foreign source income and currency gains and capital gains will generally constitute U.S. source income. Capital loss will generally be allocated against U.S. source income. Because capital gains will generally constitute U.S. source income, as a result of the U.S. foreign tax credit limitation, any Indonesian or other foreign tax imposed upon capital gains in respect of ADSs or shares of our common stock may not be currently creditable unless a U.S. Holder had other foreign source income for the year in the appropriate foreign tax credit limitation basket or an election to treat such gain as foreign source income is available. Investors are urged to consult their tax advisors regarding the availability of the foreign tax credit under their particular circumstances.

Non-U.S. Holders. Except for the possible imposition of U.S. backup withholding tax (see “—U.S. Backup Withholding and Information Reporting”), payments of any dividend on an ADS or share of our common stock to a holder who is not a U.S. Holder (a “non-U.S. Holder”) will not be subject to U.S. federal income tax and gain from the sale, redemption or other disposition of an ADS or a shares of our common stock, provided that:

 

  a.

the non-U.S. Holder shall not be or have been engaged in a trade or business in the United States;

 

  b.

there is no present or former connection between such non-U.S. Holder and the United States, including, without limitation, such non-U.S. Holder’s status as a former citizen thereof or former resident thereof; and

 

  c.

in the case of a gain from the sale, redemption or other disposition of an ADS or shares of our common stock by an individual, the non-U.S. Holder is not present in the United States for 183 days or more in the taxable year of the sale or certain other conditions are met.

If dividends, gain or income with respect to an ADS or shares of our common stock of a non-U.S. Holder is effectively connected with the conduct of such trade or business (or attributable to a permanent establishment in the United States, in the case of a holder who is a resident of a country which has an income tax treaty with the

 

137


Table of Contents

United States), the non-U.S. Holder may be subject to U.S. income taxes on such dividend, gain or income at the statutory rates provided for U.S. Holders after deduction of deductible expenses allocable to such effectively connected income. In addition, if such a non-U.S. Holder is a foreign corporation, it may be subject to a branch profits tax currently equal to 30.0% of its effectively connected earnings and profits for the taxable year, as adjusted for certain items, unless a lower rate applies under a United States income tax treaty with the non-U.S. Holder’s country of residence. For this purpose, dividends, gain or income in respect of an ADS or shares of our common stock will be included in earnings and profits subject to the branch profits tax if the dividend, gain or income is effectively connected with the conduct of the United States trade or business of the non-U.S. Holder.

U.S. Backup Withholding and Information Reporting. Payments made by a U.S. paying agent or other U.S. intermediary broker in respect of ADSs or shares of our common stock may be subject to information reporting to the IRS and to a backup withholding tax. Backup withholding will not apply, however, (i) to a holder who furnishes a correct taxpayer identification number and makes any other required certification or (ii) to a holder who is otherwise exempt from backup withholding.

Any amounts withheld under the backup withholding rules from a payment to a holder will be allowed as a refund or a credit against such holder’s U.S. federal income tax, provided that the holder has complied with applicable reporting obligations.

Information with Respect to Foreign Financial Assets. Under recently enacted legislation, the Hiring Incentives to Restore Employment Act (the “HIRE Act”), individuals that (i) are either (a) a U.S. citizen, (b) a resident alien for any part of the year, (c) a nonresident alien that has made an election to be treated as a resident alien for purposes of filing a joint U.S. federal income tax return or (d) a nonresident alien who is a bonafide resident of American Samoa or Puerto Rico and (ii) own “specified foreign financial assets” with an aggregate value in excess of US$50,000 on the last day of the taxable year (or with an aggregate value in excess of $75,000 at any time during the taxable year), will generally be required to file an information report on IRS Form 8938 with respect to such assets with their U.S. federal tax returns. “Specified foreign financial assets” include any financial accounts maintained by foreign financial institutions, as well as any of the following, but only if they are held for investment and not held in accounts maintained by financial institutions: (i) stocks and securities issued by non-United States persons, (ii) financial instruments and contracts that have non-United States issuers or counterparties, and (iii) interests in foreign entities. Holders that are individuals are urged to consult their tax advisors regarding the application of this legislation to their ownership of ADSs or shares of our common stock.

Documents on Display

Any material which is filed as an exhibit to this annual report on Form 20-F with the SEC is available for inspection at our offices. See “Item 4: Information on the Company—Principal Registered Offices.”

Item 11: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and Qualitative Disclosure about Market Risk

We are exposed to market risks primarily from changes in interest rates, changes in foreign currency exchange rates, and equity price risk on the value of our long-term investments. To manage our foreign exchange and interest rate risks, we have entered into interest rate swap contracts, cross currency swap contracts and other transactions aimed at reducing and/or managing the adverse impact of changes in foreign exchange and interest rates on our operating results and cash flows. We enter into such transactions to minimize risk without engaging in speculative practices. We account for these instruments as transactions not designated as hedges, wherein changes in the fair value are charged or credited directly as expenses or income for the relevant year. We also convert surplus Indonesian rupiah funds to U.S. dollars on a regular basis in amounts necessary to meet our U.S. dollar expenses.

 

138


Table of Contents

Interest Rate Sensitivity

As of December 31, 2013, most of our outstanding debt was subject to fixed interest rates. In addition, as of December 31, 2013, we held U.S. dollar-denominated and Indonesian rupiah-denominated deposits, which also have exposure to interest rate fluctuations. The following table sets forth information regarding our financial instruments that are sensitive to changes in interest rates. For long-term debt and bonds payable, the table sets forth principal cash flows and related interest rates according to their expected maturity dates. The information set forth in the table has been determined based on the following assumptions: (i) variable interest rates in time deposits denominated in U.S. dollar and Indonesian rupiah are based on the available interest rate in 2013; (ii) interest rates for long-term deposits denominated in Indonesian rupiah are based on 1-month Certificate of Bank Indonesia and one or three month JIBOR on December 31, 2013 plus a margin; and (iii) interest rates for long-term debts denominated in U.S. dollars are based on provisions in the various agreements. However, we cannot assure you that such assumptions will be correct for future periods. Such assumptions and the information described in the table may be influenced by a number of factors, including increases in interest rates in Indonesia resulting from continued tight liquidity and other monetary and macroeconomic factors affecting Indonesia.

 

        Outstanding Balance as
at December 31, 2013
    Expected Maturity Date as of December 31  
   

Interest Rate

  Foreign
Currency
    Rupiah
Equivalent
    2014     2015     2016     2017     2018     2019 and
Thereafter
    Total  
        (US$ million)     (Rp billion)     (Rp billion)  

Assets

                   

Variable rate

                   

Time deposits and deposits on call

                   

Rp

  2.0% - 11.0%     —          1,088.0        1,088.0        —          —          —          —          —          1,088.0   

US$

  0.03% - 3.5%     64.1        781.2        781.2        —          —          —          —          —          781.2   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

      64.1        1,869.2        1,869.2        —          —          —          —          —          1,869.2   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                   

Loans payable

                   

Fixed rate

                   

Rp

                   

Principal

      —          1,000.0        100.0        100.0        150.0        150.0        500.0        —          1,000.0   

Interest

  Fixed rate of 9.75%     —          —          97.5        87.8        78.0        63.4        48.8        —          375.5   

US$

                   

Principal

      206.1        2,512.2        566.0        566.0        566.0        431.0        191.6        191.6        2,512.2   

Interest

 

Fixed rate, ranging from

4.24% p.a. -6.45%
p.a.

    —          —          117.4        90.3        63.3        36.2        19.1        8.2        334.5   

Variable rate

                   

Rp

                   

Principal

      —          3,650.0        1,500.0        2,150.0        —          —          —          —          3,650.0   

Interest

 

Floating rate of

1-month
JIBOR + 2.25%

    —          —          276.3        81.9        —          —          —          —          358.2   

Rp

                   

Principal

      —          300.0        —          —          300.0        —          —          —          300.0   

Interest

 

Floating rate of 3-month
JIBOR +

1.5% - 2.25%

    —          —          30.3        30.3        25.2        —          —          —          85.8   

US$

                   

Principal

      74.4        906.9        277.4        277.4        190.4        53.9        53.9        53.9        906.9   

Interest

 

Floating rate of 6-month

LIBOR +

0.35% - 2.87%

    —          —          17.5        12.8        7.5        4.7        3.8        1.8        48.1   

 

139


Table of Contents
        Outstanding Balance as
at December 31, 2013
    Expected Maturity Date as of December 31  
   

Interest Rate

  Foreign
Currency
    Rupiah
Equivalent
    2014     2015     2016     2017     2018     2019 and
Thereafter
    Total  
        (US$ million)     (Rp billion)     (Rp billion)  

Bonds payable

                   

Fixed rate

                   

Rp

                   

Principal

      —          7,820.0        2,358.0        320.0        772.0        1,370.0        —          3,000.0        7,820.0   

Interest

  Fixed rate, ranging
from 8.625% p.a. -
16.0% p.a.
    —          —          698.7        516.4        499.1        335.5        262.5        530.6        2,842.8   

US$

                   

Principal

      650.0        7,922.9        —          —          —          —          —          7,922.9        7,922.9   

Interest

  7.375%     —          —          584.3        584.3        584.3        584.3        584.3        1,168.7        4,090.2   

Variable rate

                   

Rp

                   

Principal

      —          —          —          —          —          —          —          —          —     

Interest

  —       —          —          —          —          —          —          —          —          —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

      930.5        24,112.0        6,623.4        4,817.2        3,235.8        3,029.0        1,664.0        12,877.7        32,247.1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Flows

      (866.4     (22,242.8     (4,754.2     (4,817.2     (3,235.8     (3,029.0     (1,664.0     (12,877.7     (30,377.9

In addition, as of December 31, 2013, we held U.S. dollar-denominated and Indonesian rupiah-denominated deposits, which also have exposure to interest rate fluctuations.

Exchange Rate Sensitivity

Our exposure to exchange rate fluctuations results primarily from U.S. dollar-denominated long-term debt obligations, bonds payable and accounts receivable and payable.

Our accounts payable are primarily foreign currency-denominated net settlement payments to foreign telecommunications operators, while most of our accounts receivable are Indonesian rupiah-denominated payments from domestic operators. During the period from January 1, 2011 through December 31, 2013, the Indonesian rupiah/U.S. dollar middle exchange rate announced by Bank Indonesia ranged from a low of Rp12,270 per U.S. dollar to a high of Rp8,460 per U.S. dollar, and, during 2013, ranged from a low of Rp12,270 per U.S. dollar to a high of Rp9,634 per U.S. dollar. On December 31, 2013, the middle exchange rate announced by Bank Indonesia was Rp12,189 per U.S. dollar. As a result, we recorded a gain of Rp36.7 billion in 2011, a loss of Rp789.4 billion in 2012 and a loss of Rp3,011.4 billion (US$247.1 million) in 2013.

 

140


Table of Contents

The following table sets forth information about our financial instruments by functional currency and presents such information in Indonesian rupiah equivalents, which is our reporting currency. The table summarizes information on instruments and transactions that are sensitive to foreign exchange rates, including term deposits, accounts payable and receivable, and our financial instruments including term deposits, account receivable and account payable, and their long term debt. The table presents principal cash flows by expected maturity dates. The information presented in the table has been determined based on the middle exchange rate announced by Bank Indonesia on December 31, 2013 of Rp12,189 per US$1.00. However, we cannot assure you that such assumption will be correct for future periods. Such assumption and the information described in the table may be influenced by a number of factors, including depreciation or appreciation of the Indonesian rupiah in future periods.

 

    Expected Maturity Date as of December 31,  
    Foreign
Currency
    2014     2015     2016     2017     2018     2019 and
Thereafter
    Total  
    (US$ in millions)                       (Rp in billion)                    

Assets:

               

Cash and cash equivalents(1)

US$ denominated

    83.5        1,017.6        —          —          —          —          —          1,017.6   

Accounts receivable

US$ denominated

    117.5        1,431.9        —          —          —          —          —          1,431.9   

Derivative assets

US$ denominated

    16.0        195.6        —          —          —          —          —          195.6   

Other current financial assets

US$ denominated

    0.2        2.8        —          —          —          —          —          2.8   

Due from related parties

US$ denominated

    0.0        0.6        —          —          —          —          —          0.6   

Other non-current financial assets

US$ denominated

    1.5        —          17.5        —          —          —          —          17.5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

    218.7        2,648.5        17.5        —          —          —          —          2,666.0   

Liabilities:

               

Accounts payable—trade

US$ denominated

    10.4        126.9        —          —          —          —          —          126.9   

Procurement payable

US$ denominated

    81.2        990.0        —          —          —          —          —          990.0   

Accrued expenses

US$ denominated

    46.2        562.8        —          —          —          —          —          562.8   

Deposits from customers

US$ denominated

    2.7        32.9        —          —          —          —          —          32.9   

Derivative liabilities

US$ denominated

    3.0        36.9        —          —          —          —          —          36.9   

Other current financial liabilities

US$ denominated

    18.0        219.0        —          —          —          —          —          219.0   

Due to related parties

US$ denominated

    1.6        —          18.9        —          —          —          —          18.9   

Loans payable including current maturities

US$ denominated

    280.5        843.4        843.4        756.3        484.9        245.5        245.5        3,419.0   

Bonds payable including current maturities

US$ denominated

    650.0        —          —          —          —          —          7,922.9        7,922.9   

Obligation under capital lease

US$ denominated

    194.8        —          237.4        257.3        278.9        302.3        1,298.2        2,374.1   

Other non-current financial liabilities

US$ denominated

    3.6        —          44.8        —          —          —          —          44.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    1,292.0        2,811.9        1,144.5        1,013.6        763.8        547.8        9,466.6        15,748.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Flows

    (1,073.3     (163.4     (1,127.0     (1,013.6     (763.8     (547.8     (9,466.6     (13,082.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Cash and cash equivalents consist of cash on hand, cash in banks and time deposits.

 

141


Table of Contents

Equity Price Risk

Our long-term investments consist primarily of minority investments in the equity of private Indonesian companies and equity of foreign companies. With respect to the Indonesian companies in which we have investments, the financial performance of such companies may be adversely affected by economic conditions in Indonesia.

Foreign Currency Swap Derivatives Contracts

As of December 31, 2013, we had hedging facilities amounting to US$244.0 million of foreign currency forward derivatives contracts, representing 26.2% of our U.S. dollar denominated bonds and loans as of December 31, 2013. As of December 31, 2013, we had no outstanding foreign currency swap contracts. In 2013, we settled two of our structured foreign currency swap contracts with two international financial institutions.

As of December 31, 2013, we had outstanding foreign currency contracts under which we agreed to pay Indonesian rupiah in exchange for the counterparty’s obligation to pay U.S. dollars, based upon agreed spot rates. In the event that the Indonesian rupiah appreciates against the U.S. dollar, we would recognize losses on such transactions, which could have a material and adverse effect on our financial condition.

Interest Rate Swap Derivatives Contracts

As of December 31, 2013, we maintained interest rate swap contracts that we entered into in 2008 with respect to an aggregate amount of US$38.7 million under which we agreed to make fixed interest rate payments in exchange for a six-month U.S. dollar LIBOR-linked floating rate plus either 0.35% or 1.45% per year in order to hedge the interest rate risks on our HSBC Sinosure and HSBC Commercial satellite financing agreements.

Item 12: DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Fees and Charges Our American Depositary Shares Holders May Have to Pay

The Bank of New York Mellon, the depositary of our ADS program, charges the following to any party depositing or withdrawing ordinary shares or any party surrendering ADRs or ADSs evidenced thereby or to whom ADRs or ADSs are issued, whichever applicable, pursuant to the deposit agreement with the Depositary: (1) taxes and other governmental charges, (2) registration fees as may from time to time be in effect for the registration of transfers of shares, (3) cable, telex and facsimile transmission expenses as are expressly provided in the deposit agreement to be at the expense of persons depositing shares or owners, (4) expenses incurred by the Depositary in the conversion of foreign currency pursuant to the deposit agreement, (5) a fee not in excess of $5.00 per 100 ADSs (or portion thereof) for the execution and delivery of ADSs and the surrender of ADSs and, (6) a fee for the distribution of proceeds of sales of securities or rights pursuant to the deposit agreement, respectively, in an amount equal to the fee for the issuance of ADSs referred to above which would have been charged as a result of the deposit by owners of shares received in exercise of rights distributed to them pursuant to the deposit agreement, respectively, but which securities or rights are instead sold by the Depositary and the net proceeds distributed. Under the deposit agreement, the Depositary collects such fees by deducting those fees from the amounts distributed or by selling a portion of distributable property to pay the fees. Following the voluntary delisting of the ADSs from the NYSE, termination of the ADS program became effective on July 24, 2013. For more information see “Item 9: The Offer and Listing—Offer and Listing Details.”

Fees to be made by the Depositary to Us

The Depositary has agreed to reimburse certain of our expenses related to our ADS program and incurred by us in connection with the program. The Depositary has reimbursed to us, or paid amounts on our behalf to third parties, or waived its fees and expenses, in the total amount of US$67,854.50 for the year ended December 31, 2013. 

 

142


Table of Contents

The table below sets forth the types of expenses that the depositary has agreed to reimburse, and the invoices relating to the year ended December 31, 2013 that were reimbursed:

 

Type of Fees

   Amount  

Printing costs

   $  —     

NYSE Listing Fee

   $ —     

Costs related to ADS program

   $ —     

Total

   $ —     

The depositary has also agreed to waive fees for standard costs associated with the administration of the ADS program and has paid certain expenses directly to third parties on our behalf. The table below sets forth those expenses that the depositary has waived or paid directly to third parties relating to the year ended December 31, 2013:

 

Type of Fees

   Amount  
     (US$)  

Mailing, printing and service fees and expenses

     —     

Meeting-related expenses

     771.19   

Fees and expenses related to the administration of the ADS program

     67,083.31   

Total

     67,854.50   

 

143


Table of Contents

PART II

Item 13: DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

Following the Asian financial crisis and the related devaluation of the Indonesian rupiah against the U.S. dollar in late 1997, Satelindo defaulted on its debt obligations in 1998. Satelindo restructured its debt obligations in 2000. Immediately prior to the restructuring, Satelindo had a total principal amount of indebtedness of US$530.5 million, of which US$519.1 million was restructured. As of December 31, 2013, neither we nor our subsidiaries had a material default relating to our outstanding indebtedness.

Item 14: MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

None.

Item 15: CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of December 31, 2013, or the Evaluation Date, our management, including our President Director & Chief Executive Officer and Director & Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act. Based on that evaluation, we concluded that, as of the December 31, 2013, our disclosure controls and procedures were effective.

Management’s Annual Report on Internal Control over Financial Reporting

As required by section 404 of the Sarbanes-Oxley Act of 2002, our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our system of internal control over financial reporting was designed to provide reasonable assurance to our management and Audit Committee of the reliability of our financial reporting and the preparation of published financial statements in accordance with IFRS. Management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2013 based on the framework in Internal Control—Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework), or COSO. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS and that receipts and expenditures of our Company are being made only in accordance with authorizations of our Board of Directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. Based on these criteria, our management concluded that, as of December 31, 2013, our internal control over financial reporting was effective.

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention or overriding of the controls and procedures which may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions.

Remediation of Previously Reported Material Weakness

As previously disclosed in our annual report on Form 20-F for the year ended December 31, 2012, as a result of management’s evaluation of our internal control over financial reporting, management identified a

 

144


Table of Contents

material weakness in our internal control over financial reporting for 2010, 2011 and 2012. The material weakness arose due to the failure of management to design and maintain effective controls over the analysis and evaluation necessary to determine the appropriate accounting treatment of lease arrangements for such periods.

Exchange Act Rule 12b-2 (17 CFR 240.12b-2) and Rule 1-02 of Regulation S-X (17 CFR 210.1-02) defines a material weakness as a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

In 2013, we enhanced the capability of our accounting team to address complex accounting issues by implementing additional training related to complex accounting standards and updates on IFRS. Based on our evaluation, the controls have been functioning effectively as of December 31, 2013. As a result, management has concluded that the material weakness previously disclosed in the annual report on Form 20-F for the year ended December 31, 2012 has been remediated as of December 31, 2013.

Report of Independent Registered Public Accounting Firm on Internal Controls

Purwantono, Suherman & Surja, a member firm of Ernst & Young Global Limited, the independent registered public accounting firm, has audited our consolidated financial statements included in this annual report and has issued an attestation report on internal control over financial reporting as of December 31, 2013. This attestation report is set forth on page F-3 of our consolidated financial statements attached hereto.

Changes in Internal Control Over Financial Reporting

Except as described above in the paragraph titled “Remediation of Previously Reported Material Weakness,” there were no changes in our internal control over financial reporting during the period covered by this annual report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 16A: AUDIT COMMITTEE FINANCIAL EXPERT

The Board of Commissioners has determined that Kanaka Puradiredja constitute an “audit committee financial expert,” as defined in Item 16A of Form 20-F, and that such person is also “independent,” as defined in Rule 10A-3 under the Exchange Act.

Item 16B: CODE OF ETHICS

We have adopted a Code of Ethics that applies to all employees, including our Board of Directors. We have posted this Code of Ethics on our website at www.indosat.com, where it is publicly available. A copy of our Code of Ethics was filed as Exhibit 11.1 to our annual report on Form 20-F for the year ended December 31, 2009. On November 20, 2010, we issued guidelines on the implementation of our Code of Ethics in order to raise awareness and provide practical guidelines on the application of our Code of Ethics among all of our employees.

 

145


Table of Contents

Item 16C: PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table contains a summary of the fees paid to Purwantono, Suherman & Surja, the Indonesian member firm of Ernst & Young Global, our independent external auditors for the years ended December 31, 2012 and 2013:

 

     2012      2013  
     (in US$)  

Audit fees(1)

     805,206         685,103   

Audit-related fees(2)

     762,219         557,425   

Tax fees(3)

     —           —     

All other fees(4)

     —           —     
  

 

 

    

 

 

 

Total Fees

     1,567,425         1,242,528   
  

 

 

    

 

 

 

 

(1) 

Audit fees represent fees for professional services provided for the financial audit of our financial statements and of our subsidiaries, IM2, Lintasarta, PT Starone Mitra Telekomunikasi and PT Artajasa Pembayaran Elektronis and our internal control audit and attestation services in compliance with Section 404 of the Sarbanes-Oxley Act of 2002.

(2) 

Audit-related fees in 2012 and 2013 primarily consisted of fees for performing limited reviews of our interim financial information including those of our subsidiaries, agreed upon procedures and for performing services in connection with our bonds issuance in 2012.

(3) 

Tax fees represent fees for professional services related to tax compliance and tax planning/advisory consultation.

(4) 

All other fees represent professional services provided for services not directly supporting financial statement audits.

These professional services are covered within the scope of audit services as defined by the Commission’s regulations.

In June 2004, the Audit Committee adopted a policy pursuant to which all audit and non-audit services must be pre-approved by the Audit Committee. Under no circumstances may our principal external auditors provide services that are prohibited by the Sarbanes-Oxley Act of 2002 or rules issued thereunder. Non-prohibited audit-related services may be provided to us, subject to such pre-approval process and prohibitions. The pre-approval policy relates to all services provided by our principal external auditor and does not include any pre-set fee limits that do not require pre-approval or any de minimis exception.

Item 16D: EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

In accordance with Indonesian law, we have a two-tier board structure, consisting of a Board of Commissioners and a Board of Directors. The executive management functions are carried out by our Board of Directors, while our Board of Commissioners is principally responsible for supervising and advising our Board of Directors in the operation and management of our Company.

Under the IDX rules, our Audit Committee must consist of at least three members, one of whom must be an independent commissioner and concurrently the chairman of the Audit Committee, while the other two members must be external independent parties of whom at least one such party shall have accounting and/or finance expertise. Our Audit Committee is composed of five members and is chaired by one of our Independent Commissioners. Members of our Audit Committee are appointed and dismissed by our Board of Commissioners.

Listing rules adopted pursuant to Rule 10A-3 under the Exchange Act require a foreign private issuer with securities listed on the NYSE to have an audit committee comprised of independent directors. The rules became effective on July 31, 2005. Under Rule 10A-3(c)(3), foreign private issuers are exempt from such independence

 

146


Table of Contents

requirements if (i) the home country government or stock exchange requires the company to have an audit committee; (ii) the audit committee is separate from the board of directors or has members from both inside and outside the board of directors; (iii) the audit committee members are not elected by the management and no executive officer of the company is a member of the audit committee; (iv) the home country government or stock exchange has requirements for an audit committee independent from the management of the company; and (v) the audit committee is responsible for the appointment, retention and oversight of the work of external auditors. We rely on the general exemption under Rule 10A-3(c)(3) of the Exchange Act with respect to the composition of our Audit Committee as set forth in our Section 303A.11 website disclosure, which is made publicly available on our website, www.indosat.com.

We believe our reliance on the exemption would not materially or adversely affect the ability of our Audit Committee to act independently. We also believe the intent of such provisions are meant to ensure that the Audit Committee is independent from influence by management and would provide a forum separate from management in which auditors and other interested parties can candidly discuss concerns. The IDX rules require that each member of the Audit Committee be independent. The rules also require that at least two of the members of the Audit Committee be external independent members, which means that they must be independent of not only the Board of Directors but also the Board of Commissioners and us as a whole. Accordingly, we believe the standard established by the IDX rules are at least equally effective in ensuring the ability of our Audit Committee to act independently.

Item 16E: PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

Not applicable.

Item 16F: CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

There were no changes in or disagreements with our accountants on any matter of accounting principle, practice or financial disclosure during the last two fiscal years.

Item 16G: CORPORATE GOVERNANCE

We are incorporated under the laws of the Republic of Indonesia and the principal trading market for our ordinary shares is the IDX. Our ordinary shares are registered with the U.S. Securities and Exchange Commission and our ADSs were listed on the NYSE from October 18, 1994 until we voluntarily delisted trading of the ADSs from the NYSE effective May 17, 2013. As such, we are subject to certain corporate governance requirements.

Our home country requirements for corporate governance are embodied primarily in Law No. 40 of 2007 on Limited Liability Companies, Law No. 8 of 1995 on Capital Markets, BAPEPAM-LK regulations and rules issued by the IDX. In addition to these statutory requirements, our Articles of Association incorporate provisions directing certain corporate governance practices.

However, many of the corporate governance rules contained in the NYSE Listed Company Manual, or the NYSE listing standards, are not required for “foreign private issuers” and we are permitted to follow our home country corporate governance practices in lieu of most corporate governance standards contained in the NYSE listing standards. Although we have complied voluntarily with most of the corporate governance rules contained in the NYSE listing standards, there are certain important differences between our corporate governance standards and those standards applicable to U.S. companies listed on the NYSE which are described below.

 

147


Table of Contents

Audit Committee

The NYSE listing standards require NYSE-listed companies to maintain an audit committee comprised of at least three members satisfying the requirements for independence set forth in Section 303A.02. Pursuant to BAPEPAM-LK regulations, public companies in Indonesia must maintain audit committees comprised of at least one independent commissioner and two members from outside the company. Our Audit Committee consists of five members, three of whom are Independent Commissioners and two of whom are independent outsiders, as required by BAPEPAM-LK regulations.

In addition, our Audit Committee’s written charter does not require our Audit Committee to review earnings guidance prior to filing to ensure compliance with the prevailing capital market laws and regulations as required under Section 303A.07(c)(iii)(C), although the written charter does require review of press releases containing financial information. Unlike the requirements set forth in the NYSE listing standards, our Audit Committee does not have direct responsibility for the appointment, retention and compensation of our external auditor. Our Audit Committee can only recommend the appointment of the external auditor to the Board of Commissioners, and the Board of Commissioner’s decision is subject to shareholder approval as required by Indonesian law. A copy of our Audit Committee’s written charter can be found on our website at www.indosat.com and is attached as Exhibit 15.16 to our Form 20-F filed on June 1, 2010.

Composition of Board of Directors; Nominating Committee

The NYSE listing standards require that the board of directors of an NYSE-listed company consist of a majority of independent directors and that a nominating committee be established. We have a dual board structure, with a separate Board of Directors and Board of Commissioners, separating the powers of management (exercised by the Board of Directors) from those of supervision (exercised by the Board of Commissioners). As such, when the NYSE listing standards apply corporate governance principles to the directors of a NYSE-listed company, we evaluate our practices with reference to our Commissioners. As required by BAPEPAM-LK regulations and IDX rules, our ten-member Board of Commissioners maintains a minimum of at least three independent members. Further, we do not have a nominating committee. At meetings of our shareholders, our shareholders nominate and elect persons to our Board of Commissioners.

Pursuant to the NYSE listing standards, directors of NYSE-listed companies must meet at regularly-scheduled executive sessions without management. Neither the BAPEPAM-LK regulations nor IDX rules require us to hold such executive sessions where the Board of Commissioners meets without any Directors present. In the past, our Board of Commissioners, which is entirely composed of non-management persons, has met in executive session periodically, in addition to the customary presentation of information by our Board of Directors to the Board of Commissioners. In early 2005, we instituted procedures by which our Board of Commissioners started meeting in executive sessions at the end of each regularly-scheduled meeting, which currently occur at least on a quarterly basis.

Compensation Committee

The NYSE listing standards require NYSE-listed companies to maintain a compensation committee composed entirely of independent directors with a written charter addressing the committee’s performance and responsibilities as well as requiring an annual performance evaluation. Our Remuneration Committee currently has three members from our Board of Commissioners and has the responsibilities contained in the NYSE listing standards. However, only two of the three committee members are independent and its written charter does not provide for an annual performance evaluation of the Remuneration Committee. A copy of our Remuneration Committee’s written charter can be found on our website at www.indosat.com.

Item 16H: MINE SAFETY DISCLOSURE

Not applicable.

 

148


Table of Contents

PART III

Item 17: FINANCIAL STATEMENTS

The financial statements listed in Item 19(a) of this annual report, together with the reports of our independent auditors thereon, are filed as part of this annual report.

Item 18: FINANCIAL STATEMENTS

Not applicable. See Item 17.

Item 19: EXHIBITS

 

(a)

  

Index to Consolidated Financial Statements

      
   Report of Independent Registered Public Accounting Firm      F-2-F-3   
   Consolidated Statements of Financial Position as of January 1, 2012 and December 31, 2012 and 2013      F-4-F-7   
   Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2011, 2012 and 2013      F-8-F-9   
   Consolidated Statements of Changes in Equity for the Years Ended December 31, 2011, 2012 and 2013      F-10-F-12   
   Consolidated Statements of Cash Flows for the Years Ended December 31, 2011, 2012 and 2013      F-13-F-14   
   Notes to Consolidated Financial Statements for the Years ended December 31, 2011, 2012 and 2013      F-15-F-162   

 

(b)

  

Index to Exhibits

1.1   

Notarial Deed No. 118 Relating to the Amendment and Restatement of the Articles of Association, dated June 11, 2009(4)

1.2   

Notarial Deed No. 123, Relating to the Amendment of the Articles of Association, dated January 28, 2010(4)

4.1   

Form of Non-Compete Agreement(7)

4.2   

Agreement for Network Interconnection for Indosat’s Fixed Local Telecommunication Network and Telkomsel’s Cellular Mobile Network, between Indosat and Telkomsel, dated July 30, 2007 and its Amendments dated December 19, 2007(5), March 3, 2008(4), November 1, 2010(3), April 7, 2011(2), July 19, 2011(2), May 28, 2012(1) and March 8, 2013(1)

4.3   

Agreement for Network Interconnection for Cellular Mobile Network between Indosat and Telkomsel, dated December 19, 2007 and its Amendments dated February 18, 2008(4), September 7, 2010(3), April 7, 2011(2), May 28, 2012(1) and March 8, 2013(1)

4.4   

Agreement for Network Interconnection for Indosat’s Cellular Mobile Network and Telkom’s Fixed Local Telecommunication Network, between Indosat and Telkom, dated December 18, 2007 and its Amendments dated March 31, 2008(4), December 30, 2009(3), January 31, 2011(3), July 20, 2011(2), December 20, 2011(2) and May 30, 2012(1)

4.5   

Agreement for Network Interconnection for Fixed Telecommunication Network between Indosat and Telkom, dated December 18, 2007 and Amendments dated March 31, 2008(4), December 30, 2009(3), January 31, 2011(3), July 20, 2011(2), December 20, 2011(2) and May 30, 2012(1)

4.6   

Tower Lease Agreement between Indosat and PT Hutchison CP Telecommunications dated January 29, 2010(3) and its Amendment dated August 18, 2011(2)

4.7   

Tower Lease Agreement between Indosat and PT Natrindo Telepon Seluler dated April 15, 2010(3)

 

149


Table of Contents

(b)

  

Index to Exhibits

4.8   

Tower Lease Agreement between Indosat and PT XL Axiata dated May 24, 2010(3) and its Amendment dated February 1, 2012(1)

4.9   

Tower Lease Agreement between Indosat and PT Berca Global Access dated June 3, 2010(3)

4.10   

Tower Lease Agreement between Indosat and PT Daya Mitra Telekomunikasi dated February 4, 2011(3)

4.11   

Memorandum of Agreement between Indosat and PT First Media Tbk dated February 10, 2011(3) as replaced and superseded by Tower Lease Agreement between Indosat and PT First Media Tbk dated September 30, 2013 and Novation Agreement thereto between Indosat, PT First Media Tbk and PT Internux dated October 2, 2013

4.12   

Pico Sharing Agreement between Indosat and PT XL Axiata Tbk dated December 14, 2012(1)

4.13   

Tower Lease Agreement between Indosat and PT Smart Telecom dated September 29, 2011

7.1   

Operating and Financial Ratios

8.1   

List of Our Subsidiaries

12.1   

Certification by the Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002

12.2   

Certification by the Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002

13.1   

Certification by the Chief Executive Officer Required by 18 U.S.C. §1350

13.2   

Certification by the Chief Financial Officer Required by 18 U.S.C. §1350

15.1   

Trustee Agreement for the Fifth Indosat Bonds, dated May 9, 2007(6) and its Amendment on May 4, 2009(4)

15.2   

Credit Agreement with Goldman Sachs International dated May 30, 2007(6)

15.3   

Trustee Agreement for the Second Syari’ah Ijarah Bonds, dated May 9, 2007(6) and its Amendment on May 4, 2009(4)

15.4   

Credit Agreement with PT Bank Central Asia Tbk, dated August 28, 2007(6), its Amendment on October 30, 2007(6) and on February 12, 2009(5)

15.5   

Credit Agreement with PT Bank Mandiri (Persero) Tbk, dated September 18, 2007(6) and its Amendment on March 23, 2009(5)

15.6   

Credit Agreement with Bank DBS Indonesia, dated November 1, 2007(6) and its Amendment on March 25, 2009(5)

15.7   

Sinosure Term Facility Agreement with HSBC France, dated November 27, 2007(5) and its Amendment on March 18, 2009(5)

15.8   

COFACE Term Facility Agreement with HSBC France, dated November 27, 2007(5) and its Amendment on March 18, 2009(5)

15.9   

Commercial Facility Agreement with the Hongkong Shanghai Corporation Limited, Jakarta Branch, dated November 27, 2007(5) and its Amendment on March 18, 2009(5)

15.10   

Trustee Agreement for the Sixth Indosat Bonds, dated March 17, 2008(6) and its Amendment on May 4, 2009(4)

15.11   

Trustee Agreement for the Third Syari’ah Ijarah Bonds, dated March 17, 2008(6) and its Amendment on May 4, 2009(4)

15.12   

Syndicated Loan Facility with ING/DBS, dated June 12, 2008(5) and its Amendment on February 24, 2009(5)

15.13   

Revised Audit Committee Charter, dated September 4, 2013

 

150


Table of Contents
15.14   

Deed of Amendment of Trustee Agreement for the Second Indosat Bonds, dated May 4, 2009(4)

15.15   

Deed of Amendment of Trustee Agreement for the Syariah Ijarah Bonds, dated May 4, 2009(4)

15.16   

Credit Agreement with PT Bank Mandiri (Persero) Tbk, dated July 28, 2009(4)

15.17   

EKN Facility Agreement with HSBC Hongkong and ABN Amro Bank Hongkong, dated August 18, 2009(4)

15.18   

Trustee Agreement for the Seventh Indosat Bonds, dated November 25, 2009(4)

15.19   

Trustee Agreement for the Fourth Syari’ah Ijarah Bonds, dated November 25, 2009(4)

15.20   

Indenture dated July 29, 2010 covering our Guaranteed Notes due 2020(3) and its Supplement dated June 5, 2012(1)

15.21   

Time Loan Revolving Credit Facility Agreement with PT Bank Central Asia Tbk, dated February 10, 2011(3) and its Amendment on December 1, 2011(2) and July 15, 2013

15.22   

Credit Agreement with PT Bank Mandiri (Persero) Tbk, dated June 21, 2011 and its Amendment on December 5, 2011(2)

15.23   

Asset Purchase Agreement, dated February 7, 2012, by and among Indosat, PT Tower Bersama Infrastructure Tbk and PT Solusi Menara Indonesia(2)

15.24   

Credit Agreement with PT Bank Sumitomo Mitsui Indonesia, dated December 26, 2012 and its Amendment on March 19, 2013(1)

15.25   

Trustee Agreement for the Eighth Indosat Bonds, dated June 13, 2012(1)

15.26   

Trustee Agreement for the Fifth Syari’ah Ijarah Bonds, dated June 13, 2012(1)

15.27   

Syndicated Credit Agreement between Indosat, PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero) dated October 18, 2013

15.28   

Credit Agreement between Indosat and The Bank of Tokyo-Mitsubishi UFJ, Ltd dated December 23, 2013

 

(1) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2012 (File No.001-13330) filed with the U.S. Securities and Exchange Commission on April 30, 2013.

(2) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2011 (File No.001-13330) filed with the U.S. Securities and Exchange Commission on April 30, 2012.

(3) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2010 (File No.001-13330) filed with the U.S. Securities and Exchange Commission on May 18, 2011.

(4) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2009 (File No.001-13330) filed with the U.S. Securities and Exchange Commission on June 1, 2010.

(5) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2008 (File No. 001-13330) filed with the U.S. Securities and Exchange Commission on April 15, 2009.

(6) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2007 (File No. 001-13330) filed with the U.S. Securities and Exchange Commission on May 5, 2008.

(7) 

Incorporated by reference to our annual report on Form 20-F for the fiscal year ended December 31, 2005 (File No. 001-13330) filed with the U.S. Securities and Exchange Commission on June 28, 2006.

We have not included as exhibits certain instruments with respect to our long-term debt, the total amount of debt authorized under each of which does not exceed 10.0% of our total consolidated assets. We agree to furnish a copy of any such instrument to the Commission upon request.

 

151


Table of Contents

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

Date: April 30, 2014

 

PT INDOSAT TBK

By:

 

/s/ Alexander Rusli

Name:   Alexander Rusli
Title:  

President Director and

Chief Executive Officer

 

152


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

WITH REPORT OF INDEPENDENT

REGISTERED PUBLIC ACCOUNTING FIRM

JANUARY 1, 2012 (RESTATED), DECEMBER 31, 2012 (RESTATED) AND DECEMBER 31, 2013

AND YEARS ENDED DECEMBER 31, 2011 (RESTATED), 2012 (RESTATED) AND 2013

Table of Contents

 

     Page  

Report of Independent Registered Public Accounting Firm

     F-2-F-3   

Consolidated Statements of Financial Position

     F-4-F-7   

Consolidated Statements of Comprehensive Income

     F-8-F-9   

Consolidated Statements of Changes in Equity

     F-10-F-12   

Consolidated Statements of Cash Flows

     F-13-F-14   

Notes to Consolidated Financial Statements

     F-15-F-162   

***************************

 

F-1


Table of Contents

Report of Independent Registered Public Accounting Firm

Report No. RPC-5732/PSS/2014

The Shareholders and the Boards of Commissioners and Directors

PT Indosat Tbk.

We have audited the accompanying consolidated statements of financial position of PT Indosat Tbk. (the “Company”) and its subsidiaries as of January 1, 2012 and December 31, 2012 and 2013, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2013. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial positions of PT Indosat Tbk. and its subsidiaries as of January 1, 2012 and December 31, 2012 and 2013, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

As discussed in Note 2d to the consolidated financial statements, the Company changed its method of accounting for defined benefit plans on a retrospective basis and the 2011 and 2012 consolidated financial statements have been restated as a result of the adoption of International Accounting Standard 19 Employee Benefits (Revised 2011) effective January 1, 2013.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework), and our report dated April 29, 2014 expressed an unqualified opinion thereon.

Purwantono, Suherman & Surja

Jakarta, Indonesia

April 29, 2014

 

F-2


Table of Contents

Report of Independent Registered Public Accounting Firm

Report No. RPC-5733/PSS/2014

The Shareholders and the Boards of Commissioners and Directors

PT Indosat Tbk.

We have audited PT Indosat Tbk. (the “Company”) and its subsidiaries’ internal control over financial reporting as of December 31, 2013 based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the “COSO criteria”). The Company and its subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company and its subsidiaries’ internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, PT Indosat Tbk. and its subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial position of PT Indosat Tbk. and its subsidiaries as of January 1, 2012 and December 31, 2012 and 2013, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2013, and our report dated April 29, 2014 expressed an unqualified opinion thereon.

Purwantono, Suherman & Surja

Jakarta, Indonesia

April 29, 2014

 

F-3


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

(Expressed in millions of rupiah, except share data)

 

     Notes    January 1, 2012
(Restated)
     December 31,  
           2012
(Restated)
     2013  
          Rp      Rp      Rp  

ASSETS

           

CURRENT ASSETS

           

Cash and cash equivalents

   2f8,4,21         
   31,36      2,224,206         3,917,236         2,233,532   

Accounts receivable

   2f8,5         

Trade—net of allowance for impairment of Rp536,651 as of January 1, 2012, Rp564,630 as of December 31, 2012 and Rp521,406 as of December 31, 2013

   20,31,34j,34m,36      1,500,096         2,038,719         2,268,339   

Others—net of allowance for impairment of Rp16,702 as of January 1, 2012, Rp18,748 as of December 31, 2012 and Rp35,388 as of December 31, 2013

        5,660         22,441         16,294   

Inventories—net of allowance for obsolescence of Rp18,401 as of January 1, 2012, Rp14,613 as of December 31, 2012 and Rp13,213 as of December 31, 2013

   2f20      75,890         52,556         36,004   

Derivative assets

   2f8,2f15         
   20,21,36      159,349         69,654         195,569   

Advances

   34j,34m      40,485         36,057         34,867   

Prepaid frequency fee and licenses

   2f19,2f21         
   31      1,353,819         1,528,215         1,757,586   

Prepaid expenses—other

   2f19,2f21         
   30,31      351,833         335,815         373,897   

Other current assets

   7      31,437         294,735         221,256   

Other current financial assets—net

   2f8,6,21         
   31,36      24,790         13,382         31,673   
     

 

 

    

 

 

    

 

 

 

Total Current Assets

        5,767,565         8,308,810         7,169,017   
     

 

 

    

 

 

    

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-4


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION—(Continued)

January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

(Expressed in millions of rupiah, except share data)

 

     Notes    January 1, 2012
(Restated)
     December 31,  
           2012
(Restated)
     2013  
          Rp      Rp      Rp  

NON-CURRENT ASSETS

           

Due from related parties—net of allowance for impairment of Rp15 as of January 1, 2012, December 31, 2012 and 2013

   2f8,21,31,36      10,654         10,358         7,167   

Deferred tax assets—net

   2d,2f6,16      120,599         114,304         101,853   

Property and equipment—net

   2f16,2f17,2f19,
2f22,8
     43,412,937         41,860,846         42,074,920   

Goodwill and other intangible assets—net

   2f1,2f2,2f22, 9      2,055,971         2,062,825         2,051,717   

Long-term prepaid rentals—net of current portion

   2f21,10,31      766,349         755,237         810,354   

Long-term prepaid licenses—net of current portion

   2f19,2f21      331,868         266,027         200,186   

Long-term advances

   11,31,34j,34m      161,649         40,994         92,162   

Long-term prepaid pension—net of current portion

   2d,2f7,30a6,31      73,717         20,670         123,814   

Long-term receivables

   2d,2f8      12,675         9,572         10,246   

Other non-current financial assets—net

   2f8,12,21,
31,34j,34m,36
     212,270         1,543,140         1,557,367   

Other non-current assets—net

   2f3,2f6,13      872,436         754,498         941,206   
     

 

 

    

 

 

    

 

 

 

Total Non-current Assets

        48,031,125         47,438,471         47,970,992   
     

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

        53,798,690         55,747,281         55,140,009   
     

 

 

    

 

 

    

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-5


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION—(Continued)

January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

(Expressed in millions of rupiah, except share data)

 

 

Notes

    
 
January 1, 2012
(Restated)
  
  
     December 31,   
          2012
(Restated)
     2013  
         Rp      Rp      Rp  

LIABILITIES AND EQUITY

          

CURRENT LIABILITIES

          

Short-term loan

 

2f9,14,21,31,36

     1,499,256         299,529         1,499,849   

Accounts payable—trade

 

2f9,21,31,36

     319,058         231,737         339,310   

Procurement payable

 

2f9,15,21,

        
 

31,36

     3,475,862         2,737,850         3,064,287   

Taxes payable

 

2f6,16

     28,294         34,025         15,337   

Accrued expenses

 

2f7,2f9,17,21,30c4,30d4,

        
 

31,36

     1,895,613         1,961,285         2,107,467   

Unearned income

 

2f5,34n

     1,034,797         1,073,706         922,403   

Deposits from customers

 

2f9,21,36

     37,265         43,825         49,335   

Derivative liabilities

 

2f9,2f15,

        
 

20,21,36

     138,189         81,241         36,903   

Current maturities of:

          

Loans payable

  2f9,18,21,31,36      3,300,537         2,669,218         2,443,367   

Bonds payable

  2f9,19,21,36      41,989         1,329,175         2,356,310   

Other current financial liabilities

 

2f9,2f19,21,31,34o,36

     71,828         289,164         362,448   

Other current liabilities

  29,31      127,761         265,614         297,421   
    

 

 

    

 

 

    

 

 

 

Total Current Liabilities

       11,970,449         11,016,369         13,494,437   
    

 

 

    

 

 

    

 

 

 

NON-CURRENT LIABILITIES

          

Due to related parties

 

2f9,21,31,36

     15,480         42,789         33,301   

Obligation under finance lease

 

2f9,2f19,21,34o,36

     770,081         3,101,910         3,594,112   

Deferred tax liabilities—net

 

2d,2f6,16

     2,071,183         1,729,226         1,155,446   

Loans payable—net of current maturities

 

2f9,18, 21,31,36

     6,425,779         3,703,822         4,345,267   

Bonds payable—net of current maturities

 

2f9,19,21,36

     12,138,353         13,986,507         13,285,207   

Employee benefit obligations—net of current portion

 

2d,2f7,22

     998,499         1,409,211         746,971   

Other non-current financial liabilities

  2f9,21,36      107,433         69,273         82,855   

Other non-current liabilities

 

29,31

     95,054         1,299,131         1,228,415   
    

 

 

    

 

 

    

 

 

 

Total Non-current Liabilities

       22,621,862         25,341,869         24,471,574   
    

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

       34,592,311         36,358,238         37,966,011   
    

 

 

    

 

 

    

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-6


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION—(Continued)

January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

(Expressed in millions of rupiah, except share data)

 

  Notes    
 
January 1, 2012
(Restated)
  
  
    December 31,   
        2012
(Restated)
    2013  
      Rp        Rp        Rp   

EQUITY

       

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY

       

Capital stock—Rp100 par value per A share and B share Authorized—1 A share and 19,999,999,999 B shares Issued and fully paid—1 A share and 5,433,933,499 B shares

  23     543,393        543,393        543,393   

Premium on capital stock

  23     1,546,587        1,546,587        1,546,587   

Retained earnings

       

Appropriated

      134,446        134,446        134,446   

Unappropriated

  2d     16,346,858        16,305,909        13,319,725   

Other components of equity

  2b,2d,2f     187,874        336,917        1,034,530   
   

 

 

   

 

 

   

 

 

 

Total Equity Attributable to Owners of the Company

      18,759,158        18,867,252        16,578,681   

Non-controlling Interests

  2b     447,221        521,791        595,317   
   

 

 

   

 

 

   

 

 

 

TOTAL EQUITY

      19,206,379        19,389,043        17,173,998   
   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

      53,798,690        55,747,281        55,140,009   
   

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-7


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah, except share data)

 

     Notes    2011
(Restated)
    2012
(Restated)
    2013  
          Rp     Rp     Rp  

REVENUES

   2f5,2f19,24,
31,35
      

Cellular

        16,587,385        18,489,329        19,374,638   

Multimedia, Data Communication, Internet (“MIDI”)

   34j,34m      2,694,271        2,909,798        3,266,465   

Fixed telecommunications

        1,249,982        1,021,450        1,214,787   
     

 

 

   

 

 

   

 

 

 

Total Revenues

        20,531,638        22,420,577        23,855,890   
     

 

 

   

 

 

   

 

 

 

EXPENSES

   2f5.5,35       

Cost of services

   25,31,34p,34s      7,547,407        8,905,736        9,956,533   

Depreciation and amortization

   2f2,2f16,8,9      6,569,328        8,284,012        8,969,636   

Personnel

   2d,2f7,26,30,31      1,829,473        1,410,165        1,734,443   

General and administration

   27,31,34h      549,530        625,540        901,534   

Marketing

   31      855,686        920,296        893,574   

Gain on foreign exchange—net

        (90,919     (44,793     (224,518

Gain on tower sale

   29      —          (1,183,963     (141,050

Others—net

   8,16,35      29,790        306,080        273,996   
     

 

 

   

 

 

   

 

 

 

Net Expenses

        17,290,295        19,223,073        22,364,148   
     

 

 

   

 

 

   

 

 

 

OPERATING PROFIT

        3,241,343        3,197,504        1,491,742   
     

 

 

   

 

 

   

 

 

 

Gain on change in fair value of derivatives—net

   2f11,2f15,20,35      57,944        4,964        273,259   

Interest income

   2f5.2,31,35      92,646        133,544        107,193   

Loss on foreign exchange—net

   2f4,5,35      (54,188     (789,438     (3,011,410

Financing cost

   2f19,14,18,19,       
   28,31,34o,35      (1,929,354     (2,077,350     (2,212,095
     

 

 

   

 

 

   

 

 

 

Other Expenses—Net

        (1,832,952     (2,728,280     (4,843,053
     

 

 

   

 

 

   

 

 

 

PROFIT (LOSS) BEFORE INCOME TAX

        1,408,391        469,224        (3,351,311
     

 

 

   

 

 

   

 

 

 

INCOME TAX BENEFIT (EXPENSE)

   2f6,16,35       

Current

        (122,842     (234,429     (118,156

Deferred

   2d      (168,139     254,946        786,820   
     

 

 

   

 

 

   

 

 

 

Income Tax Benefit (Expense)—net

        (290,981     20,517        668,664   
     

 

 

   

 

 

   

 

 

 

PROFIT (LOSS) FOR THE YEAR

        1,117,410        489,741        (2,682,647
     

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)

         

Other comprehensive income to be reclassified to profit or loss in subsequent periods

         

Unrealized changes in fair value of available for sale assets

   12      —          389,718        23,982   

Differences in foreign currency translation

   2b,2f4      534        (36     226   

Income tax effect

        (133     (1,238     (1,836

The accompanying notes form an integral part of these consolidated financial statements.

 

F-8


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME—(Continued)

Years Ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah, except share data)

 

 

     Notes    2011
(Restated)
    2012
(Restated)
    2013  
          Rp     Rp     Rp  

Other comprehensive income (loss) not to be reclassified to profit or loss in subsequent periods

         

Remeasurement gains (losses) on defined benefit plans

        (88,882     (327,925     905,239   

Income tax effect

        22,221        81,980        (226,310
     

 

 

   

 

 

   

 

 

 

Other Comprehensive income—net of tax

   2f4, 2f8      (66,260     142,499        701,301   
     

 

 

   

 

 

   

 

 

 

NET COMPREHENSIVE INCOME (LOSS)

        1,051,150        632,240        (1,981,346
     

 

 

   

 

 

   

 

 

 

PROFIT (LOSS) FOR THE YEAR ATTRIBUTABLE TO:

         

Owners of the Company

   2d      1,018,215        376,540        (2,798,605

Non-controlling Interests

   2b,2d      99,195        113,201        115,958   
     

 

 

   

 

 

   

 

 

 

Net

        1,117,410        489,741        (2,682,647
     

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)—NET OF TAX ATTRIBUTABLE TO:

         

Owners of the Company

        (65,844     149,043        697,613   

Non-controlling Interests

   2b      (416     (6,544     3,688   
     

 

 

   

 

 

   

 

 

 

Net

        (66,260     142,499        701,301   
     

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME (LOSS)—NET OF TAX ATTRIBUTABLE TO:

         

Owners of the Company

        952,371        525,583        (2,100,992

Non-controlling Interests

   2b      98,779        106,657        119,646   
     

 

 

   

 

 

   

 

 

 

Net

        1,051,150        632,240        (1,981,346
     

 

 

   

 

 

   

 

 

 

BASIC AND DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY

   2d,2f25,23,32      187.38        69.29        (515.02
     

 

 

   

 

 

   

 

 

 

BASIC AND DILUTED EARNINGS (LOSS) PER AMERICAN DEPOSITARY SHARE (ADS)
(50 B SHARES PER ADS) ATTRIBUTABLE TO OWNERS OF THE COMPANY

   2d,2f25,23,32      9,369.04        3,464.71        (25,751.19
     

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-9


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Years Ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah, except share data)

 

        Equity Attributable to the Owners of the Company              
        Capital
Stock—Issued
and Fully
Paid
    Premium on
Capital Stock
    Retained Earnings     Share of
Equity
Changes in
Associated
Companies
    Difference in
Foreign
Currency
Translation(*)
    Unrealized
changes in
fair value on
available for
sale assets
    Remea-
surement
losses on
defined
benefit
plans
    Total     Non-
controlling
Interests
    Total
Equity
 

Description

  Notes       Appropriated     Unappropriated                

Balance as of January 1, 2011, as previously reported

      543,393        1,546,587       134,446        15,679,724       404,104            (2,727 )         —          —         18,305,527        384,074       18,689,601   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restatement

  2d     —          —         —          (27,490 )     —          —         —          (147,659 )     (175,149     (5,805 )     (180,954
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2011, after restatement

      543,393        1,546,587       134,446        15,652,234       404,104        (2,727 )     —          (147,659 )     18,130,378        378,269       18,508,647   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the year

      —          —         —          1,018,215       —          —         —          —         1,018,215        99,195       1,117,410   

Other comprehensive income (loss)

      —          —         —          —         —          401       —          (66,245 )     (65,844     (416 )     (66,260
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net comprehensive income (loss)

      —          —          —          1,018,215       —          401       —          (66,245 )     952,371        98,779       1,051,150   

Resolution during the Annual Stockholders’ General Meeting on June 24, 2011

                       

Declaration of cash dividend

  33     —          —          —          (323,591 )     —          —         —          —         (323,591     —         (323,591

Dividends paid to non-controlling interests

      —          —          —          —          —          —          —          —          —          (29,827 )     (29,827
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2011

      543,393        1,546,587        134,446        16,346,858        404,104        (2,326     —          (213,904 )     18,759,158        447,221       19,206,379   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  

 

*

This reserve arose from the translation of the financial statements of Indosat Finance B.V. and Indosat International Finance Company B.V. from euro, and Indosat Palapa Company B.V. and Indosat Singapore Pte. Ltd. from U.S. dollar to rupiah, net of applicable taxes.

The accompanying notes form an integral part of these consolidated financial statements.

 

F-10


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY—(Continued)

Years Ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah, except share data)

 

 

          Equity Attributable to the Owners of the Company              
    Notes     Capital
Stock—Issued
and Fully
Paid
    Premium on
Capital Stock
    Retained Earnings     Share of
Equity
Changes in
Associated
Companies
    Difference in
Foreign
Currency
Translation(*)
    Unrealized
changes in
fair value of
available for
sale assets
    Remea-
surement
losses on
defined
benefit
plans
    Total     Non-
controlling
Interests
    Total
Equity
 

Description

        Appropriated     Unappropriated                

Balance as of January 1, 2012, as previously reported

      543,393        1,546,587       134,446        16,314,201       404,104        (2,326 )     —          —         18,940,405        452,092       19,392,497   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restatement

    2d        —          —         —          32,657       —          —         —          (213,904 )     (181,247     (4,871 )     (186,118
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2012, after restatement

      543,393        1,546,587       134,446        16,346,858       404,104        (2,326 )     —          (213,904 )     18,759,158        447,221       19,206,379   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the year

      —          —         —          376,540       —          —         —          —         376,540        113,201       489,741   

Other comprehensive income (loss)

      —          —         —          —         —          (1,274 )     389,718        (239,401 )     149,043        (6,544 )     142,499   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net comprehensive income (loss)

      —          —          —          376,540       —          (1,274 )     389,718        (239,401 )     525,583        106,657       632,240   

Resolution during the Annual Stockholders’ General Meeting on May 14, 2012

                       

Declaration of cash dividend

    33       —          —          —          (417,489 )     —          —         —          —         (417,489     —         (417,489

Dividends paid to non-controlling interests

      —          —          —          —          —          —          —          —          —          (32,087 )     (32,087
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2012

      543,393        1,546,587        134,446        16,305,909        404,104        (3,600     389,718        (453,305 )     18,867,252        521,791       19,389,043   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

This reserve arose from the translation of the financial statements of Indosat Finance B.V. and Indosat International Finance Company B.V. from euro, and Indosat Palapa Company B.V. and Indosat Singapore Pte. Ltd. from U.S. dollar to rupiah, net of applicable taxes.

The accompanying notes form an integral part of these consolidated financial statements.

 

F-11


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY—(Continued)

Years Ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah, except share data)

 

          Equity Attributable to the Owners of the Company              
    Notes     Capital
Stock—
Issued and
Fully Paid
    Premium on
Capital Stock
    Retained Earnings     Share of
Equity
Changes in
Associated
Companies
    Difference in
Foreign
Currency
Translation(*)
    Unrealized
changes in
fair value of
available
for sale
assets
    Remea-
surement
gains
(losses) on
defined
benefit
plans
    Total     Non-
controlling
Interests
    Total
Equity
 

Description

        Appropriated     Unappropriated                

Balance as of January 1, 2013, as previously reported

      543,393        1,546,587       134,446        16,262,361       404,104        (3,600 )     389,718        —         19,277,009        532,069       19,809,078   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restatement

    2d        —          —         —          43,548       —          —         —          (453,305 )     (409,757     (10,278 )     (420,035
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2013, after restatement

      543,393        1,546,587       134,446        16,305,909       404,104        (3,600 )     389,718        (453,305 )     18,867,252        521,791       19,389,043   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the year

      —          —         —          (2,798,605 )     —          —         —          —         (2,798,605     115,958       (2,682,647

Other comprehensive income (loss)

      —          —         —          —         —          (1,610 )     23,982        675,241       697,613        3,688       701,301   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net comprehensive income (loss)

      —          —          —          (2,798,605 )     —          (1,610 )     23,982        675,241       (2,100,992     119,646       (1,981,346

Resolution during the Annual Stockholders’ General Meeting on June 18, 2013

                       

Declaration of cash dividend

    33       —          —          —          (187,579 )     —          —         —          —         (187,579     —         (187,579

Dividends paid to non-controlling interests

      —          —          —          —          —          —          —          —          —          (46,120 )     (46,120
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2013

      543,393        1,546,587        134,446        13,319,725        404,104        (5,210     413,700        221,936       16,578,681        595,317       17,173,998   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

This reserve arose from the translation of the financial statements of Indosat Palapa Company B.V. and Indosat Singapore Pte. Ltd. from U.S. dollar to rupiah, net of applicable taxes.

The accompanying notes form an integral part of these consolidated financial statements.

 

F-12


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2011, 2012 and 2013

(Expressed in millions of rupiah)

 

     Notes    2011     2012     2013  
          Rp     Rp     Rp  

CASH FLOWS FROM OPERATING

         

ACTIVITIES

         

Cash received from:

         

Customers

        20,620,790        21,960,377        23,288,619   

Refund of taxes

   7,13      141,271        179,478        352,444   

Settlement from currency forward contracts

   20aa-fp      55,371        116,147        134,477   

Interest income

        81,336        131,804        109,626   

Settlement from derivative contracts

   20d-i      20,626        34,410        26,149   

Cash paid to/for:

         

Authorities, other operators, suppliers and others

        (9,102,182     (11,607,302     (11,563,977

Financing cost

        (1,739,810     (2,026,450     (2,145,722

Employees

        (2,003,642     (1,252,470     (1,443,524

Income taxes

        (563,320     (424,538     (311,134

Settlement from interest swap contracts

   20o-z      —          —          (32,000

Interest rate swap contracts

   20m-n      (119,521     (82,306     (17,853

Swap cost from cross currency swap contracts

   20a-l      (70,838     (39,697     (3,926
     

 

 

   

 

 

   

 

 

 

Net Cash Provided by Operating Activities

        7,320,081        6,989,453        8,393,179   
     

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

         

Proceeds from sale of property and equipment

   8, 29      6,708        3,100,109        208,024   

Cash dividend received from other long-term investment

   12      13,790        —          53,141   

Acquisitions of property and equipment

   8      (6,047,958     (5,765,942     (9,322,410

Acquisition of intangible assets

   9      (10,452     (23,073     (6,732
     

 

 

   

 

 

   

 

 

 

Net Cash Used in Investing Activities

        (6,037,912     (2,688,906     (9,067,977
     

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

         

Proceeds from long-term loans

   18      2,322,900        1,700,000        2,950,000   

Proceeds from short-term loan

   14      1,500,000        700,000        1,300,000   

Decrease in restricted cash and cash equivalents

        —          —          15,801   

Repayment of long-term loans

   18      (3,505,063     (5,455,925     (3,366,200

Repayment of bonds payable

   19      (1,100,000     (241,989     (1,330,000

Cash dividend paid by the Company

   33      (323,591     (417,489     (187,579

Repayment of short-term loan

   14      —          (1,900,000     (100,000

Cash dividend paid by subsidiaries to non-controlling interest

        (29,692     (32,085     (31,945

Proceeds from bonds payable

   19      —          3,000,000        —     
     

 

 

   

 

 

   

 

 

 

Net Cash Used in Financing Activities

        (1,135,446     (2,647,488     (749,923
     

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-13


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)

Years Ended December 31, 2011, 2012 and 2013

(Expressed in millions of rupiah)

 

 

     Notes      2011      2012      2013  
            Rp      Rp      Rp  

Net Foreign Exchange Differences from Cash and Cash Equivalents

        2,213         39,971         (221,260
     

 

 

    

 

 

    

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

        148,936         1,693,030         (1,645,981

CASH AND CASH EQUIVALENTS OF LIQUIDATED SUBSIDIARIES

     1b         —           —           (37,723 ) 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

        2,075,270         2,224,206         3,917,236   
     

 

 

    

 

 

    

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

     4         2,224,206         3,917,236         2,233,532   
     

 

 

    

 

 

    

 

 

 

DETAILS OF CASH AND CASH EQUIVALENTS:

           

Time deposits with original maturities of three months or less and deposits on call

        1,919,227         3,493,467         1,869,203   

Cash on hand and in banks

        304,979         423,769         364,329   
     

 

 

    

 

 

    

 

 

 

Cash and cash equivalents as stated in the consolidated statements of financial position

        2,224,206         3,917,236         2,233,532   
     

 

 

    

 

 

    

 

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

F-14


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

1. GENERAL

a. Company’s Establishment

PT Indosat Tbk (“the Company”) was established in the Republic of Indonesia on November 10, 1967 within the framework of the Indonesian Foreign Investment Law No. 1 of 1967 based on the notarial deed No. 55 of Mohamad Said Tadjoedin, S.H. The deed of establishment was published in Supplement No. 24 of State Gazette No. 26 dated March 29, 1968 of the Republic of Indonesia. In 1980, the Company was sold by American Cable and Radio Corporation, an International Telephone & Telegraph subsidiary, to the Government of the Republic of Indonesia (“the Government”) and became a State-owned Company (Persero).

On February 7, 2003, the Company received the approval from the Capital Investment Coordinating Board (“BKPM”) in its letter No. 14/V/PMA/2003 for the change of its legal status from a State-owned Company (Persero) to a Foreign Capital Investment Company. Subsequently, on March 21, 2003, the Company received the approval from the Ministry of Justice and Human Rights of the Republic of Indonesia on the amendment of its Articles of Association to reflect the change of its legal status.

The Company’s Articles of Association has been amended from time to time. The latest amendment was covered by notarial deed No. 123 dated January 28, 2010 of Aulia Taufani, S.H., (as a substitute notary of Sutjipto, S.H.) as approved in the Stockholders’ Extraordinary General Meeting held on January 28, 2010, in order to comply with the Indonesian Capital Market and Financial Institutions Supervisory Agency (“BAPEPAM-LK”) Rule No. IX.J.1 dated May 14, 2008 on the Principles of Articles of Association of Limited Liability Companies that Conduct Public Offering of Equity Securities and Public Companies and Rule No. IX.E.1 on Affiliate Transactions and Certain Conflict of Interests Transactions. The latest amendment of the Company’s Articles of Association has been reported to, and approved by, the Ministry of Law and Human Rights of the Republic of Indonesia based on its letters No. AHU-09555.AH.01.02 Year 2010 dated February 22, 2010 and No. AHU-AH.01.10-04964 dated February 25, 2010. The latest amendment relates to, among other matters, the changes in the Company’s purposes, objectives and business activities, appointment of acting President Director if the incumbent President Director is unavailable, requirement of Board of Directors’ meetings and definition of conflict of interests.

The address of the Company’s registered office is at Jl. Medan Merdeka Barat 21, Jakarta and it has 3 regional offices located in Jakarta, Medan and Balikpapan.

According to article 3 of its Articles of Association, the Company’s purposes and objectives are to provide telecommunications networks, telecommunications services as well as information technology and/or convergence technology services by carrying out the following main business activities:

 

  a.

To provide telecommunications networks, telecommunications services as well as information technology and/or convergence technology services, including but not limited to providing basic telephony services, multimedia services, internet telephony services, network access point services, internet services, mobile telecommunications networks and fixed telecommunications networks; and

 

  b.

To engage in payment transactions and money transfer services through telecommunications networks as well as information technology and/or convergence technology.

 

F-15


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The Company can provide supporting business activities in order to achieve the purposes and objectives, and to support its main businesses, as follows:

 

  a.

To plan, to procure, to modify, to build, to provide, to develop, to operate, to lease, to rent, and to maintain infrastructures/facilities including resources to support the Company’s business in providing telecommunications networks, telecommunications services as well as information technology and/or convergence technology services;

 

  b.

To conduct business and operating activities (including development, marketing and sales of telecommunications networks, telecommunications services as well as information technology and/or convergence technology services by the Company), including research, customer services, education and courses (both domestic and overseas); and

 

  c.

To conduct other activities necessary to support and/or related to the provision of telecommunications networks, telecommunications services as well as information technology and/or convergence technology services including but not limited to electronic transactions and provision of hardware, software, content as well as telecommunications-managed services.

The consolidated financial statements of the Company and its subsidiaries (collectively referred to hereafter as “the Group”) as of January 1, 2012 (Restated), December 31, 2012 (Restated) and 2013 and for the year ended December 31, 2011 (Restated), 2012 (Restated) and 2013 were approved and authorized for issue by the Board of Directors on April 29, 2014, as reviewed and recommended for approval by the Audit Committee.

The consolidated statement of financial position as of January 1, 2012 is consistent with the December 31, 2011 consolidated statement of financial position, except for the impact of the retrospective restatement as a result of the adoption of International Accounting Standard 19 Employee Benefits (Revised 2011) effective January 1, 2013, as discussed in Note 2d.

 

F-16


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

b. Structure of the Company’s Subsidiaries

As of January 1, 2012 and December 31, 2012 and 2013, the Company has direct and indirect ownership in the following subsidiaries:

 

Name of Subsidiary

 

Location

 

Principal Activity

  Start of
Commercial
Operations
    Percentage of Ownership (%)  
        January 1,
2012
    December 31,
2012
    December 31,
2013
 

Indosat Palapa Company B.V. (“IPBV”) (1)

  Amsterdam   Finance     2010        100.00        100.00        100.00   

Indosat Mentari Company B.V. (“IMBV”) (1)

  Amsterdam   Finance     2010        100.00        100.00        100.00   

Indosat Finance Company B.V. (“IFB”) (4)

  Amsterdam   Finance     2003        100.00        100.00        —     

Indosat International Finance Company B.V. (“IIFB”) (4)

  Amsterdam   Finance     2005        100.00        100.00        —     

Indosat Singapore Pte. Ltd. (“ISPL”)

  Singapore   Telecommunication     2005        100.00        100.00        100.00   

PT Indosat Mega Media (“IMM”)

  Jakarta   Multimedia     2001        99.85        99.85        99.85   

PT Interactive Vision Media (“IVM”) (3)

  Jakarta   Pay TV     —          99.83        99.83        99.83   

PT Starone Mitra Telekomunikasi (“SMT”) (5)

  Semarang   Telecommunication     2006        72.54        72.54        84.08   

PT Aplikanusa Lintasarta (“Lintasarta”)

  Jakarta   Data Communication     1989        72.36        72.36        72.36   

PT Lintas Media Danawa (“LMD”) (3)

 

Jakarta

 

Information and Communication Services

 

 

2008

  

 

 

50.65

  

 

 

50.65

  

 

 

50.65

  

PT Artajasa Pembayaran Elektronis (“APE”) (3) (Note 2b)

  Jakarta   Telecommunication     2000        39.80        39.80        39.80   

 

     Total Assets
(Before Eliminations)
 

Name of Subsidiary

   January 1,
2012
     December 31,
2012
     December 31,
2013
 

IPBV (1)

     6,015,894         6,442,367         8,128,654   

IMBV (1)

     6,010,359         6,436,524         8,120,891   

IFB (4)

     20,923         21,963         —     

IIFB (4)

     8,688         8,853         —     

ISPL

     78,264         99,519         116,223   

IMM

     740,431         807,162         845,195   

IVM (2)

     5,198         5,448         5,681   

SMT (5)

     209,541         250,726         236,631   

Lintasarta

     1,853,437         2,019,743         2,188,384   

LMD (3)

     5,199         3,760         7,332   

APE (3)

     258,745         372,556         435,088   

 

  (1) 

IPBV and IMBV were incorporated in Amsterdam on April 28, 2010 to engage in treasury activities, to lend and borrow money, whether in the form of securities or otherwise, to finance enterprises and companies, and to grant security in respect of their respective obligations or those of their group companies and third parties.

 

F-17


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (2) 

IVM, a subsidiary of IMM, was established on April 21, 2009 to engage in Pay TV services. IMM made capital injections to IVM on March 9 and 30, 2011 totaling Rp4,999. On July 12, 2011, IVM obtained the license to conduct its Pay TV services. However, as of December 31, 2013, IVM has not started its commercial operations.

  (3) 

Lintasarta has direct 55% and 70% ownership in APE and LMD, respectively.

  (4) 

On July 4, 2013, the Company as the sole shareholder of IFB and IIFB resolved to voluntarily dissolve and put those two entities into voluntary liquidation, by virtue of an Extraordinary General Meeting of Shareholders (EGMS). In connection with such liquidation, IFB and IIFB have appointed IMBV as the liquidator and custodian of the books and records. A liquidation agreement has also been executed by the Company, IFB, IIFB and IMBV concerning the liquidation. On October 21, 2013, the Company received the return of capital from IFB amounting to US$275.0 and EUR1,481.9 and from IIFB amounting to EUR673.9 due to their liquidation. The deregistration with the Dutch Chamber of Commerce was completed as of November 4, 2013.

  (5) 

On July 11, 2013, the Company made additional capital injection to SMT amounting to Rp16,549, resulting in the increase of the Company’s ownership in SMT from 72.54% to 84.08%.

c. Merger of the Company, Satelindo, Bimagraha and IM3

Based on Merger Deed No. 57 dated November 20, 2003 (“merger date”) of Poerbaningsih Adi Warsito, S.H., the Company, PT Satelit Palapa Indonesia (“Satelindo”), PT Bimagraha Telekomindo (“Bimagraha”) and PT Indosat Multi Media Mobile (“IM3”) agreed to merge, with the Company as the surviving entity. All assets and liabilities owned by Satelindo, Bimagraha and IM3 were transferred to the Company on the merger date. These three companies were dissolved by operation of law without the need to undergo the regular liquidation process.

The names “Satelindo” and “IM3” in the following notes refer to these entities before they were merged with the Company, or as the entities that entered into contractual agreements that were taken over by the Company as a result of the merger.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies applied consistently in the preparation of the consolidated financial statements are as follows:

a. Basis of Consolidated Financial Statements

The consolidated financial statements have been prepared using the historical cost basis of accounting, except for derivative financial instruments and available for sale financial assets which are stated at fair value.

The consolidated statements of cash flows classify cash receipts and payments into operating, investing and financing activities. The cash flows from operating activities are presented using the direct method.

The consolidated financial statements are presented in Indonesian rupiah, which is the Company’s functional and presentation currency.

b. Principles of Consolidation

The consolidated financial statements include the Company’s accounts and those of its subsidiaries (Note 1b).

In accordance with International Financial Reporting Standards (“IFRS”) 10, the Company prepares and presents the consolidated financial statements for a group of entities under its control.

 

 

F-18


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Control is achieved when the parent is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the parent controls an investee if and only if the parent has:

 

   

Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee)

 

   

Exposure, or rights, to variable returns from its involvement with the investee, and

 

   

The ability to use its power over the investee to affect its returns

When the parent has less than a majority of the voting or similar rights of an investee, the parent considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

   

The contractual arrangement with the other vote holders of the investee

 

   

Rights arising from other contractual arrangements

 

   

The parent’s voting rights and potential voting rights

The parent re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the parent obtains control over the subsidiary and ceases when the parent loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the statement of comprehensive income from the date the parent gains control until the date the parent ceases to control the subsidiary.

The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using consistent accounting policies. All intra-group balances, transactions, unrealized gains and losses resulting from intra-group transactions and dividends are eliminated in full.

Total comprehensive income within a subsidiary is attributed to the non-controlling interest even if that results in a deficit balance.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it:

 

   

Derecognizes the assets (including goodwill) and liabilities of the subsidiary

 

   

Derecognizes the carrying amount of any non-controlling interest

 

   

Derecognizes the cumulative translation differences recorded in equity

 

   

Recognizes the fair value of the consideration received

 

   

Recognizes the fair value of any investment retained

 

   

Recognizes any surplus or deficit in profit or loss

 

   

Reclassifies the parent’s share of components previously recognized in other comprehensive income to profit or loss or retained earnings, as appropriate.

The consolidated financial statements also include the accounts of APE (Lintasarta’s subsidiary). The accounts of APE in 2011, 2012 and 2013 were consolidated because its financial and operating policies were controlled by Lintasarta.

 

 

F-19


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The accounts of IPBV, IMBV, ISPL, IFB and IIFB (the latter two liquidated in July 2013), were translated into rupiah amounts at the middle rates of exchange prevailing at statement of financial position date for accounts and the average rates during the year for profit or loss accounts. The resulting differences arising from the translations of the financial statements of IPBV, IMBV, ISPL, IFB and IIFB are presented as part of Other Comprehensive Income in the consolidated statements of comprehensive income.

Non-controlling interests in subsidiaries represent the minority stockholders’ proportionate share in the equity (including net income) of the subsidiaries which are not wholly-owned.

c. Statement of Compliance

The consolidated financial statements of the Group have been prepared in accordance with IFRS as issued by the International Accounting Standards Board (“IASB”).

d. Restatement

Effective January 1, 2013, the Group has retrospectively adopted International Accounting Standard 19 (Revised 2011), Employee Benefits (“IAS 19”). The revised standard (i) eliminates the “corridor approach” permitted under the previous version of IAS 19 and (ii) provides for significant changes in the recognition, presentation and disclosure of post-employment benefits, which among others are as follows:

 

   

Actuarial gains and losses are now required to be recognized in other comprehensive income (OCI) and excluded permanently from profit and loss.

 

   

Expected return on plan assets will no longer be recognized in profit or loss. Expected returns are replaced by recognizing interest income (or expense) on the net defined benefit asset (or liability) in profit or loss, which is calculated using the discount rate used to measure the pension obligation.

 

   

Unvested past service costs can no longer be deferred and recognized over the future vesting period. Instead, all past service costs will be recognized at the earlier of when the amendment / curtailment occurs or when the Group recognizes related restructuring or termination costs.

Such changes are made in order that the net pension assets or liabilities are recognized in the consolidated statements of financial position to reflect the full value of the plan deficit or surplus.

 

F-20


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The impact of the restatement is as follows:

As of January 1, 2012 / December 31, 2011:

 

     January 1, 2012/
December 31, 2011
(Previously Reported)
     Adjustments     January 1, 2012/
December 31, 2011
(Restated)
 

ASSETS

       

Non-current Assets

       

Deferred tax asset—net

     113,812         6,787        120,599   

Long-term prepaid pension—net of current portion

     103,181         (29,464     73,717   

Long-term receivables

     20,677         (8,002     12,675   

LIABILITIES

       

Non-current Liabilities

       

Deferred tax liabilities—net

     2,126,930         (55,747     2,071,183   

Employee benefit obligations—net of current portion

     787,313         211,186        998,499   

EQUITY

       

Retained earnings

       

Unappropriated

     16,314,201         32,657        16,346,858   

Other components of equity

     401,778         (213,904     187,874   

Non-controlling interests

     452,092         (4,871     447,221   

As of December 31, 2012:

 

     December 31, 2012
(Previously Reported)
     Adjustments     December 31,  2012
(Restated)
 

ASSETS

       

Non-current Assets

       

Deferred tax asset—net

     100,693         13,611        114,304   

Long-term prepaid pension—net of current portion

     88,845         (68,175     20,670   

Long-term receivables

     17,959         (8,387     9,572   

LIABILITIES

       

Non-current Liabilities

       

Deferred tax liabilities—net

     1,855,129         (125,903     1,729,226   

Employee benefit obligations—net of current portion

     926,224         482,987        1,409,211   

EQUITY

       

Retained earnings

       

Unappropriated

     16,262,361         43,548        16,305,909   

Other components of equity

     790,222         (453,305     336,917   

Non-controlling interests

     532,069         (10,278     521,791   

 

F-21


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

For the year ended December 31, 2011:

 

     December 31,  2011
(Previously Reported)
    Adjustments     December 31,  2011
(Restated)
 

EXPENSE

      

Personnel

     1,912,647        (83,174     1,829,473   

INCOME TAX EXPENSE

      

Deferred

     (146,462     (21,677     (168,139

PROFIT FOR THE YEAR ATTRIBUTABLE TO:

      

Owners of the Company

     958,068        60,147        1,018,215   

Non-controlling interests

     97,845        1,350        99,195   

OTHER COMPREHENSIVE INCOME (LOSS)

      

Remeasurement losses on defined benefit plan

     —          (88,882     (88,882

Income tax effect

     —          22,221        22,221   

 

     December 31, 2011
(Previously Reported)
     Adjustments      December 31,  2011
(Restated)
 

BASIC AND DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY

     176.31         11.07         187.38   

BASIC AND DILUTED EARNINGS PER AMERICAN DEPOSITORY SHARE (ADS) (50 B PER SHARES PER ADS) ATTRIBUTABLE TO OWNERS OF THE COMPANY

     8,815.60         553.44         9,369.04   

For the year ended December 31, 2012:

 

     December 31, 2012
(Previously Reported)
     Adjustments     December 31,  2012
(Restated)
 

EXPENSE

       

Personnel

     1,427,194         (17,029     1,410,165   

INCOME TAX BENEFIT (EXPENSE)

       

Deferred

     259,947         (5,001     254,946   

PROFIT FOR THE YEAR ATTRIBUTABLE TO:

       

Owners of the Company

     365,649         10,891        376,540   

Non-controlling interests

     112,064         1,137        113,201   

OTHER COMPREHENSIVE INCOME (LOSS)

       

Remeasurement losses on defined benefit plan

     —           (327,925     (327,925

Income tax effect

     —           81,980        81,980   

BASIC AND DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY

     67.29         2.00        69.29   

BASIC AND DILUTED EARNINGS PER AMERICAN DEPOSITORY SHARE (ADS) (50 B PER SHARES PER ADS) ATTRIBUTABLE TO OWNERS OF THE COMPANY

     3,364.50         100.21        3,464.71   

 

F-22


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

e. Adoption of New and Revised Accounting Standards

New and amended standards and interpretations

The accounting policies adopted are consistent with those of the previous financial year, except for the new and amended IAS, IFRS and International Financial Reporting Interpretations Committee (“IFRIC”) interpretations effective as of January 1, 2013. The following standards, amendments and interpretations, which became effective January 1, 2013, are relevant to the Group:

 

   

IAS 1 (Amendment)—Presentation of Financial Statements—Presentation of Items of Other Comprehensive Income

 

   

IAS 1 (Amendment)—Clarification of the Requirement of Comparative Information

 

   

IAS 19 (Revised)—Employee Benefits (2011)

 

   

IAS 28 (2011)—Investment in Associates and Joint Ventures

 

   

IFRS 7 (Amendment)—Financial Instruments: Disclosures—Offsetting Financial Assets and Financial Liabilities

 

   

IFRS 10 & IAS 27—Consolidated Financial Statements and Separate Financial Statements

 

   

IFRS 11—Joint Arrangements

 

   

IFRS 12—Disclosure of Interests in Other Entities

 

   

IFRS 13—Fair Value Measurement

 

   

IFRS 9—Financial Instruments: Classification and Measurement

IAS 1 (Amendment)—Presentation of Financial Statements—Presentation of Items of Other Comprehensive Income

The amendment to IAS 1 requires that an entity present separately the items of other comprehensive income that would be reclassified to profit or loss in the future if certain conditions are met from those that would never be reclassified to profit or loss. The amendment is effective for annual periods beginning after July 1, 2012.

This amendment did not have any significant impact on the Group; however, it required a change in the presentation of its remeasurement gain (losses) on defined benefit plans to be presented under Other Comprehensive Income as an item which would never be reclassified to profit or loss.

IAS 1 (Amendment)—Clarification of the Requirement of Comparative Information

These amendments clarify the difference between voluntary additional comparative information and the minimum required comparative information. An entity must include comparative information in the related notes to the financial statements when it voluntarily provides comparative information beyond the minimum required comparative period. The amendments, however, clarify that the opening statement of financial position (as at January 1, 2012 in the case of the Group), presented as a result of the retrospective restatement or reclassification of items in financial statements does not have to be accompanied by comparative information in the related notes.

The amendments affected presentation only and did not have an impact on the Group’s financial position or performance.

 

F-23


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

IAS 19—Employee Benefits (Revised 2011)

The Group applied IAS 19 (Revised 2011) retrospectively in accordance with the transitional provisions set out in the revised standard. The opening statement of financial position of the earliest comparative period presented (January 1, 2012) and the comparative figures have been accordingly restated.

IAS 19 (Revised 2011) changes, among other things, the accounting for defined benefit plans. Some of the key changes that impacted the Group included the following:

 

   

The amendments require the recognition of changes in defined benefit obligations and in the fair value of plan assets when they occur, and hence eliminated the “corridor approach” for recognizing actuarial gains or losses permitted under the previous version of IAS 19. All actuarial gains and losses are recognized immediately through other comprehensive income in order for the net pension asset or liability recognized in the consolidated statement of financial position to reflect the full value of the plan deficit or surplus.

 

   

All past service costs are recognized at the earlier of when the amendment/curtailment occurs or when the related restructuring or termination costs are recognized. As a result, unvested past service costs can no longer be deferred and recognized over the future vesting period.

 

   

The interest cost and expected return on plan assets used in the previous version of IAS 19 are replaced with a net-interest amount, which is calculated by applying the discount rate to the net defined benefit liability or asset at the start of each annual reporting period.

IAS 19 (Revised 2011) also requires more extensive disclosures. The impact of the new standard has been disclosed in Notes 2d and 30.

IAS 19 (Revised 2011) has been applied retrospectively, with the following permitted exceptions:

 

   

The carrying amounts of other assets have not been adjusted for changes in employee benefit costs that were included before January 1, 2012.

Sensitivity disclosures for the defined benefit obligation for comparative period (year ended December 31, 2012) have not been provided.

IAS 28 (2011)—Investment in Associates and Joint Ventures

 

   

Associates held for sale: IFRS 5 Non-current Assets Held for Sale and Discontinued Operations applies to an investment, or a portion of an investment, in an associate or a joint venture that meets the criteria to be classified as held for sale. For any retained portion of the investment that has not been classified as held for sale, the entity applies the equity method until disposal of the portion held for sale. After disposal, any retained interest is accounted for using the equity method if the retained interest continues to be an associate or a joint venture; and

 

   

On cessation of significant influence or joint control, if an investment in an associate becomes an investment in a joint venture or vice versa, the entity does not re-measure the retained interest.

This amendment did not have any impact on the Group since there is no interest in joint ventures as of December 31, 2013.

 

F-24


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

IFRS 7 (Amendment)—Financial Instruments: Disclosures—Offsetting Financial Assets and Financial Liabilities

IFRS 7 introduces disclosures about the impact of netting arrangements on an entity’s financial position. Based on the new disclosure requirements, the Group had to provide information about what amounts have been offset in the statement of financial position and the nature and extent of rights of set-off under master netting arrangements or similar arrangements.

This amendment did not have any significant impact on the Group as it does not have any transactions involving the offsetting of financial assets and financial liabilities.

IFRS 10 & IAS 27—Consolidated Financial Statements and Separate Financial Statements

IFRS 10 introduces a single control model to determine whether an investee should be consolidated. IFRS 10 replaces parts of previously existing IAS 27 Consolidated and Separate Financial Statements that dealt with consolidated financial statements and SIC-12 Consolidation—Special Purpose Entities. This new control model focuses on whether the Group has power over an investee, exposure or rights to variable returns from its involvement with the investee and ability to use its power to affect those returns.

Amendments in IAS 27 did not have significant impact to the Group as it does not prepare separate IFRS financial statements.

IFRS 11—Joint Arrangements

IFRS 11 replaces the parts of previously existing IAS 31 Interests in Joint Ventures that dealt with accounting for joint ventures. IFRS 11 requires that interests in joint arrangements be classified as either joint operations (if the Group has rights to the assets, and obligations for the liabilities, relating to an arrangement) or joint ventures (if the Group has rights only to the net assets of an arrangement. When making this assessment, the Group has to consider the structure of the arrangements, contractual terms and other facts and circumstances.

This new standard did not have any significant impact on the Group since it does not have any interests in joint arrangements as of December 31, 2013.

IFRS 12—Disclosure of Interests in Other Entities

IFRS 12 brings together into a single standard all of the disclosure requirements about an entity’s interests in subsidiaries, joint arrangements, associates and unconsolidated structured entities. It requires the disclosure of information about the nature, risks and financial effects of these interests.

As the result of the adoption of IFRS 12, the Group has disclosed its interests in subsidiaries and other structured entities. Specific disclosure on interest in subsidiaries and structured entities has been made by the Group in Notes 1b, 12 and 13.

IFRS 13—Fair Value Measurement

IFRS 13 provides a single source of guidance on how fair value is measured, and replaces the fair value measurement guidance that is currently dispersed throughout IFRS. It unifies the definition of fair value as

 

F-25


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It replaces and expands the disclosure requirements on fair value measurements in other IFRSs, including IFRS 7.

The Group has included the required disclosures in Notes 2f8—2f15 and 21. In accordance with the transitional provisions of IFRS 13, the Group has applied the new fair value measurement guidance prospectively and has not provided any comparative information for the new disclosures. Notwithstanding the above, the change has no significant impact on the measurements of the Group’s assets and liabilities.

The application of IFRS 13 has not materially impacted the fair value measurements carried out by the Group.

Standards issued but not yet effective

IFRS 9 Financial Instruments: Classification and Measurement

IFRS 9, as issued, reflects the IASB’s work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39, hedge accounting. The standard will be effective for annual periods beginning on or after January 1, 2018. In subsequent phases, the IASB will address impairment of financial assets and further amendments to classification and measurement of financial assets. The Group will quantify the effect in conjunction with the other phases, when the final standard, including all phases, is issued.

IAS 19 Defined Benefit Plans: Employee Contributions (Amended)

The amendments clarify the requirements that relate to how contributions from employees or third parties that are linked to service should be attributed to periods of service. In addition, it permits a practical expedient if the amount of the contributions is independent of the number of years of service. The amendment for contributions from employees or third parties that are linked to service are:

 

   

If the amount of the contributions is independent of the number of years of service, contributions may be recognized as a reduction in the service cost in the period in which the related service is rendered.

 

   

If the amount of the contributions depends on the number of years of service, those contributions must be attributed to periods of service using the same attribution method as used for the gross benefit.

The amendments become effective for annual periods beginning on or after July 1, 2014. Based on preliminary analyses, no material impact is expected on the financial statements of the Group.

IAS 32 Offsetting Financial Assets and Financial Liabilities (Amendment)

The amendments to IAS 32 clarify the meaning of “currently has a legally enforceable right to set-off”. The amendments also clarify the application of the IAS 32 offsetting criteria to settlement systems (such as central clearing house systems), which apply gross settlement mechanisms that are not simultaneous.

The amendments clarify that rights of set-off must not only be legally enforceable in the normal course of business, but must also be enforceable in the event of default and the event of bankruptcy or insolvency of all of the counterparties to the contract, including the reporting entity itself. The amendments also clarify

 

F-26


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

that rights of set-off must not be contingent on a future event. The IAS 32 offsetting criteria require the reporting entity to intend either to settle on a net basis, or to realize the asset and settle the liability simultaneously. The amendments clarify that only gross settlement mechanisms with features that eliminate or result in insignificant credit and liquidity risk and that process receivables and payables in a single settlement process or cycle would be, in effect, equivalent to net settlement and, therefore, meet the net settlement criterion.

These amendments are applied retrospectively in accordance with the requirements of IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors” for changes in accounting policy.

The amendments become effective for annual periods beginning on or after January 1, 2014 and are not expected to impact the Group’s financial statements.

IAS 36 Recoverable Amount Disclosure for Non-Financial Assets (Amended)

The amendments clarify the disclosure requirements in respect of fair value less costs of disposal. When IAS 36 Impairment of Assets was originally changed as a consequence of IFRS 13, the IASB intended to require disclosure of information about the recoverable amount of impaired assets if that amount was based on fair value less costs to sell. An unintended consequence of the amendments was that an entity would be required to disclose the recoverable amount for each cash-generating unit for which the carrying amount of goodwill or intangible assets with indefinite useful lives allocated to that unit was significant in comparison with the entity’s total carrying amount of goodwill or intangible assets with indefinite useful lives. This requirement has been deleted by the amendment.

In addition, the IASB added two disclosure requirements:

 

   

Additional information about the fair value measurement of impaired assets when the recoverable amount is based on fair value less costs of disposal.

 

   

Information about the discount rates that have been used when the recoverable amount is based on fair value less costs of disposal using a present value technique. The amendment harmonizes disclosure requirements between value in use and fair value less costs of disposal.

These amendments are applied retrospectively, in accordance with the requirements of IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors” for changes in accounting policy.

The amendments become effective for annual periods beginning on or after January 1, 2014 and are not expected to impact the Group’s financial statements.

IAS 39 Novation of Derivatives and Continuation of Hedge Accounting (Amended)

The amendments provide an exception to the requirement to discontinue hedge accounting in certain circumstances in which there is a change in counterparty to a hedging instrument in order to achieve clearing for that instrument. The amendment covers novation of derivatives:

 

   

which arises as a consequence of laws or regulations, or the introduction of laws or regulations.

 

   

where the parties to the hedging instrument agree that one or more clearing counterparties replace the original counterparty to become the new counterparty to each of the parties.

 

F-27


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

which did not result in changes to the terms of the original derivative other than changes directly attributable to the change in counterparty to achieve clearing.

All of the above criteria must be met in order to continue hedge accounting after the novation. The amendments cover novation to central counterparties, as well as to intermediaries such as clearing members, or clients of the latter that are themselves intermediaries.

For novation that does not meet the criteria for the exception, entities have to assess the changes to the hedging instrument against the derecognition criteria for financial instruments and the general conditions for continuation of hedge accounting.

The amendments are applied retrospectively, in accordance with the requirements of IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors” for changes in accounting policy.

The amendments become effective for annual periods beginning on or after January 1, 2014. The Company has not novated any derivatives during the current period. However, these amendments would be considered for future novations.

IFRIC 21 Levies

IFRIC 21 is applicable to all levies other than outflows that are within the scope of other standards (e.g., IAS 12) and fines or other penalties for breaches of legislation. Levies are defined in the interpretation as outflows of resources embodying economic benefits imposed by government on entities in accordance with legislation.

The interpretation clarifies that an entity recognizes a liability for a levy when the activity that triggers payment, as identified by the relevant legislation, occurs. It also clarifies that a levy liability is accrued progressively only if the activity that triggers payment occurs over a period of time, in accordance with the relevant legislation. For a levy that is triggered upon reaching a minimum threshold, the interpretation clarifies that no liability is recognized before the specified minimum threshold is reached.

The amendments are applied retrospectively, in accordance with the requirements of IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors” for changes in accounting policy.

The amendments become effective for annual periods beginning on or after January 1, 2014. The Group does not expect that IFRIC 21 will have material financial impact in future financial statements.

IFRS 10, IFRS 12, and IAS 27 Investment Entities (Amended)

The investment entities amendments apply to investments in subsidiaries, joint ventures and associates held by a reporting entity that meets the definition of an investment entity. The key amendments include:

 

  a.

Investment entity is defined in IFRS 10.

 

  b.

An investment entity must meet three elements of the definition and consider four typical characteristics, in order to qualify as an investment entity.

 

  c.

An entity must consider all facts and circumstances, including its purpose and design, in making its assessment.

 

F-28


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  d.

An investment entity accounts for its investments in subsidiaries, associates and joint ventures at fair value through profit or loss in accordance with IFRS 9 (or IAS 39, as applicable), except for investments in subsidiaries, associates and joint ventures that provide services that relate only to the investment entity, which must be consolidated (investments in subsidiaries) or accounted for using the equity method (investments in associates or joint ventures).

 

  e.

An investment entity must measure its investment in another controlled investment entity at fair value.

 

  f.

A non-investment entity parent of an investment entity is not permitted to retain the fair value accounting that the investment entity subsidiary applies to its controlled investees.

 

  g.

For venture capital organizations, mutual funds, unit trusts and others that do not qualify as investment entities, the existing option in IAS 28, to measure investments in associates and joint ventures at fair value through profit or loss, is retained.

The amendments must be applied retrospectively, subject to certain transition reliefs. These amendments become effective for annual periods beginning on or after January 1, 2014. These amendments will not be relevant to the Group, since none of the entities in the Group would qualify as an investment entity under IFRS 10.

f. Significant Accounting Policies and Practices

f1. Business combinations and goodwill

Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts of the acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognized at fair value at the acquisition date. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IAS 39 Financial Instruments: Recognition and Measurement, is measured at fair value with changes in fair value recognized either in profit or loss or as a change to Other Comprehensive Income. If the contingent consideration is not within the scope of IAS 39, it is measured in accordance with the appropriate IFRS. Contingent consideration that is classified as equity is not re-measured and subsequent settlement is accounted for within equity.

 

F-29


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Goodwill

Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units (“CGUs”) that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those CGUs.

Where goodwill forms part of a CGU and part of the operation within that CGU is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the CGU retained.

f2. Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any.

The useful lives of intangible assets are assessed as either finite or indefinite.

Intangible assets with finite lives are amortized over their useful lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in profit or loss in the expense category consistent with the function of the intangible assets.

Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

At the time of acquisition of a subsidiary, any intangible assets recognized are amortized using the straight-line method based on the estimated useful lives of the assets as follows:

 

     Years  

Customer base

  

—Prepaid

     6   

—Post-paid

     5   

Spectrum license

     5   

Brand

     8   

Patent

     10   

 

F-30


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Internally generated intangible assets, excluding capitalized development costs, are not capitalized and expenditure is reflected in profit or loss in the year in which the expenditure is incurred.

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in profit or loss when the asset is derecognized.

Computer Software

Software that is not an integral part of the related hardware is amortized using the straight-line method over 5 years and assessed for impairment whenever there is indication of impairment. The Company reviews the amortization period and the amortization method for the software at least at each financial year end. Residual value of software is assumed to be zero.

f3. Investments in associated Companies

The Group’s investment in its associate is accounted for using the equity method. An associate is an entity over which the Group has significant influence.

Under the equity method, the investment in the associate is carried in the consolidated statements of financial position at cost plus post acquisition changes in the Group’s share of net assets of the associate. Goodwill relating to the associate is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

The consolidated statements of comprehensive income reflect the share of the results of operations of the associate. Where there has been a change recognized directly in the equity of the associate, the Group recognizes its share of any changes and discloses this, when applicable, in the consolidated statements of changes in equity. Unrealized gains and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

The Group’s share of profit of an associate is shown on the face of the consolidated statements of comprehensive income. This is the profit attributable to equity holders of the associate and therefore is profit after tax and non-controlling interests in the subsidiaries of the associate.

The financial statements of the associate are prepared for the same reporting period as the Group. Where necessary, adjustments are made to bring the accounting policies in line with those of the Group.

After application of the equity method, the Group determines whether it is necessary to recognize an additional impairment loss on its investment in its associate. The Group determines at each reporting date whether there is any objective evidence that the investment in the associate is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value and recognizes the amount in the consolidated statements of comprehensive income.

Upon loss of significant influence over the associate, the Group measures and recognizes any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognized in profit or loss.

 

F-31


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

f4. Foreign currency translation

The consolidated financial statements are presented in rupiah, which is the Company’s functional currency and the Group’s presentation currency. Transactions involving foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rate of exchange prevailing at the end of the reporting period. All differences are taken to the statements of comprehensive income, except for foreign exchange differences that qualify as capitalizable borrowing costs for qualifying properties under construction and installation. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.

The functional currency and presentation currency of IFB and IIFB (which were liquidated in July 2013) are in Euro, while these of IPBV, IMBV and ISP are in U.S. dollar. As at the end of the reporting period, the assets and liabilities of these subsidiaries are translated into the presentation currency of the Company at the spot rate which is the exchange rate prevailing at the end of the reporting period and their statements of comprehensive income are translated at the average rate during the period. The resulting differences arising from the translations of the financial statements of IPBV, IMBV, IFB, IIFB and ISP are included in other comprehensive income and presented as part of “Difference in Foreign Currency Translation” in the consolidated statements of changes in equity.

f5. Revenue recognition and expense recognition

f5.1 Service Revenues

Cellular

Cellular revenues arising from airtime and roaming calls are recognized based on the duration of successful calls made through the Company’s cellular network and presented on gross basis.

For post-paid subscribers, monthly service fees are recognized as the service is provided.

The activation component of starter package sales is deferred and recognized as revenue over the expected average period of the customer relationship. Sales of initial/reload vouchers are recorded as unearned income and recognized as revenue upon usage of the airtime or upon expiration of the airtime.

Sales of wireless broadband modems and cellular handsets are recognized upon delivery to the customers.

Revenues from wireless broadband data communications are recognized based on the duration of usage or fixed monthly charges depending on the arrangement with the customers.

Cellular revenues are presented on a net basis, after compensation to value added service providers.

Customer Loyalty Program

The Company operated a customer loyalty program called “Poin Plus Plus,” which allowed customers to accumulate points for every reload and payment by the Company’s prepaid and post-paid subscribers, respectively. The points could then be redeemed for free telecommunication and non-telecommunication

 

F-32


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

products, subject to a minimum number of points being obtained. Starting July 29, 2011, the “Poin Plus Plus” program was replaced with the “Indosat Senyum” program. Both programs have similarity in nature and scheme to redeem the points, except that, under the new program, the Company no longer includes the subscription period as a variable item in calculating the points. Effective March 31, 2013, the Company ceased the “Indosat Senyum” program and all outstanding obligations expired as of December 31, 2013.

Customer loyalty credits are accounted for as a separate component of the sales transaction in which they are granted. The Company records a liability at the time of reload and payment by its prepaid and post-paid subscribers, respectively, based on the fair value expected to be incurred to supply products in the future. The consideration received is allocated between the cellular products sold and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points issued is deferred and recognized as revenue when the points are redeemed, the redemption period expires or when the program is terminated.

Dealer Commissions

Consideration in the form of sales discount given by the Company to a dealer is recognized as a reduction of revenue.

If the Company receives, or will receive, an identifiable benefit in exchange for a consideration given by the Company to a dealer, and the fair value of such benefit can be reasonably estimated, the consideration will be recorded as a marketing expense.

Tower Leasing

Revenue from tower leasing classified as operating leases is recognized on a straight-line basis over the lease term based on the amount stated in the agreement between the Company and the lessee.

MIDI

 

   

Internet

Revenues arising from installation service are deferred and recognized over the expected average period of the customer relationship. Revenues from monthly service fees are recognized as the services are provided. Revenues from usage charges are recognized monthly based on the duration of internet usage or based on the fixed amount of charges depending on the arrangement with the customers.

 

   

Frame Net, World Link and Direct Link

Revenues arising from installation service are deferred and recognized over the expected average period of the customer relationship. Revenues from monthly service fees are recognized as the services are provided.

 

   

Satellite Operating Lease

Revenues are recognized on a straight-line basis over the lease term.

 

   

Revenues from other MIDI services are recognized when the services are rendered.

 

F-33


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Fixed Telecommunications

 

   

International Calls

Revenues from outgoing international call traffic are recognized on the basis of the actual recorded traffic for the year and have been reported on a gross basis.

 

   

Fixed Wireless

Fixed wireless revenues arising from usage charges are recognized based on the duration of successful calls made through the Company’s fixed network.

For post-paid subscribers, monthly service fees are recognized as the services are provided.

For prepaid subscribers, the activation component of starter package sales is deferred and recognized as revenue over the expected average period life of the customer relationship. Sale of initial/reload vouchers is recorded as unearned income and recognized as income upon usage of the airtime or upon expiration of the airtime.

 

   

Fixed Line

Revenues from fixed line installations are deferred and recognized as revenue over the expected average period of the customer relationship. Revenues from usage charges are recognized based on the duration of successful calls made through the Company’s fixed network.

Interconnection Revenue

Revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month.

f5.2 Interest Income

Interest income is recognized as it accrues on a time proportion basis taking into account the principal amount outstanding and the effective interest rate. Majority of interest income represents interest earned from cash and cash equivalents.

f5.3 Agency Relationship

Revenues from an agency relationship are recorded based on the gross amount billed to the customer when the Company and subsidiaries act as a principal in the sale of services.

When the Company and subsidiaries act as an agent and earn commission from the suppliers of the services, revenues are recorded based on the net amount retained (the amount paid by the customer less the amount paid to the suppliers).

f5.4 Dividends

Dividend income is recognized when the Company’s right to receive the payment is established.

 

F-34


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

f5.5 Expenses

Interconnection Expenses

Expenses from network interconnection with other domestic and international telecommunications carriers are accounted for as operating expenses in the period these are incurred.

Other Expenses

Expenses are recognized when incurred.

f6. Taxation

Current income tax

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date in the countries where the Group operates and generates taxable income.

Current income tax relating to items recognized directly in equity is recognized in equity. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax

Deferred tax is provided using the liability method on all temporary differences at the end of the reporting year between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognized for all taxable temporary differences except: (1) where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss and (2) in respect of taxable temporary differences associated with investments in subsidiaries and associates, where the timing of the reversal of the temporary differences can be controlled and it is possible that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognized for all deductible temporary differences and carryforward of unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carryforward of unused tax losses can be utilized except: (1) where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss and (2) in respect of deductible temporary differences associated with investments in subsidiaries and associates, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred

 

F-35


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity.

Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

Sales tax

Revenues, expenses and assets are recognized net of the amount of sales tax.

The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the consolidated statements of financial position.

f7. Pensions and other post-employment benefits

Funded Plans

The Group has defined benefit pension plans which require contributions to be made to separately administered funds. Pension costs under the Group’s defined benefit pension plans are determined by periodic actuarial calculation using the projected-unit-credit method and applying the assumptions as in accordance with IAS 19 (Revised 2011).

Re-measurements, comprising of actuarial gains and losses and the return on plan assets (excluding net interest), are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to Other Comprehensive Income in the period in which they occur. Re-measurements are not reclassified to profit or loss in subsequent periods.

Past service costs are recognized in profit or loss on the earlier of:

 

   

The date of the plan amendment or curtailment, and

 

   

The date that the Group recognizes restructuring-related costs

Net interest is calculated by applying the discount rate to the net defined benefit liability or asset. The Group recognizes the following changes in the net defined benefit obligation under ‘personnel expense’ in the consolidated statements of comprehensive income (by function):

 

   

Service costs comprising current service costs, past-service costs, gains and losses on curtailments and non-routine settlements

 

   

Net interest expense or income

 

F-36


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Unfunded Plans

The Group also provides other post-employment benefits to its employees, such as benefits under Labor Law No.13/2003 (“Labor Law”) and post-retirement healthcare benefits. These benefits are unfunded. The accounting treatment for the unfunded plans is the same as that of the funded plans above.

f8. Financial assets

Initial recognition

Financial assets within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial assets at initial recognition.

All financial assets are recognized initially at fair value plus transaction costs, except in the case of financial assets which are recorded at fair value through profit or loss.

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commits to purchase or sell the assets.

The Group’s financial assets include cash and cash equivalents, trade and other accounts receivable, due from related parties, derivative financial instruments and other current and non-current financial assets (quoted and unquoted financial instruments).

Subsequent measurement

The subsequent measurement of financial assets depends on their classification as follows:

 

   

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition at fair value through profit or loss.

Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchase in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments.

Financial assets at fair value through profit or loss are carried in the consolidated statements of financial position at fair value with changes in fair value recognized in profit or loss.

Derivatives embedded in host contracts are accounted for as separate derivatives and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contracts and the host contracts are not held for trading or designated at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognized in profit or loss. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required.

 

F-37


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortized cost using the effective interest rate (“EIR”) method, less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in profit or loss. The losses arising from impairment are recognized in profit or loss.

The Group’s cash and cash equivalents, trade and other accounts receivables, due from related parties, other current financial assets and other non-current financial assets are included in this category.

Cash and cash equivalents comprise cash on hand and in banks and all unrestricted time deposits (including deposit on call) with original maturities of three months or less at the time of placement.

Time deposits which are pledged as collateral for bank guarantees are not classified as part of “Cash and Cash Equivalents”. These are presented as part of either “Other Current Financial Assets” or “Other Non-current Financial Assets”.

 

   

Held-to-maturity (HTM) investments

Non-derivative financial assets with fixed or determinable payments and fixed maturities are classified as HTM when the Group has the positive intention and ability to hold them to maturity. After initial measurement, HTM investments are measured at amortized cost using the EIR method, less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in profit or loss. The losses arising from impairment are recognized in profit or loss.

The Group did not have any HTM investments during the years ended December 31, 2011, 2012 and 2013.

 

   

Available-for-sale (AFS) financial assets

AFS financial assets are non-derivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories. After initial measurement, AFS financial assets are measured at fair value with unrealized gains or losses recognized in other comprehensive income until the investment is derecognized or determined to be impaired, at which time the cumulative gain or loss in other comprehensive income is recognized in profit or loss. Interest earned on AFS financial investments is reported as interest income using the EIR method.

The Group has the following investments classified as AFS:

 

  -

Investments in shares of stock that do not have readily determinable fair value in which the equity interest is less than 20%. These are carried at cost less allowance for impairment.

 

  -

Investments in equity shares that have readily determinable fair value in which the equity interest is less than 20% and which are classified as available-for-sale, are recorded at fair value.

 

F-38


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

f9. Financial liabilities

Initial recognition

Financial liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial liabilities at initial recognition.

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings, inclusive of directly attributable transaction costs.

The Group’s financial liabilities include trade accounts payables, procurement payable, accrued expenses, loans and bonds payable, deposits from customers, due to related parties, obligation under finance lease, derivative financial instruments and other current and non-current financial liabilities.

Subsequent measurement

The measurement of financial liabilities depends on their classification as follows:

 

   

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

Financial liabilities are classified as held for trading if they are acquired for the purpose of selling or repurchase in the near term. This category includes derivative financial instruments entered into by the Company that are not designated as hedging instruments in hedge relationships as defined by IAS 39. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments.

Gains or losses on liabilities held for trading are recognized in profit or loss.

 

   

Loans and borrowings

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortized cost using the EIR method. The EIR amortization is included in financing costs in profit or loss.

Gains and losses are recognized in profit or loss when the liabilities are derecognized, as well as through the EIR amortization process.

f10. Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statements of financial position if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

f11. Fair value of financial instruments

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. For financial instruments where

 

F-39


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

there is no active market, fair value is determined using valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis or other valuation models.

Credit risk adjustment

The Company adjusts the price in the most advantageous market to reflect any differences in counterparty credit risk between instruments traded in that market and the ones being valued for financial asset positions. In determining the fair value of financial liability positions, the Company’s own credit risk associated with the instrument is taken into account.

f12. Amortized cost of financial instruments

Amortized cost is computed using the EIR method less any allowance for impairment and principal repayment or reduction. The calculation takes into account any premium or discount on acquisition and includes transaction costs and fees that are an integral part of the EIR.

f13. Impairment of financial assets

The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that have occurred after the initial recognition of the asset (an incurred ‘loss event’) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtors or a group of debtors are experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganization and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

 

   

Financial assets carried at amortized cost

For loans and receivables carried at amortized cost, the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in a collective assessment of impairment.

If there is objective evidence that an impairment loss has occurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original EIR. If a loan has a variable interest rate, the discount rate for measuring impairment loss is the current EIR.

 

F-40


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognized in profit or loss. Interest income continues to be accrued on the reduced carrying amount based on the rate of interest used to discount future cash flows for the purpose of measuring impairment loss. Loans and receivables, together with the associated allowance, are written off when there is no realistic prospect of future recovery and all collateral has been realized or has been transferred to the Group. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting the allowance account. If a future write-off is later recovered, the recovery is recognized in profit or loss.

 

   

AFS financial assets

In the case of equity investment classified as an AFS financial asset, objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost.

Where there is objective evidence of impairment, the cumulative loss—measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that investment previously recognized in profit or loss—is recycled from other comprehensive income to profit or loss. Impairment losses on equity investments are not reversed through profit or loss; increases in their fair value after impairment are recognized directly in other comprehensive income.

In the case of debt instruments classified as available-for-sale, impairment is assessed based on the same criteria as financial assets carried at amortized cost. Future interest income is based on the reduced carrying amount and is accrued based on the rate of interest used to discount future cash flows for the purpose of measuring impairment loss. Such accrual is recorded as part of “Interest income” account in profit or loss. If, in a subsequent year, the fair value of a debt instrument increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, the impairment loss is reversed through profit or loss.

f14. Derecognition of financial assets and liabilities

Financial assets

A financial asset (or where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when: (1) the rights to receive cash flows from the asset have expired; or (2) the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

Financial liabilities

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or has expired.

 

F-41


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in profit or loss.

f15. Derivative financial instruments

The Company enters into and engages in cross currency swap, interest rate swap, currency forward and other permitted instruments, if considered necessary, for the purpose of managing its foreign exchange and interest rate exposures emanating from the Company’s loans and bonds payable in foreign currencies. These derivative financial instruments, while providing effective economic hedges of specific interest rate and foreign exchange risks under the Company’s financial risk management objectives and policies, do not meet the criteria for hedge accounting as provided in IAS 39 and are initially recognized at fair value on the date the derivative contract is entered into and are subsequently re-measured at fair value. Derivatives are carried as assets when their fair value is positive and as liabilities when their fair value is negative.

Any gains or losses arising from changes in fair value of derivatives during the year, which are entered into as economic hedges that do not qualify for hedge accounting, are taken directly to profit or loss.

Derivative assets and liabilities are presented under current assets and liabilities, respectively. Embedded derivatives are presented with the host contract in the consolidated statements of financial position which represents an appropriate presentation of overall future cash flows for the instrument taken as a whole.

The net changes in fair value of derivative instruments, swap cost or income, termination cost or income, and settlement of derivative instruments are credited (charged) to “Gain (Loss) on Change in Fair Value of Derivatives—Net,” which is presented in the consolidated statements of comprehensive income.

f16. Property and equipment

Property and equipment are stated at cost (which includes certain capitalized borrowing costs incurred during the construction phase), less accumulated depreciation, amortization and impairment in value. Depreciation and amortization of property and equipment is computed using the straight-line method based on the estimated useful lives of the assets.

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair values unless:

 

  (i)

the exchange transaction lacks commercial substance, or

 

  (ii)

the fair value of neither the assets received nor the assets given up can be measured reliably.

The acquired assets are measured this way even if the Group cannot immediately derecognize the assets given up. If the acquired assets cannot be reliably measured at fair value, their value is measured at the carrying amount of the assets given up plus cash consideration.

An item of property and equipment is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss when the asset is derecognized.

 

F-42


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The estimated useful lives of the assets are as follows:

 

     Years  

Land rights

     50  

Exchange and network assets

     3 to 15   

Subscribers’ apparatus and other equipment

     3 to 5   

Buildings and building & leasehold improvements

     40 and 3 to 25   

Personnel costs which are directly related to the development, construction and installation of property and equipment are capitalized as part of the cost of such assets.

The cost of maintenance and repairs is charged to income as incurred. Significant renewals and betterments which enhance the asset’s condition on its initial performance are capitalized. When properties are retired or otherwise disposed of, their costs and the related accumulated depreciation are derecognized from the accounts, and any resulting gains or losses are recognized in profit or loss for the year.

Properties under construction and installation are stated at cost. Cost includes cost of construction, equipment, capitalizable borrowing costs and other direct costs. Property under construction is not depreciated until such time that the relevant asset is completed and available for its intended use.

The residual values, useful lives and methods of depreciation and amortization of property and equipment are reviewed and adjusted prospectively, if appropriate, at each financial year end.

f17. Borrowing costs

Borrowing costs are capitalized if they are directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use. Capitalization of borrowing costs commences when the activities necessary to prepare the asset for its intended use are in progress and expenditures and borrowing costs are being incurred. Borrowing costs include interest charges and other costs incurred in connection with the borrowing of funds, as well as exchange differences arising from foreign currency borrowings used to finance these projects, to the extent that they are regarded as an adjustment to interest costs (estimated quarterly by capping the exchange differences taken as borrowing costs at the amount of borrowing costs on the functional currency equivalent borrowings).

f18. Decommissioning liabilities

The Group is legally required under various lease agreements to dismantle installations in leased sites and restore such sites to their original condition at the end of the lease contract term.

The amount of asset retirement obligations is accreted, and such accretion is recognized as interest expense.

f19. Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at the inception date. The arrangement is assessed for whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement.

 

F-43


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Group as a lessee

A finance lease that transfers to the Group substantially all the risks and benefits incidental to ownership of the leased item, is capitalized at the commencement of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in financing cost in profit or loss.

A leased asset is depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset and the lease term.

The current portion of obligations under finance lease is presented as part of Other Current Financial Liabilities.

Operating lease payments are recognized as an operating expense in profit or loss on a straight-line basis over the lease term.

Group as a lessor

A lease in which the Group does not transfer substantially all the risks and benefits of the ownership of an asset is classified as an operating lease. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the same basis as rental income. Contingent rents are recognized as revenue in the period in which they are earned.

A lease in which the Group transfers substantially all the risks and benefits of the ownership of an asset is classified as a finance lease. Leased asset is recognized as asset held under a finance lease in the consolidated statements of financial position and presented as a receivable at an amount equal to the net investment in the lease. Selling profit or loss is recognized in the period, in accordance with the policy followed by the Group for outright sales. Costs incurred by the Group in connection with negotiating and arranging a lease are recognized as an expense when the selling profit is recognized.

Sale-and-leaseback transactions

When the Group enters into a sale-and-leaseback transaction, the Group analyzes if the leaseback arrangement meets the criteria of a finance lease or operating lease. Where the classification results in a finance lease, any excess of sales proceeds over the carrying value of the asset sold is deferred and amortized over the lease term. Where the transaction is classified as an operating lease and it is clear that the transaction is established at fair value, any profit or loss is recognized immediately.

f20. Inventories

Inventories, which mainly consist of SIM cards, broadband modems, starter packs, cellular handsets and pulse reload vouchers, are valued at the lower of cost or net realizable value. Cost is determined using the weighted-average method. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.

 

F-44


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

f21. Prepaid frequency fee and licenses and other prepaid expenses

Prepaid frequency fee and licenses and other prepaid expenses, which mainly consist of rentals, insurance and advertising, are expensed as the related asset is utilized. The non-current portions of prepaid rentals and upfront fee of 3G and BWA licenses are shown as part of “Long-term Prepaid Rentals—Net of Current Portion” and “Long-term Prepaid Licenses—Net of Current Portion”, respectively.

f22. Impairment of non-financial assets

Property and equipment

The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any such indication exists or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of such asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent from those of other assets or groups of assets. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining the fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators. Impairment losses of continuing operations are recognized in profit or loss.

For assets, excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in profit or loss.

The following assets have specific characteristics for impairment testing:

Goodwill and other intangible assets

Goodwill is tested for impairment annually as at December 31 and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each cash-generating unit (or group of cash-generating units) to which the goodwill relates. When the recoverable amount of the cash-generating unit is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.

Intangible assets with indefinite useful lives are tested for impairment annually either individually or at the cash-generating unit level, as appropriate, and when circumstances indicate that the carrying value may be impaired.

 

F-45


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

f23. Provision

Provision is recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. When the Group expects some or the whole provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is recognized in profit or loss net of any reimbursement.

f24. Operating segment

An operating segment is a component of entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are reviewed regularly by the entity’s chief operating decision maker (Board of Directors) to make decisions about resources to be allocated to the segment and to assess its performance and for which discrete financial information is available.

f25. Basic and diluted earnings (loss) per share / ADS

Basic earnings (loss) per share is computed by dividing profit (loss) for the year attributable to ordinary owners of the Company by the weighted-average number of ordinary shares outstanding during the year (Note 32).

Basic earnings (loss) per ADS attributable to owners of the Company is computed by multiplying basic earnings (loss) per share attributable to owners of the Company by 50, which is equal to the number of shares per ADS.

Diluted earnings (loss) per share is computed by dividing profit (loss) for the year attributable to ordinary owners of the Company (after adjusting for the profit or loss effect related to dilutive potential ordinary shares) by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all potentially dilutive ordinary shares.

f26. Concession financial assets

The Group constructs or upgrades infrastructure (construction or upgrade services) used to provide public service and operates and maintains that infrastructure (operation services) for a specified period of time. These arrangements may include infrastructure used in a public-to-private service concession arrangement for its entire useful life.

These arrangements are accounted for based on the nature of the consideration and using the financial asset model as the Group has an unconditional contractual right to receive cash or another financial asset from or at the direction of, the grantor for the construction services.

In the financial asset model, the amount due from the grantor meets the definition of a receivable which is measured at fair value. It is subsequently measured at amortized cost. The amount initially recognized plus the cumulative interest on that amount is calculated using the effective interest method.

The consideration received or receivable is allocated by reference to the relative fair values of the services provided, typically a construction component and a service element for operating and maintenance

 

F-46


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

services performed. Revenue from the concession arrangements earned under the financial asset model consists of the (i) fair value of the amount due from the grantor, and (ii) interest income related to the capital investment in the project.

Any asset carried under concession arrangements is derecognized on disposal or when no future economic benefits are expected from its future use or disposal or when the contractual rights to the financial asset expire.

3. MANAGEMENT’S USE OF JUDGMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the Group’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future years.

a. Judgments

In the process of applying the Group’s accounting policies, management has made the following judgments, apart from those including estimations and assumptions, which have the most significant effect on the amounts recognized in the consolidated financial statements:

 

   

Determination of functional currency

The functional currencies of the entities under the Company are the currency of the primary economic environment in which each entity operates. It is the currency that mainly influences the revenue and cost of rendering services.

 

   

Leases

The Group has various lease agreements whereas the Group acts as lessor or lessee in respect of certain property and equipment. The Group evaluates whether significant risks and rewards of ownership of the leased assets are transferred based on IAS 17, “Leases”, which requires the Group to make judgments and estimates of transfer of risks and rewards related to the ownership of the assets.

Tower leases

For tower leases, the unit of account is considered at the level of the slot or site space because the lease is dependent on the use of this specific space in the tower where the Company places its equipment.

Licenses

In 2006, the Company was granted a license to use 2.1 GHz radio frequency spectrum by the Ministry of Communications and Information Technology (“MOCIT”). The Company was obliged to pay an upfront fee and annual radio frequency fee for 10 years (Note 34p). The upfront fee is recorded as part of Long-term Prepaid Licenses for the non-current portion and Prepaid Expenses for the current portion, and amortized over the 10-year license term using the straight-line method.

 

F-47


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

In 2009, the Company obtained an additional 3G license, and IMM was granted an operating license for “Packet Switched” local telecommunications network using 2.3 GHz radio frequency spectrum of Broadband Wireless Access (“BWA”). The Company and IMM were obliged to pay an upfront fee and annual radio frequency fee for 10 years (Note 34p). The upfront fee is recorded as part of Long-term Prepaid Licenses for the non-current portion and Prepaid Expenses for the current portion, and amortized over the 10-year license term using the straight-line method.

Management believes, as supported by written confirmation from the Directorate General of Post and Telecommunications (“DGPT”),that the 3G and BWA licenses may be returned at any time without any financial obligation to pay the remaining outstanding annual radio frequency fees (i.e., the license arrangement does not transfer substantially all the risks and rewards incidental to ownership). Accordingly, the Company and IMM recognize the prepaid annual radio frequency fee as operating lease expense, amortized using the straight-line method over the term of the rights to operate the 3G and BWA licenses. Management evaluates its plan to continue to use the licenses on an annual basis.

 

   

Impairment of non-financial assets

An impairment exists when the carrying value of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The calculation of the fair value less costs to sell is based on available data from binding sales transactions in arm’s length transactions of similar assets or observable market prices less incremental costs for disposing of the assets. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the performance of the CGU being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes.

 

   

Exchange of asset transactions

During 2010—2012, the Group entered into several contracts with third party suppliers for the exchange of new assets for existing cellular technical equipment of the Group. For such transactions, the Group evaluates whether the transaction has commercial substance based on IAS 16, “Property, Plant and Equipment”, which requires the Group to make judgments about the configuration of the future cash flows. Management considered the exchange of assets transactions to have met the criteria of commercial substance; however, the fair values of neither the assets received nor the assets given up could be measured reliably, hence, the new assets were measured at the carrying amounts of the assets given up plus any cash consideration paid.

 

   

Sale-and-leaseback transactions

The Group classifies leases into finance leases or operating leases in accordance with the accounting policies stated in Note 2f19. Determining whether a lease transaction is a finance lease or an operating lease is a complex issue and requires substantial judgment as to whether the lease agreement transfers substantially all the risks and rewards of ownership to or from the Group. Careful and considered judgment is required on various complex aspects that include, but are not limited to, the fair value of the leased asset, the economic life of the leased asset, whether renewal options are included in the lease term and determining an appropriate discount rate to calculate the present value of the minimum lease payments.

 

F-48


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Classification as a finance lease or operating lease determines whether or not the leased asset is capitalized and recognized in the consolidated statements of financial position. In sale-and-leaseback transactions, the classification of the leaseback arrangements as described above determines how the gain or loss on the sale transaction is recognized. It is either deferred and amortized (finance lease) or recognized in the consolidated statements of comprehensive income immediately (operating lease).

 

   

Provision for legal contingency

IMM is currently under investigation by the Attorney General’s Office for being involved in a significant legal case (Note 34i). Management’s judgment of the probable cost for the resolution of the case has been developed in consultation with the Company’s counsel handling the defense in this matter and is based upon their analysis of potential outcomes. Management currently does not believe this case could materially reduce the Company’s revenues and profitability. It is possible, however, that future financial performance could be materially affected by changes in their judgment or effectiveness of their strategy relating to the case. See Note 34i—Significant Agreements, Commitments and Contingency.

 

   

Allowance for impairment of receivables

If there is objective evidence that an impairment loss has been incurred on trade receivables, the Group will recognizes an allowance for impairment loss related to the trade receivables that are specifically identified as doubtful for collection.

In addition to specific allowance against individually significant receivables, the Group also recognizes a collective impairment allowance against credit exposure of its receivables which are grouped based on common credit characteristics, which, although not specifically identified as requiring a specific allowance, have a greater risk of default than when the receivables were originally granted to customers.

b. Estimates and Assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:

 

   

Determination of fair values of financial assets and financial liabilities

Where the fair value of financial assets and financial liabilities recorded in the consolidated statements of financial position cannot be derived from active markets, their fair value is determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of the financial instruments. See Note 21 for further discussion.

 

   

Estimating useful lives of property and equipment and intangible assets

The Group estimates the useful lives of its property and equipment and intangible assets based on expected asset utilization as anchored on business plans and strategies that also consider expected

 

F-49


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

future technological developments and market behavior. The estimation of the useful lives of property and equipment is based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets. The estimated useful lives are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors mentioned above.

The amounts and timing of recorded expenses for any year will be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of the Group’s property and equipment will increase the recorded operating expenses and decrease non-current assets. An extension in the estimated useful lives of the Group’s property and equipment will decrease the recorded expenses and increase non-current assets.

 

   

Goodwill and intangible assets

The consolidated financial statements reflect acquired businesses after the completion of the respective acquisitions. The Company accounts for the acquired businesses using the acquisition method which requires extensive use of accounting estimates and judgments to determine the fair market values of the acquiree’s identifiable assets and liabilities at the acquisition date. Any excess in the purchase price over the fair market values of the net assets acquired is recorded as goodwill in the consolidated statements of financial position. Thus, the numerous judgments made in estimating the fair market value of the acquiree’s assets and liabilities can materially affect the Company’s financial performance.

 

   

Recoverability of deferred income tax assets

The Group reviews the carrying amounts of deferred income tax assets at the end of each reporting period and reduces these to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax assets to be utilized. The Group’s assessment on the recognition of deferred income tax assets on deductible temporary differences is based on the level and timing of forecasted taxable income in subsequent reporting periods. This forecast is based on the Group’s past results and future expectations of revenues and expenses as well as future tax planning strategies. However, there is no assurance that sufficient taxable income will be generated to allow all or part of deferred income tax assets to be utilized.

 

   

Estimating allowance for impairment of receivables

The level of a specific allowance is evaluated by management on the basis of factors that affect the collectability of receivables. In these cases, the Group uses judgment based on the best available facts and circumstances, including but not limited to, the length of the Group’s relationship with the customers and the customers’ credit status based on third-party credit reports and known market factors, to record specific reserves for customers against amounts due in order to reduce the Group’s receivables to amounts that it expects to collect. These specific reserves are re-evaluated and adjusted as additional information received affects the amounts estimated.

Any collective allowance recognized is based on historical loss experience using various factors such as historical performance of the debtors within the collective group and judgments on the effect of deterioration in the markets in which the debtors operate and identified structural weaknesses or deterioration in the cash flows of debtors.

 

F-50


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

Estimation of pension cost and other employee benefits

The cost of defined benefit plan and present value of the pension obligation are determined using the projected-unit-credit method. Actuarial valuation includes making various assumptions which consist of, among other things, discount rates, rates of compensation increases and mortality rates. Due to complexity of valuation and its long-term nature, a defined benefit obligation is highly sensitive to changes in assumptions.

While the Group believes that its assumptions are reasonable and appropriate, significant differences in the Group’s actual experience or significant changes in its assumptions may materially affect the costs and obligations of pension and other long-term employee benefits. All assumptions are reviewed annually at each reporting date.

Further details about the assumptions used, including a sensitivity analysis, are given in Note 30.

 

   

Asset retirement obligations

Asset retirement obligations are recognized in the year in which they are incurred if a reasonable estimate of the provision can be made. The recognition of the obligations requires an estimation of the cost to restore / dismantle on a per location basis and is based on the best estimate of the expenditure required to settle the obligation at the future restoration/dismantlement date, discounted using a pre-tax rate that reflects the current market assessment of the time value of money and, where appropriate, the risk specific to the liability.

 

   

Revenue recognition

The Company’s revenue recognition policies require the use of estimates and assumptions that may affect the reported amounts of revenues and receivables.

The Company’s agreements with domestic and foreign carriers for inbound and outbound traffic subject to settlements require traffic reconciliations before actual settlement is done, which may not be the actual volume of traffic as measured by the Company. Initial recognition of revenues is based on observed traffic adjusted by normal experience adjustments, which historically are not material to the consolidated statements of comprehensive income.

Differences between the amounts initially recognized and the actual settlements are recorded upon reconciliation. However, there is no assurance that the use of such estimates will not result in material adjustments in future periods.

The Group recognizes revenues from installation and activation related fees and the corresponding costs over the expected average periods of customer relationship for cellular, MIDI and fixed telecommunication services. The Group estimates the expected average period of customer relationship based on the most recent churn-rate analysis.

 

   

Uncertain tax exposures

In certain circumstances, the Group may not be able to determine the exact amount of its current or future tax liabilities or recoverable amount of the claim for tax refund due to ongoing investigations by, or negotiations with, the taxation authority. Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. In determining the amount to be recognized in respect of an uncertain tax liability or the recoverable amount of the claim for tax refund related to uncertain tax positions, the Group

 

F-51


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

applies similar considerations as they would use in determining the amount of a provision to be recognized in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The Group makes an analysis of all uncertain tax positions to determine if a tax liability or a provision for unrecoverable claim for tax refund should be recognized.

The Group presents interest and penalties for the underpayment of income tax, if any, in Income Tax Benefit (Expense) in profit or loss.

4. CASH AND CASH EQUIVALENTS

This account consists of the following:

 

            December 31,  
     January 1, 2012      2012      2013  

Cash on hand (including US$13 on January 1, 2012, nil on December 31, 2012 and US$4 on December 31, 2013)

     1,580         1,837         2,091   

Cash in banks

        

Related parties (Note 31) (including US$3,805 on January 1, 2012, US$2,754 on December 31, 2012 and US$4,732 on December 31, 2013)

     93,880         115,707         144,030   

Third parties (including US$13,506 on January 1, 2012, US$10,332 on December 31, 2012 and US$14,661 on December 31, 2013)

     209,519         306,225         218,208   
  

 

 

    

 

 

    

 

 

 
     304,979         423,769         364,329   
  

 

 

    

 

 

    

 

 

 

Time deposits and deposits on call

        

Related parties (Note 31) (including US$11,115 on January 1, 2012, US$72,701 on December 31, 2012 and US$9,551 on December 31, 2013)

     884,080         1,418,361         734,929   

Third parties (including US$24,917 on January 1, 2012, US$163,492 on December 31, 2012 and US$54,539on December 31, 2013)

     1,035,147         2,075,106         1,134,274   
  

 

 

    

 

 

    

 

 

 
     1,919,227         3,493,467         1,869,203   
  

 

 

    

 

 

    

 

 

 

Total

     2,224,206         3,917,236         2,233,532   
  

 

 

    

 

 

    

 

 

 

Time deposits and deposits on call denominated in rupiah earned interest at annual rates ranging from 2.50% to 9.75% in 2011, from 2.00% to 9.50% in 2012 and from 2.00% to 11.00% in 2013, while those denominated in U.S. dollars earned interest at annual rates ranging from 0.01% to 2.75% in 2011, from 0.01% to 3.00% in 2012 and from 0.03% to 3.50% in 2013.

The interest rates on deposits on call and time deposits with related parties are comparable to those offered by third parties.

 

F-52


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

5. ACCOUNTS RECEIVABLE—TRADE

This account consists of the following:

 

            December 31,  
     January 1, 2012      2012      2013  

Related parties (Note 31)

        

PT Telekomunikasi Indonesia Tbk (“Telkom”) (including US$51 on January 1, 2012, US$436 on December 31, 2012 and US$70 on December 31, 2013)

     19,977         73,835         99,971   

Others (including US$8,085 on January 1, 2012, US$7,318 on December 31, 2012 and US$6,752 on December 31, 2013)

     345,373         543,447         556,548   
  

 

 

    

 

 

    

 

 

 

Sub-total

     365,350         617,282         656,519   

Less allowance for impairment

     47,107         42,632         24,316   
  

 

 

    

 

 

    

 

 

 

Net

     318,243         574,650         632,203   
  

 

 

    

 

 

    

 

 

 

Third parties

        

Local companies (including US$16,593 on January 1, 2012, US$24,583 on December 31, 2012 and US$34,143 on December 31, 2013)

     791,178         902,013         801,108   

Overseas international carriers (US$66,532 on January 1, 2012, US$79,275 on December 31, 2012 and US$76,513 on December 31, 2013)

     603,309         766,070         932,619   

Post-paid subscribers from:

        

Cellular

     254,565         297,721         333,783   

Fixed telecommunication

     22,345         20,263         65,716   
  

 

 

    

 

 

    

 

 

 

Sub-total

     1,671,397         1,986,067         2,133,226   

Less allowance for impairment

     489,544         521,998         497,090   
  

 

 

    

 

 

    

 

 

 

Net

     1,181,853         1,464,069         1,636,136   
  

 

 

    

 

 

    

 

 

 

Total

     1,500,096         2,038,719         2,268,339   
  

 

 

    

 

 

    

 

 

 

 

F-53


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The aging schedule of the accounts receivable—trade is as follows:

 

     January 1, 2012      December 31, 2012      December 31, 2013  

Number of Months Outstanding

   Amount      Percentage
(%)
     Amount      Percentage
(%)
     Amount      Percentage
(%)
 

Related parties

                 

0 - 6 months

     257,348         70.44         477,272         77.32         611,654         93.17   

7 - 12 months

     35,252         9.65         52,246         8.46         13,070         1.99   

13 - 24 months

     64,498         17.65         30,390         4.92         8,967         1.36   

Over 24 months

     8,252         2.26         57,374         9.30         22,828         3.48   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     365,350         100.00         617,282         100.00         656,519         100.00   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Third parties

                 

0 - 6 months

     945,410         56.56         1,036,438         52.19         1,296,795         60.79   

7 - 12 months

     208,218         12.46         235,844         11.87         80,735         3.79   

13 - 24 months

     255,648         15.30         259,715         13.08         270,766         12.69   

Over 24 months

     262,121         15.68         454,070         22.86         484,930         22.73   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,671,397         100.00         1,986,067         100.00         2,133,226         100.00   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The changes in the allowance for impairment of accounts receivable—trade are as follows:

 

     Total     Related
Parties
    Third
Parties
 

January 1, 2012

      

Balance at beginning of year

     496,110        47,640        448,470   

Provision (reversal)—net (Note 27)

     41,051        (1,509     42,560   

Net effect of foreign exchange adjustment

     105        976        (871

Write-offs

     (615     —          (615
  

 

 

   

 

 

   

 

 

 

Balance at end of year

     536,651        47,107        489,544   
  

 

 

   

 

 

   

 

 

 

Individual impairment

     189,486        44,086        145,400   

Collective impairment

     347,165        3,021        344,144   
  

 

 

   

 

 

   

 

 

 

Total

     536,651        47,107        489,544   
  

 

 

   

 

 

   

 

 

 

Gross amount of receivables, individually impaired, before deducting any individually assessed impairment allowance

     309,556        117,572        191,984   
  

 

 

   

 

 

   

 

 

 

 

F-54


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     Total     Related
Parties
    Third
Parties
 

December 31, 2012

      

Balance at beginning of year

     536,651        47,107        489,544   

Provision (reversal)—net (Note 27)

     56,163        (6,567     62,730   

Net effect of foreign exchange adjustment

     7,802        2,092        5,710   

Write-offs

     (35,986     —          (35,986
  

 

 

   

 

 

   

 

 

 

Balance at end of year

     564,630        42,632        521,998   
  

 

 

   

 

 

   

 

 

 

Individual impairment

     208,208        37,852        170,356   

Collective impairment

     356,422        4,780        351,642   
  

 

 

   

 

 

   

 

 

 

Total

     564,630        42,632        521,998   
  

 

 

   

 

 

   

 

 

 

Gross amount of receivables, individually impaired, before deducting any individually assessed impairment allowance

     341,363        111,124        230,239   
  

 

 

   

 

 

   

 

 

 

December 31, 2013

      

Balance at beginning of year

     564,630        42,632        521,998   

Provision (reversal)—net (Note 27)

     102,307        (5,369     107,676   

Net effect of foreign exchange adjustment

     21,867        1,108        20,759   

Write-offs

     (167,398     (14,055     (153,343
  

 

 

   

 

 

   

 

 

 

Balance at end of year

     521,406        24,316        497,090   
  

 

 

   

 

 

   

 

 

 

Individual impairment

     115,881        18,134        97,747   

Collective impairment

     405,525        6,182        399,343   
  

 

 

   

 

 

   

 

 

 

Total

     521,406        24,316        497,090   
  

 

 

   

 

 

   

 

 

 

Gross amount of receivables, individually impaired, before deducting any individually assessed impairment allowance

     295,329        69,267        226,062   
  

 

 

   

 

 

   

 

 

 

The aging schedule of the allowance for impairment of accounts receivable—trade is as follows:

 

      December 31, 2012      December 31, 2013  
      Gross      Allowance
for
impairment
     Gross      Allowance
for
impairment
 

Not past due and past due up to 6 months

     1,513,710         35,270         1,908,449         28,246   

Past due more than 7 to 12 months

     288,090         35,992         93,805         21,173   

Past due more than 13 to 24 months

     290,105         57,293         279,733         54,160   

Past due more than 24 months

     511,444         436,075         507,758         417,827   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,603,349         564,630         2,789,745         521,406   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Group has made provision for impairment of accounts receivable—trade based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party accounts receivable in assessing amounts past due. As of December 31, 2012 and 2013, the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp1,172,818 and Rp1,491,450, respectively.

 

F-55


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Management believes that accounts receivable past due but not impaired, along with accounts receivable that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

The net effect of foreign exchange adjustment was due to the strengthening or weakening of the rupiah vis-à-vis the U.S. dollar in relation to U.S. dollar accounts previously provided with allowance and was credited or charged to “Gain on Foreign Exchange—Net”.

Information about the Group’s exposure to credit risk is disclosed in Note 36.

Management believes the established allowance is sufficient to cover impairment of accounts receivable—trade.

6. OTHER CURRENT FINANCIAL ASSETS—NET

This account consists of the following:

 

     January 1,
2012
     December 31,  
        2012      2013  

Short-term investment *

     25,395         25,395         —     

Less allowance for impairment

     25,395         25,395         —     
  

 

 

    

 

 

    

 

 

 

Net

     —           —           —     

Restricted cash and cash equivalents (including
US$168 on January 1, 2012, US$231 on
December 31, 2012 and US$205 on
December 31, 2013)

     18,830         5,483         25,008   

Others (including US$10 on January 1, 2012,
US$257 on December 31, 2012 and US$21
on December 31, 2013)

     5,960         7,899         6,665   
  

 

 

    

 

 

    

 

 

 

Total

     24,790         13,382         31,673   
  

 

 

    

 

 

    

 

 

 

 

*

The Company wrote off the short-term investment in mutual funds of PT Jakarta Asset Management in April 2013 based on the approval dated April 16, 2013 from the Board of Commissioners.

 

F-56


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

7. OTHER CURRENT ASSETS

This account consists of the following:

 

     January 1,
2012
     December 31,  
        2012      2013  

Prepayment for taxes:

        

VAT—net

     29,677         124,642         214,454   

Claim for tax refund—2002 and 2003 article 26 (**)

     —           87,198         —     

Claim for tax refund—2008 and 2009 article 26 (*)

     —           80,018         —     

Other tax prepayments

     1,018         2,485         3,295   

Others

     742         392         3,507   
  

 

 

    

 

 

    

 

 

 

Total

     31,437         294,735         221,256   
  

 

 

    

 

 

    

 

 

 

 

*

On May 5, 2011, the Company submitted an appeal letter to the Tax Court concerning the Company’s request for cancellation of Tax Collection Letters (“STPs”) for the underpayment of the Company’s 2008 and 2009 income tax article 26 totaling Rp80,018 (including interest). On July 30, 2012, the Company received the Tax Court’s Decision Letter which accepted the Company’s appeal concerning these STPs. On December 26, 2012, the Company received a copy of a Memorandum for Reconsideration Request (Memori Permohonan Peninjauan Kembali) from the Tax Court to the Supreme Court on the Tax Court’s Decision Letter dated July 30, 2012 for the underpayment of the Company’s 2008 and 2009 article 26 tax. On February 6, 2013, the Company submitted a Counter-Memorandum for Reconsideration Request to the Supreme Court. On October 25 and November 4, 2013, the Company received the refund from the Tax Office.

**

On November 6, 2012, the Company received a Decision Letter from the Tax Court accepting the Company’s appeal on Satelindo’s 2002 and 2003 income tax article 26 totaling Rp87,198 which is lower than the amount originally recognized by the Company in its financial statements. The Company accepted the corrections amounting to Rp4,655, which was charged to current operations as part of “Expenses—Others - Net”. On January 28, 2013, the Company received the refund from the Tax Office.

 

F-57


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

8. PROPERTY AND EQUIPMENT

The details of property and equipment are as follows:

 

     Exchange
and
network
assets
    Subscribers’
apparatus
and other
equipment
    Buildings and
building &
leasehold
improvements
    Landrights      Properties
under
construction
and
installation
    Total  

At January 1, 2011

     56,964,683        4,310,375        13,259,684        541,087         3,461,884        78,537,713   

Additions

     515,431        37,772        429,760        —           5,517,983        6,500,946   

Derecognitions

     (1,799,943     (81,053     (101,426     —           —          (1,982,422

Reclassifications

     5,383,034        394,167        391,715        1,975         (6,170,891     —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At December 31, 2011

     61,063,205        4,661,261        13,979,733        543,062         2,808,976        83,056,237   

Additions

     460,579        61,291        2,653,360        2,437         5,195,859        8,373,526   

Derecognitions

     (585,370     (40,717     (2,386,031     —           —          (3,012,118

Reclassifications

     4,194,853        254,660        588,861        —           (5,038,374     —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At December 31, 2012

     65,133,267        4,936,495        14,835,923        545,499         2,966,461        88,417,645   

Additions

     249,479        36,752        342,914        1,618         8,733,574        9,364,337   

Derecognitions

     (616,729     (18,024     (81,938     —           —          (716,691

Reclassifications

     4,418,432        691,017        471,331        —           (5,580,780     —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

At December 31, 2013

     69,184,449        5,646,240        15,568,230        547,117         6,119,255        97,065,291   

Accumulated depreciation, amortization and impairment

             

Accumulated depreciation, amortization and impairment at January 1, 2011

     26,089,761        3,326,258        5,059,660        81,608         —          34,557,287   

Depreciation and amortization charge for the year

     5,093,301        466,208        981,010        11,151         —          6,551,670   

Derecognitions

     (1,283,254     (81,054     (101,349     —           —          (1,465,657
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated depreciation, amortization and impairment at December 31, 2011

     29,899,808        3,711,412        5,939,321        92,759         —          39,643,300   

Depreciation and amortization charge for the year

     6,802,221        364,765        1,089,619        11,188         —          8,267,793   

Derecognitions

     (311,707     (39,850     (1,002,737     —           —          (1,354,294
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated depreciation, amortization and impairment at December 31, 2012

     36,390,322        4,036,327        6,026,203        103,947         —          46,556,799   

Depreciation and amortization charge for the year

     7,271,845        428,417        1,240,292        11,242         —          8,951,796   

Derecognitions

     (418,435     (17,850     (81,939     —           —          (518,224
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated depreciation, amortization and impairment at December 31, 2013

     43,243,732        4,446,894        7,184,556        115,189         —          54,990,371   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Book value

             

At January 1, 2011

     30,874,922        984,117        8,200,024        459,479         3,461,884        43,980,426   

At December 31, 2011/January 1, 2012

     31,163,397        949,849        8,040,412        450,303         2,808,976        43,412,937   

At December 31, 2012

     28,742,945        900,168        8,809,720        441,552         2,966,461        41,860,846   

At December 31, 2013

     25,940,717        1,199,346        8,383,674        431,928         6,119,255        42,074,920   

 

F-58


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Submarine cables (presented as part of exchange and network assets) represent the Company’s proportionate investment in submarine cable circuits jointly constructed, operated, maintained and owned with other countries, based on the respective contracts and/or the construction and maintenance agreements.

The carrying values of property and equipment held under finance leases as of December 31, 2011/January 1, 2012, December 31, 2012 and December 31, 2013 are Rp750,544, Rp3,238,774 and Rp3,105,678, respectively. Additions during the years 2011, 2012 and 2013 included Rp427,242, Rp2,704,030 and Rp340,305, respectively, of acquisition cost of property and equipment under finance leases.

Depreciation and amortization expense charged to profit or loss amounted to Rp6,551,670, Rp8,267,793 and Rp8,951,796 in 2011, 2012 and 2013, respectively.

Management believes that there is no impairment in asset values or recovery of the impairment reserve as contemplated in IAS 36 for the current year.

As of December 31, 2013, the Group has no property and equipment pledged as collateral to any credit facilities.

As of December 31, 2013, the Group insured its property and equipment (except submarine cables and landrights) for US$233,663 and Rp30,841,197 including insurance amounting to US$102,500 on the Company‘s satellite. Management believes that the sum insured is sufficient to cover possible losses arising from fire, explosion, lightning, aircraft damage and other natural disasters.

As of December 31, 2013, the Group has property and equipment with total cost amounting to Rp5,157,156, which have been fully depreciated but are still being used.

The details of the Group’s properties under construction and installation as of January 1, 2012 and December 31, 2012 and 2013 are as follows:

 

     Percentage of
Completion
     Cost      Estimated Date of Completion  

January 1, 2012

        

Exchange and network assets

     17 - 90         2,574,418         January - June 2012   

Subscribers’ apparatus and other equipment

     40 - 90         93,535         January - June 2012   

Buildings and building & leasehold improvements

     20 - 95         141,023         January - June 2012   
     

 

 

    

Total

        2,808,976      
     

 

 

    

December 31, 2012

        

Exchange and network assets

     7 - 99         2,438,240         January - March 2013   

Subscribers’ apparatus and other equipment

     0 - 95         203,441         January - September 2013   

Buildings and building & leasehold improvements

     10 - 96         324,780         January - December 2013   
     

 

 

    

Total

        2,966,461      
     

 

 

    

December 31, 2013

        

Exchange and network assets

     1 - 99         5,285,315         January 2014 - December 2016   

Subscribers’ apparatus and other equipment

     10 - 99         738,457         January - July 2014   

Buildings and building & leasehold improvements

     34 - 93         95,483         January - November 2014   
     

 

 

    

Total

        6,119,255      
     

 

 

    

Borrowing costs capitalized to properties under construction and installation for the years ended December 31, 2011, 2012 and 2013 amounted to Rp2,933, Rp nil and Rp nil, respectively.

 

F-59


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

For the years ended December 31, 2011, 2012 and 2013, exchanges and sales of certain property and equipment were performed as follows:

 

     2011     2012     2013  

Exchanges of assets

      

Sumatra and Java Project (Note 34k)

      

Carrying amount of assets received

     115,734        273,665        57,069   

Carrying amount of assets given up

     (115,734     (273,665     (57,069

Kalimantan Project

      

Carrying amount of assets received

     400,956        —          —     

Carrying amount of assets given up

     (400,956     —          —     

Sales of 2,500 towers (Note 29)

      

Proceeds

     —          3,870,600        —     

Net book value

     —          (1,372,674     —     
  

 

 

   

 

 

   

 

 

 

Excess of selling price over carrying amount

     —          2,497,926        —     

Deferred gain from sales and leaseback

     —          (1,318,923     —     
  

 

 

   

 

 

   

 

 

 

Recognized gain

     —          1,179,003        —     
  

 

 

   

 

 

   

 

 

 

Assets finance leased out

      

Fair value of assets being leased out

     —          —          196,464   

Net book value

     —          —          (141,223
  

 

 

   

 

 

   

 

 

 

Gain

     —          —          55,241   
  

 

 

   

 

 

   

 

 

 

Sales of assets

      

Proceeds

     6,708        7,215        11,560   

Net book value

     (76     (11,487     (173
  

 

 

   

 

 

   

 

 

 

Gain (loss)

     6,632        (4,272     11,387   
  

 

 

   

 

 

   

 

 

 

Total Gain

     6,632        1,174,731        66,628   
  

 

 

   

 

 

   

 

 

 

In the above exchange of asset transaction, the fair value of neither the assets received nor the assets given up can be measured reliably, hence, their values were measured at the carrying amounts of the assets given up plus the cash consideration paid.

In accordance with its policy, the Company reviews the estimated useful lives of its fixed assets on an annual basis.

Effective September 1, 2012, the Company changed its estimate of the useful lives of its cellular technical equipment from 10 years to 8 years. The change was made mainly due to the Company’s plan to change its network with new updated equipment that will enable the Company to fully utilize its 900 MHz frequency channel for 3G services. The effect of this change in estimate was to increase 2012 and 2013 depreciation expense by Rp1,256,941 and Rp1,323,176, respectively.

 

F-60


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The effect of the change in the useful lives of these assets is to increase (decrease) income before income tax as follows:

 

Period

   Amount  

Year ending December 31, 2014

     (624,964

Year ending December 31, 2015

     (358,302

Year ending December 31, 2016

     (206,442

Year ending December 31, 2017

     667,750   

As of December 31, 2013, the Company has undertaken a review of the estimated useful lives of its property and equipment. As a result of the review, the Company concluded that it should accelerate the depreciation of Fixed Wireless Assets technical equipment by Rp201,433, which was recognized in the 2013 consolidated statement of comprehensive income under “Expenses—depreciation and amortization”. The Company believes that the net cash flows to be generated from Fixed Wireless services will continue to significantly decrease in the future mainly due to increased competition in the Fixed Wireless market that has resulted in lower average tariffs, declining active customers and declining Average Revenue Per User (“ARPU”).

On January 28, 2013, the Company and PT Link Net (Link Net) entered into an agreement, whereby the Company agreed to grant Link Net an Indefeasible Right of Use (“IRU”) for a pair of fiber optics in the Company’s Jakarta-Batam-Singapore (JAKABARE) submarine cable network for a non-cancellable period of 12 years from January 1, 2013 to December 31, 2024. Link Net agreed to pay the Company the amount of US$20,300 (equivalent to Rp196,464) for the right to use one pair of fiber optics (from the total capacity of fiber optics of 4 pairs of JAKABARE submarine cable). The payment was made in a series of installments, with the last one occurring on October 30, 2013.

Accordingly, for the year ended December 31, 2013, the Company derecognized a portion of its submarine cable network asset with a carrying value of Rp141,223 and recognized the gain from the above outright sale of Rp55,241.

9. GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the goodwill and other intangible assets account are as follows:

 

     Non-integrated
Software
     Other
Intangible
Assets
     Goodwill      Total  

Cost:

           

At January 1, 2011

     275,629         597,448         2,944,362         3,817,439   

Additions

     10,340         112         —           10,452   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2011

     285,969         597,560         2,944,362         3,827,891   

Additions

     23,055         18         —           23,073   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2012

     309,024         597,578         2,944,362         3,850,964   

Additions

     6,703         29         —           6,732   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

     315,727         597,607         2,944,362         3,857,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-61


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     Non-integrated
Software
     Other
Intangible
Assets
     Goodwill      Total  

Accumulated Amortization:

           

At January 1, 2011

     225,952         597,448         930,862         1,754,262   

Amortization

     17,607         51         —           17,658   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2011

     243,559         597,499         930,862         1,771,920   

Amortization

     16,210         9         —           16,219   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2012

     259,769         597,508         930,862         1,788,139   

Amortization

     17,830         10         —           17,840   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

     277,599         597,518         930,862         1,805,979   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Book Value:

           

At January 1, 2011

     49,677         —           2,013,500         2,063,177   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2011

     42,410         61         2,013,500         2,055,971   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2012

     49,255         70         2,013,500         2,062,825   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

     38,128         89         2,013,500         2,051,717   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other intangible assets consist of the following:

 

    Useful lives
(years)
    January 1, 2012     December 31, 2012     December 31, 2013  
      Gross     Net     Gross     Net     Gross     Net  
    Carrying
Amount
    Accumulated
Amortization
      Carrying
Amount
    Accumulated
Amortization
      Carrying
Amount
    Accumulated
Amortization
   

Customer base:

                   

Post-paid

    5        154,220        154,220        —          154,220        154,220        —          154,220        154,220        —     

Prepaid

    6        73,128        73,128        —          73,128        73,128        —          73,128        73,128        —     

Spectrum license

    5        222,922        222,922        —          222,922        222,922        —          222,922        222,922        —     

Brand

    8        147,178        147,178        —          147,178        147,178        —          147,178        147,178        —     

Patent

    10        112        51        61        130        60        70        159        70        89   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

      597,560        597,499        61        597,578        597,508        70        597,607        597,518        89   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill arose from the acquisition of ownership in Bimagraha and Satelindo in 2001 and 2002, respectively, and from the acquisition of additional ownership in Lintasarta in 2005, in SMT in 2008 and LMD in 2010.

Goodwill acquired through business combination has been allocated to the cellular business unit, which is also considered as one of the Group’s operating segments.

Goodwill is tested for impairment annually (as at December 31) and when circumstances indicate the carrying value may be impaired. The Company considers the relationship between its market capitalization and its book value, among other factors, when reviewing for indications of impairment. As of December 31, 2013, the market capitalization of the Company was above the book value of its net assets. The recoverable amount of the cellular business unit has been determined based on fair values less cost to sell (“FVLCTS”) calculation that uses the Income Approach (a Discounted Cash Flows Method) and the Market Approach (a Guideline Public Company Method).

 

F-62


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Key assumptions used in the FVLCTS calculation at December 31, 2013:

Discount rates—The Company has chosen to use the weighted average cost of capital (“WACC”) as the discount rate for the discounted cash flow. The estimated WACC applied in determining the recoverable amount of the cellular business unit is between 13% and 14%.

Compounded Annual Growth Rate (“CAGR”)—The CAGR projection for the 5-year budget period of the cellular business unit’s revenue based on the market analysts’ forecast is between 4.8% and 6.4%.

Cost to Sell—As the recoverable amount of the cellular business unit is determined using FVLCTS, the estimated cost to sell the business is based on a certain percentage of the equity value. The estimated cost to sell used for this calculation is at approximately 1.0% of the enterprise value.

As a result of the impairment testing, management did not identify an impairment for the cellular business unit to which goodwill of Rp2,013,500 is allocated.

Goodwill Sensitivity Analysis

The calculation of impairment testing of cellular business using FVLCTS is most sensitive to the following assumptions:

Revenue growth

 

   

The Company experienced delay in network modernization in third quarter of 2013 which, according to some research analysts, may impact the Company’s ability to compete with other mobile operators in the future. However, some analysts also believe that management can catch up to this delay.

 

   

Based on the research, analysts predict the Company’s CAGR revenue growth in the range of 1.8% to 9.5%.

 

   

For sensitivity purposes, the estimate used is + 7.0% from CAGR based assumption, resulting in revenue growth between -1.8% to 12.2%.

 

   

Based on the assumptions above, impairment will occur when:

 

  -  

WACC 13%—revenue growth is less than the estimated growth of 4.0%

 

  -  

WACC 14%—revenue growth declines more than 1.9%

EBITDA margin

 

   

The Company is predicted to have difficulty in maintaining its Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) margin, due to high competition in cellular business in addition to delay in network modernization.

 

   

Based on the research, after having considered the network modernization delay and heightened competition factor, analysts continue to predict that EBITDA margin of the Company is in the range of 44.6% to 46.7%.

 

   

For sensitivity purposes, the Company has incorporated both down side and upside impact. It is estimated that the EBITDA margin will be affected + 3.5% from base assumption, which is in the range of 42.4% to 48.2%.

 

F-63


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

Based on the assumptions above, impairment will occur when:

 

  -  

WACC 13%—EBITDA margin decreases more than 2.2%

 

  -  

WACC 14%—EBITDA margin decreases more than 1.1%

Capex-to-Sales ratio

 

   

Management has addressed the network modernization factors in the first two years of the projection; therefore, the capex to sales ratio will slow down to normal growth.

 

   

For sensitivity purposes, it is estimated that the capex to sales ratio will increase/decrease + 5% from base assumption depending on the Company’s achievement during the projected years.

 

   

Based on the assumptions above, impairment will occur when:

 

  -  

WACC 13%—when capex to sales ratio increases more than 6.7%

 

  -  

WACC 14%—when capex to sales ratio increases more than 3.4%

Terminal growth rate

 

   

Analysts predict that terminal growth rate of Telecommunications, Media and Technology industry (“TMT”) is in the range of 2% to 3%.

 

   

For sensitivity purposes, the same estimate has been used.

 

   

Based on the assumptions above, impairment will occur when:

 

  -  

WACC 13%—terminal growth declines less than 0.73%

 

  -  

WACC 14%—terminal growth declines less than 1.78%

Discount rate

 

   

Due to recent macro economic conditions, such as increase in the budget deficit, actual inflation rate being more than targeted, weakening rupiah against U.S. dollar, and the upcoming general elections, there is elevated risk associated with Indonesian business.

 

   

For sensitivity purposes, it is estimated that the discount rate is in the range of 11% to 17%.

 

   

Based on the assumptions above, impairment will occur when discount rate is more than 16%.

10. LONG-TERM PREPAID RENTALS—NET OF CURRENT PORTION

This account represents mainly the long-term portion of prepaid rentals on sites and towers.

11. LONG-TERM ADVANCES

This account represents advances to suppliers and contractors for the purchase and construction/installation of property and equipment which will be reclassified to the related property and equipment accounts upon the receipt of the property and equipment purchased or after the construction/installation of the property and equipment has reached a certain percentage of completion.

 

F-64


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

12. OTHER NON-CURRENT FINANCIAL ASSETS—NET

This account consists of the following:

 

     January 1, 2012      December 31,  
        2012      2013  

Other long-term investments

     116,307         1,483,317         1,507,299   

Less allowance for impairment

     113,577         113,577         113,577   
  

 

 

    

 

 

    

 

 

 

Net

     2,730         1,369,740         1,393,722   
  

 

 

    

 

 

    

 

 

 

Restricted cash and cash equivalents (including
US$290 on January 1, 2012, US$140 on
December 31, 2012 and US$121 on
December 31, 2013)

     50,826         83,232         94,874   

Employee loans receivable

     13,515         11,025         8,890   

Others (including US$1,288 on January 1, 2012,
US$1,010 on December 31, 2012 and US$1,317
on December 31,2013)

     145,199         79,143         59,881   
  

 

 

    

 

 

    

 

 

 

Sub-total

     209,540         173,400         163,645   
  

 

 

    

 

 

    

 

 

 

Total

     212,270         1,543,140         1,557,367   
  

 

 

    

 

 

    

 

 

 

Other long-term investments—net consist of the following:

 

  a.

Investments in shares of stock classified as available for sale:

 

December 31, 2013

   Location     

Principal Activity

   Ownership
(%)
     Cost      Unrealized
Changes in
Fair Value
     Carrying
Value
 

PT Tower Bersama Infrastructure Tbk (“Tower Bersama”) (Notes 29 and 37I)*

 

    
Indonesia
  
   Telecommunication infrastructure service      5.00         977,292         413,700         1,390,992   

December 31, 2012

                 

Tower Bersama (Note 29)

 

    
Indonesia
  
   Telecommunication infrastructure service      5.00         977,292         389,718         1,367,010   

 

*

The Company received dividend income amounting to Rp14,390 from Tower Bersama on October 3, 2013.

On August 2, 2012, the Company received 5% ownership in Tower Bersama as part of its consideration for the sale-and-leaseback transaction of telecommunication towers (Note 29).

 

F-65


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  b.

Investments in shares of stock accounted under the cost method:

 

January 1, 2012 and
December 31, 2012

   Location   

Principal Activity

   Ownership
(%)
     Cost/Carrying
Value
 

PT First Media Tbk

   Indonesia    Cable television and internet network service provider      1.07         50,000   

Pendrell Corporation [previously ICO Global Communication (Holdings) Limited] **

   United States
of America
   Satellite service      0.0067         49,977   

Asean Cableship Pte. Ltd. (“ACPL”)***

 

   Singapore
   Repairs and maintenance of submarine cables      16.67         1,265   

Others

           12.80 - 18.89         14,966   
           

 

 

 

Total

              116,208   

Less allowance for impairment

              113,577   
           

 

 

 

Net

              2,631   
           

 

 

 

December 31, 2013

                       

PT First Media Tbk

 

   Indonesia
  

Cable television and internet network service provider

     1.07         50,000   

Pendrell Corporation**

 

   United States
of America
   Satellite service      0.0065         49,977   

ACPL***

 

   Singapore
   Repairs and maintenance of submarine cables      16.67         1,265   

Others

           12.80 - 18.89         14,966   
           

 

 

 

Total

              116,208   

Less allowance for impairment

              113,577   
           

 

 

 

Net

              2,631   
           

 

 

 

 

**

On March 15, 2011, the Company’s ownership in ICO Global Communication (Holdings) Limited was diluted from 0.0087% to 0.0068% since the Company did not exercise its right in relation to a right issue conducted by ICO Global Communication (Holdings) Limited. On July 21, 2011, ICO Global Communication changed its name to Pendrell Corporation. Furthermore, as of December 31, 2013, the Company’s ownership in Pendrell has been diluted to 0.0065%.

***

The Company received dividend income from its investment in ACPL totaling US$1,574 (equivalent to Rp13,790), Rp nil and US$3,573 (equivalent to 38,751) for the years ended December 31, 2011, 2012 and 2013, respectively.

The Company has provided allowance for impairment of its investments in shares of stock accounted under the cost method amounting to Rp113,577 as of January 1, 2012, December 31, 2012 and 2013, which the Company believes is adequate to cover impairment losses on the investments.

 

  c.

Equity securities in BNI of Rp89 and Telkom of Rp10 are both classified as available for sale as of January 1, 2012, December 31, 2012 and 2013.

 

 

F-66


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

13. OTHER NON-CURRENT ASSETS—NET

This account consists of the following:

 

            December 31,  
     January 1, 2012      2012      2013  

Investment in an associated company (i)

     56,300         57,174         56,880   

Less allowance for impairment

     56,300         56,300         56,300   
  

 

 

    

 

 

    

 

 

 

Net

     —           874         580   
  

 

 

    

 

 

    

 

 

 

Claims for tax refund

        

Corporate income tax

        

Current year (Note 16)

     181,717         162,647         220,575   

Previous years (ii)

     333,217         248,708         230,379   

VAT and others (iii)—net of allowance for tax adjustments of

        

Rp nil as of January 1, 2012 and December 31,
2012 and Rp159,908 as of December 31, 2013

     351,909         339,796         424,640   
  

 

 

    

 

 

    

 

 

 
     866,843         751,151         875,594   
  

 

 

    

 

 

    

 

 

 

Others

     5,593         2,473         65,032   
  

 

 

    

 

 

    

 

 

 

Total

     872,436         754,498         941,206   
  

 

 

    

 

 

    

 

 

 

 

  (i)

Investment in an associated company—accounted under the equity method

 

    

Location

  

Principal Activity

   Ownership
%
     Cost      Accumulated
Equity in
Undistributed
Net loss
     Carrying
value
 

PT Citra Bakti Indonesia

   Indonesia    Certified service company for chip-based ATM/debit card and related devices and infrastructure            

2013

           33.33         1,000         420         580   

2012

           33.33         1,000         126         874   

 

F-67


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (ii)

The claims for tax refund with respect to corporate income tax relating to previous years are as follows:

 

Fiscal Year

   January 1, 2012      December 31,  
      2012      2013  

I. Related to uncertain tax positions

        

a. Satelindo—2002

     103,163         —           —     

b. The Company—2009

     65,570         65,570         65,570   

c. The Company—2010

     89,442         —           —     

c. IMM—2010

     75,042         —           —     

d. The Company—2011

     —           97,600         —     

d. IMM—2011

     —           85,538         —     

II. Not related to uncertain tax positions

        

The Company—2012

     —           —           132,316   

IMM—2012

     —           —           32,493   
  

 

 

    

 

 

    

 

 

 

Total

     333,217         248,708         230,379   
  

 

 

    

 

 

    

 

 

 

 

  a.

Satelindo’s 2002 corporate income tax

On June 25, 2012, the Company received the Decision Letter from the Tax Court which declined the Company’s appeal in October 2010 on Satelindo’s corporate income tax for fiscal year 2002 amounting to Rp103,163. The Company charged the related claim for tax refund amounting to Rp103,163 to the 2012 operations as part of “Income Tax Expense—Current” (Note 16).

 

  b.

The Company’s 2009 corporate income tax

On April 21, 2011, the Company received an assessment letter on tax overpayment (“SKPLB”) from the Directorate General of Taxation (“DGT”) for the Company’s 2009 corporate income tax amounting to Rp29,272. The Company accepted a part of the corrections amounting to Rp836, which was charged to the 2011 operations (Note 16). On May 31, 2011, the Company received the tax refund of its claim for 2009 corporate income tax amounting to Rp23,695, which was offset against the VAT tax correction amount for the period January—December 2009. On July 20, 2011, the Company submitted an objection letter to the Tax Office regarding the remaining correction on the Company’s 2009 corporate income tax amounting to Rp65,570. On June 29, 2012, the Company received the Decision Letter from the DGT which declined the Company’s objection. On September 21, 2012, the Company submitted an appeal letter to the Tax Court concerning the Company’s objection to the correction on corporate income tax for fiscal year 2009. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Court on such appeal.

 

  c.

The Company’s and IMM’s 2010 corporate income tax

On July 3, 2012, the Company received SKPLB from the DGT for the Company’s 2010 corporate income tax amounting to Rp89,381. The Company accepted some of the corrections amounting to Rp61, which was charged to the 2012 operations (Note 16). On August 24, 2012, the Company received the tax refund of its claim for 2010 corporate income tax amounting to Rp89,381. Within

 

F-68


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

this SKPLB, the DGT also made a correction amounting to Rp101,978, which decreased the tax loss carried forward as of December 31, 2010. The Company accepted the correction amounting to Rp101,978.

On April 26, 2012, IMM received SKPLB from the DGT for IMM’s 2010 corporate income tax amounting to Rp68,657. IMM charged the unapproved 2010 claim for tax refund amounting to Rp6,422 to the 2012 operations as part of current income tax expense (Note 16). On the same date, IMM also received the assessment letter on tax underpayment (“SKPKBs”) for its 2010 income tax articles 21, 23 and 26 and VAT totaling Rp11,132 (including penalties and interest). On June 22, 2012, IMM received the refund of its claim for 2010 corporate income tax amounting to Rp57,525, net of the underpayment of its 2010 income tax articles 21, 23 and 26 and VAT.

 

  d.

The Company’s and IMM’s 2011 corporate income tax

On June 26, 2013, the Company received SKPLB from the DGT for the Company’s 2011 corporate income tax amounting to Rp97,600. On August 14, 2013, the Company received this amount as tax refund from the DGT. Within this SKPLB, the Tax Office also made two corrections totaling Rp409,921, which decreased the tax loss carried forward as of December 31, 2011. On September 23, 2013, the Company submitted an objection letter to the Tax Office regarding these two corrections. However, on October 16, 2013, the Company submitted a letter to cancel the objection of one of the corrections amounting to Rp165,944. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Office on the remaining objection to the correction amounting to Rp243,977.

On July 19, 2013, IMM received SKPLB from the DGT for IMM’s 2011 corporate income tax amounting to Rp90,812. On the same date, IMM also received SKPKBs for underpayment of its 2011 income tax articles 23 and 26 and VAT totaling Rp 3,184 (including penalties and interest). On September 6, 2013, IMM received the refund of its claim for 2011 corporate income tax amounting to Rp87,628, net of the above underpayment of its 2011 income tax articles 23 and 26 and VAT.

 

F-69


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (iii)

The claims for tax refund with respect to VAT and others are as follows:

 

Fiscal Year

   January 1, 2012      December 31,  
      2012      2013  

I. Related to uncertain tax positions

        

1a. The Company’s 2009 VAT

     178,640         231,779         50,347   

1b. The Company’s 2010 VAT

     —           106,619         199,786   

1c. The Company’s 2011 VAT

     —           —           131,091   

1d. The Company’s 2012 VAT

     —           —           148,161   

2. The Company’s 2005 income tax article 23

     1,398         1,398         1,398   

3. The Company’s 2008 and 2009 income tax article 26* (Note 7)

     80,018         —           —     

4. Satelindo’s 2002 and 2003 income tax article 26* (Note 7)

     91,853         —           —     

Allowance for tax adjustments

     —           —           (159,908

Net

     351,909         339,796         370,875   

II. Not related to uncertain tax positions

        

The Company’s restitution of VAT 2011 and 2012

     —           —           53,765   
  

 

 

    

 

 

    

 

 

 

Total

     351,909         339,796         424,640   
  

 

 

    

 

 

    

 

 

 

 

*

In 2012, the claims for tax refund from the Company’s 2008 and 2009 income tax article 26 and Satelindo’s 2002 and 2003 income tax article 26 were reclassified to “Other Current Assets” (Note 7).

 

  1.

The Company’s 2009, 2010, 2011 and 2012 VAT

 

  a.

On April 21, 2011, the Company received SKPKBs from the DGT for the Company’s VAT for the period January—December 2009 totaling Rp182,800 (including penalties), which was paid on July 15, 2011. The Company accepted a part of the corrections amounting to Rp4,160 which was charged to the 2011 operations. On July 19, 2011, the Company submitted an objection letter to the Tax Office regarding the remaining correction on the Company’s VAT for the period January—December 2009. On June 4, 2012, the Company received the decision letter from the DGT that declined the Company’s objection and, based on its audit, the DGT charged the Company additional underpayment for the period January, March, April, June, August—December 2009 totaling Rp57,166 and overpayment for the period February, May and July 2009 totaling Rp4,027. On July 4, 2012, the Company paid the additional underpayment amounting to Rp57,166. On August 24 and 31, 2012, the Company received the overpayment totaling Rp4,027. On September 3, 2012, the Company submitted an appeal letter to the Tax Court regarding the remaining correction on the Company’s VAT for the period January—December 2009 amounting to Rp231,779.

On February 12, 19 and 20, 2014, the Company received the Tax Court’s Decision Letters for the VAT periods “January—June 2009”, “July—August, October—December 2009” and “September 2009”, respectively, which accepted the Company’s appeal. However, it also charged for separate VAT underpayment totaling Rp180,930 for the same period. The Company accepted the correction made by the Tax Court and charged it to the 2013 operations. During April 15–23, 2014, the Company has received the restitution.

 

F-70


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  b.

On July 3, 2012, the Company received SKPLB from the DGT for the Company’s VAT for the period March 2010 amounting to Rp28,545, which was lower than the original amount recognized by the Company in its 2012 financial statements, and SKPKBs for the Company’s VAT for the period January, February and April—December 2010 totaling Rp98,011 (including penalties). On August 2, 2012, the Company paid the underpayment amounting to Rp98,011. On August 24, 2012, the Company received the overpayment amounting to Rp28,545 from the DGT. On October 1 and 2, 2012, the Company submitted objection letters to the Tax Office regarding SKPLB and SKPKBs on the Company’s VAT for the period January—December 2010 totaling Rp106,619. On September 17 and 26, 2013, the Company received the decision letter from the DGT which charged the Company for additional underpayment for the period January—December 2010 totaling Rp93,167, which was paid on October 16 and 25, 2013. On December 10, 2013, the Company submitted an appeal letter to the Tax Court with respect to the correction of the Company’s VAT for the period January—December 2010 totaling Rp171,241. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Court on such appeal.

 

  c.

On June 26, 2013, the Company received SKPKB from the DGT for the Company’s VAT for the period January—December 2011 totaling Rp133,160 (including penalties), which was paid on July 24, 2013. The Company accepted a part of the corrections on VAT totaling Rp2,069, which were charged to the 2013 current operations. On September 23, 2013, the Company submitted an objection letter to the Tax Office regarding the remaining correction on the Company’s VAT for the period January—December 2011. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Office on such objection.

 

  d.

On September 4, 2013, the Company received SKPKBs from the DGT for the Company’s VAT for the period January—December 2012 totaling Rp148,161 (including penalties), which was paid on October 3, 2013. On November 29, 2013, the Company submitted objection letters to the Tax Office with respect to the Company’s VAT for the period January—December 2012 totaling Rp148,161. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Office on such objection.

Based on the Company’s assessment on the above-mentioned uncertain VAT positions as of December 31, 2013, the Company wrote off a part of the claims for tax refund amounting to Rp181,432, provided an allowance for adjustments on the claims for tax refund amounting to Rp159,908, and provided a provision for VAT amounting to Rp125,486, all of which have been recorded in the 2013 consolidated financial statements.

14. SHORT-TERM LOAN

The balance of this account amounting to Rp1,499,256, Rp299,529 and Rp1,499,849 (net of unamortized loan issuance cost of Rp744, Rp471 and Rp151, respectively) as of January 1, 2012, December 31, 2012 and 2013, respectively, represents unsecured facility drawdowns from Mandiri, a related party (Note 31).

On June 21, 2011, the Company entered into a Revolving Time Loan Facility agreement with Mandiri covering a maximum amount of Rp1,000,000 to finance the Company’s operational working capital, capital

 

F-71


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

expenditure and/or refinancing requirements. This facility is available from June 21, 2011 to June 20, 2014 and drawdowns bear interest at 1-month Jakarta Inter-Bank Offered Rate (“JIBOR”) plus 1.4% per annum. Each drawdown matures 3 months from the drawdown date and can be extended for further 3-month periods by submitting a written request for such extension to Mandiri.

Subsequently, on December 5, 2011, the Company entered into an amendment of this agreement to cover the increase of the facility amount up to Rp1,500,000 and the change of the interest rate to 1-month JIBOR plus 1.25% per annum. On July 12, 2013, the interest rate was changed to 1-month JIBOR plus 1.75% per annum (Note 37f).

On August 2 and December 14, 2011; March 28, June 21 and December 12 and 26, 2012; April 5, June 4 and July 24, 2013, the Company made several drawdowns from this loan facility totaling Rp3,500,000.

On February 2, May 14, June 29, July 5, August 2, 2012 and January 15, 2013, the Company repaid the drawdowns previously made totaling Rp2,000,000.

Voluntary early repayment is permitted subject to 3 days’ prior written notice. The Company may early repay the whole or any part of the loan.

Based on the facility agreement, the Company is required to comply with certain covenants such as maintaining financial ratios. As of January 1, 2012, December 31, 2012 and 2013, the Company has complied with all the financial ratios required to be maintained under the loan agreement.

The amortization of the loan issuance cost for the years ended December 31, 2011, 2012 and 2013 amounted to Rp1,656, Rp321 and Rp320, respectively (Note 28).

15. PROCUREMENT PAYABLE

This account consists of amounts due for capital and operating expenditures procured from the following:

 

     January 1, 2012      December 31,  
        2012      2013  

Related parties (Note 31) (including US$114 on
January 1, 2012, US$78 on December 31, 2012
and US$42 on December 31, 2013)

     36,073         43,783         43,988   

Third parties (including US$220,674 on
January 1, 2012, US$141,024 on December 31, 2012
and US$81,178 on December 31, 2013)

     3,439,789         2,694,067         3,020,299   
  

 

 

    

 

 

    

 

 

 

Total

     3,475,862         2,737,850         3,064,287   
  

 

 

    

 

 

    

 

 

 

The billed amount of procurement payable amounted to Rp555,065, Rp531,799 and Rp801,308 as of January 1, 2012, December 31, 2012 and 2013, respectively. The unbilled amount of procurement payable amounted to Rp2,920,797, Rp2,206,051 and Rp2,262,979 as of January 1, 2012, December 31, 2012 and 2013, respectively.

 

F-72


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

16. TAXATION

 

  a.

Taxes payable

This account consists of the following:

 

     January 1, 2012      December 31,  
        2012      2013  

Income tax article 25

     14,964         7,888         9,139   

Estimated corporate income tax payable,
less tax prepayments of Rp106,847 on January 1, 2012,
Rp97,715 on December 31, 2012 and Rp114,123 on December 31, 2013

     13,330         26,137         6,198   
  

 

 

    

 

 

    

 

 

 

Total

     28,294         34,025         15,337   
  

 

 

    

 

 

    

 

 

 

The computation of the estimated income tax payable / claim for tax refund is as follows:

 

     January 1, 2012      December 31,  
        2012      2013  

Income tax expense (benefit)—current, at statutory tax rates

        

Company

        

Tax expense from tax correction from previous year

     836         103,224         —     

Subsidiaries

        

Income tax expense—current

     120,177         123,852         120,321   

Tax expense (benefit) from tax correction from previous year

     1,829         7,353         (2,165
  

 

 

    

 

 

    

 

 

 

Income tax expense—current—net

     122,842         234,429         118,156   
  

 

 

    

 

 

    

 

 

 

Prepayments of income tax of the Company

     95,210         129,086         219,867   

Prepayments of income tax of Subsidiaries

     193,354         131,276         114,831   
  

 

 

    

 

 

    

 

 

 

Total prepayments of income tax

     288,564         260,362         334,698   
  

 

 

    

 

 

    

 

 

 

Estimated income tax payable

        

Subsidiaries

     13,330         26,137         6,198   
  

 

 

    

 

 

    

 

 

 

Net

     168,387         136,510         214,377   
  

 

 

    

 

 

    

 

 

 

Presented in consolidated statement of financial position as:

        

Claim for tax refund—part of “Other Non-current Assets” (Note 13)

        

The Company

     95,210         129,086         219,867   

Subsidiaries

     86,507         33,561         708   
  

 

 

    

 

 

    

 

 

 

Total

     181,717         162,647         220,575   
  

 

 

    

 

 

    

 

 

 

 

F-73


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  b.

Income tax expense (benefit)—net

The components of the income tax expense (benefit)—net for the years ended December 31, 2011, 2012 and 2013 are as follows:

 

    2011
(Restated)
    2012
(Restated)
    2013  

Income tax expense (benefit)—current, at statutory tax rates

     

Company

     

Tax expense from tax correction from previous year

    836        103,224        —     

Subsidiaries

     

Income tax expense—current

    120,177        123,852        120,321   

Tax expense (benefit) from tax correction from previous year

    1,829        7,353        (2,165
 

 

 

   

 

 

   

 

 

 

Income tax expense—current—net

    122,842        234,429        118,156   
 

 

 

   

 

 

   

 

 

 

Income tax expense (benefit)—deferred—effect of temporary differences at enacted maximum tax rates (25% in 2011, 2012 and 2013)

     

Company

     

Equity in net income of investees

    53,215        49,409        45,783   

Amortization of goodwill and other intangible assets

    43,333        37,629        32,249   

Adjustment due to tax audit and others

    —          824        14,018   

Gain on outright sale of assets being leased

    —          —          13,810   

Write-off of accounts receivable (provision for impairment of
receivables)—net

    (6,877     (12,496     11,429   

Loss (gain) on sale of property and equipment—net

    (54,348     (31,149     10,391   

Write-off of short-term investment (Note 6)

    —          —          6,349   

Amortization of debt and bonds issuance costs, consent solicitation fees and discount (Notes 18 and 19)

    (3,670     (6,310     4,112   

Depreciation—net

    307,104        (214,121     (658,123

Charges from leasing transaction

    (12,298     (33,733     (170,159

Utilization of tax losses carry-forward (tax loss)

    (66,731     93,925        (45,392

Accrual of employee benefits—net

    28,919        (41,635     (31,138

Provision for termination, gratuity and compensation benefits of
employees—net

    (232     (11,981     (8,061

Net periodic pension cost

    3,847        560        (4,612

Amortization of long-term prepaid licenses

    3,314        (858     (4,069

Reversal of deferred tax liabilities from tower sale transactions

    —          (91,938     —     

Others

    (213     (7,594     (21,408
 

 

 

   

 

 

   

 

 

 

Net

    295,363        (269,468     (804,821

Deferred income tax benefit—net resulting from reversal of deferred tax liabilities (DTL) on investments in IMM, ISPL and IPBV

    (109,497     —          —     
 

 

 

   

 

 

   

 

 

 

Net

    185,866        (269,468     (804,821

Subsidiaries

     

Depreciation—net

    (11,934     5,700        9,043   

Net periodic pension cost

    1,091        1,532        1,792   

Write-off of accounts receivable (provision for impairment of
receivables)—net

    (3,601     4,989        1,599   

Accrued expenses

    (3,034     1,270        (5,887

Others

    (249     1,031        11,454   
 

 

 

   

 

 

   

 

 

 

Net

    (17,727     14,522        18,001   
 

 

 

   

 

 

   

 

 

 

Net income tax expense (benefit)—deferred

    168,139        (254,946     (786,820
 

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)—net

    (290,981     20,517        668,664   
 

 

 

   

 

 

   

 

 

 

 

F-74


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The reconciliation between the income tax expense (benefit) calculated by applying the applicable tax rate of 25% to the profit (loss) before income tax and the income tax expense (benefit)—net as shown in the consolidated statements of comprehensive income for the years ended December 31, 2011, 2012 and 2013 is as follows:

 

     2011
(Restated)
    2012
(Restated)
    2013  

Profit (loss) before income tax

     1,408,391        469,224        (3,351,311
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit) at the applicable tax rate of 25%

     352,098        117,306        (837,828

Company’s equity in Subsidiaries’ profit before income tax and reversal of inter-company consolidation eliminations

     43,802        59,426        64,629   

Tax effect on permanent differences

      

Tax expenses

     2,872        3,419        75,472   

Assessment for income taxes and VAT (including penalties)

     3,300        2,940        46,988   

Employee benefits

     18,501        21,070        27,934   

Unrecognized deferred tax asset on current tax loss

     —          13,278        7,011   

Donation

     9,116        6,037        5,783   

Representation and entertainment

     2,218        1,679        3,305   

Amortization of landrights

     2,788        2,797        2,811   

Interest income already subject to final tax

     (21,162     (28,362     (26,632

Amortization of deferred gain on tower sale—net already subjected to final tax (Note 29)

     —          —          (26,447

5% final tax on sale of tower

     —          46,335        —     

Transaction cost for tower sale subjected to final tax

     —          14,112        —     

Gain on tower sale—net already subject to final tax (Note 29)

     —          (387,928     —     

Others

     (25,633     538        (23,565

Utilization of tax losses carryforward

     —          —          (5,179

Adjustment due to tax audit and others

     9,913        (3,741     19,219   

Tax expense (benefit) from tax correction from previous year

     2,665        7,414        (2,165

Tax expense from tax correction on Satelindo’s corporate income tax for fiscal year 2002

     —          103,163        —     

Deferred income tax benefit from the reversal of DTL on investments in IMM, ISPL and IPBV

     (109,497     —          —     
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit)—net per consolidated statements of comprehensive income

     290,981        (20,517     (668,664
  

 

 

   

 

 

   

 

 

 

 

F-75


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  c.

Deferred tax assets and liabilities

The tax effects of significant temporary differences between financial and tax reporting of the Company are as follows:

 

     January 1, 2012
(Restated)
     December 31,  
        2012
(Restated)
     2013  

Deferred tax assets

        

Accrual of employee benefits—net

     259,630         376,141         226,423   

Charges from leasing transaction

     18,823         52,556         222,715   

Tax losses carried-forward

     352,246         216,784         195,842   

Allowance for impairment of accounts receivable

     125,073         137,568         126,139   

Allowance for impairment of investment in associated company and other long-term investment

     42,469         42,469         42,469   

Pension cost

     20,458         27,902         2,093   

Allowance for impairment of short-term investment

     6,349         6,349         —     

Others

     2,145         500         4,093   
  

 

 

    

 

 

    

 

 

 

Total

     827,193         860,269         819,774   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

        

Property and equipment

     2,499,936         2,122,016         1,435,778   

Goodwill and other intangible assets

     205,285         242,914         275,162   

Investments in subsidiaries

     161,112         199,859         227,828   

Long-term prepaid licenses

     16,876         16,018         11,949   

Deferred debt and bonds issuance costs, consent solicitation fees and discount

     6,856         547         4,659   

Difference in transactions of equity changes in associated company

     1,460         1,460         1,460   

Others

     659         463         —     
  

 

 

    

 

 

    

 

 

 

Total

     2,892,184         2,583,277         1,956,836   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities—net

     2,064,991         1,723,008         1,137,062   
  

 

 

    

 

 

    

 

 

 

The breakdown by entity of the deferred tax assets and liabilities for the Group are:

 

     January 1, 2012
(Restated)
     December 31, 2012
(Restated)
     December 31, 2013  
     Deferred
Tax
Assets
     Deferred
Tax
Liabilities
     Deferred
Tax
Assets
     Deferred
Tax
Liabilities
     Deferred
Tax
Assets
     Deferred
Tax
Liabilities
 

Company

     —           2,064,991         —           1,723,008         —           1,137,062   

Subsidiaries

                 

Lintasarta

     85,966         —           90,984         —           85,020      

IMM

     34,633         —           23,320         —           16,833      

APE

     —           5,165         —           5,438         —           17,958   

ISP

     —           1,027         —           780         —           426   

SMT

     —           —           —           —           —           —     

LMD

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     120,599         2,071,183         114,304         1,729,226         101,853         1,155,446   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-76


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The deferred tax assets of Lintasarta relate mainly to the deferred tax on the temporary difference with respect to the recognition of depreciation of property and equipment.

The significant temporary differences on which deferred tax assets have been computed are not deductible for income tax purposes until the accrued employee benefits are paid, the allowance for impairment of receivables is realized upon the write-off of the receivables after fulfilling certain requirements under the Income Tax Law, the allowance for impairment of investments in associated company and other long-term investments is realized upon sale of the investments and the pension cost is paid.

The significant deferred tax liabilities relate to the differences in the book and tax bases of property and equipment, goodwill and other intangible assets, investments in subsidiaries, long-term prepaid licenses, debt and bonds issuance costs, consent solicitation fees and discount.

Prior to 2011, the Company provided for deferred tax liabilities and deferred tax assets relating to the book-versus-tax-basis differences in its investments in subsidiaries as the Company believed that it was probable the investments for certain subsidiaries would be recovered through the sale of the shares which is a taxable transaction, and for certain subsidiaries the differences would be deductible from ordinary income as a result of a merger. In 2011, the Company re-evaluated its investment strategy including the accounting treatment on the recognition of deferred tax liabilities and deferred tax assets relating to the book-versus-tax-basis differences in investments in subsidiaries and the evaluation of “foreseeable future” and the “more likely than not” judgments. Based on the Company’s evaluation, the deferred tax liabilities are not recognized for temporary differences between the tax and book bases in investments in certain subsidiaries (IMM, ISPL and IPBV) since the Company believes the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not be reversed in the foreseeable future. Hence, the balance of the deferred tax liabilities on the taxable temporary differences on the investments in IMM, ISPL and IPBV as of January 1, 2011 totaling Rp109,497 was reversed with a credit to current deferred income tax benefit.

As of January 1, 2012/December 31, 2011, December 31, 2012 and 2013, the aggregate amounts of temporary differences associated with investments in subsidiaries, for which deferred tax liabilities have not been recognized were Rp390,256, Rp406,962 and Rp451,447, respectively.

Realization of the deferred tax assets is dependent upon the Company and subsidiaries’ capability in generating future profitable operations. Although realization is not assured, the Company and subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of the deferred tax assets is considered realizable; however, it could be reduced if actual future taxable income is lower than estimates.

SMT did not recognize deferred tax asset on the tax losses carried-forward as it is not probable that taxable income will be available against which the tax losses carried-forward can be utilized. If SMT was able to recognize all unrecognized deferred tax assets, the profit would increase by Rp43,149.

 

F-77


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The tax losses carried-forward of SMT and the Company as of December 31, 2013 can be carried forward through to 2018 based on the following schedule:

 

Year of Expiration

   SMT      The Company      Total  

2014

     43,353         —           43,353   

2015

     46,041         500,819         546,860   

2016

     22,771         100,980         123,751   

2017

     32,390         —           32,390   

2018

     28,044         181,567         209,611   
  

 

 

    

 

 

    

 

 

 

Total

     172,599         783,366         955,965   
  

 

 

    

 

 

    

 

 

 

 

  d.

Tax assessment and administration

On November 28, 2012, the Company received SKPKBs from the DGT for the Company’s 2009 income tax articles 21, 22, 23, 26 and 4(2) totaling Rp4,829 (including penalties), which were charged to the 2012 operations as part of “Expenses—Others—Net”.

On June 26, 2013, the Company received SKPKBs from the DGT for the Company’s 2011 income tax articles 21, 26 and 4 (2) totaling Rp4,171 (include penalties), which were charged to the 2013 operations as part of “Expenses—Others—Net”.

The taxation laws of Indonesia require that the Company and its local subsidiaries submit individual annual corporate income tax return on the basis of self-assessment. Under the prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, this period is within ten years from the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years from the time the tax became due.

On November 25, 2013, the Company submitted to the Tax Office a revised 2012 annual corporate income tax return after considering the result of tax audit on 2011 corporate income tax, which increased the estimated taxable income for the year ended December 31, 2012 and decreased the accumulated tax losses carried-forward as of December 31, 2012 by Rp163,561.

The tax audits on the Company’s corporate income tax have been completed for all fiscal years prior to 2012.

 

F-78


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

17. ACCRUED EXPENSES

This account consists of the following:

 

            December 31,  
     January 1, 2012
(Restated)
     2012
(Restated)
     2013  

Employee benefits (Notes 22, 30c4 and 30d4)

     180,441         200,033         359,745   

Interest

     319,880         331,101         344,019   

Network repairs and maintenance

     288,731         229,921         233,392   

Internet circuit

     55,593         60,646         176,519   

Marketing

     214,907         235,957         165,008   

Dealer incentives (Note 2f5.1)

     82,615         170,115         146,355   

Rental

     59,929         95,200         107,898   

Utilities

     58,609         87,669         103,590   

Radio frequency fee

     283,588         214,653         95,109   

Universal Service Obligation (“USO”)

     59,716         92,916         92,711   

Blackberry access fee

     79,627         48,666         84,914   

Consultancy fees

     35,309         44,331         63,716   

Concession fee

     39,507         41,277         30,667   

General and administration

     31,119         34,772         27,392   

Others (each below Rp20,000)

     106,042         74,028         76,432   
  

 

 

    

 

 

    

 

 

 

Total

     1,895,613         1,961,285         2,107,467   
  

 

 

    

 

 

    

 

 

 

18. LOANS PAYABLE

This account consists of the following:

 

          December 31,  
    January 1, 2012     2012     2013  

Third parties—net *

    8,727,473        6,373,040        6,788,634   

Related party (Note 31)

     

Mandiri—net **

    998,843        —          —     
 

 

 

   

 

 

   

 

 

 

Total loans payable

    9,726,316        6,373,040        6,788,634   
 

 

 

   

 

 

   

 

 

 

Less current maturities—net ***

     

Third parties

    2,301,694        2,669,218        2,443,367   

Related party

    998,843        —          —     
 

 

 

   

 

 

   

 

 

 

Total current maturities

    3,300,537        2,669,218        2,443,367   
 

 

 

   

 

 

   

 

 

 

Long-term portion

     

Third parties

    6,425,779        3,703,822        4,345,267   
 

 

 

   

 

 

   

 

 

 
    6,425,779        3,703,822        4,345,267   
 

 

 

   

 

 

   

 

 

 

 

*

net of unamortized debt issuance cost and consent solicitation fee of Rp146,511 as of January 1, 2012, Rp111,333 as of December 31, 2012, and Rp80,364 as of December 31, 2013; and unamortized debt discount of Rp11,891 as of January 1, 2012 and Rp3,682 as of December 31, 2012

 

F-79


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

**

net of unamortized debt issuance cost and consent solicitation fee of Rp1,157 on January 1, 2012

***

net of unamortized debt issuance cost and consent solicitation fees of Rp2,295 as of January 1, 2012, Rp6,415 as of December 31, 2012 and Rp41 as of December 31, 2013.

The loans from third parties consist of the following:

 

            December 31,  
     January 1, 2012      2012      2013  

AB Svensk Exportkredit (“SEK”), Sweden with Guarantee from Exportkreditnamnden (“EKN”)—net of unamortized debt issuance cost of Rp26,434 in 2011, Rp21,351 in 2012 and Rp12,887 in 2013

     2,127,216         1,840,124         1,784,991   

BCA Revolving Time Loan—net of unamortized debt issuance cost of Rp736 in 2011, Rp413 in 2012 and Rp41 in 2013

     1,499,264         999,587         1,499,959   

HSBC France—net of unamortized debt issuance cost and consent solicitation fee of Rp104,536 in 2011, Rp84,315 in 2012 and Rp63,235 in 2013

     1,356,403         1,278,872         1,409,586   

BCA Investment Credit Facility—net of unamortized debt issuance cost of Rp1,558

     —           —           998,442   

Bank Sumitomo Mitsui Indonesia (“BSMI”) Revolving Time Loan—net of unamortized debt issuance cost of Rp971 in 2012 and Rp645 in 2013

     —           99,029         649,355   

PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (“IIF & SMI”) Revolving Time Loan—net of unamortized debt issuance cost of Rp1,096

     —           —           298,904   

9-Year Commercial Loan—net of unamortized debt issuance cost and consent solicitation fee of Rp2,046 in 2011, Rp1,550 in 2012 and Rp902 in 2013

     181,834         155,318         147,397   

Syndicated U.S. Dollar Loan Facility—net of unamortized debt issuance cost and consent solicitation fee of Rp11,621 in 2011 and Rp2,733 in 2012

     2,069,484         1,520,292         —     

Goldman Sachs International (“GSI”)

        

Principal, net of unamortized debt discount of Rp11,891 in 2011 and Rp3,682 in 2012

     422,409         479,818         —     

Foreign Exchange (FX) Conversion Option—net of credit risk adjustment

     49,518         —           —     

BCA—net of unamortized debt issuance cost and consent solicitation fee of Rp1,138

     998,862         —           —     

Investment Credit Facility 6 from CIMB Niaga

     22,483         —           —     
  

 

 

    

 

 

    

 

 

 

Total

     8,727,473         6,373,040         6,788,634   

Less current maturities (net of unamortized debt issuance costs and consent solicitation fees totaling Rp2,295 in 2011, Rp6,415 in 2012 and Rp41 in 2013)

     2,301,694         2,669,218         2,443,367   
  

 

 

    

 

 

    

 

 

 

Long-term portion

     6,425,779         3,703,822         4,345,267   
  

 

 

    

 

 

    

 

 

 

 

F-80


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The details of the loans from a related party and third parties are as follows:

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

a. Mandiri*

 

•    5-year unsecured credit facility 1

 

•    Loan drawdowns were paid annually

  September 18, 2012   Rp2,000,000  

•    Year 1: 9.75% p.a.

 

•    Year 2: 10.5% p.a.

 

•    Years 3-5: average 3-month JIBOR + 1.5% p.a.

 

•    Paid quarterly

 

•    Without penalty if the repayment was made after the 24th month after the agreement date subject to 7 days’ prior written notice

 

•    With penalty of 2% of the prepaid amount for repayment prior to the 24th month after the agreement date

 

•    On June 21, 2012, the Company obtained the consent letter from Mandiri for the sale of asset transaction (Note 29).

 

•    In September 2012, this loan was fully repaid.

b. SEK Sweden with Guarantee from EKN

 

•    Credit facilities consisting of Facilities A, B and C with maximum amounts of US$100,000, US$155,000 and US$60,000, respectively

 

•    Loan drawdowns are payable semi-annually

  May 31, 2016 for Facility A, February 28, 2017 for Facility B and November 30, 2017 for Facility C   US$315,000  

•    Facility A: Margin of 0.25% London Inter-Bank Offered Rate (“LIBOR”), SEK Funding Cost of 1.05% and EKN Premium Margin of 1.57%

 

•    Facility B: Margin of 0.05%, Commercial Interest Reference Rate (“CIRR”) and EKN Premium Margin of 1.61%

 

•    Facility C: Margin of 0.05%, CIRR and EKN Premium Margin of 1.59%

 

•    Payable semi-annually.

 

•    Permitted only in proportionate amount for each of Facilities A, B and C, after the last day of the availability period and on a repayment date subject to 20 days’ prior written Notice

 

•    In minimum amount of US$5,000 and in an amount divisible by US$500

 

•    Any repayment shall satisfy the obligation of loan repayment in inverse chronological order

 

•    On June 18, 2012, the Company amended its credit facility agreement with HSBC Bank Plc, as facility agent. The amendment included changes in definition of certain terms related to sale of asset transactions (Note 29).

 

*

related party (Note 31)

 

F-81


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

c. BCA

 

•      Revolving time loan with maximum amount of Rp1,000,000

 

•      Each drawdown matures 1 month from the drawdown date. Subsequently, on August 9, 2011, the Company obtained an approval from BCA to amend the maturity date of each drawdown to become at the latest on February 10, 2014.

 

•      On December 1, 2011, the facility amount was increased to Rp1,500,000 and the interest rate was changed.

  February 10, 2014 (Note 37j)   Rp1,500,000  

•      JIBOR + 1.4% p.a. However, starting December 1, 2011, JIBOR + 1.25% p.a., starting July 26, 2013, JIBOR + 1.5% p.a., starting August 26, 2013,JIBOR+ 1.75% p.a., starting December 26, 2013, JIBOR +2.00% p.a.

 

•      Payable monthly (Note 37g)

 

•      Permitted subject to 1 day prior written notice, the Company may repay the whole or any part of the loan.

 

•      On June 11, 2012, the Company obtained the consent letter from BCA for the sale of asset transaction (Note 29).

 

•      On December 19, 2012, the Company amended its credit facility agreement with BCA. The amendment included changes in definition of certain terms related to sale of asset transaction (Note 29).

d. HSBC France

 

•      12 year - COFACE term facility

 

•      Payable in twenty semi-annual Installments

  September 30, 2019   US$157,243  

•      5.69% p.a.

 

•      Payable semi-annually

 

•      Permitted with a corresponding proportionate voluntary prepayment under the SINOSURE Facility after the last day of the availability period and on a repayment date subject to 30 days’ prior written notice

 

•      In minimum amount of US$10,000 and in an amount divisible by US$1,000

 

•      Any repayment shall satisfy the obligation of loan repayment in inverse chronological order

 

•      On June 18, 2012, the Company amended its COFACE credit facility agreement with HSBC France, as facility agent. The amendment included changes in definition of certain terms related to sale of asset transactions (Note 29).

 

F-82


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

d. HSBC France (continued)

 

•      12 year - SINOSURE term Facility

 

•      Payable in twenty semi-annual Installments

  September 30, 2019   US$44,200  

•      USD LIBOR + 0.35% p.a.

 

•      Payable semi-annually

 

•      Permitted with a corresponding proportionate voluntary prepayment under the COFACE Facility after the last day of the availability period and on a repayment date subject to 30 days’ prior written notice

 

•      In minimum amount of US$10,000 and in an amount divisible by US$1,000

 

•      Any repayment shall satisfy the obligation of loan repayment in inverse chronological order

 

•      On July 23, 2012, the Company amended its SINOSURE credit facility agreement with HSBC France, as facility agent. The amendment included changes in definition of certain terms related to sale of asset transaction (Notes 29).

e. BCA

 

•      5 year - investment credit facility

 

•      Payable annually

  December 12, 2018   Rp1,000,000  

•      8.7% p.a. However, starting August 26, 2013, 9.00% p.a., starting September 26, 2013, 9.25% p.a., starting December 26, 2013, 9.50% p.a. (Note 37g)

 

•      Payable quarterly

 

•      The Company may repay the whole or any part of the loan without penalty if the repayment is made on interest payment date and subject to 5 days prior written notice

f. BSMI

 

•      Revolving time loan with maximum amount of Rp650,000

 

•      Each drawdown matures at the maximum of 36 months from the Drawdown date, but not exceeding December 31, 2015.

  December 31, 2015   Rp650,000  

•      JIBOR + 1.25% p.a.

 

•      Payable monthly quarterly or semi-annually

 

•      Permitted subject to 5 days’ prior written notice, the Company may repay the whole or any part of the loan.

 

F-83


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

g. IIF & SMI

 

•      Syndicated revolving time loan with maximum amount of Rp750,000

 

•      Each drawdown matures at the maximum of 36 months from the drawdown date, but not exceeding October 18, 2016

  October 18, 2016   Rp750,000  

•      JIBOR + 2.25% p.a.

 

•      Payable quarterly or semi-annually (Note 37a)

 

•      Permitted subject to 5 days’ prior written notice, the Company may repay the whole or any part of the loan.

h. HSBC Jakarta Branch, CIMB Niaga and Bank of China Limited Jakarta Branch

 

•      9-year unsecured commercial facility

 

•      Payable in fifteen semi-annual payments after 24 months from the date of loan agreement. For the 1st five installments: US$1,351.85 each; and US$2,027.78 each for the remaining installments thereafter

  November 28, 2016   US$27,037  

•      USD LIBOR + 1.45% p.a.

 

•      Payable semi-annually

 

•      Permitted only on each repayment date after the first repayment date subject to 30 days’ prior written notice

 

•      In minimum amount of US$5,000 and in an amount divisible by US$1,000

 

•      Any prepayment shall satisfy the obligation of loan repayment proportionately.

 

•      On June 20, 2012, the Company amended its credit facility agreement with HSBC Ltd, as facility agent. The amendment included changes in definition of certain terms related to sale of asset transaction (Note 29).

 

F-84


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

i. Syndicated U.S. Dollar Loan Facility—12 Financial Institutions**

 

•    5-year unsecured credit facility

 

•    Loan drawdowns were paid semi-annually

  June 12, 2013   US$450,000  

•    USD LIBOR + 1.90% p.a. (onshore lenders); USD LIBOR + 1.85% p.a. (offshore lenders)

 

•    Paid semi-annually

 

•    Permitted only after the 6th month from the date of loan agreement subject to 15 days’ prior written notice (in the minimum amount of US$10,000 and in an amount divisible by US$1,000).

 

•    On June 19, 2012, the Company amended its credit facility agreement with PT Bank DBS Indonesia, as facility agent. The amendment included changes in definition of certain terms related to sale of asset transaction (Note 29).

 

•    In June 2013, this loan was fully repaid

j. GSI***

 

•    Investment loan Provided an “FX Conversion Option” for GSI to convert the loan payable into U.S. dollar loan of US$50,000 on May 30, 2012 (“FX Conversion Option”)

 

•    Fair value of FX Conversion Option as of December 31, 2011 and 2010 amounting to US$5,460.78 (equivalent to Rp49,518) and US$6,072.20 (equivalent to Rp54,595), respectively (Note 20)

  May 30, 2013   US$50,000  

•    8.75% p.a.

 

•    Paid quarterly

 

•    If GSI took FX Conversion Option, starting May 30, 2012, the loan would bear interest at the fixed annual rate of 6.45% applied on the fixed US$50,000 principal

 

•    Certain changes affecting withholding taxes in the United Kingdom or Indonesia.

 

•    Default under Guaranteed Notes due 2012.

 

•    Default under the Company’s USD Notes and IDR Bonds.

 

•    Redemption, purchase or cancellation of the Guaranteed Notes Due 2012 and there were no USD Indosat Notes outstanding upon such redemption, purchase or cancellation.

 

•    Change of control in the Company.

 

•    In May 2013, this loan was fully repaid.

 

**

On October 14, 2011, PT Bank UOB Indonesia (one of lenders under the Syndicated U.S. Dollar Loan Facility) transferred its portion of the loan to UOB Limited (another lender under the Syndicated U.S. Dollar Loan Facility), hence the number of lenders became 12.

***

On May 30, 2012, GSI exercised the FX conversion option to convert the loan into U.S. dollar loan of US$50,000. The Company earned gain from the conversion amounting to Rp5,319 which was credited to Gain on Change in Fair Value of Derivatives—Net.

 

F-85


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Counterparties

 

Loan Type

 

Maturity

 

Amount

 

Interest Structure

 

Remarks on Repayment
and Others

k. BCA

 

•     5-year unsecured credit facility 1

 

•     Loan drawdowns paid annually

  September 27, 2012   Rp2,000,000  

•     Year 1: 9.75% p.a.

 

•     Year 2: 10.5% p.a.

 

•     Years 3-5: 3-month JIBOR + 1.5% p.a.

 

•     Paid quarterly

 

•     Without penalty if the repayment was made after the 24th month after the agreement date subject to 7 days’ prior written notice

 

•     With penalty of 2% of the prepaid amount for repayment prior to the 24th month after the agreement date

 

•     On June 11, 2012, the Company obtained the consent letter from BCA for the sale of asset transaction (Note 29)

 

•     In September 2012, this loan was fully repaid

l. CIMB Niaga

 

•     Investment credit facility 6 obtained by Lintasarta

 

•     Paid quarterly

  August 24, 2012   Rp75,000  

•     14.5% p.a subject to review by CIMB Niaga depending on the market condition

 

•     Paid quarterly

 

•     Permitted only on interest payment date subject to 15 days’ prior written notice, Lintasarta may repay the whole or any part of the loan before the due date only by using the fund from Lintasarta’s operational activities. Repayment using the fund from loans obtained from other parties is allowed with penalty determined by CIMB Niaga.

 

•     The loan was collateralized by all equipment (Note 8) purchased from the proceeds of credit facility.

 

•     In April 2012, this loan was fully repaid.

 

F-86


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The future scheduled principal payments of all the loans payable as of December 31, 2013 are as follows:

 

     Twelve months ending December 31,  
     2014      2015      2016      2017      2018 and
thereafter
     Total  

In rupiah

                 

BCA—revolving time loan

     1,500,000        —          —          —          —          1,500,000  

BCA—investment credit facility

     100,000        100,000        150,000         150,000        500,000        1,000,000  

BSMI—revolving time loan

     —          650,000        —          —           —          650,000  

IIF & SMI—revolving time loan

     —           —           300,000         —           —           300,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     1,600,000        750,000        450,000        150,000        500,000        3,450,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In U.S. dollar

                 

SEK, Sweden (US$147,500)

     548,505        548,505        461,441        239,427        —          1,797,878  

HSBC France (US$120,832.02)

     245,470        245,470         245,470        245,470        490,941        1,472,821  

9-Year Commercial Facility (US$12,166.65)

     49,433        49,433        49,433        —          —          148,299  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     843,408        843,408        756,344        484,897        490,941        3,418,998  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,443,408        1,593,408        1,206,344        634,897        990,941        6,868,998  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Less:

                 

—unamortized debt issuance costs and consent solicitation fees

  

     (80,364
                 

 

 

 

Net

  

     6,788,634  
                 

 

 

 

All loans are neither collateralized by any specific Group assets nor guaranteed by other parties, except for the assets that have been specifically used as security in Note 18l.

The total amortization of debt issuance, discount and consent solicitation fees on the loans for the years ended December 31, 2011, 2012 and 2013 amounted to Rp63,731, Rp65,269 and Rp37,403, respectively (Note 28).

As of January 1, 2012, December 31, 2012 and 2013, the Group has complied with all financial ratios required to be maintained under the loan agreements.

 

F-87


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

19. BONDS PAYABLE

This account consists of the following:

 

         January 1, 2012     December 31,  
           2012     2013  
a)    Guaranteed Notes Due 2020—net of unamortized notes issuance cost of Rp58,420 in 2011, Rp73,454 in 2012 and Rp64,407 in 2013, and discount of Rp26,208 in 2011, Rp23,154 in 2012 and Rp20,100 in 2013     5,809,572        6,188,892        7,838,343   
b)    Eighth Indosat Bonds in Year 2012 with Fixed Rates—net of unamortized bonds issuance cost and consent solicitation fees of Rp8,478 in 2012 and Rp7,696 in 2013     —          2,691,522        2,692,304   
c)    Fifth Indosat Bonds in Year 2007 with Fixed Rates—net of unamortized bonds issuance cost and consent solicitation fees of Rp9,102 in 2011, Rp7,061 in 2012 and Rp4,657 in 2013     2,590,898        2,592,939        2,595,343   
d)    Seventh Indosat Bonds in Year 2009 with Fixed Rates—net of unamortized bonds issuance cost of Rp4,442 in 2011, Rp3,454 in 2012 and Rp2,292 in 2013     1,295,558        1,296,546        1,297,708   
e)    Indosat Sukuk Ijarah II in Year 2007—net of unamortized bonds issuance cost and consent solicitation fees of Rp1,124 in 2011, Rp698 in 2012 and Rp214 in 2013     398,876        399,302        399,786   
f)    Sixth Indosat Bonds in Year 2008 with Fixed Rates—net of unamortized bonds issuance cost and consent solicitation fees of Rp3,603 in 2011, Rp1,609 in 2012 and Rp673 in 2013     1,076,397        1,078,391        319,327   
g)    Indosat Sukuk Ijarah V in Year 2012—net of unamortized bonds issuance cost and consent solicitation fees of Rp930 in 2012 and Rp818 in 2013     —          299,070        299,182   
h)    Indosat Sukuk Ijarah IV in Year 2009—net of unamortized bonds issuance cost of Rp754 in 2011, Rp627 in 2012 and Rp476 in 2013     199,246        199,373        199,524   
i)    Indosat Sukuk Ijarah III in Year 2008—net of unamortized bonds issuance cost and consent solicitation fees of Rp1,545 in 2011 and Rp353 in 2012     568,455        569,647        —     
j)    Second Indosat Bonds in Year 2002 with Fixed and Floating Rates—net of unamortized consent solicitation fees of Rp649     199,351        —          —     
k)    Limited Bonds II issued by Lintasarta*     25,000        —          —     
l)    Limited Bonds I issued by Lintasarta**     16,989        —          —     
    

 

 

   

 

 

   

 

 

 

Total bonds payable

    12,180,342        15,315,682        15,641,517   

Less current maturities (net of unamortized bonds issuance cost and consent solicitation fees totaling Rp825 in 2012 and Rp1,690 in 2013)

    41,989        1,329,175        2,356,310   
    

 

 

   

 

 

   

 

 

 

Long-term portion

    12,138,353        13,986,507        13,285,207   
    

 

 

   

 

 

   

 

 

 

 

*

After elimination of Limited Bonds II amounting to Rp35,000 issued to the Company on January 1, 2012. Lintasarta made early repayment of such amount on December 29, 2011.

**

After elimination of Limited Bonds I amounting to Rp9,564 issued to the Company on January 1, 2012. Lintasarta made early repayment of such amount on December 29, 2011.

 

F-88


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Bond

 

Nominal
Amount

 

Interest

 

Maturity

 

Remarks

a. Guaranteed Notes Due 2020

  US$650,000  

•      7.375% p.a.

 

•      Payable semi-annually

 

  July 29, 2020  

The notes are redeemable at the option of IPBV:

 

•      Prior to July 29, 2013, the Issuer may redeem up to a maximum of 35% of the original aggregate Notes issued with the proceeds of one or more Public Offerings at a redemption price equal to 107.375% of the principal amount.

 

•      Prior to July 29, 2015, the Issuer will be entitled at its option to redeem all or any portion of the Notes at a redemption price equal to 100% of the principal amount of the Notes plus the Applicable Premium.

 

•      On and after July 29, 2015, the Issuer may redeem the Notes in whole or in part at any time and from time to time at the certain redemption prices.

 

•      At any time, upon not less than 30 days’ nor more than 60 days’ prior notice, the Issuer may redeem the Notes at a price equal to 100% of the principal amount thereof, plus any accrued and unpaid interest to (but not including) the redemption date and any additional amounts, in the event of certain changes affecting withholding taxes in Indonesia and the Netherlands.

 

•      Upon a change in control of IPBV, the holder of the notes has the right to require IPBV to repurchase all or any part of such holder’s notes.

 

•      Based on latest rating reports (released in November, August and June 2013, the notes have BB+ (watch positive), Ba1 (stable outlook) and BBB (stable outlook) ratings from Standard & Poor’s (“S&P”), Moody’s Investors Service (“Moody’s”) and Fitch Ratings (“Fitch”), respectively.

 

F-89


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Bond

 

Nominal
Amount

 

Interest

 

Maturity

 

Remarks

b. Eighth Indosat Bonds in Year 2012

       

•     Series A

 

 

Rp1,200,000

 

 

•     8.625% p.a.

 

•     Payable quarterly

 

June 27, 2019

 

 

•     The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price temporarily or as an early settlement.

 

•     Based on the latest rating report released in March 2013, the bonds have idAA+ rating from PT Pemeringkat Efek Indonesia (“Pefindo”).

•     Series B

  Rp1,500,000  

•     8.875% p.a.

 

•     Payable quarterly

  June 27, 2022  

c. Fifth Indosat Bonds in Year 2007

       

•     Series A

  Rp1,230,000  

•     10.20% p.a.

 

•     Payable quarterly

  May 29, 2014  

•     The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price temporarily or as an early settlement.

 

•     Based on the latest rating report released in March 2013, the bonds have idAA+ rating from Pefindo.

•     Series B

  Rp1,370,000  

•     10.65% p.a.

 

•     Payable quarterly

  May 29, 2017  

d. Seventh Indosat Bonds in Year 2009

       

•     Series A

  Rp700,000  

•     11.25% p.a.

 

•     Payable quarterly

  December 8, 2014  

•     The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price temporarily or as an early settlement.

 

•     Based on the latest rating report released in March 2013, the bonds have idAA+ rating from Pefindo.

•     Series B

  Rp600,000  

•     11.75% p.a.

 

•     Payable quarterly

  December 8, 2016  

 

F-90


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Bond

 

Nominal
Amount

 

Interest

 

Maturity

 

Remarks

e. Indosat Sukuk Ijarah II in Year 2007 (“Sukuk Ijarah II”)

  Rp400,000  

•      Bondholders are entitled to annual fixed Ijarah return (“Cicilan Imbalan Ijarah”) totaling Rp40,800, payable on a quarterly basis starting August 29, 2007 up to May 29, 2014.

  May 29, 2014  

•      The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price

 

•      Based on the latest rating report released in March 2013, the bonds have idAA+ (sy) rating from Pefindo.

f.  Sixth Indosat Bonds in Year 2008

       

•      Series A

  Rp760,000  

•      10.25% p.a.

 

•      Paid quarterly

  April 9, 2013  

•      The Company had the option to buy back part or all of the bonds after the 1st anniversary of the bonds, at market price temporarily or as an early settlement.

 

•      Based on the latest rating report released in March 2013, the bonds have idAA+ rating from Pefindo.

 

•      On April 9, 2013, the Company paid the series A bonds in full.

•      Series B

  Rp320,000  

•      10.80% p.a.

 

•      Payable quarterly

  April 9, 2015  

g. Indosat Sukuk Ijarah V in Year 2012 (“Sukuk Ijarah V”)

  Rp300,000  

•      Bondholders are entitled to annual fixed Ijarah return (“Cicilan Imbalan Ijarah”) totaling Rp25,875, payable on a quarterly basis starting September 27, 2012 up to June 27, 2019.

  June 27, 2019  

•      The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price.

 

•      Based on the latest rating report released in March 2013, the bonds have idAA+ (sy) rating from Pefindo.

h. Indosat Sukuk Ijarah IV in Year 2009 (“Sukuk Ijarah IV”)

       

•      Series A

  Rp28,000  

•      Bondholders are entitled to annual fixed ijarah return (“Cicilan Imbalan Ijarah”) totaling Rp3,150, payable on a quarterly basis starting March 8, 2010 up to December 8, 2014.

  December 8, 2014  

•      The Company can buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price.

 

•      Based on the latest rating report released in March 2013, the bonds have idAA+ (sy) rating from Pefindo.

 

F-91


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Bond

 

Nominal
Amount

 

Interest

 

Maturity

 

Remarks

•     Series B

  Rp172,000  

•     Bondholders are entitled to annual fixed ijarah return (“Cicilan Imbalan Ijarah”) totaling Rp20,210, paid on a quarterly basis starting March 8, 2010 up to December 8, 2016.

  December 8, 2016  

i.  Indosat Sukuk Ijarah III in Year 2008 (“Sukuk Ijarah III”)

  Rp570,000  

•     Bondholders were entitled to annual fixed Ijarah return (“Cicilan Imbalan Ijarah”) totaling Rp58,425, paid on a quarterly basis starting July 9, 2008 up to April 9, 2013.

  April 9, 2013  

•     The Company had the option to buy back part or all of the bonds, after the 1st anniversary of the bonds, at market price.

 

•     Based on the latest rating report released in March 2013, the bonds have idAA+ (sy) (stable outlook) rating from Pefindo.

 

•     On April 9, 2013, the Company paid the bonds in full.

j.  Second Indosat Bonds in Year 2002—Series B

  Rp200,000  

•     16% p.a.

 

•     Paid quarterly

  November 6, 2032  

•     The Company had call option on the 10th, 15th, 20th and 25th anniversaries of the bonds at 101% of the bonds’ nominal value and the bondholder had sell option if the rating of the bonds decreased to idAA- or lower or on the 15th, 20th and 25th anniversaries of the bonds.

 

•     Based on the latest rating report released in June 2012, the bonds had idAA+ from Pefindo

 

•     On November 6, 2012, the Company exercised the right to redeem in full the remaining outstanding Second Indosat Bonds at 101% price

k. Limited Bonds II issued by Lintasarta (amended on August 25, 2009)

  Rp66,150, with the remaining amount of Rp60,000 since June 14, 2009  

•     Average 3-month rupiah time deposit rates with Mandiri, BNI, BRI and BTN, plus a fixed premium of 3%. The maximum limit of floating rates was 19% and the minimum limit was 11% p.a. and starting June 14, 2009, the minimum limit increased to 12.75%.

 

•     Paid quarterly

  June 14, 2009 extended to June 14, 2012  

•     On February 29, 2012, Lintasarta paid these bonds in full.

 

F-92


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Bond

 

Nominal
Amount

 

Interest

 

Maturity

 

Remarks

l. Limited Bonds I issued by Lintasarta (amended on August 25, 2009)

  Rp34,856, with the remaining amount of Rp26,553 since June 2, 2009  

•     Average 3-month rupiah time deposit rates with Mandiri, BNI, BRI and BTN, plus a fixed premium of 3%. The maximum limit of floating rates was 19% and the minimum limit was 11% p.a. and starting June 14, 2009, the minimum limit increased to 12.75%.

 

•     Paid quarterly

  June 2, 2009 extended to June 2, 2012  

•     On January 31, 2012, Lintasarta paid these bonds in full.

The future scheduled principal payments of all the bonds payable outstanding as of December 31, 2013 are as follows:

 

     Twelve months ending December 31,  
     2014      2015      2016      2017      2018 and
thereafter *
     Total  

In U.S. dollar

                 

Guaranteed Notes Due 2020* (US$650,000)

     —          —          —          —          7,922,850        7,922,850  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In Rupiah

                 

Eighth Indosat Bonds*

     —          —          —          —          2,700,000        2,700,000  

Fifth Indosat Bonds*

     1,230,000        —          —          1,370,000        —          2,600,000  

Seventh Indosat Bonds*

     700,000        —          600,000        —          —          1,300,000  

Sukuk Ijarah II*

     400,000        —          —          —          —          400,000  

Sixth Indosat Bonds*

     —          320,000        —          —          —          320,000  

Sukuk Ijarah V*

     —          —          —          —          300,000        300,000  

Sukuk Ijarah IV*

     28,000        —          172,000        —          —          200,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     2,358,000        320,000        772,000        1,370,000        3,000,000        7,820,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,358,000        320,000        772,000        1,370,000        10,922,850        15,742,850  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Less:

                 

—unamortized notes issuance cost

                    (64,407 )

—unamortized notes discount

                    (20,100 )

—unamortized bonds issuance cost and consent solicitation fees

                    (16,826 )
                 

 

 

 

Net

                    15,641,517  
                 

 

 

 

 

*

Refer to previous discussion on early repayment options for each bond/note.

 

F-93


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

All bonds are neither collateralized by any specific Group assets nor guaranteed by other parties. All of the Group’s assets, except for the assets that were specifically used as security (Note 18l) in 2011 to its other creditors, are used as pari-passu security for all of the Group’s other liabilities including the bonds.

On June 5, 2012, the Company and IPBV entered into a supplemental indenture with Bank of New York Mellon, as a trustee, for the IPBV Guaranteed Notes Due 2020 based on the consent letter received on May 21, 2012 representing 93.21% of the notesholders. The supplemental indenture included the amendment of certain definitions under the previous Guaranteed Notes Due 2020 indentures and the approval for the sale of asset transaction (Note 29).

On June 8, 2012, the Company received the consent letter from BRI, as a trustee, for the Eighth Indosat Bonds, Seventh Indosat Bonds, Sixth Indosat Bonds, Fifth Indosat Bonds, Second Indosat Bonds and Sukuk Ijarah V, IV, III and II regarding the Company’s sale of asset transaction (Note 29).

The total amortization of bonds issuance cost, consent solicitation fees, notes issuance cost and discount for the years ended December 31, 2011, 2012 and 2013 amounted to Rp18,057, Rp23,288 and Rp18,485, respectively (Note 28).

As of January 1, 2012, December 31, 2012 and 2013, the Group has complied with all financial ratios required to be maintained under the Notes Indenture and Trustee Agreements.

20. DERIVATIVES

The Company entered into several swap and forward contracts. Listed below is information related to the contracts and their fair values (net of credit risk adjustment) as of January 1, 2012, December 31, 2012 and 2013:

 

              Fair Value (Rp)  
        Notional Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
          Receivable     Payable     Receivable     Payable     Receivable     Payable  

Cross Currency Swap Contracts:

             

a.

 

Standard Chartered (“StandChart”)(1)

    25,000        —          6,981        —          —          —          —     

b.

 

StandChart(3)

    25,000        1,620        —          —          —          —          —     

c.

 

StandChart(4)

    25,000        12,608        —          —          —          —          —     

d.

 

MLIB(2)

   
 
25,000 with
decreasing amount
  
  
    3,639        —          7,919        —          —          —     

e.

 

DBS(2)

   
 
25,000 with
decreasing amount
  
  
    4,271        —          7,962        —          —          —     

f.

 

HSBC, Jakarta Branch(8)

    10,000        —          —          2,631        —          —          —     

g.

 

Barclays Bank PLC (“Barclays”)(8)

    14,500        —          —          3,295        —          —          —     

h.

 

HSBC, Jakarta Branch(9)

    14,000        —          —          4,338        —          —          —     

i.

 

HSBC, Jakarta Branch(10)

    11,000        —          —          3,762        —          —          —     

j.

 

GSI

    75,000        —          —          —          —          —          —     

k.

 

MLIB

    50,000        —          —          —          —          —          —     

l.

 

MLIB

    25,000        —          —          —          —          —          —     
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

      22,138        6,981        29,907        —          —          —     
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-94


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

              Fair Value (Rp)  
        Notional Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
          Receivable     Payable     Receivable     Payable     Receivable     Payable  

Interest Rate Swap Contracts:

             

m.

 

HSBC, Jakarta Branch

   
 
27,037 with
decreasing amount
  
  
    —          13,254        —          11,613        —          8,110   

n.

 

HSBC, Jakarta Branch

   
 
44,200 with
decreasing amount
  
  
    —          35,370        —          38,260        —          28,793   

o.

 

GSI(11)

    100,000        —          60,869        —          25,287        —          —     

p.

 

DBS(11)

   
 
25,000 with
decreasing amount
  
  
    —          4,174        —          1,391        —          —     

q.

 

DBS(12)

   
 
25,000 with
decreasing amount
  
  
    —          3,678        —          1,244        —          —     

r.

 

Bank of Tokyo MUFJ (“BTMUFJ”)(13)

   
 
25,000 with
decreasing amount
  
  
    —          2,649        —          894        —          —     

s.

 

BTMUFJ(13)

   
 
25,000 with
decreasing amount
  
  
    —          2,347        —          804        —          —     

t.

 

BTMUFJ(13)

   
 
25,000 with
decreasing amount
  
  
    —          2,118        —          735        —          —     

u.

 

StandChart(13)

   
 
40,000 with
decreasing amount
  
  
    —          2,692        —          1,013        —          —     

v.

 

DBS(6)

   
 
26,000 with
decreasing amount
  
  
    —          1,486        —          —          —          —     

w.

 

DBS(7)

   
 
26,000 with
decreasing amount
  
  
    —          1,282        —          —          —          —     

x.

 

BTMUFJ(5)

   
 
36,500 with
decreasing amount
  
  
    —          1,289        —          —          —          —     

y.

 

International Netherlands Group (“ING”) Bank N.V

   
 
36,500 with
decreasing amount
  
  
    —          —          —          —          —          —     

z.

 

ING Bank N.V

    33,500        —          —          —          —          —          —     
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

      —          131,208        —          81,241        —          36,903   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

contract entered into January 2006 and settled in June 2012

(2)

the Company used the option to exercise US$8,750 in June 2013, US$2,000 in December 2012, US$2,000 in June 2012 and US$6,000 in December 2011 of the contract amount.

(3)

contract entered into in March 2006 and settled in June 2012

(4)

contract entered into in May 2006 and settled in June 2012

(5)

contract entered into in March 2009 and settled in June 2012

(6)

contract entered into in December 2008 and settled in December 2012

(7)

contract entered into in January 2009 and settled in December 2012

(8)

contract entered into in August 2012 and settled in January 2013

(9)

contract entered into in August 2012 and settled in February 2013

(10)

contract entered into in August 2012 and settled in March 2013

(11)

contract entered into in September 2008 and settled in June 2013

(12)

contract entered into in October 2008 and settled in June 2013

(13)

contract entered into in December 2008 and settled in June 2013

 

F-95


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

               Fair Value (Rp)  
         Notional
Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
           Receivable     Payable     Receivable     Payable     Receivable     Payable  

Currency Forward Contracts:

             

aa.

   JP Morgan     10,000       —         —         —         —         —         —    

ab.

   DBS     20,000       —         —         —         —         —         —    

ac.

   Deutsche Bank     20,000       —         —         —         —         —         —    

ad.

   Deutsche Bank     10,000       —         —         —         —         —         —    

ae.

   JP Morgan     10,000       —         —         —         —         —         —    

af.

   StandChart     5,000       —         —         —         —         —         —    

ag.

   JP Morgan     10,000       —         —         —         —         —         —    

ah.

   PT Danareksa (Persero) (“Danareksa”)     5,000       —         —         —         —         —         —    

ai.

   JP Morgan     5,000       —         —         —         —         —         —    

aj.

   StandChart     5,000       —         —         —         —         —         —    

ak.

   JP Morgan     5,000       —         —         —         —         —         —    

al.

   HSBC, Jakarta Branch     5,000       —         —         —         —         —         —    

am.

   HSBC, Jakarta Branch     5,000       —         —         —         —         —         —    

an.

   JP Morgan     5,000       —         —         —         —         —         —    

ao.

   HSBC, Jakarta Branch     1,000       —         —         —         —         —         —    

ap.

   HSBC, Jakarta Branch     3,000       —         —         —         —         —         —    

aq

   HSBC, Jakarta Branch     10,000       5,231       —         —         —         —         —    

ar

   JP Morgan     2,000       1,011       —         —         —         —         —    

as.

   StandChart     7,000       3,902       —         —         —         —         —    

at.

   JP Morgan     9,500       4,832       —         —         —         —         —    

au.

   HSBC, Jakarta Branch     6,000       3,222       —         —         —         —         —    

av.

   HSBC, Jakarta Branch     7,500       4,021       —         —         —         —         —    

aw.

   JP Morgan     13,750       6,771       —         —         —         —         —    

ax.

   StandChart     8,000       4,542       —         —         —         —         —    

ay.

   StandChart     6,600       3,666       —         —         —         —         —    

az.

   StandChart     3,000       1,486       —         —         —         —         —    

ba.

   DBS     10,000       5,010       —         —         —         —         —    

bb.

   ING     7,000       3,538       —         —         —         —         —    

bc.

   DBS     7,000       3,528       —         —         —         —         —    

bd.

   DBS     10,000       5,497       —         —         —         —         —    

be.

   JP Morgan     10,000       5,523       —         —         —         —         —    

bf.

   HSBC, Jakarta branch     10,000       4,909       —         —         —         —         —    

bg.

   ING     10,000       5,330       —         —         —         —         —    

bh.

   ING     13,000       6,960       —         —         —         —         —    

bi.

   DBS     13,000       6,859       —         —         —         —         —    

bj.

   ING     13,500       7,386       —         —         —         —         —    

bk.

   ING     10,000       5,478       —         —         —         —         —    

bl.

   ING     10,000       5,508       —         —         —         —         —    

bm.

   GSI     8,000       4,558       —         —         —         —         —    

bn.

   GSI     13,000       7,550       —         —         —         —         —    

 

F-96


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

               Fair Value (Rp)  
         Notional
Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
           Receivable     Payable     Receivable     Payable     Receivable     Payable  

bo.

   Royal Bank of Scotland (“RBS”)     12,000       6,370       —         —         —         —         —    

bp

   GSI     12,000       7,185       —         —         —         —         —    

bq.

   GSI     12,500       7,338       —         —         —         —         —    

br.

   HSBC     2,000        —         —         —         —         —         —    

bs.

   HSBC     14,000        —         —         —         —         —         —    

bt.

   StandChart     20,000        —         —         —         —         —         —    

bu.

   HSBC     18,500        —         —         —         —         —         —    

bv.

   DBS     2,000        —         —         —         —         —         —    

bw.

   BNP Paribas     2,000        —         —         —         —         —         —    

bx.

   GSI     5,000        —         —         —         —         —         —    

by.

   ING     5,000        —         —         —         —         —         —    

bz.

   Barclays     10,000       —         —         —         —         —         —    

ca.

   Barclays     20,000        —         —         —         —         —         —    

cb.

   BNP Paribas     20,000        —         —         —         —         —         —    

cc.

   ING     23,000       —         —         4,137       —         —         —    

cd.

   GSI     13,000       —         —         3,278       —         —         —    

ce.

   JP Morgan     10,000        —         —         —         —         —         —    

cf.

   JP Morgan     10,000        —         —         —         —         —         —    

cg.

   BNP Paribas     20,000        —         —         2,981       —         —         —    

ch..

   Barclays     20,000        —         —         3,254       —         —         —    

ci.

   BNP Paribas     20,000        —         —         3,675       —         —         —    

cj.

   JP Morgan     20,000        —         —         4,427       —         —         —    

ck.

   ING     15,000       —         —         2,956       —         —         —    

cl.

   Barclays     15,000       —         —         2,166       —         —         —    

cm.

   DBS     15,000       —         —         1,983       —         —         —    

cn.

   DBS     20,000        —         —         2,621       —         —         —    

co.

   JP Morgan     25,000       —         —         77       —         —         —    

cp.

   DBS     15,000       —         —         140       —         —         —    

cq.

   Barclays     26,000       —         —         1,850       —         —         —    

cr.

   JP Morgan     30,000       —         —         2,231       —         —         —    

cs.

   BNP Paribas     25,000       —         —         2,356       —         —         —    

ct.

   ING     15,000       —         —         1,615       —         —         —    

cu.

   StandChart     12,000       —         —         —         —         —         —    

cv.

   BTMU Singapore     13,000       —         —         —         —         —         —    

cw.

   BNP Paribas     11,000       —         —         —         —         —         —    

cx.

   ING     28,000       —         —         —         —         —         —    

cy.

   BTMU Singapore     20,000       —         —         —         —         —         —    

cz.

   BTMU Singapore     10,000       —         —         —         —         —         —    

da.

   BTMU Singapore     13,000       —         —         —         —         —         —    

db.

   DBS     20,000        —         —         —         —         —         —    

dc.

   DBS     20,000        —         —         —         —         —         —    

dd.

   Barclays     10,000       —         —         —         —         —         —    

 

F-97


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

               Fair Value (Rp)  
         Notional
Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
           Receivable     Payable     Receivable     Payable     Receivable     Payable  

de.

  

StandChart

    15,000       —          —          —          —          —          —     

df.

  

CIMB Niaga

    15,000       —         —         —         —         —         —    

dg.

  

JP Morgan

    10,000       —         —         —         —         —         —    

dh.

  

StandChart

    20,000        —         —         —         —         —         —    

di.

  

DBS

    18,000       —         —         —         —         —         —    

dj.

  

BNP Paribas

    20,000        —         —         —         —         —         —    

dk.

  

Barclays

    20,000        —         —         —         —         —         —    

dl.

  

ING

    20,000        —         —         —         —         —         —    

dm.

  

Natixis

    15,000       —         —         —         —         —         —    

dn.

  

JP Morgan

    15,000       —         —         —         —         —         —    

do

  

JP Morgan

    10,000       —         —         —         —         —         —    

dp.

  

JP Morgan

    15,000       —         —         —         —         —         —    

dq.

  

CIMB Niaga

    9,750        —         —         —         —         —         —    

dr.

  

BNP Paribas

    12,000       —         —         —         —         —         —    

ds.

  

Barclays

    25,000       —         —         —         —         —         —    

dt.

  

CIMB Niaga

    20,000       —         —         —         —         —         —    

du.

  

CIMB Niaga

    20,000       —         —         —         —         —         —    

dv.

  

BNP Paribas

    25,000       —         —         —         —         —         —    

dw.

  

DBS

    20,000       —         —         —         —         —         —    

dx.

  

Danareksa

    10,000       —         —         —         —         —         —    

dy.

  

Merrill Lynch

    12,000       —         —         —         —         —         —    

dz.

  

Merrill Lynch

    14,500       —         —         —         —         —         —    

ea.

  

Merrill Lynch

    12,000       —         —         —         —         —         —    

eb.

  

DBS

    25,000       —         —         —         —         —         —    

ec.

  

Standchart

    12,000       —         —         —         —         —         —    

ed.

  

BTMU

    12,000       —         —         —         —         —         —    

ee.

  

DBS

    12,500       —         —         —         —         —         —    

ef.

  

Danareksa

    9,500       —         —         —         —         —         —    

eg.

  

CIMB Niaga

    11,000       —         —         —         —         —         —    

eh.

  

CIMB Niaga

    21,000       —         —         —         —         —         —    

ei.

  

Standchart

    15,000       —         —         —         —         —         —    

ej.

  

CIMB Niaga

    12,000       —         —         —         —         22,692       —    

ek.

  

CIMB Niaga

    12,000       —         —         —         —         22,728       —    

el.

  

BTMU

    10,000       —         —         —         —         —         —    

em.

  

DBS

    5,000       —         —         —         —         —         —    

en.

  

Merrill Lynch

    13,000       —         —         —         —         —         —    

eo.

  

CIMB Niaga

    9,500       —         —         —         —         —         —    

ep.

  

Barclays

    14,000       —         —         —         —         —         —    

eq.

  

BNP Paribas

    9,500       —         —         —         —         —         —    

er.

  

BNP Paribas

    10,000       —         —         —         —         4,944       —    

es.

  

Barclays

    10,000       —         —         —         —         5,154       —    

et.

  

BTMU

    10,000       —         —         —         —         5,060       —    

 

F-98


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

               Fair Value (Rp)  
         Notional
Amount
(US$)
    January 1, 2012     December 31, 2012     December 31, 2013  
           Receivable     Payable     Receivable     Payable     Receivable     Payable  

eu.

  

Barclays

    10,000       —         —         —         —         5,355       —    

ev.

  

BTMU

    10,000       —         —         —         —         5,200       —    

ew.

  

BNP Paribas

    10,000       —         —         —         —         10,142       —    

ex.

  

Barclays

    10,000       —         —         —         —         —         —    

ey.

  

JP Morgan

    10,000       —         —         —         —         —         —    

ez.

  

BTMU

    10,000       —         —         —         —         —         —    

fa.

  

ING

    10,000       —         —         —         —         6,829        —    

fb.

  

Barclays

    10,000       —         —         —         —         7,164        —    

fc.

  

DBS

    10,000       —         —         —         —         7,480        —    

fd.

  

ING

    10,000       —         —         —         —         9,044        —    

fe.

  

ING

    10,000       —         —         —         —         9,718        —    

ff.

  

JP Morgan

    10,000       —         —         —         —         10,032        —    

fg.

  

DBS

    10,000       —         —         —         —         11,667        —    

fh.

  

BTMU

    10,000       —         —         —         —         7,108        —    

fi.

  

DBS

    10,000       —         —         —         —         6,521        —    

fj.

  

BTMU

    10,000       —         —         —         —         7,637        —    

fk.

  

BNP Paribas

    10,000       —         —         —         —         7,732        —    

fl.

  

Barclays

    10,000       —         —         —         —         5,575        —    

fm.

  

BNP Paribas

    10,000       —         —         —         —         2,798        —    

fn.

  

ING

    10,000       —         —         —         —         7,907        —    

fo.

  

DBS

    10,000       —         —         —         —         3,134        —    

fp.

  

DBS

    10,000       —         —         —         —         3,948        —    
      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

      137,211       —         39,747       —         195,569       —    
      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

      159,349       138,189       69,654       81,241       195,569       36,903  
      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The net changes in fair value of the swap contracts, currency forward contracts and embedded derivative, swap income or cost, termination income or cost, and settlement of derivative instruments totaling Rp57,944, Rp4,964 and Rp273,259 for the years ended December 31, 2011, 2012 and 2013, respectively, were credited to “Gain on Change in Fair Value of Derivatives—Net”, which is presented in profit or loss.

 

F-99


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The following are the details of the contracts:

Cross Currency Swap Contracts

 

No.

 

Counter-
Parties

 

Contract Period and Swap
Amount

 

Annual Swap Premium Rate

 

Swap Premium
Payment Date

  Amount of Swap
Premium Paid/
Amortized (Rp)
 
          2011     2012     2013  
a.   StandChart(1)   January 11, 2006—June 22, 2012 Swap Rp236,250 for US$25,000   4.78% of US$25,000   Every June 22 and December 22     10,672       5,754       —    
b.   StandChart(2)   March 15, 2006—June 22, 2012 Swap Rp228,550 for US$25,000   3.75% of US$25,000   Every June 22 and December 22     8,372       4,515        —    
c.   StandChart(3)   May 12, 2006—June 22, 2012 Swap Rp217,500 for US$25,000   3.45% of US$25,000   Every June 22 and December 22     7,702       4,153        —    
d.   MLIB(4)  

September 2, 2008—June 12, 2013.

 

The Company will receive the following:

 

•    zero amount if the IDR/USD spot rate at termination date is less than or equal to Rp8,800 to US$1 (in full amounts)

 

•    certain U.S. dollar amount as arranged in the contract multiplied by (IDR/USD spot rate—Rp8,800) (in full amount) divided by IDR/USD spot rate if the IDR/USD spot rate at termination date is greater than Rp8,800 but is less than or equal to Rp12,000 to US$1 (in full amounts)

 

•    certain U.S. dollar amount as arranged in the contract multiplied by (Rp3,200 (in full amount) divided by IDR/USD spot rate) if the IDR/USD spot rate at termination date is greater than Rp12,000 to US$1 (in full amounts)

  4.10% of US$25,000 up to June 12, 2011, and 4.10% of decreasing U.S. dollar amount as arranged in the contract up to June 12, 2013   Every June 12 and December 12     9,968        5,806        2,223   

 

F-100


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

 

Counter-
Parties

 

Contract Period and Swap Amount

 

Annual Swap Premium Rate

 

Swap Premium
Payment Date

  Amount of Swap
Premium Paid/
Amortized (Rp)
 
          2011     2012     2013  
e.   DBS(5)  

September 10, 2008 - June 12, 2013

The Company will receive the following:

 

•    zero amount if the IDR/USD spot rate at the scheduled settlement date is at or less than Rp8,800 to US$1 (in full amounts)

 

•    certain U.S. dollar amount which is equal to U.S. dollar amount at scheduled settlement date multiplied by (IDR/USD spot rate— Rp8,800) (in full amount) divided by IDR/USD spot rate if the IDR/USD spot rate at settlement date is greater than Rp8,800 and is at or less than Rp12,000 to US$1 (in full amounts)

 

•    certain U.S. dollar amount which is equal to U.S. dollar amount at scheduled settlement date multiplied by (Rp12,000—Rp8,800) (in full amounts) divided by IDR/USD spot rate if the IDR/USD spot rate at settlement date is greater than Rp12,000 to US$1 (in full amounts)

  3.945% of US$25,000 up to June 12, 2011, and 3.945% of decreasing U.S. dollar amount as arranged in the contract up to June 12, 2013   Every June 12 and December 12     8,727        4,440        1,703   
f.   HSBC(6)   August 23, 2012 - January 23, 2013 Swap Rp96,000 for US$10,000   3.00% of US$10,000   Upfront premium of US$300 (equivalent to Rp2,851) which was fully paid on August 27, 2012. The premium is amortized over the contract period.     —         2,423        429  
g.   Barclays(7)   August 23, 2012 - January 23, 2013 Swap Rp139,200 for US$14,500   2.94% of US$14,500   Upfront premium of US$426 (equivalent to Rp4,052) which was fully paid on August 27, 2012. The premium is amortized over the contract period.     —         3,443        609  

 

F-101


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

 

Counter-
Parties

 

Contract Period and Swap Amount

 

Annual Swap Premium Rate

 

Swap Premium
Payment Date

  Amount of Swap
Premium Paid/
Amortized (Rp)
 
          2011     2012     2013  
h.   HSBC(8)   August 23, 2012 - February 25, 2013 Swap Rp134,400 for US$14,000   3.20% of US$14,000   Upfront premium of US$448 (equivalent to Rp4,258) which was fully paid on August 27, 2012. The premium is amortized over the contract period.     —         2,976        1,282  
i.   HSBC(9)   August 23, 2012 - March 25, 2013 Swap Rp105,600 for US$11,000   3.70% of US$11,000   Upfront premium of US$407 (equivalent to Rp3,868) which was fully paid on August 27, 2012. The premium is amortized over the contract period     —         2,350        1,518  
j.   GSI  

August 22, 2005 - June 22, 2012 The Company will swap the following:

 

•     US$75,000 which is equal to US$75,000 multiplied by the lowest IDR/USD exchange rate within the period of August 22, 2005 - June 22, 2012 if the IDR/USD spot rate at termination date is less than or equal to the lowest of IDR/USD exchange rate mentioned above plus Rp4,300 (in full amounts)

 

•     US$75,000 which is equal to US$75,000 multiplied by the lowest IDR/USD spot rate at termination date minus Rp4,300 (in full amounts) if the IDR/USD spot rate at termination date is greater than the lowest of IDR/USD exchange rate mentioned above plus Rp4,300 (in full amounts)

  3.28% of US$75,000   Every June 22 and December 22     10,689        —          —     

 

F-102


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

 

Counter-
Parties

 

Contract Period and Swap Amount

 

Annual Swap Premium Rate

 

Swap Premium
Payment Date

  Amount of Swap
Premium Paid/
Amortized (Rp)
 
          2011     2012     2013  
k.   MLIB  

August 8, 2008 - June 22, 2012 The Company will receive the following:

 

•     zero amount if the IDR/USD spot rate at termination date is less than or equal to Rp8,950 to US$1 (in full amounts)

 

•     certain U.S. dollar amount which is equal to US$50,000 multiplied by (1—Rp8,950 divided by IDR/USD spot rate) (in full amounts) if the IDR/USD spot rate at termination date is greater than Rp8,950 but is less than or equal to Rp11,000 to US$1 (in full amounts)

 

•     certain U.S. dollar amount which is equal to US$50,000 multiplied by (Rp11,000—Rp8,950) divided by IDR/USD spot rate (in full amounts) if the IDR/USD spot rate at termination date is greater than Rp11,000 to US$1 (in full amounts)

  4.22% of US$50,000   Every June 22 and December 22     11,326        —          —     
l.   MLIB  

September 8, 2008 - June 22, 2012 The Company will receive the following:

 

•     zero amount if the IDR/USD spot rate at termination date is less than or equal to Rp9,000 to US$1 (in full amounts)

 

•     certain U.S. dollar amount which is equal to US$25,000 multiplied by (1—Rp9,000 divided by IDR/USD spot rate) (in full amounts) if the IDR/USD spot rate at termination date is greater than Rp9,000 but is less than or equal to Rp11,000 to US$1 (in full amounts)

 

•     certain U.S. dollar amount which is equal to US$25,000 multiplied by (Rp11,000—Rp9,000) divided by IDR/USD spot rate (in full amounts) if the IDR/USD spot rate at termination date is greater than Rp11,000 to US$1 (in full amounts)

  2.52% of US$25,000   Every June 22 and December 22     3,382        —          —     
      Total       70,838        35,860        7,764   

 

(1) 

On June 22, 2012, this contract expired and the Company received settlement gain on the cross currency swap amounting to Rp575.

(2) 

On June 22, 2012, this contract expired and the Company received settlement gain on the cross currency swap amounting to Rp8,275.

(3) 

On June 22, 2012, this contract expired and the Company received settlement gain on the cross currency swap amounting to Rp19,325.

 

F-103


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

(4) 

On June 12, 2013, December 12, 2012, June 13, 2012 and December 12, 2011, the Company used the option to exercise US$8,750, US$2,000, US$2,000 and US$6,000 of the contract amount, and received settlement gain from the exercise amounting to US$1,055 or equivalent to Rp10,482 on June 12, 2013, US$186 or equivalent to Rp1,793 on December 12, 2012, US$140 or equivalent to Rp1,325 on June 13, 2012 and US$189 or equivalent to Rp1,716 on December 12, 2011.

(5) 

On June 12, 2013, December 12, 2012, June 12, 2012 and December 12, 2011, the Company used the option to exercise US$8,750, US$2,000, US$2,000 and US$6,000 of the contract amount, and received settlement gain from the exercise amounting to US$1,055 or equivalent to Rp10,482 on June 12, 2013, US$186 or equivalent to Rp1,793 on December 12, 2012, US$140 or equivalent to Rp1,324 on June 12, 2012 and US$189 or equivalent to Rp1,716 on December 12, 2011.

(6) 

On January 25, 2013, this contract was terminated and the Company received settlement gain on the cross currency swap amounting to Rp430.

(7) 

On February 8, 2013, this contract was terminated and the Company received settlement gain on the cross currency swap amounting to Rp2,204.

(8)

On February 27, 2013, this contract was terminated and the Company received settlement gain on the cross currency swap amounting to Rp1,176.

(9)

On March 27, 2013, this contract was terminated and the Company received settlement gain on the cross currency swap amounting to Rp1,375.

Cross currency swap contract with GSI is structured to include credit-linkage with the Company as the reference entity and with the Company’s (i) bankruptcy, (ii) failure to pay on certain debt obligations or (iii) restructuring of certain debt obligations as the relevant credit events. Upon the occurrence of any of these credit events, the Company’s obligations and those of GSI under these swap contracts will be terminated without any further payments or settlements being made by or owed to either party, including a payment by either party of any marked-to-market value of the swap contracts.

Interest Rate Swap Contracts

 

No.

  

Counter-
Parties

  

Contract Period

  

Annual Interest Swap
Rate

  

Swap Income (Expense)
Receipt (Payment) Date

   Amount of Swap Expense
Paid (Rp)
 
               2011      2012      2013  
m.    HSBC    April 23, 2008 - November 27, 2016    5.42% of US$27,037, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.45% per annum    Every April 1 and October 1 up to October 2009, and every May 27 and November 27 up to termination date      7,034        5,949         5,608  
n.    HSBC    April 23, 2008 - September 29, 2019    4.82% of US$44,200, the notional amount of which will decrease based on predetermined schedule, in exchange for U.S. dollar LIBOR plus 0.35% per annum    Every January 28 and July 28 up to July 2009, and every March 29 and September 29 up to termination date      13,799        12,439         12,246  
o.    GSI(12)    September 2, 2008 - June 12, 2013    (8.10%—underlyer return) of US$100,000 per annum, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every June 10 and December 10 up to June 2011, and every June 12 and December 12 up to termination date      38,978        45,178        —    

 

F-104


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

  

Counter-
Parties

  

Contract Period

  

Annual Interest Swap
Rate

  

Swap Income (Expense)
Receipt (Payment) Date

   Amount of Swap Expense
Paid (Rp)
 
               2011      2012      2013  
p.    DBS(13)    September 5, 2008 - June 12, 2013    5.625% of US$25,000 per annum, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every June 10 and December 10 up to December 2010, and every June 12 and December 12 up to termination date      7,463        3,405        —    
q.    DBS(14)    October 23, 2008 - June 12, 2013    5.28% of US$25,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      8,426        3,017        —    
r.    BTMUFJ(15)    December 1, 2008 - June 12, 2013    4.46% of US$25,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      5,052        2,094        —    
s.    BTMUFJ(16)    December 4, 2008 - June 12, 2013    4.25% of US$25,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      5,000        1,858         —    
t.    BTMUFJ(17)    December 12, 2008 - June 12, 2013    4.09% of US$25,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      4,381        1,678         —    
u.    StandChart(18)    December 19, 2008 - June 12, 2013    3.85% of US$40,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      6,066        2,252        —    
v.    DBS(11)    December 22, 2008 - December 12, 2012    4.02% of US$26,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      5,068        1,663        —    

 

F-105


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

  

Counter-
Parties

  

Contract Period

  

Annual Interest Swap
Rate

  

Swap Income (Expense)
Receipt (Payment) Date

   Amount of Swap Expense
Paid (Rp)
 
               2011      2012      2013  
w.    DBS(11)    January 21, 2009 - December 12, 2012    3.83% of US$26,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      4,510        1,452        —    
x.    BTMUFJ(10)    March 2, 2009 - June 12, 2012    4.10% of US$36,500, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      6,432        1,321        —    
y.    ING Bank N.V    March 3, 2009 - December 12, 2011    4.0094% of US$25,000, the notional amount of which will decrease based on predetermined schedule, in exchange for 6-month U.S. dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and every June 12 and December 12 up to termination date      4,185        —          —    
z.    ING Bank N.V    April 14, 2009 - June 12, 2011    3.75% of US$133,500, in exchange for 6-month U.S dollar LIBOR plus 1.85% per annum    Every March 25 and September 25 up to March 2011, and on June 12, 2011      3,127        —          —    
        

Total

        119,521        82,306        17,854  

 

(10) 

On June 12, 2012, this contract expired and the Company received zero settlement.

(11) 

On December 12, 2012, these contracts expired and the Company received zero settlement.

(12) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp25,854).

(13) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp1,406).

(14) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp1,257).

(15) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp903).

(16) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp813).

(17) 

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp743).

(18)

On June 12, 2013, this contract expired and the Company paid settlement loss on the interest rate swap amounting to (Rp1,024).

 

F-106


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Currency Forward Contracts

 

No.

  

Counter-
parties

  

Contract Period

   IDR/USD Fixing Rate
(in full amounts)
     Amount of Settlement
Gain (Loss) (Rp)
 
              2011          2012          2013    
aa.    JP Morgan    July 14, 2011 - December 12, 2011      Rp8,699 to US$1         3,860         —           —     
ab.    DBS    July 19, 2011 - December 12, 2011      Rp8,699 to US$1         7,720         —           —     
ac.    Deutsche Bank    July 19, 2011 - December 12, 2011      Rp8,714 to US$1         7,420         —           —     
ad.    Deutsche Bank    July 21, 2011 - December 12, 2011      Rp8,665 to US$1         4,200         —           —     
ae.    JP Morgan    July 21, 2011 - December 12, 2011      Rp8,665 to US$1         4,200         —           —     
af.    StandChart    July 22, 2011 - December 12, 2011      Rp8,623 to US$1         2,310         —           —     
ag.    JP Morgan    July 22, 2011 - December 12, 2011      Rp8,637 to US$1         4,480         —           —     
ah.    Danareksa    July 26, 2011 - December 12, 2011      Rp8,604 to US$1         2,405         —           —     
ai.    JP Morgan    July 26, 2011 - December 12, 2011      Rp8,614 to US$1         2,355         —           —     
aj.    StandChart    July 26, 2011 - December 12, 2011      Rp8,614 to US$1         2,355         —           —     
ak.    JP Morgan    July 29, 2011 - December 12, 2011      Rp8,568 to US$1         2,585         —           —     
al.    HSBC    August 1, 2011 - November 30, 2011      Rp8,533 to US$1         3,185         —           —     
am.    HSBC    August 1, 2011 - December 12, 2011      Rp8,541 to US$1         2,720         —           —     
an.    JP Morgan    August 2, 2011 - November 30, 2011      Rp8,538 to US$1         3,160         —           —     
ao.    HSBC    August 4, 2011 - November 28, 2011      Rp8,547 to US$1         553         —           —     
ap.    HSBC    August 4, 2011 - November 30, 2011      Rp8,549 to US$1         1,863         —           —     
aq.    HSBC    August 10, 2011 - January 24, 2012      Rp8,698 to US$1         —           3,200         —     
ar.    JP Morgan    August 10, 2011 - January 24, 2012      Rp8,696 to US$1         —           578         —     
as.    StandChart    August 10, 2011 - January 24, 2012      Rp8,696 to US$1         —           966         —     
at.    JP Morgan    August 11, 2011 - January 24, 2012      Rp8,693 to US$1         —           2,774         —     
au.    HSBC    August 11, 2011 - February 28, 2012      Rp8,714 to US$1         —           2,226         —     
av.    HSBC    August 11, 2011 - February 28, 2012      Rp8,715 to US$1         —           2,775         —     
aw.    JP Morgan    August 12, 2011 - March 29, 2012      Rp8,764 to US$1         —           5,830         —     
ax.    StandChart    August 15, 2011 - May 30, 2012      Rp8,785 to US$1         —           5,495         —     
ay.    StandChart    August 15, 2011 - May 30, 2012      Rp8,787 to US$1         —           5,168         —     
az.    StandChart    August 16, 2011 - June 12, 2012      Rp8,788 to US$1         —           5,280         —     
ba.    DBS    August 19, 2011 - January 27, 2012      Rp8,708 to US$1         —           3,173         —     
bb.    ING    August 19, 2011 - January 27, 2012      Rp8,706 to US$1         —           2,235         —     
bc.    DBS    August 19, 2011 - January 27, 2012      Rp8,705 to US$1         —           2,242         —     
bd.    DBS    August 19, 2011 - June 12, 2012      Rp8,819 to US$1         —           6,430         —     
be.    JP Morgan    August 19, 2011 - June 12, 2012      Rp8,826 to US$1         —           6,365         —     
bf.    HSBC    August 19, 2011 - June 12, 2012      Rp8,832 to US$1         —           6,160         —     
bg.    ING    August 22, 2011 - January 12, 2012      Rp8,662 to US$1         —           5,405         —     
bh.    ING    August 22, 2011 - January 30, 2012      Rp8,679 to US$1         —           4,053         —     
bi.    DBS    August 22, 2011 - February 28, 2012      Rp8,715 to US$1         —           4,786         —     
bj.    ING    August 22, 2011 - March 28, 2012      Rp8,737 to US$1         —           6,070         —     
bk.    ING    August 23, 2011 - January 12, 2012      Rp8,644 to US$1         —           5,585         —     
bl.    ING    August 23, 2011 - January 12, 2012      Rp8,647 to US$1         —           5,555         —     
bm.    GSI    August 23, 2011 - January 12, 2012      Rp8,640 to US$1         —           4,500         —     

 

F-107


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

  

Counter-
parties

  

Contract Period

   IDR/USD Fixing Rate
(in full amounts)
   Amount of Settlement
Gain (Loss) (Rp)
 
              2011          2012         2013    
bn.    GSI    August 24, 2011 - January 27, 2012    Rp8,645 to US$1      —           4,940        —     
bo.    RBS    August 24, 2011 - February 10, 2012    Rp8,666 to US$1      —           3,901        —     
bp.    GSI    August 24, 2011 - February 29, 2012    Rp8,663 to US$1      —           6,005        —     
bq.    GSI    August 24, 2011 - February 29, 2012    Rp8,675 to US$1      —           6,107        —     
br.    HSBC    August 16, 2012 - November 23, 2012    Rp9,647 to US$1      —           (38     —     
bs.    HSBC    August 16, 2012 - November 28, 2012    Rp9,654 to US$1      —           (644     —     
bt.    StandChart    August 16, 2012 - December 10, 2012    Rp9,681 to US$1      —           (560     —     
bu.    HSBC    August 16, 2012 - December 10, 2012    Rp9,670 to US$1      —           (407     —     
bv.    DBS    August 23, 2012 - November 26, 2012    Rp9,616 to US$1      —           62        —     
bw.    BNP Paribas    August 24, 2012 - December 21, 2012    Rp9,690 to US$1      —           46        —     
bx.    GSI    August 24, 2012 - December 21, 2012    Rp9,694 to US$1      —           95        —     
by.    ING    August 24, 2012 - December 21, 2012    Rp9,695 to US$1      —           90        —     
bz.    Barclays    September 6, 2012 - December 5, 2012    Rp9,695 to US$1      —           (890     —     
ca.    Barclays    September 7, 2012 - December 5, 2012    Rp9,694 to US$1      —            (1,760     —     
cb.    BNP Paribas    September 12, 2012 - December 13, 2012    Rp9,653 to US$1      —           1,112        —     
cc.    ING    September 14, 2012 - January 11, 2013    Rp9,631 to US$1      —           —         4,564   
cd.    GSI    September 17, 2012 - January 11, 2013    Rp9,560 to US$1      —           —          3,487   
ce.    JP Morgan    September 28, 2012 - December 21, 2012    Rp9,660 to US$1      —           619        —     
cf.    JP Morgan    October 5, 2012 - December 21, 2012    Rp9,642 to US$1      —           618        —     
cg.    BNP Paribas    November 14, 2012 - February 8, 2013    Rp9,683 to US$1      —           —          20   
ch.    Barclays    November 29, 2012 - March 4, 2013    Rp9,697 to US$1      —           —          (560
ci.    BNP Paribas    November 30, 2012 - March 4, 2013    Rp9,669 to US$1      —           —          —     
cj.    JP Morgan    December 3, 2012 - March 5, 2013    Rp9,638 to US$1      —          —         862   
ck.    ING    December 4, 2012 - March 6, 2013    Rp9,666 to US$1      —          —         658   
cl.    Barclays    December 5, 2012 - February 5, 2013    Rp9,690 to US$1      —          —         1,175   
cm.    DBS    December 5, 2012 - February 5, 2013    Rp9,695 to US$1      —          —         1,102   
cn.    DBS    December 7, 2012 - February 11, 2013    Rp9,702 to US$1      —          —         496   
co.    JP Morgan    December 10, 2012 - March 13, 2013    Rp9,865 to US$1      —          —         (4,425
cp.    DBS    December 10, 2012 - March 12, 2013    Rp9,853 to US$1      —          —         (2,475
cq.    Barclays    December 12, 2012 - February 11, 2013    Rp9,770 to US$1      —          —         (1,118
cr.    JP Morgan    December 12, 2012 - February 11, 2013    Rp9,765 to US$1      —          —         (1,140
cs.    BNP Paribas    December 17, 2012 - March 20, 2013    Rp9,775 to US$1      —          —         (1,425
ct.    ING    December 18, 2012 - March 20, 2013    Rp9,770 to US$1      —          —         (780
cu.    Standchart    January 22, 2013 - March 27, 2013    Rp9,815 to US$1      —          —         (1,080
cv.    BTMU Singapore    January 22, 2013 - May 3, 2013    Rp9,834 to US$1      —          —         (1,457
cw.    BNP Paribas    February 27, 2013 - May 3, 2013    Rp9,721 to US$1      —          —         11   
cx.    ING    February 28, 2013 - May 3, 2013    Rp9,697 to US$1      —          —         701   

 

F-108


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

  

Counter-
parties

  

Contract Period

   IDR/USD Fixing Rate
(in full amounts)
   Amount of Settlement
Gain (Loss) (Rp)
 
              2011          2012          2013    
cy.    BTMU Singapore    February 6, 2013 - May 3, 2013    Rp9,709 to US$1      —          —          937   
cz.    BTMU Singapore    February 25, 2013 - April 9, 2013    Rp9,732 to US$1      —          —          239   
da.    BTMU Singapore    February 27, 2013 - May 3, 2013    Rp9,743 to US$1      —          —          (273
db.    DBS    February 8, 2013 - April 9, 2013    Rp9,694 to US$1      —          —          1,236   
dc.    DBS    February 21, 2013 - April 9, 2013    Rp9,731 to US$1      —          —          498   
dd.    Barclays    February 28, 2013 - May 13, 2013    Rp9,708 to US$1      —          —          141   
de.    Standchart    February 4, 2013 - May 28, 2013    Rp9,795 to US$1      —          —          105   
df.    CIMB Niaga    February 11, 2013 - May 28, 2013    Rp9,729 to US$1      —          —          1,095   
dg.    JP Morgan    March 6, 2013 - May 10, 2013    Rp9,735 to US$1      —          —          60   
dh.    Standchart    March 11, 2013 - May 28, 2013    Rp9,787 to US$1      —          —          300   
di.    DBS    March 13, 2013 - May 28, 2013    Rp9,779 to US$1      —          —          414   
dj.    BNP Paribas    March 14, 2013 - June 5, 2013    Rp9,790 to US$1      —          —          2,387   
dk.    Barclays    March 14, 2013 - June 5, 2013    Rp9,788 to US$1      —          —          2,427   
dl.    ING    March 15, 2013 - June 3, 2013    Rp9,784 to US$1      —          —          2,506   
dm.    Natixis    March 19, 2013 - June 5, 2013    Rp9,793 to US$1      —          —          1,745   
dn.    JP Morgan    March 19, 2013 - June 5, 2013    Rp9,787 to US$1      —           —           1,835   
do.    JP Morgan    March 19, 2013 - July 26, 2013    Rp9,870 to US$1      —           —           3,839   
dp.    JP Morgan    March 19, 2013 - July 26, 2013    Rp9,870 to US$1      —           —           5,759   
dq.    CIMB Niaga    March 20, 2013 - June 17, 2013    Rp9,835 to US$1      —           —           1,014   
dr.    BNP Paribas    March 22, 2013 - July 3, 2013    Rp9,900 to US$1      —          —          1,004  
ds.    Barclays    March 22, 2013 - July 3, 2013    Rp9,899 to US$1      —           —           2,116   
dt.    CIMB Niaga    March 26, 2013 - June 5, 2013    Rp9,833 to US$1      —           —           620   
du.    CIMB Niaga    March 26, 2013 - June 5, 2013    Rp9,817 to US$1      —           —           620   
dv.    BNP Paribas    March 27, 2013 - June 5, 2013    Rp9,815 to US$1      —          —          2,362   
dw.    DBS    March 27, 2013 - June 5, 2013    Rp9,814 to US$1      —          —          840   
dx.    Danareksa    March 26, 2013 - June 5, 2013    Rp9,834 to US$1      —           —           220   
dy.    Merrill Lynch    April 9, 2013 - July 3, 2013    Rp9,807 to US$1      —           —           3,335   
dz.    Merrill Lynch    April 10, 2013 - July 3, 2013    Rp9,755 to US$1      —           —           2,130   
ea.    Merrill Lynch    April 25, 2013 - August 2, 2013    Rp9,805 to US$1      —           —           6,172   
eb.    DBS    April 26, 2013 - August 2, 2013    Rp9,802 to US$1      —           —           12,937   
ec.    StandChart    May 27, 2013 - July 26, 2013    Rp9,884 to US$1      —           —           4,728   
ed.    BTMU    May 31, 2013 - July 26, 2013    Rp9,929 to US$1      —           —           4,188   
ee.    DBS    June 5, 2013 - August 26, 2013    Rp9,965 to US$1      —           —           11,988   
ef.    Danareksa    June 5, 2013 - September 16, 2013    Rp9,996 to US$1      —           —           14,944   
eg.    CIMB Niaga    June 12, 2013 - September 16, 2013    Rp9,988 to US$1      —           —           15,785   
eh    CIMB Niaga    June 20, 2013 - July 8, 2013    Rp10,015 to US$1      —           —           5,523   
ei.    StandChart    June 21, 2013 - November 25, 2013    Rp10,240 to US$1      —           —           26,055   

 

F-109


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

No.

  

Counter-
parties

  

Contract Period

   IDR/USD Fixing Rate
(in full amounts)
   Amount of Settlement
Gain (Loss) (Rp)
 
              2011          2012          2013    
ej.    CIMB Niaga    June 27, 2013 - January 6, 2014    Rp10,285 to US$1      —           —           —     
ek.    CIMB Niaga    June 27, 2013 - January 6, 2014    Rp10,282 to US$1      —           —           —     
el.    BTMU    July 15, 2013 - August 16, 2013    Rp10,140 to US$1      —           —           5,830   
em.    DBS    July 15, 2013 - August 16, 2013    Rp10,125 to US$1      —           —           2,990   
en.    Merrill Lynch    August 21, 2013 - November 21, 2013    Rp11,660 to US$1      —           —           (4,136
eo.    CIMB Niaga    August 22, 2013 - December 20, 2013    Rp11,502 to US$1      —           —           6,774   
ep.    Barclays    August 30, 2013 - October 1, 2013    Rp11,375 to US$1      —           —           (1,129
eq.    BNP Paribas    September 9, 2013 - October 11, 2013    Rp11,538 to US$1      —           —           (3,167
er.    BNP Paribas    September 12, 2013 - January 6, 2014    Rp11,720 to US$1      —           —           —     
es.    Barclays    September 13, 2013 - January 6, 2014    Rp11,680 to US$1      —           —           —     
et.    BTMU    September 13, 2013 - January 6, 2014    Rp11,675 to US$1      —           —           —     
eu.    Barclays    September 18, 2013 - January 6, 2014    Rp11,660 to US$1      —           —           —     
ev.    BTMU    September 18, 2013 - January 6, 2014    Rp11,661 to US$1      —           —           —     
ew.    BNP Paribas    September 19, 2013 - January 6, 2014    Rp11,199 to US$1      —           —           —     
ex.    Barclays    September 24, 2013 - November 6, 2013    Rp11,362 to US$1      —           —           (3,365
ey.    JP Morgan    September 24, 2013 - November 6, 2013    Rp11,407 to US$1      —           —           (3,828
ez.    BTMU    September 24, 2013 - November 1, 2013    Rp11,440 to US$1      —           —           (5,939
fa.    ING    October 8, 2013 - January 6, 2014    Rp11,508 to US$1      —           —           —     
fb.    Barclays    October 10, 2013 - January 6, 2014    Rp11,480 to US$1      —            —           —     
fc.    DBS    October 10, 2013 - January 6, 2014    Rp11,452 to US$1      —           —           —     
fd.    ING    October 11, 2013 - February 4, 2014    Rp11,388 to US$1      —           —           —     
fe.    ING    October 11, 2013 - February 4, 2014    Rp11,320 to US$1      —           —           —     
ff.    JP Morgan    October 17, 2013 - January 6, 2014    Rp11,175 to US$1      —           —           —     
fg.    DBS    October 21, 2013 - February 4, 2014    Rp11,135 to US$1      —           —           —     
fh.    BTMU    November 14, 2013 - January 13, 2014    Rp11,495 to US$1      —           —           —     
fi.    DBS    November 18, 2013 - January 13, 2014    Rp11,572 to US$1      —           —           —     
fj.    BTMU    November 19, 2013 - January 13, 2014    Rp11,442 to US$1      —           —           —     
fk.    BNP Paribas    November 19, 2013 - January 13, 2014    Rp11,463 to US$1      —           —           —     
fl.    Barclays    November 26, 2013 - January 29, 2014    Rp11,730 to US$1      —           —           —     
fm.    BNP Paribas    November 19, 2013 - January 6, 2014    Rp11,935 to US$1      —           —           —     
fn.    ING    November 29, 2013 - January 13, 2014    Rp11,425 to US$1      —           —           —     
fo.    DBS    November 29, 2013 - January 13, 2014    Rp11,887 to US$1      —           —           —     
fp.    DBS    December 2, 2013 - February 4, 2014    Rp11,572 to US$1      —           —           —     
     

TOTAL

        55,371         116,147         134,477   

21. FINANCIAL ASSETS AND LIABILITIES

The Group has various financial assets such as trade and other accounts receivable, and unrestricted and restricted cash and cash equivalents, which arise directly from the Group’s operations. The Group’s principal financial liabilities, other than derivatives, consist of loans and bonds payable, procurement payable, and trade

 

F-110


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

accounts payable and others. The main purpose of these financial liabilities is to finance the Group’s operations. The Company also enters into derivative transactions, primarily cross currency swaps, interest rate swaps, and currency forward contracts, for the purpose of managing its foreign exchange and interest rate exposures emanating from the Company’s loans and bonds payable in foreign currencies.

The following table sets forth the Group’s financial assets and financial liabilities as of January 1, 2012, December 31, 2012 and 2013:

 

            December 31,  
     January 1, 2012      2012      2013  

Financial Assets

        

Held for trading

        

Derivative assets

     159,349         69,654         195,569   

Loans and receivables

        

Cash and cash equivalents

     2,224,206         3,917,236         2,233,532   

Accounts receivable—trade and others—net

     1,505,756         2,061,160         2,284,633   

Other current financial assets—net

     24,790         13,382         31,673   

Due from related parties—net

     10,654         10,358         7,167   

Other non-current financial assets—others

     209,540         173,400         163,645   

Available for sale

        

Other current financial assets—short-term investments—net

     —           —           —     

Other non-current financial assets—other long-term investments—net

     2,730         1,369,740         1,393,722   
  

 

 

    

 

 

    

 

 

 

Total Financial Assets

     4,137,025         7,614,930         6,309,941   
  

 

 

    

 

 

    

 

 

 

Financial Liabilities

        

Held for trading

        

Derivative liabilities

     138,189         81,241         36,903   

Liabilities at amortized cost

        

Short-term loan

     1,499,256         299,529         1,499,849   

Accounts payable—trade

     319,058         231,737         339,310   

Procurement payable

     3,475,862         2,737,850         3,064,287   

Accrued expenses

     1,895,613         1,961,285         2,107,467   

Deposits from customers

     37,265         43,825         49,335   

Loans payable—current maturities

     3,300,537         2,669,218         2,443,367   

Bonds payable—current maturities

     41,989         1,329,175         2,356,310   

Other current financial liabilities

     71,828         289,164         362,448   

Due to related parties

     15,480         42,789         33,301   

Obligation under finance lease

     770,081         3,101,910         3,594,112   

Loans payable—net of current maturities

     6,425,779         3,703,822         4,345,267   

Bonds payable—net of current maturities

     12,138,353         13,986,507         13,285,207   

Other non-current financial liabilities

     107,433         69,273         82,855   
  

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

     30,236,723         30,547,325         33,600,018   
  

 

 

    

 

 

    

 

 

 

 

F-111


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The following table sets forth the carrying values and estimated fair values of the Group’s financial instruments that are carried in the consolidated statements of financial position:

 

    Carrying Amount     Fair Value  
    January 1,
2012
    December 31,     January 1,
2012
    December 31,  
      2012     2013       2012     2013  

Current Financial Assets

           

Cash and cash equivalents

    2,224,206        3,917,236        2,233,532        2,224,206        3,917,236        2,233,532   

Accounts receivable—trade and others—net

    1,505,756        2,061,160        2,284,633        1,505,756        2,061,160        2,284,633   

Derivative assets

    159,349        69,654        195,569        159,349        69,654        195,569   

Other current financial assets—net

    24,790        13,382        31,673        24,790        13,382        31,673   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current financial assets

    3,914,101        6,061,432        4,745,407        3,914,101        6,061,432        4,745,407   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-current Financial Assets

           

Due from related parties—net

    10,654        10,358        7,167        8,967        9,539        6,174   

Other long-term investments—net

    2,730        1,369,740        1,393,722        2,730        1,369,740        1,393,722   

Other non-current financial assets—net

    209,540        173,400        163,645        205,261        171,648        162,900   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current financial assets

    222,924        1,553,498        1,564,534        216,958        1,550,927        1,562,796   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Financial Assets

    4,137,025        7,614,930        6,309,941        4,131,059        7,612,359        6,308,203   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current Financial Liabilities

           

Short-term loan

    1,499,256        299,529        1,499,849        1,499,256        299,529        1,499,849   

Accounts payable—trade

    319,058        231,737        339,310        319,058        231,737        339,310   

Procurement payable

    3,475,862        2,737,850        3,064,287        3,475,862        2,737,850        3,064,287   

Accrued expenses

    1,895,613        1,961,285        2,107,467        1,895,613        1,961,285        2,107,467   

Deposits from customers

    37,265        43,825        49,335        37,265        43,825        49,335   

Derivative liabilities

    138,189        81,241        36,903        138,189        81,241        36,903   

Loans payable—current maturities

    3,300,537        2,669,218        2,443,367        3,927,062        2,791,147        2,624,742   

Bonds payable—current maturities

    41,989        1,329,175        2,356,310        43,137        1,343,205        2,372,560   

Other current financial liabilities

    71,828        289,164        362,448        71,828        289,164        362,448   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current financial liabilities

    10,779,597        9,643,024        12,259,276        11,407,270        9,778,983        12,456,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-current Financial Liabilities

           

Due to related parties

    15,480        42,789        33,301        13,030        39,405        28,687   

Obligation under finance lease

    770,081        3,101,910        3,594,112        770,081        3,101,910        3,594,112   

Loans payable—net of current maturities

    6,425,779        3,703,822        4,345,267        5,864,354        3,331,132        3,276,815   

Bonds payable—net of current maturities

    12,138,353        13,986,507        13,285,207        13,334,903        15,318,676        14,075,516   

Other non-current financial liabilities

    107,433        69,273        82,855        101,068        66,433        74,117   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current financial liabilities

    19,457,126        20,904,301        21,340,742        20,083,436        21,857,556        21,049,247   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Financial Liabilities

    30,236,723        30,547,325        33,600,018        31,490,706        31,636,539        33,506,148   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair Value Measurement

The fair values of the financial assets and liabilities are presented at the amounts at which the instruments could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation.

 

F-112


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:

Short-term financial assets and liabilities:

 

   

Short-term financial instruments with remaining maturities of one year or less (cash and cash equivalents, trade and other accounts receivable, other current financial assets, short-term loan, trade accounts payable, procurement payable, accrued expenses, deposits from customers and other current financial liabilities).

These financial instruments approximate their carrying amounts largely due to their short-term maturities.

 

   

Derivative financial instruments

Cross currency swap contracts (including bifurcated embedded derivative)

These derivatives are measured at their fair values using internal valuation techniques as no quoted market prices exist for such instruments. The principal technique used to value these instruments is the use of discounted cash flows. The key inputs include interest rate yield curves, foreign exchange rates, Credit Default Spread (“CDS”), and the spot price of the underlying instruments.

Interest rate swap contracts

These derivatives are measured at their fair values, computed using discounted cash flows based on observable market inputs which include interest rate yield curves and payment dates.

Currency forward contracts

These derivatives are measured at their fair values, computed using discounted cash flows based on observable market inputs which include foreign exchange rates, payment dates and the spot price of the underlying instruments.

Long-term financial assets and liabilities:

 

   

Long-term fixed-rate and variable-rate financial liabilities (unquoted loans and bonds payable)

The fair value of these financial liabilities is determined by discounting future cash flows using applicable rates from observable current market transactions for instruments with similar terms, credit risk and remaining maturities.

 

   

Other long-term financial assets and liabilities (due from / to related parties, obligation under finance lease, other long-term investments and other non-current financial assets)

Estimated fair value is based on discounted value of future cash flows adjusted to reflect counterparty risk (for financial assets) and the Group’s own credit risk (for financial liabilities) and using risk-free rates for similar instruments.

 

   

Financial instruments quoted in an active market

The fair value of the bonds issued by the Company which are traded in an active market is determined with reference to their quoted market prices.

For equity investments classified as available-for-sale, the fair value is determined based on the latest market quotation as published by the Indonesia Stock Exchange as of January 1, 2012 and December 31, 2012 and 2013.

 

F-113


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Fair Value Hierarchy

Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.

The fair value hierarchy consists as follows:

 

   

Level 1—Quoted (unadjusted) market prices in active markets for identical assets or liabilities

 

   

Level 2—Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

 

   

Level 3—Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

The best evidence of fair value is quoted prices in an active market. If the market for a financial instrument is not active, an entity establishes fair value by using a valuation technique. The objective of using a valuation technique is to establish what the transaction price would have been on the measurement date in an arm’s length exchange motivated by normal business considerations. Valuation techniques include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the entity uses that technique. The chosen valuation technique makes maximum use of market inputs and relies as little as possible on entity-specific inputs. It incorporates all factors that market participants would consider in setting a price and is consistent with accepted economic methodologies for pricing financial instruments. Periodically, the Company calibrates the valuation technique and tests it for validity using prices from any observable current market transactions in the same instrument (i.e., without modification or repackaging) or based on any available observable market data.

 

F-114


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The Company’s fair value hierarchy as of January 1, 2012, December 31, 2012 and 2013 are as follows:

 

     January 1, 2012  
     TOTAL      Quoted prices in
active markets
for identical
assets or
liabilities
(Level 1)
     Significant and
observable
inputs, directly
or indirectly
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Current Financial Assets

           

Accounts receivable—trade and others—net

     1,505,756         —           —           1,505,756   

Derivative assets

     159,349         —           159,349         —     

Other current financial assets—net

     24,790         —           24,790         —     

Non-current Financial Assets

           

Due from related parties—net

     8,967         —           8,967         —     

Other non-current financial assets—net

     207,991         —           207,991         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

     1,906,853         —           401,097         1,505,756   
  

 

 

    

 

 

    

 

 

    

 

 

 

Current Financial Liabilities

           

Derivative liabilities

     138,189         —           138,189         —     

Embedded derivatives

     49,518         —           49,518         —     

Loans payable—current maturities

     3,927,062         —           3,927,062         —     

Bonds payable—current maturities

     43,137         —           43,137         —     

Other current financial liabilities

     71,828         —           71,828         —     

 

     January 1, 2012  
     TOTAL      Quoted prices
in active
markets for
identical
assets or
liabilities
(Level 1)
     Significant and
observable
inputs, directly
or indirectly
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Non-current Financial Liabilities

           

Due to related parties

     13,030         —           13,030         —     

Obligation under finance lease

     770,081         —           770,081         —     

Loans payable—net of current maturities

     5,864,354         —           5,864,354         —     

Bonds payable—net of current maturities

     13,334,903         13,334,903         —           —     

Other non-current financial liabilities

     101,068         —           101,068         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

     24,313,170         13,334,903         10,978,267         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-115


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     December 31, 2012  
     TOTAL      Quoted prices
in active
markets for
identical
assets or
liabilities
(Level 1)
     Significant and
observable
inputs, directly
or indirectly
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Current Financial Assets

           

Accounts receivable—trade and others—net

     2,061,160         —           —           2,061,160   

Derivative assets

     69,654         —           69,654         —     

Other current financial assets—net

     13,382         —           13,382         —     

Non-current Financial Assets

           

Due from related parties—net

     9,539         —           9,539         —     

Other non-current financial assets—net

     1,541,388         1,369,740         171,648         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

     3,695,123         1,369,740         264,223         2,061,160   
  

 

 

    

 

 

    

 

 

    

 

 

 

Current Financial Liabilities

           

Derivative liabilities

     81,241         —           81,241         —     

Loans payable—current maturities

     2,791,147         —           2,791,147         —     

Bonds payable—current maturities

     1,343,205         1,343,205         —           —     

Other current financial liabilities

     289,164         —           289,164         —     

Non-current Financial Liabilities

           

Due to related parties

     39,405         —           39,405         —     

Obligation under finance lease

     3,101,910         —           3,101,910         —     

Loans payable—net of current maturities

     3,331,132         —           3,331,132         —     

Bonds payable—net of current maturities

     15,318,676         15,318,676         —           —     

Other non-current financial liabilities

     66,433         —           66,433         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

     26,362,313         16,661,881         9,700,432         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-116


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     December 31, 2013  
     TOTAL      Quoted prices
in active
markets for
identical
assets or
liabilities
(Level 1)
     Significant and
observable
inputs, directly
or indirectly
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Current Financial Assets

           

Accounts receivable—trade and others—net

     2,284,633         —           —           2,284,633   

Derivative assets

     195,569         —           195,569         —     

Other current financial assets—net

     31,673         —           31,673         —     

Non-current Financial Assets

           

Due from related parties—net

     6,174         —           6,174         —     

Other non-current financial assets—net

     1,556,622         1,393,722         162,900         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

     4,074,671         1,393,722         396,316         2,284,633   
  

 

 

    

 

 

    

 

 

    

 

 

 

Current Financial Liabilities

           

Derivative liabilities

     36,903         —           36,903         —     

Loans payable—current maturities

     2,624,742         —           2,624,742         —     

Bonds payable—current maturities

     2,372,560         2,372,560         —           —     

Other current financial liabilities

     362,448         —           362,448         —     

Non-current Financial Liabilities

           

Due to related parties

     28,687         —           28,687         —     

Obligation under finance lease

     3,594,112         —           3,594,112         —     

Loans payable—net of current maturities

     3,276,815         —           3,276,815         —     

Bonds payable—net of current maturities

     14,075,516         14,075,516         —           —     

Other non-current financial liabilities

     74,117         —           74,117         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

     26,445,900         16,448,076         9,997,824         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

During the years ended December 31, 2011, 2012 and 2013, there were no transfers between Level 1 and Level 2 fair value measurements.

22. EMPLOYEE BENEFIT OBLIGATIONS—NET OF CURRENT PORTION

This account consists of the non-current portions of employee benefit obligations as follows:

 

     December 31,  
     January 1, 2012
(Restated)
     2012
(Restated)
     2013  

Post-retirement healthcare (Note 30d4)

     674,832         1,002,513         469,727   

Labor Law 13 (Note 30c4)

     286,435         362,522         239,481   

Service award

     35,071         41,479         35,378   

Accumulated leave benefits

     2,161         2,697         2,385   
  

 

 

    

 

 

    

 

 

 

Total

     998,499         1,409,211         746,971   
  

 

 

    

 

 

    

 

 

 

 

F-117


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

23. CAPITAL STOCK

The Company’s capital stock ownership details as of January 1, 2012, December 31, 2012 and 2013 are as follows:

 

Stockholders

   Number of
Shares Issued
and Fully Paid
     Amount      Percentage
of Ownership
(%)
 

January 1, 2012

        

A Share

        

Government

     1         —           —     

B Shares

        

Ooredoo Asia, Pte. Ltd.
(previously Qatar Telecom
(Qtel Asia) Pte. Ltd)

     3,532,056,600         353,206         65.00   

Government

     776,624,999         77,662         14.29   

SKAGEN Funds (SKAGEN AS)

     305,498,450         30,550         5.62   

Director:

        

Fadzri Sentosa

     10,000         1         0.00   

Others (each holding below 5%)

     819,743,450         81,974         15.09   
  

 

 

    

 

 

    

 

 

 

Total

     5,433,933,500         543,393         100.00   
  

 

 

    

 

 

    

 

 

 

December 31, 2012

        

A Share

        

Government

     1         —           —     

B Shares

        

Ooredoo Asia, Pte. Ltd.

     3,532,056,600         353,206         65.00   

Government

     776,624,999         77,662         14.29   

SKAGEN Funds (SKAGEN AS)

     299,382,400         29,938         5.51   

Director:

        

Fadzri Sentosa

     10,000         1         0.00   

Others (each holding below 5%)

     825,859,500         82,586         15.20   
  

 

 

    

 

 

    

 

 

 

Total

     5,433,933,500         543,393         100.00   
  

 

 

    

 

 

    

 

 

 

December 31, 2013

        

A Share

        

Government

     1         —           —     

B Shares

        

Ooredoo Asia, Pte. Ltd.

     3,532,056,600         353,206         65.00   

Government

     776,624,999         77,662         14.29   

SKAGEN Funds (SKAGEN AS)
(Note 37c)

     298,880,950         29,888         5.50   

Director:

        

Fadzri Sentosa

     10,000         1         0.00   

Others (each holding below 5%)

     826,360,950         82,636         15.21   
  

 

 

    

 

 

    

 

 

 

Total

     5,433,933,500         543,393         100.00   
  

 

 

    

 

 

    

 

 

 

 

F-118


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The “A” share is a special share held by the Government and has special voting rights. The material rights and restrictions which are applicable to the “B” shares are also applicable to the “A” share, except that the Government may not transfer the “A” share, which has a veto right with respect to (i) amendment to the objective and purposes of the Company; (ii) increase of capital without pre-emptive rights; (iii) merger, consolidation, acquisition and demerger; (iv) amendment to the provisions regarding the rights of “A” share as stipulated in the Articles of Association; and (v) dissolution, bankruptcy and liquidation of the Company. The “A” shareholder also has the right to appoint one Director and one Commissioner of the Company.

24. REVENUES

The details of this account for the years ended December 31, 2011, 2012 and 2013 consist of the following:

 

     2011     2012     2013  

Cellular

      

Usage charges

     8,203,788        8,629,697        9,281,316   

Value-added services

     7,502,140        7,868,391        8,408,278   

Interconnection services

     1,182,384        2,174,964        2,430,823   

Tower leasing (Note 34n)

     419,720        504,857        573,263   

Monthly subscription charges

     134,032        136,429        127,628   

Upfront discount and customer loyalty program (Note 2f5.1)

     (1,116,471     (1,022,262     (1,671,899

Others

     261,792        197,253        225,229   
  

 

 

   

 

 

   

 

 

 

Sub-total

     16,587,385        18,489,329        19,374,638   
  

 

 

   

 

 

   

 

 

 

MIDI

      

Internet Protocol Virtual Private Network (IP VPN)

     695,947        711,427        706,005   

Internet

     375,743        422,099        696,238   

Multiprotocol Label Switching (MPLS)

     89,937        304,868        380,804   

World link and direct link

     294,956        314,878        340,739   

Application services

     192,562        251,893        283,760   

Satellite lease

     150,894        213,052        278,244   

Leased line

     263,723        150,400        169,911   

Digital data network

     103,098        112,597        110,117   

Frame net

     123,249        135,761        93,391   

Value added service

     264,569        173,940        52,241   

Others

     139,593        118,883        155,015   
  

 

 

   

 

 

   

 

 

 

Sub-total

     2,694,271        2,909,798        3,266,465   
  

 

 

   

 

 

   

 

 

 

Fixed Telecommunications

      

International Calls

     934,021        801,442        1,019,980   

Fixed Line

     123,185        121,735        135,168   

Fixed Wireless

     192,776        98,273        59,639   
  

 

 

   

 

 

   

 

 

 

Sub-total

     1,249,982        1,021,450        1,214,787   
  

 

 

   

 

 

   

 

 

 

Total

     20,531,638        22,420,577        23,855,890   
  

 

 

   

 

 

   

 

 

 

 

F-119


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The details of net revenues (included as part of cellular revenue—value added service) received by the Company from agency relationships are as follows:

 

     2011     2012     2013  

Gross revenues

     8,081,500        7,966,505        8,593,805   

Compensation to value added service providers

     (579,360     (98,114     (185,527
  

 

 

   

 

 

   

 

 

 

Net revenues

     7,502,140        7,868,391        8,408,278   
  

 

 

   

 

 

   

 

 

 

Revenues from related parties amounted to Rp1,554,780, Rp1,812,619 and Rp2,059,851 for the years ended December 31, 2011, 2012 and 2013, respectively (Note 31). These amounts represent 7.57%, 8.08% and 8.63% of total revenues in 2011, 2012 and 2013, respectively.

The revenues from interconnection services are presented on a gross basis (Note 2f5.1).

25. EXPENSES—COST OF SERVICES

The details of this account for the years ended December 31, 2011, 2012 and 2013 consist of the following:

 

     2011      2012      2013  

Interconnection

     1,706,521         2,557,775         2,946,483   

Radio frequency fee (Note 34p)

     1,755,852         1,961,377         2,225,610   

Maintenance

     921,990         829,757         981,191   

Utilities

     822,784         842,963         891,951   

Rent (Note 34o)

     612,348         726,872         726,915   

Blackberry access fee

     371,229         519,611         517,993   

Leased circuits (Note 34s)

     331,390         349,114         464,438   

USO

     228,693         273,943         330,469   

Cost of SIM cards and pulse reload vouchers

     285,812         234,239         253,343   

Installation

     141,420         169,440         161,404   

Concession fee

     122,178         141,111         149,354   

Delivery and transportation

     83,073         122,348         129,986   

Communication network

     6,221         53,956         70,428   

License

     32,225         54,177         45,338   

Billing and collection

     57,780         41,767         28,995   

Cost of handsets and modems

     12,500         12,392         10,834   

Others

     55,391         14,894         21,801   
  

 

 

    

 

 

    

 

 

 

Total

     7,547,407         8,905,736         9,956,533   
  

 

 

    

 

 

    

 

 

 

Interconnection relates to the expenses for the interconnection between the Company’s telecommunications networks and those owned by Telkom or other telecommunications carriers (Note 2f5).

 

F-120


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

26. EXPENSES—PERSONNEL

The details of this account for the years ended December 31, 2011, 2012 and 2013 consist of the following:

 

     2011
(Restated)
    2012
(Restated)
     2013  

Salaries

     472,826        547,923         605,798   

Incentives and other employee benefits

     272,291        324,681         317,039   

Employee income tax

     260,104        167,205         257,395   

Bonuses

     199,043        127,746         153,160   

Severance benefits under VSS and ESP *

     579,301        6,330         137,633   

Post-retirement healthcare cost (income) (Note 30d1)

     (137,495     82,196         90,107   

Medical expense

     60,819        56,782         59,039   

Separation, appreciation and compensation expense under Labor Law No. 13/2003 (Note 30c1)

     5,522        52,431         54,841   

Net periodic pension cost (Note 30a1)

     11,402        24,108         35,231   

Early retirement

     15,170        1,210         5,075   

Outsourcing

     36,264        —           —     

Others

     54,226        19,553         19,125   
  

 

 

   

 

 

    

 

 

 

Total

     1,829,473        1,410,165         1,734,443   
  

 

 

   

 

 

    

 

 

 

 

*

On January 20, 2011 and January 2, 2012, the Company’s and Lintasarta’s Boards of Directors issued Directors’ Decree No. 003/Direksi/2011 and Directors’ Decree No. 015/Direksi/40000/2012, respectively, regarding the Organizational Restructuring Program through an offering scheme on the basis of mutual agreement between the Company/Lintasarta and certain employees (“VSS = Voluntary Separation Scheme”), that became effective on the same date. For the year ended December 31, 2011, there were 994 and 54 employees of the Company and Lintasarta, respectively, who availed themselves of the scheme, and the benefits paid by the Company and Lintasarta amounted to Rp566,034 and Rp13,267, respectively. For the year December 31, 2012, there were 24 employees of Lintasarta, who availed themselves of the scheme and the benefits paid amounted to Rp6,330.

 

  

On December 12, 2013, the Company’s Directors issued Decree No. 050/AC0-ACBA/HRD-PKG/13, “Employment Separation Program (“ESP”) due to Reorganization”. Under this decree, there were 214 employees of the Company who were qualified for this program after the approval from the Board of Directors, and the benefit to be paid amounted to Rp137,633.

The personnel expenses capitalized to properties under construction and installation for the years ended December 31, 2011, 2012 and 2013 amounted to Rp46,575, Rp52,339 and Rp50,623, respectively.

 

F-121


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

27. EXPENSES—GENERAL AND ADMINISTRATION

The details of this account for the years ended December 31, 2011, 2012 and 2013 consist of the following:

 

     2011      2012      2013  

Professional fees

     109,523         186,886         365,348   

Rent

     113,277         117,845         136,205   

Provision for impairment of receivables—net (Note 5)

     41,051         56,163         102,307   

Transportation

     65,807         61,231         69,829   

Insurance

     44,539         37,582         33,857   

Training, education and research

     23,371         26,443         32,033   

Social activities

     16,620         27,683         30,269   

Office

     34,956         28,705         28,051   

Public relation

     9,262         13,084         22,374   

Utilities

     14,069         14,636         15,044   

Communications

     10,433         7,589         6,973   

Others (each below Rp10,000)

     66,622         47,693         59,244   
  

 

 

    

 

 

    

 

 

 

Total

     549,530         625,540         901,534   
  

 

 

    

 

 

    

 

 

 

28. FINANCING COST

The details of this account for the years ended December 31, 2011, 2012 and 2013 consist of the following:

 

     2011      2012      2013  

Interest on loans

     1,700,091         1,709,946         1,697,679   

Finance charges under finance lease

     133,322         261,458         446,917   

Amortization of debt and bonds / notes issuance costs, consent solicitation fees and discount (Notes 14, 18 and 19)

     83,444         88,878         56,208   

Interest expense from Lintasarta’s USO Project

     6,345         11,256         8,391   

Bank charges

     6,152         5,812         2,900   
  

 

 

    

 

 

    

 

 

 

Total

     1,929,354         2,077,350         2,212,095   
  

 

 

    

 

 

    

 

 

 

29. GAIN ON TOWER SALE

On February 7, 2012, the Company entered into an Asset Sale Agreement with PT Tower Bersama Infrastructure Tbk and its subsidiary, PT Solusi Menara Bersama (collectively referred to as “Tower Bersama”), whereby the Company agreed to sell 2,500 of its telecommunication towers to Tower Bersama for a total consideration of US$518,500, consisting of US$406,000 paid upfront and a maximum potential deferred payment of US$112,500. The upfront payment includes PT Tower Bersama Infrastructure Tbk’s shares of not less than 5% of the increase in its capital stock (upon the Rights Issue of PT Tower Bersama Infrastructure Tbk). Based on the agreement, the Company also agreed to lease back the spaces in the 2,500 telecommunication towers for a 10-year period with fixed monthly lease rate of US$1,300 per tower slot (in full amount). The leases have an option to be renewed for a further 10-year period.

 

F-122


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

On August 2, 2012, the Company and Tower Bersama closed the deal on the sale-and-leaseback transaction of 2,500 telecommunication towers. On the closing date of such transaction, the Company received cash amounting to US$326,289 (equal to Rp3,092,894) and obtained 5% ownership (equal to 239,826,310 shares) in Tower Bersama with a value of US$103,101 (equivalent to Rp977,292) (Note12).

The total consideration of US$429,390 (equal to Rp4,070,187) is allocated to the sales of property and equipment amounting to Rp3,870,600 and the remainder is allocated to prepaid land lease and existing tower lease contracts from the 2,500 towers. The total carrying amount of the separately identifiable components of the transaction is Rp1,534,494 which includes the carrying amount of property and equipment amounting to Rp1,372,674. As of the agreement closing date, the Company recorded the excess of the selling price over the carrying amounts amounting to Rp2,535,693 (including the Rp2,497,926 from the sale of property and equipment) as “Gain on Sale of Towers” of Rp1,125,192, and “Deferred Gain on Sale-and-Leaseback Transactions” of Rp1,410,501. The deferred gain is amortized over the term of the lease, being 10 years.

For the year ended December 31, 2012, the Company recognized total “Gain on Sale of Towers” of Rp1,183,963, which included an amortization of the “Deferred Gain on Sale-and-Leaseback Transactions”. As of December 31, 2012 and 2013, the balances of the current portion of outstanding deferred gain on sale-and-leaseback transactions amounting to Rp141,050 each are presented as part of “Other Current Liabilities”, while the balances of the long-term portion amounting to Rp1,210,680 and Rp1,069,630, respectively, are presented as part of “Other Non-current Liabilities”.

For the years ended December 31, 2012 and 2013, the Company recorded amortization of deferred gain on sale-and-leaseback transactions amounting to Rp58,771 and Rp141,050, respectively.

30. PENSION PLAN

The Company, Satelindo and Lintasarta have defined benefit and defined contribution pension plans covering substantially all of their respective qualified permanent employees.

A. Defined Benefit Pension Plan

The Company, Satelindo and Lintasarta provide defined benefit pension plans to their respective employees under which pension benefits to be paid upon retirement are based on the employees’ most recent basic salary and number of years of service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plans. Pension contributions are determined by periodic actuarial calculations performed by Jiwasraya.

Based on an amendment dated December 22, 2000 of the Company’s pension plan, which was further amended on March 29, 2001, the benefits and premium payment pattern were changed. Before the amendment, the premium was regularly paid annually until the plan would be fully funded and the benefits consisted of retirement benefit (regular monthly or lump-sum pension) and death insurance. In conjunction with the amendment, the plan would be fully funded after making installment payments up to January 2002 of the required amount to fully fund the plan determined as of September 1, 2000. The amendment also includes an additional benefit in the form of thirteenth-month retirement benefit, which is payable annually 14 days before Idul Fitri (“Moslem Holiday”).

 

F-123


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The amendment covers employees registered as participants of the pension plan as of September 1, 2000 and includes an increase in basic salary pension by 9% compounded annually starting from September 1, 2001. The amendment also stipulates that there will be no increase in the premium even in cases of mass employee terminations or changes in marital status.

The total premium installments based on the amendment amounted to Rp355,000 and were paid on due dates.

On March 1, 2007, the Company entered into an agreement with Jiwasraya to provide defined death insurance plan to 1,276 employees as of January 1, 2007, who are not covered by the defined benefit pension plan as stated above. Based on the agreement, a participating employee will receive:

 

   

Expiration benefit equivalent to the cash value at the normal retirement age, or

 

   

Death benefit not due to accident equivalent to 100% of insurance money plus cash value when the employee dies not due to accident, or

 

   

Death benefit due to accident equivalent to 200% of insurance money plus cash value when the employee dies due to accident.

The premium of Rp7,600 was fully paid on March 29, 2007. Subsequently, in August 2007, February to December 2008, January to December 2009, January to December 2010, January to December 2011, January to December 2012 and January to December 2013, the Company made payments for additional premium of Rp275 for additional 55 employees, Rp805 for additional 161 employees, Rp415 for additional 81 employees, Rp120 for additional 14 employees, Rp378 for additional 41 employees, Rp883 for additional 143 employees and Rp782 for additional 117 employees, respectively.

On June 25, 2003, Satelindo entered into an agreement with Jiwasraya to amend the benefits and premium payment pattern of the former’s pension plan. The amendment covers employees registered as participants of the pension plan as of December 25, 2002 up to June 25, 2003. Other new conditions include the following:

 

   

An increase in pension basic salary at 6% compounded annually starting from December 25, 2002

 

   

Thirteenth-month retirement benefit, which is payable annually 14 days before Idul Fitri

 

   

An increase in periodic payment of retirement benefit at 6% compounded annually starting one year after receiving periodic retirement benefit for the first time

 

   

If the average annual interest rate of time deposits of government banks exceeds 15%, the participants’ retirement benefit will be increased by a certain percentage in accordance with the formula agreed by both parties.

On April 15, 2005, Lintasarta entered into an agreement with Jiwasraya to replace their existing agreement. Based on the new agreement, the benefits and premium payment pattern were changed. This agreement is effective starting January 1, 2005. The total premium installments based on the agreement amount to Rp61,623, which is payable in 10 annual installments starting 2005 until 2015.

The new agreement covers employees registered as participants of the pension plan as of April 1, 2003. The conditions under the new agreement include the following:

 

   

An increase in pension basic salary by 3% (previously was estimated at 8%) compounded annually starting April 1, 2003

 

F-124


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

An increase in periodic payment of retirement benefit at 5% compounded annually starting one year after receiving periodic retirement benefit for the first time

 

   

If the average annual interest rate of time deposits of government banks exceeds 15%, the participants’ retirement benefit will be increased by a certain percentage in accordance with the formula agreed by both parties.

On May 2, 2005, Lintasarta entered into an agreement with Jiwasraya to amend the above agreement. The amendment covers employees registered as participants of the pension plan as of April 1, 2003 up to November 30, 2004 with additional 10 annual premium installments totaling Rp1,653 which are payable starting 2005 until 2015.

The contributions made by Lintasarta to Jiwasraya amounted to Rp9,653 each for the years ended December 31, 2011, 2012 and 2013, respectively.

The net periodic pension cost for the pension plans of the Company and Lintasarta for the years ended December 31, 2011, 2012 and 2013 was calculated based on the actuarial valuations as of December 31, 2011, 2012 and 2013, respectively. The actuarial valuations were prepared by an independent actuary, using the projected-unit-credit method and applying the following assumptions:

 

     2011     2012     2013  
Annual discount rate      7.0 and 7.5     6.0     9.0

Annual rate of increase in compensation

     3.0,6.0 and 9.0     3.0,6.0 and 9.0     3.0,6.0 and 9.0

Mortality rate (Indonesian Mortality Table—TMI)

     TMI 1999        TMI 2011        TMI 2011   

 

  (i).

The composition of the net periodic pension cost is as follows:

 

2011

   The Company     Lintasarta     Total  

Service cost

     27,167       3,839       31,006  

Net interest on the net defined benefit liability (asset)

     (1,199 )     (1,164 )     (2,363 )

Curtailment loss (gain)

     (18,886 )     1,645       (17,241 )
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost (Note 26)

     7,082        4,320        11,402   
  

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     Total  

Service cost

     25,617        3,219        28,836   

Net interest on the net defined benefit liability (asset)

     (4,726     (919     (5,645

Curtailment loss

     —          917        917   
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost (Note 26)

     20,891        3,217        24,108   
  

 

 

   

 

 

   

 

 

 

 

2013

   The Company     Lintasarta     Total  

Service cost

     28,310       3,722       32,032  

Net interest on the net defined benefit liability (asset)

     (1,547 )     (580 )     (2,127 )

Curtailment loss

     8,129        —          8,129   

Immediate recognition of past service cost—vested benefit

     —          (2,803     (2,803
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost (Note 26)

     34,892        339        35,231   
  

 

 

   

 

 

   

 

 

 

 

F-125


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (ii).

The funded status of the plans is as follows:

 

           December 31,  
     January 1, 2012
(Restated)
    2012
(Restated)
    2013  

Plan assets at fair value

     538,902        576,335        549,859   

Projected benefit obligation

     (463,074 )*      (554,209     (422,206 )* 
  

 

 

   

 

 

   

 

 

 

Excess of plan assets over projected benefit obligation

     75,828        22,126        127,653   

Unrecognized actuarial loss

     29,464        68,175             
  

 

 

   

 

 

   

 

 

 

Total prepaid pension cost, as previously reported

     105,292        90,301        127,653   

Restatement

     (29,464     (68,175     —     
  

 

 

   

 

 

   

 

 

 

Total prepaid pension cost, as restated

     75,828        22,126        127,653   
  

 

 

   

 

 

   

 

 

 

 

  *

net of curtailment effect during 2011 and 2013 due to VSS and ESP (Note 26)

 

  (iii)

Movements in the fair value of plan assets are as follows:

 

2011

   The Company     Lintasarta     Total  

Fair value of plan assets at beginning of year

     793,664        59,294        852,958   

Actual return on plan assets

     44,985        5,353        50,338   

Actuarial gain (loss) on plan assets

     16,841        (925     15,916   

Contributions

     378        9,653        10,031   

Actual benefits paid

     (378,978     (11,363     (390,341
  

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

     476,890        62,012        538,902   
  

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     Total  

Fair value of plan assets at beginning of year

     476,890        62,012        538,902   

Actual return on plan assets

     33,072        4,509        37,581   

Actuarial gain (loss) on plan assets

     12,222        (4,077     8,145   

Contributions

     883        9,653        10,536   

Actual benefits paid

     (9,751     (9,078     (18,829
  

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

     513,316        63,019        576,335   
  

 

 

   

 

 

   

 

 

 

 

2013

   The Company     Lintasarta     Total  

Fair value of plan assets at beginning of year

     513,316        63,019        576,335   

Actual return on plan assets

     30,376        4,014        34,390   

Actuarial gain (loss) on plan assets

     17,534        (3,860     13,674   

Contributions

     782        9,653        10,435   

Actual benefits paid

     (83,099     (1,876     (84,975
  

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

     478,909        70,950        549,859   
  

 

 

   

 

 

   

 

 

 

 

F-126


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (iv)

Movements in the present value of the defined benefit obligation are as follows:

 

2011

   The Company     Lintasarta     Total  

Present value of benefit obligation at beginning of year

     700,410        50,215        750,625   

Interest cost

     43,786        4,189        47,975   

Current service cost

     27,167        3,839        31,006   

Actuarial gain on obligation

     (12,066     (561     (12,627

Effect of settlement

     (358,597     (9,080     (367,677

Actual benefits paid

     (18,750     (1,858     (20,608

Effect of curtailment

     (18,886     1,645        (17,241

Effect of changes in demographic assumptions

     (8,462     —          (8,462

Effect of changes in financial assumptions

     55,206        4,877        60,083   
  

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     409,808        53,266        463,074   
  

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     Total  

Present value of benefit obligation at beginning of year

     409,808        53,266        463,074   

Interest cost

     28,346        3,590        31,936   

Current service cost

     25,617        3,219        28,836   

Actuarial loss on obligation

     2,434        356        2,790   

Effect of settlement

     —          (4,360     (4,360

Actual benefits paid

     (9,751     (3,909     (13,660

Effect of curtailment

     —          917        917   

Effect of changes in demographic assumptions

     (891     (146     (1,037

Effect of changes in financial assumptions

     38,291        7,422        45,713   
  

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     493,854        60,355        554,209   
  

 

 

   

 

 

   

 

 

 

 

2013

   The Company     Lintasarta     Total  

Present value of benefit obligation at beginning of year

     493,854        60,355        554,209   

Interest cost

     28,829        3,434        32,263   

Current service cost

     28,310        3,722        32,032   

Actuarial loss (gain) on obligation

     1,763        (473     1,290   

Immediate recognition of prior service cost

     —          (2,803     (2,803

Actual benefits paid

     (14,586     (629     (15,215

Effect of curtailment

     8,129        —          8,129   

Effect of settlement

     (68,193     —          (68,193

Effect of changes in demographic assumptions

     —          —          —     

Effect of changes in financial assumptions

     (105,924     (13,582     (119,506
  

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     372,182        50,024        422,206   
  

 

 

   

 

 

   

 

 

 

 

F-127


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (v)

Movements in the prepaid pension cost are as follows:

 

2011

   The Company     Lintasarta     Total  

Prepaid pension cost at beginning of year

     93,254        9,080        102,334   

Contribution to Jiwasraya

     378        9,653        10,031   

Net periodic pension cost

     (7,082     (4,320     (11,402

Refund from Jiwasraya

     (1,631     (426     (2,057

Other comprehensive income

     (17,837     (5,241     (23,078
  

 

 

   

 

 

   

 

 

 

Prepaid pension cost at end of year

     67,082        8,746        75,828   
  

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     Total  

Prepaid pension cost at beginning of year

     67,082        8,746        75,828   

Contribution to Jiwasraya

     883        9,653        10,536   

Net periodic pension cost

     (20,891     (3,217     (24,108

Refund from Jiwasraya

     —          (808     (808

Other comprehensive income

     (27,613     (11,709     (39,322
  

 

 

   

 

 

   

 

 

 

Prepaid pension cost at end of year

     19,461        2,665        22,126   
  

 

 

   

 

 

   

 

 

 

 

2013

   The
Company
    Lintasarta     Total  

Prepaid pension cost at beginning of year

     19,461        2,665        22,126   

Contribution to Jiwasraya

     782        9,653        10,435   

Net periodic pension cost

     (34,892     (339     (35,231

Refund from Jiwasraya

     (320     (1,247     (1,567

Other comprehensive income

     121,695        10,195        131,890   
  

 

 

   

 

 

   

 

 

 

Prepaid pension cost at end of year

     106,726        20,927        127,653   
  

 

 

   

 

 

   

 

 

 

 

  (vi)

Prepaid pension cost consists of:

 

            December 31,  
     January 1, 2012
(Restated)
     2012
(Restated)
     2013  

Current portion (presented as part of “Prepaid Expenses”)

        

The Company

     1,730         1,224         1,276   

Lintasarta

     381         232         2,563   
  

 

 

    

 

 

    

 

 

 
     2,111         1,456         3,839   
  

 

 

    

 

 

    

 

 

 

Long-term portion (presented as “Long-term prepaid pension—net of current portion”)

        

The Company

     65,352         18,237         105,450   

Lintasarta

     8,365         2,433         18,364   
  

 

 

    

 

 

    

 

 

 
     73,717         20,670         123,814   
  

 

 

    

 

 

    

 

 

 

Total prepaid pension cost

     75,828         22,126         127,653   
  

 

 

    

 

 

    

 

 

 

 

F-128


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (vii)

The major categories of plan assets as a percentage of the fair value of total plan assets are as follows:

 

Investment Types

   January 1, 2012     December 31, 2012     December 31, 2013  
   Quoted
Market
    Unquoted
Market
    Quoted
Market
    Unquoted
Market
    Quoted
Market
    Unquoted
Market
 

Time Deposits

     —          12.76     —          12.10     —          6.15

Bonds

     0.40     2.99     1.11     2.62     1.23     1.47

Policy Loan

     —          1.83     —          1.58     —          0.84

Shares

     0.84     —          4.55     —          17.19     —     

Mutual Funds

     67.40     1.57     63.78     1.42     33.12     1.75

Unit Link Mutual Funds

     8.48     —          9.46     —          5.19     0.00

Properties

     —          3.10     —          2.80     —          32.73

Direct Placement

     —          0.63     —          0.57     —          0.33

Others

     —          0.01     —          0.01     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     77.12     22.89     78.90     21.10     56.73     43.27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Jiwasraya’s principal investment objectives are to ensure the availability of funds to pay pension benefit as it become due under a broad range of future economic probabilities, to maximize long-term investment return with an acceptable level of risk based on the Group pension obligations, and to be broadly diversified across and within the capital markets to insulate asset values against adverse experience in any one market. Each asset class has broadly diversified characteristics. As of December 31, 2013, Jiwasraya changes its major categories of plan assets to properties from mutual funds, to maximize the investment return of the plan assets.

The overall expected rate of return on assets is determined based on the market expectations prevailing on that date, applicable to the period over which the obligation is to be settled.

 

  (viii)

A quantitative sensitivity analysis for significant assumptions as of December 31, 2013 is as follows:

 

     Discount Rate  
     1% Increase     1% Decrease  

The Company

    

Sensitivity level

     10     8

Impact on the net Defined Benefit Obligation (DBO)

     342,399        394,706   
  

 

 

   

 

 

 

Lintasarta

    

Sensitivity level

     10     9

Impact on the net DBO

     46,396        54,061   
  

 

 

   

 

 

 

 

  (ix)

The maturity of defined benefit obligation as of December 31, 2013 is as follows:

 

     The Company      Lintasarta      Total  

Within the next 12 months (the next annual reporting period)

     15,189         1,684         16,873   

Between 2 and 5 years

     140,898         12,045         152,943   

Between 5 and 10 years

     322,505         56,191         378,696   

Beyond 10 years

     788,649         108,889         897,538   
  

 

 

    

 

 

    

 

 

 

Total

     1,267,241         178,809         1,446,050   
  

 

 

    

 

 

    

 

 

 

 

F-129


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The average duration of the defined benefit plan obligation at the end of reporting period is 13.7 years and 9.2 years for the Company and Lintasarta, respectively.

B. Defined Contribution Pension Plan

In May 2001 and January 2003, the Company and Satelindo assisted their employees in establishing their respective employees’ defined contribution pension plans, in addition to the defined benefit pension plan as mentioned above. Starting June 2004, the Company also assisted ex-IM3 employees in establishing their defined contribution pension plan. Under the defined contribution pension plan, the employees contribute 10%—20% of their basic salaries, while the Company does not contribute to the plans. Total contributions of the employees for the years ended December 31, 2011, 2012 and 2013 amounted to Rp43,709, Rp49,836 and Rp53,473, respectively, which include total contributions for key management personnel amounting to Rp2,436 for each of the years ended December 31, 2011, 2012 and 2013. The plan assets are being administered and managed by seven financial institutions appointed by the Company and Satelindo, based on the choice of the employees.

C. Labor Law No. 13/2003

The Company, Lintasarta and IMM also accrue benefits under Labor Law No. 13/2003 (“Labor Law”) dated March 25, 2003. Their employees will receive the benefits under either this law or the defined benefit pension plan, depending upon the commencement date of their employment.

The net periodic pension cost under the Labor Law for the years ended December 31, 2011, 2012 and 2013 was calculated based on the actuarial valuations as of December 31, 2011, 2012 and 2013, respectively. The actuarial valuations were prepared by an independent actuary, using the projected-unit-credit method and applying the following assumptions:

 

     2011     2012     2013  

Annual discount rate

     7.5     6.0 and 6.5     9.0 and 9.5

Annual rate of increase in compensation

     8.0 and 9.0     7.5 and 8.5     7.5 and 8.5

 

  (i)

The composition of the periodic pension cost under the Labor Law are as follows:

 

2011

   The Company     Lintasarta     IMM      Total  

Service cost

     24,738        2,002       2,614         29,354   

Net interest on the net defined benefit liability (asset)

     12,855        2,064       968         15,887   

Curtailment gain

     (38,829     (890     —           (39,719
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic pension cost (income) under the Labor Law (Note 26)

     (1,236     3,176       3,582         5,522   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

2012

   The Company      Lintasarta     IMM     Total  

Service cost

     25,711         3,289       2,632        31,632   

Net interest on the net defined benefit liability (asset)

     18,776         1,775       1,166        21,717   

Immediate recognition of past service cost—vested benefit

     —          —         (523     (523

Curtailment gain

     —           (395     —          (395
  

 

 

    

 

 

   

 

 

   

 

 

 

Net periodic pension cost under the Labor Law (Note 26)

     44,487         4,669       3,275        52,431   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

F-130


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

2013

   The Company     Lintasarta      IMM      Total  

Service cost

     30,321        4,160         2,917         37,398   

Net interest on the net defined benefit liability (asset)

     19,427        2,944         1,279         23,650   

Immediate recognition of past service cost—vested benefit

     —          728         —           728   

Curtailment gain

     (6,935     —           —           (6,935
  

 

 

   

 

 

    

 

 

    

 

 

 

Net periodic pension cost under the Labor Law (Note 26)

     42,813        7,832         4,196         54,841   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

  (ii)

The compositions of the accrued pension cost under the Labor Law are as follows:

 

           December 31,  
     January 1, 2012
(Restated)
    2012
(Restated)
    2013  

Projected benefit obligation

     291,135     367,641        244,877

Plan assets at fair value

     —          —          —     

Unrecognized actuarial loss

     (83,494     (105,413     —     

Unrecognized past service cost

     (8,612     (7,795     —     
  

 

 

   

 

 

   

 

 

 

Accrued pension cost, as previously reported

     199,029        254,433        244,877   

Restatement

     92,106        113,208        —     
  

 

 

   

 

 

   

 

 

 

Accrued pension cost, as restated

     291,135        367,641        244,877   
  

 

 

   

 

 

   

 

 

 

 

  *

net of curtailment effect during 2011 and 2013 due to VSS and ESP (Note 26)

 

  (iii)

Movements in the present value of pension cost obligation under the Labor Law are as follows:

 

2011

   The Company     Lintasarta     IMM     Total  

Present value of benefit obligation at beginning of year

     182,572        24,340        10,842        217,754   

Actuarial loss (gain) on obligation

     75,163        (5,182     (1,442     68,539   

Current service cost

     24,740        2,003        2,612        29,355   

Interest cost

     12,855        2,064        969        15,888   

Actual benefits paid

     (1,826     (111     (255     (2,192

Effect of curtailment

     (38,828     (890     —          (39,718

Effect of changes in demographic assumptions

     (63,857     —          —          (63,857

Effect of changes in financial assumptions

     60,169        1,936        3,261        65,366   
  

 

 

   

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     250,988        24,160        15,987        291,135   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     IMM     Total  

Present value of benefit obligation at beginning of year

     250,988        24,160        15,987        291,135   

Current service cost

     25,711        3,289        2,632        31,632   

Interest cost

     18,776        1,775        1,166        21,717   

Actuarial loss (gain) on obligation

     (889     16,734        57        15,902   

Actual benefits paid

     (1,290     (186     (878     (2,354

Immediate recognition of past service cost

     —          —          (523     (523

Effect of curtailment

     —          (395     —          (395

Effect of changes in demographic assumption

     (1,490     (50     (79     (1,619

Effect of changes in financial assumptions

     7,604        3,162        1,380        12,146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     299,410        48,489        19,742        367,641   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

F-131


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

2013

   The Company     Lintasarta     IMM     Total  

Present value of benefit obligation at beginning of year

     299,410        48,489        19,742        367,641   

Current service cost

     30,321        4,160        2,917        37,398   

Interest cost

     19,427        2,944        1,279        23,650   

Actuarial loss (gain) on obligation

     (682     10,904        (3,000     7,222   

Actual benefits paid

     (1,074     (463     (143     (1,680

Immediate recognition of past service cost

     —          728        —          728   

Effect of settlement

     (9,498     —          —          (9,498

Effect of curtailment

     (6,935     —          —          (6,935

Effect of changes in demographic assumptions

     —          —          —          —     

Effect of changes in financial assumption

     (148,064     (18,446     (7,139     (173,649
  

 

 

   

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     182,905        48,316        13,656        244,877   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (iv)

Movements in the accrued pension cost under the Labor Law are as follows:

 

2011

   The Company     Lintasarta     IMM     Total  

Accrued pension cost under the Labor Law at beginning of year

     182,572        24,340        10,842        217,754   

Periodic Labor Law cost

     (1,236     3,176        3,582        5,522   

Benefit payment

     (1,826     (111     (255     (2,192

Other comprehensive income

     71,478        (3,245     1,818        70,051   
  

 

 

   

 

 

   

 

 

   

 

 

 

Accrued pension cost under the Labor Law at end of year

     250,988        24,160        15,987        291,135   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

2012

   The Company     Lintasarta     IMM     Total  

Accrued pension cost under the Labor Law at beginning of year

     250,988        24,160        15,987        291,135   

Periodic Labor Law cost

     44,487        4,669        3,275        52,431   

Benefit payment

     (1,290     (186     (878     (2,354

Other comprehensive income

     5,225        19,846        1,358        26,429   
  

 

 

   

 

 

   

 

 

   

 

 

 

Accrued pension cost under the Labor Law at end of year

     299,410        48,489        19,742        367,641   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

2013

   The Company     Lintasarta     IMM     Total  

Accrued pension cost under the Labor Law at beginning of year

     299,410        48,489        19,742        367,641   

Periodic Labor Law cost

     42,813        7,832        4,196        54,841   

Benefit payment

     (10,572     (463     (143     (11,178

Other comprehensive income

     (148,746     (7,542     (10,139     (166,427
  

 

 

   

 

 

   

 

 

   

 

 

 

Accrued pension cost under the Labor Law at end of year

     182,905        48,316        13,656        244,877   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

F-132


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

As of January 1, 2012, December 31, 2012 and 2013, the current portion of pension cost under the Labor Law included in accrued expenses (Note 17) amounted to Rp4,700, Rp5,119 and Rp5,396, respectively, and the non-current portion included in employee benefit obligations (Note 22) amounted to Rp286,435, Rp362,522 and Rp239,481, respectively.

 

  (v)

A quantitative sensitivity analysis for significant assumptions as of December 31, 2013 is as follows:

 

     Discount Rate  
     1% Increase     1% Decrease  

The Company

    

Sensitivity level

     10.5     8.5

Impact on the net Defined Benefit Obligation (DBO)

     163,427        205,544   
  

 

 

   

 

 

 

Lintasarta

    

Sensitivity level

     10     8

Impact on the net DBO

     43,694        53,615   
  

 

 

   

 

 

 

IMM

    

Sensitivity level

     10.5     8.5

Impact on the net DBO

     11,993        15,629   
  

 

 

   

 

 

 

 

  (vi)

The maturity of defined benefit obligation as of December 31, 2013 is as follows:

 

     The Company      Lintasarta      IMM      Total  

Within the next 12 months (the next annual reporting period)

     4,683         713         170         5,566   

Between 2 and 5 years

     27,871         5,791         2,862         36,524   

Between 5 and 10 years

     88,989         39,772         7,480         136,241   

Beyond 10 years

     1,693,518         279,362         225,547         2,198,427   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,815,061         325,638         236,059         2,376,758   
  

 

 

    

 

 

    

 

 

    

 

 

 

The average duration of the defined benefit plan obligation at the end of reporting period is 13.4 years, 12.0 years and 15.3 years for the Company, Lintasarta, and IMM, respectively.

D. Post-retirement Healthcare

The Company provides post-retirement healthcare benefits to its employees who leave the Company after the employees fulfill the early retirement requirement. The spouse and children who have been officially registered in the administration records of the Company are also eligible to receive benefits. If the employees die, the spouse and children are still eligible for the post-retirement healthcare until the spouse dies or remarries and the children reach the age of 25 or get married.

The utilization of post-retirement healthcare is limited to an annual maximum ceiling that refers to monthly pension from Jiwasraya as follows:

 

   

16 times the Jiwasraya monthly pension for a pensioner who receives monthly pension from Jiwasraya

 

F-133


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

   

16 times the equality monthly pension for a pensioner who became permanent employee after September 1, 2000

 

   

16 times the last monthly pension for a pensioner who retired after July 1, 2003 and does not receive Jiwasraya monthly pension.

The net periodic post-retirement healthcare cost for the years ended December 31, 2011, 2012 and 2013 was calculated based on the actuarial valuations as of December 31, 2011, 2012 and 2013. The actuarial valuations were prepared by an independent actuary, using the projected-unit-credit method and applying the following assumptions:

 

     2011     2012     2013  

Annual discount rate

     8.0     7.0     9.5

Ultimate cost trend rate

     6.0     6.0     6.0

Next year trend rate

     12.0     10.0     8.0

Period to reach ultimate cost trend rate

     3 years        2 years        1 year   

 

  (i)

The compositions of the periodic post-retirement healthcare cost are as follows:

 

     2011     2012      2013  

Net interest on the net defined benefit liability

     68,955        54,484         70,832   

Service cost

     24,149        27,712         40,321   

Curtailment gain

     (230,599     —           (21,046
  

 

 

   

 

 

    

 

 

 

Net periodic post-retirement healthcare cost (income) (Note 26)

     (137,495     82,196         90,107   
  

 

 

   

 

 

    

 

 

 

 

  (ii)

The compositions of the accrued post-retirement healthcare cost are as follows:

 

           December 31,  
     January 1, 2012
(Restated)
    2012
(Restated)
    2013  

Projected benefit obligation

     687,789     1,017,673        482,526

Plan assets at fair value

     —          —          —     

Unrecognized actuarial loss

     (103,679     (362,116     —     

Unrecognized past service cost

     (15,401     (7,662     —     
  

 

 

   

 

 

   

 

 

 

Accrued post-retirement healthcare cost, as previously reported

     568,709        647,895        482,526   

Restatement

     119,080        369,778        —     
  

 

 

   

 

 

   

 

 

 

Accrued post-retirement healthcare cost, as restated

     687,789        1,017,673        482,526   
  

 

 

   

 

 

   

 

 

 

 

  *

net of curtailment effect during 2011 and 2013 due to VSS and ESP (Note 26)

 

 

F-134


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

  (iii)

Movements in the present value of defined benefit obligation during the years ended December 31, 2011, 2012 and 2013 are as follows:

 

     2011     2012     2013  

Present value of benefit obligation at beginning of year

     846,636        687,789        1,017,673   

Interest cost

     68,955        54,484        70,832   

Current service cost

     24,149        27,712        40,321   

Actual benefits paid

     (10,978     (13,470     (11,569

Effect of changes in demographic assumptions

     (29,450     65,637        —     

Effect of changes in financial assumptions

     179,780        174,068        (317,082

Effect of curtailment

     (230,600     —          (21,046

Effect of settlement

     —          —          (10,700

Actuarial loss (gain) on obligation

     (160,703     21,453        (285,903
  

 

 

   

 

 

   

 

 

 

Present value of benefit obligation at end of year

     687,789        1,017,673        482,526   
  

 

 

   

 

 

   

 

 

 

 

  (iv)

Movements in the accrued post-retirement healthcare cost during the years ended December 31, 2011, 2012 and 2013 are as follows:

 

     2011     2012     2013  

Beginning balance

     846,636        687,789        1,017,673   

Net periodic post-retirement healthcare cost

     (137,495     82,196        90,107   

Benefit payment

     (10,978     (13,470     (22,269

Other comprehensive income

     (10,374     261,158        (602,985
  

 

 

   

 

 

   

 

 

 

Ending balance

     687,789        1,017,673        482,526   
  

 

 

   

 

 

   

 

 

 

As of January 1, 2012, December 31, 2012 and 2013, the current portion of post-retirement healthcare cost included in accrued expenses (Note 17) amounted to Rp12,957, Rp15,160 and Rp12,799, respectively, and the non-current portion included in employee benefit obligations (Note 22) amounted to Rp674,832, Rp1,002,513 and Rp469,727, respectively.

 

  (v)

A quantitative sensitivity analysis for significant assumptions as of December 31, 2013 is as follows:

 

     Discount Rate     Estimated Healthcare Cost
Increase Rate
 
     1% Increase     1% Decrease     1% Increase     1% Decrease  

Sensitivity level

     10.5     8.5     7     5

Impact on the net Defined Benefit Obligation (DBO)

     408,735        577,354        579,778        406,023   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (vi)

The maturity of defined benefit obligation as of December 31, 2013 is as follows:

 

Period

   Amount  

Within the next 12 months (the next annual reporting period)

     12,799   

Between 2 and 5 years

     63,040   

Between 5 and 10 years

     116,985   

Beyond 10 years

     1,514,111   
  

 

 

 

Total

     1,706,935   
  

 

 

 

 

F-135


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The average duration of the defined benefit plan obligation at the end of reporting period is 19.3 years.

31. ACCOUNTS AND TRANSACTIONS WITH RELATED PARTIES

The details of the accounts and the significant transactions entered into with related parties (affiliates, unless otherwise indicated) are as follows:

 

    Amount     Percentage to Total Assets/
Liabilities (%)
 
    January 1,
2012
(Restated)
    December 31,
2012
(Restated)
    December 31,
2013
    January 1,
2012
(Restated)
    December 31,
2012
(Restated)
    December 31,
2013
 

Cash and cash equivalents (Note 4)

           

Government-related entities:

           

State-owned banks

    977,960        1,534,068        878,959        1.82        2.75        1.59   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accounts receivable—trade (Note 5)

           

Government-related entities:

           

State-owned companies

    358,423        593,773        600,185        0.67        1.07        1.09   

Ultimate parent company:

           

Ooredoo

    6,927        23,509        56,334        0.01        0.04        0.10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    365,350        617,282        656,519        0.68        1.11        1.19   

Less allowance for impairment of accounts receivable

    47,107        42,632        24,316        0.09        0.08        0.04   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

    318,243        574,650        632,203        0.59        1.03        1.15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prepaid expenses

           

Government-related entities:

           

State-owned companies

    8,222        6,543        17,701        0.01        0.01        0.04   

Governmental departments

    205        84        335        0.00        0.00        0.00   

Entity under significant influence:

           

Kopindosat

    3,681        2,579        1,944        0.01        0.01        0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    12,108        9,206        19,980        0.02        0.02        0.04   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other current and non-current financial assets

           

Government-related entities:

           

State-owned banks

    193,679        162,071        149,868        0.36        0.29        0.27   

Governmental departments

    87        87        87        0.00        0.00        0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    193,766        162,158        149,955        0.36        0.29        0.27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Due from related parties

           

Entity under significant influence:

           

Kopindosat

    6,012        6,188        3,169        0.01        0.02        0.01   

Government-related entities:

           

State-owned companies

    1,583        1,870        2,325        0.00        0.00        0.00   

Key management personnel:

           

Senior management

    3,020        1,621        1,688        0.01        0.00        0.00   

Ultimate parent company:

           

Ooredoo

    54        694        —          0.00        0.00        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,669        10,373        7,182        0.02        0.02        0.01   

Less allowance for impairment of receivables

    15        15        15        0.00        0.00        0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

    10,654        10,358        7,167        0.02        0.02        0.01   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-136


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     Amount      Percentage to Total Assets/
Liabilities (%)
 
     January 1,
2012
(Restated)
     December 31,
2012
(Restated)
     December 31,
2013
     January 1,
2012
(Restated)
     December 31,
2012
(Restated)
     December 31,
2013
 

Long-term prepaid rentals—net of current portion

                 

Government-related entities:

                 

State-owned companies

     21,587         21,346         21,082         0.04         0.04         0.04   

Entity under significant influence:

                 

Kopindosat

     9,962         4,275         6,212         0.02         0.01         0.01   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     31,549         25,621         27,294         0.06         0.05         0.05   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Long-term advances

                 

Entities under significant influence:

                 

PT Personel Alih Daya

     12,148         —           —           0.02         —           —     

Government-related entities:

                 

State-owned companies

     44         —           —           0.00         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     12,192         —           —           0.02         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Long-term prepaid pension—net of current portion (Note 30)

                 

State-owned companies

     73,717         20,670         123,814         0.14         0.04         0.22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Short and long-term bank loan (Note 14)

                 

Government-related entities:

                 

State-owned bank

     1,499,256         299,529         1,499,849         4.33         0.82         3.95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts payable—trade

                 

Government-related entities:

                 

State-owned companies

     23,233         22,614         41,603         0.07         0.06         0.11   

Entities under significant influence:

                 

Kopindosat

     —           —           5,941         —           —           0.02   

Ultimate parent company:

                 

Ooredoo

     348         36         59         0.00         0.00         0.00   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,581         22,650         47,603         0.07         0.06         0.13   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Procurement payable (Note 15)

                 

Entities under significant influence:

                 

PT Personel Alih daya

     16,319         17,993         15,934         0.05         0.05         0.04   

Kopindosat

     9,872         11,875         13,581         0.03         0.03         0.04   

Government-related entities:

                 

State-owned companies

     9,882         13,915         14,473         0.02         0.04         0.04   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     36,073         43,783         43,988         0.10         0.12         0.12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accrued expenses

                 

Government-related entities:

                 

State-owned companies

     66,399         56,590         108,571         0.19         0.15         0.29   

Entities under significant influence:

                 

PT Personel Alih Daya

     18,222         40,420         46,118         0.05         0.11         0.12   

Kopindosat

     5,817         10,265         14,464         0.02         0.03         0.04   

Key management personnel:

                 

Senior management

     37,851         43,610         —           0.11         0.12         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     128,289         150,885         169,153         0.37         0.41         0.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-137


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     Amount      Percentage to Total Assets/
Liabilities (%)
 
     January 1,
2012
(Restated)
     December 31,
2012
(Restated)
     December 31,
2013
     January 1,
2012
(Restated)
     December 31,
2012
(Restated)
     December 31,
2013
 

Due to related parties

                 

Ultimate parent company:

                 

Ooredoo

     552         25,968         17,046         0.00         0.07         0.04   

Government-related entities:

                 

State-owned companies

     14,928         16,821         6,763         0.04         0.05         0.02   

Entity under significant influence:

                 

Kopindosat

     —           —           6,486         —           —           0.02   

PT Personel Alih Daya

     —           —           3,006         —           —           0.01   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     15,480         42,789         33,301         0.04         0.12         0.09   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other current and non-current liabilities

                 

Government-related entities:

                 

Governmental departments

     2,141         4,131         —           0.00         0.01         —     

State-owned companies

     6,455         —           11,025         0.02         —           0.03   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,596         4,131         11,025         0.02         0.01         0.03   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans payable (Note 18)

                 

Government- related entities:

                 

State-owned banks

     998,843         —           —           2.89         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amount      Percentage to Respective Income or
Expenses (%)
 
     2011
(Restated)
     2012
(Restated)
     2013      2011
(Restated)
     2012
(Restated)
     2013  

Revenues

                 

Government-related entities:

                 

State-owned companies

     1,459,979         1,509,179         1,729,361         7.10         6.73         7.26   

Governmental departments

     24,823         224,219         240,842         0.12         1.00         1.01   

Ultimate parent company:

                 

Ooredoo

     69,978         78,672         88,982         0.34         0.36         0.37   

Entities under significant influence:

                 

Kopindosat

     —           549         666         —           0.00         0.00   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,554,780         1,812,619         2,059,851         7.56         8.09         8.64   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Expenses

                 

Cost of services

                 

Government-related entities:

                 

State-owned companies

     1,567,294         1,810,335         2,446,334         9.10         9.41         10.94   

Entities under significant influence:

                 

Kopindosat

     121,456         24,298         138,768         0.68         0.13         0.62   

PT Personel Alih Daya

     93,190         70,967         115,913         0.53         0.37         0.51   

Ultimate parent company:

                 

Ooredoo

     66,619         52,737         72,789         0.38         0.27         0.33   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,848,559         1,958,337         2,773,804         10.69         10.18         12.40   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-138


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

    Amount     Percentage to Respective Income or
Expenses (%)
 
    January 1,
2012
(Restated)
    December 31,
2012
(Restated)
    December 31,
2013
    January 1,
2012
(Restated)
    December 31,
2012
(Restated)
    December 31,
2013
 

Personnel

           

Key management personnel:

           

Senior management Short-term employee benefits

    102,156        147,439        165,498        0.59        0.76        0.74   

Termination benefits

    46,316        1,210        11,701        0.27        0.01        0.05   

Other long-term benefits

    16,481        14,860        10,748        0.09        0.08        0.05   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

    164,953        163,509        187,947        0.95        0.85        0.84   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Government-related entities:

           

State-owned companies

    11,402        24,108        35,231        0.06        0.13        0.16   

Entity under significant influence:

           

PT Personel Alih Daya

    21,028        —          —          0.13        —       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    197,383        187,617        223,178        1.14        0.98        1.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Marketing

           

Entities under significant influence:

           

PT Personel Alih Daya

    75,905        88,688        108,100        0.44        0.46        0.48   

Kopindosat

    15,963        21,230        27,092        0.09        0.11        0.12   

Government-related entities:

           

State-owned companies

    62        2        —          0.00        0.00        0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    91,920        109,920        135,192        0.53        0.57        0.60   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administration

           

Government-related entities:

           

State-owned companies

    100,234        31,023        37,737        0.58        0.16        0.17   

Entities under significant influence:

           

Kopindosat

    24,294        22,676        26,699        0.14        0.12        0.12   

PT Personel Alih Daya

    17,971        14,838        25,127        0.10        0.08        0.11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    142,499        68,537        89,563        0.82        0.36        0.40   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other expenses - net

           

Government-related entities:

           

State-owned banks

    53,281        20,491        26,656        2.91        0.75        0.55   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-139


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The relationship and nature of account balances/transactions with related parties are as follows:

 

No

  

Related Parties

  

Relationship

  

Nature of Account Balances/Transactions

1.

   State-owned banks    Government—related entities    Cash and cash equivalents, account receivable—trade, other current and non-current financial and non-financial assets, short-term bank loan and loan payable

2.

   State-owned companies    Government—related entities    Accounts receivable—trade, prepaid expenses, due from related parties, long-term prepaid rentals, long-term advances, long-term prepaid pension, accounts payable—trade, procurement payable, accrued expenses, due to related parties, other current and non-current financial and non-financial liabilities, revenues, expenses—cost of services, expenses—personnel, expenses—marketing and expenses—general and administration

3.

   Ooredoo    Ultimate parent company    Accounts receivable—trade, due from related parties, accounts payable—trade, due to related parties, revenues and expenses—cost of services

4.

   Governmental departments    Government—related entities    Prepaid expenses, other current and non-current financial and non-financial assets, other current and non-current financial and non-financial liabilities and revenues

5.

   Kopindosat    Entity under common significant influence    Prepaid expenses, due from related parties, long-term prepaid rentals, accounts payable -trade, procurement payable, accrued expenses, due to related parties, revenues, expenses—cost of services, expenses—marketing and expenses—general and administration

6.

   Senior management (consist of members of Boards of Directors and Commissioners and those who directly report to the Board of Directors)    Key management personnel    Due from related parties, accrued expenses and expenses—personnel

7.

   PT Personnel Alih Daya   

Entity under

common

significant

influence

   Advances and long-term advances, procurement payable, accrued expenses, due to related parties, expenses—cost of services, expenses—personnel, expenses—marketing and expenses—general and administration and expenses

 

F-140


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

32. BASIC AND DILUTED EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted earnings (loss) per share:

 

     2011
(Restated)
     2012
(Restated)
     2013  

Numerator for basic and diluted earnings (loss) per share—profit (loss) for the year attributable to the Owners of the Company, as previously reported

     958,068         365,649         (2,798,605

Restatement

     60,147         10,891         —     
  

 

 

    

 

 

    

 

 

 

Numerator for basic and diluted earnings (loss) per share—profit (loss) for the year attributable to the Owners of the Company, as restated

     1,018,215         376,540         (2,798,605

Denominator for basic and diluted earnings (loss) per share—weighted-average number of shares outstanding during the year

     5,433,933,500         5,433,933,500         5,433,933,500   
  

 

 

    

 

 

    

 

 

 

Basic and diluted earnings (loss) per share

     187.38         69.29         (515.02
  

 

 

    

 

 

    

 

 

 

Basic and diluted earnings (loss) per ADS (50 B shares per ADS)

     9,369.04         3,464.71         (25,751.19
  

 

 

    

 

 

    

 

 

 

There are no potential dilutive outstanding shares as of January 1, 2012, December 31, 2012 and 2013.

33. DISTRIBUTION OF INCOME AND APPROPRIATION OF RETAINED EARNINGS

At the Company’s Stockholders’ Annual General Meeting (“SAGM”), the shareholders approved, among others, the appropriation of annual profit for cash dividend distribution, as follows, and the utilization of the remaining amount for reinvestment and working capital.

 

SAGM Date

   Dividend per Share
(Rp)
     Dividend
Payment Date
 

2010 Profit

     

June 24, 2011

     59.55         August 5, 2011

2011 Profit

     

May 14, 2012

     76.83         June 26, 2012

2012 Profit

     

June 18, 2013

     34.52         July 29, 2013 ** 

 

*

Dividend for the Government was paid in accordance with the prevailing laws and regulations in Indonesia. On July 22 and August 5, 2011, the Company paid dividend amounting to Rp46,248 and Rp277,343, respectively, to the Government and other stockholders for the dividend declared on June 24, 2011.

**

Dividend for the Government was paid in accordance with the prevailing laws and regulations in Indonesia. On June 11 and June 26, 2012, the Company paid dividend amounting to Rp59,668 and Rp357,821, respectively, to the Government and other stockholders for the dividend declared on May 14, 2012.

***

Dividend for the Government was paid in accordance with the prevailing laws and regulations in Indonesia. On July 29, 2013, the Company paid dividend amounting to Rp26,809 and Rp160,770 to the Government and other stockholders, respectively, for the dividend declared on June 18, 2013.

 

F-141


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

34. SIGNIFICANT AGREEMENTS, COMMITMENTS AND CONTINGENCY

 

  a.

As of December 31, 2013, commitments on capital expenditures which are contractual agreements not yet realized relate to the procurement and installation of property and equipment amounting to US$118,767 and Rp1,478,760 (Note 37p).

The significant commitments on capital expenditures are as follows:

 

Contract Date    Contract Description    Vendor    Amount of
Contract/Purchase
Orders (“POs”)
Already Issued
   Amount of
Contract/
POs Not Yet
Served
October 1, 2010 & December 10, 2012    Procurement of Telecommunications Equipment and Related Services    PT Ericsson Indonesia and Ericsson AB    US$607,990 and Rp2,214,954    US$19,466
and
Rp604,983
June 16, 2010 & December 10, 2012    Procurement of Telecommunications Infrastructure    PT Nokia Siemens Networks and Nokia Siemens Networks Oy    US$537,984 and Rp2,028,054    US$60,013
and
Rp302,739
August 2, 2010 & December 21, 2012    Procurement of Telecommunications Infrastructure    PT Huawei Tech Investment    US$177,196 and Rp589,419    US$8,004
and
Rp188,695

 

  b.

On December 27, 2013, the Company received SKPKBs from the DGT for the Company’s 2007 and 2008 corporate income tax amounting to Rp110,413 and Rp97,132, respectively (Note 37h).

 

  c.

On December 23, 2013, the Company entered into a 3-year time revolving facility from BTMUFJ amounting to Rp250,000. Drawdowns from this facility will bear interest JIBOR + 2.45% per annum. As of December 31, 2013, the Company has not made any drawdown from this facility.

 

  d.

On November 27, 2013, the Company and Orbital Sciences Corporation entered into an agreement on the procurement of Satellite Palapa E. The contract value ranges from US$124,900 to US$218,300 depending on the price schemes available for the Company up to June 30, 2014. The execution of such contract will also depend on the final evaluation from the Government of the Republic of Indonesia on the Company’s right to use the 150.5 East Latitude (EL) satellite orbital slot (Note 37n). As of December 31, 2013, the Company has paid an upfront payment to Orbital Sciences Corporation amounting to US$1,300.

 

  e.

On October 10, 2013, the Company and Subpartners PTY LTD, Australia entered into a Memorandum of Understanding (“MOU”) on the construction of a fiber optic submarine cable system connecting Perth, Western Australia and Singapore, with an intermediate landing in Jakarta, Indonesia (“APX-West cable system”). The term of MOU will be valid for six months from the date of such MOU or until the definitive agreement is executed, whichever date is earlier.

 

  f.

On May 1, 2013, the Company and PT XL Axiata entered into a cooperation agreement on the construction and use of optic cable for 6 links.

 

  g.

On March 5, 2012, the Company received the Tax Court’s Decision Letter accepting the Company’s request for interest compensation related to the issuance of 2004 SKPLB amounting to Rp60,674. On June 29, 2012, the Company received a copy of a Memorandum for Reconsideration Request (Memori Permohonan Peninjauan Kembali) from the Tax Court to the Supreme Court on the Tax Court’s

 

F-142


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

 

Decision Letter dated March 5, 2012 for the interest compensation related to the issuance of 2004 SKPLB. On July 27, 2012, the Company submitted a Counter-Memorandum Requesting for Reconsideration to the Supreme Court. Based on the Company’s evaluation for the year ended December 31, 2012, the realization of income related with the interest compensation was only probable, instead of virtually certain. Therefore, the interest compensation was not recognized in the Company’s financial statements for the year ended December 31, 2012. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Supreme Court on such request.

 

  h.

In 2012, the Company and Ooredoo, the Group’s ultimate parent company, entered into a cooperation agreement, whereas Ooredoo agreed to provide its personnel to be seconded at the Company’s request. This agreement is valid from January 1, 2012 for a period of five years and shall be automatically extended for additional terms of one year unless terminated by mutual consent of the parties thereto or upon the liquidation or insolvency of any of the parties thereto. For the years ended December 31, 2013 and 2012, the Company recorded the cost for the secondees totaling Rp44,273 and Rp76,596, respectively, as part of “General and Administration Expenses—Professional Fees”.

In 2012, the Company and Ooredoo, the Group’s ultimate parent company, also entered into a cooperation agreement, whereas Ooredoo agreed to make available its personnel to provide project management and consultancy services at the Company’s request. This agreement has an unlimited term until terminated by mutual consent of the parties thereto or upon the liquidation or insolvency of any of the parties thereto. Terms and conditions of such services are to be provided at arm’s length terms which are to be agreed upon on a project by project basis. For the years ended December 31, 2013 and 2012, the Company recorded the cost for the project management and consultancy services totaling Rp21,475 and Rp nil, respectively, as part of “General and Administration Expenses—Professional Fees”.

 

  i.

On January 18, 2012, the Company and IMM, a subsidiary, were investigated by the Attorney General’s Office (AGO) in connection with the cooperation agreement between the Company and IMM to provide 3G-based broadband internet services. IMM had been accused of illegally sharing or using the Company’s 3G license (Note 1a) without paying annual frequency fee, concession fee and tender upfront fee. The MOCIT, as well as the Indonesian Regulatory Body (BRTI), has made a public statement that IMM has not breached any prevailing regulations; nevertheless, the case continues to be investigated by the AGO.

On July 8, 2013, the Corruption Court issued its final verdict which found Mr. Indar Atmanto, former President Director of IMM, guilty by virtue of representing IMM in signing and entering into a cooperation agreement with the Company and sentenced him to four years imprisonment, and fined him the amount of Rp200 (if Mr. Indar Atmanto fails to pay the fine, he would serve an additional three months imprisonment). In its decision, although IMM has not been named as a defendant, the District Court had also ordered IMM to pay substitution money in the amount of Rp1,358,343 as charged by the prosecutors for the losses sustained by the State.

A petition for an appeal was formally filed by Mr. Indar Atmanto on July 11, 2013 to the High Court of Jakarta (the “Appelate Court”) and subsequently the AGO also filed its appeal on July 15, 2013 to the Appelate Court. On January 10, 2014, the Appellate Court examined the case and reaffirmed the decision of the District Court. The Appellate Court increased the punishment of Mr. Indar Atmanto from four years to eight years imprisonment. The monetary fine and additional prison term (if Mr. Indar Atmanto refuses to pay the monetary fine) remain the same. In addition, the conviction

 

F-143


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

against IMM to pay substitution money in the amount of Rp1,358,343 was annulled. The Appellate Court considered IMM as a separate legal entity, and therefore stated that any cases brought against it must be indicted separately as it was not named as a defendant in the original case against Mr. Indar Atmanto.

As of the issuance date of the consolidated financial statements, the Appellate Court decision is not yet final and binding as Mr. Indar Atmanto, as well as the prosecutors, has submitted their respective petitions for cassation. A petition for cassation on behalf of Mr. Indar Atmanto has been filed on January 23, 2014 and the Memorandum of Cassation has been submitted by the lawyers on February 7, 2014 to the Supreme Court. Mr. Indar Atmanto has also submitted his private Memorandum of Cassation on February 7, 2014. The prosecutors have also filed petition for cassation since the Appellate Court’s verdict is less than their prosecution plan and has annulled the charge of substitution money against IMM. This cassation implies that the prosecutors will not execute the decision of the Appellate Court before the Supreme Court issued its decision which, under Indonesian law, is considered as a final and binding decision.

As of December 31, 2013, the Company did not accrue any liabilities related to the legal case because the Company believes, as supported by MOCIT and its legal counsel, that the cooperation agreement between Indosat and IMM does not breach any prevailing laws.

 

  j.

On December 30, 2011, Lintasarta, entered into agreements with MOCIT-Balai Telekomunikasi dan Informasi Pedesaan (“MOCIT-BTIP”), whereby Lintasarta agreed to provide Public Access Services for Wireless Fidelity (WiFi) Internet in Kewajiban Pelayanan Umum/ Universal Service Obligation (KPU/USO) Regencies (Kabupaten) (Penyediaan Jasa Akses Publik Layanan Internet WiFi Kabupaten KPU/USO) for Work Packages (Paket Pekerjaan) 3 and 6 that cover the provinces of West Kalimantan, South Kalimantan, Central Kalimantan, East Kalimantan, Bali, West Nusa Tenggara and East Nusa Tenggara. The agreements cover a four-year concession period and have contract values of Rp71,992 and Rp44,422 for Work Packages 3 and 6, respectively. In accordance with the contract, Lintasarta received advance payments representing 15% of the contract value. Fixed payment for services is received on a quarterly basis based on performance evaluation. At the end of the concession period, Lintasarta must transfer the assets subject to the concession agreement back to the local government.

Subsequently on January 10, 2012, Lintasarta, also entered into an agreement with MOCIT-BTIP for the provision of Public Access Services for Wireless Fidelity (WiFi) Internet in KPU/USO Regencies (Kabupaten KPU/USO) (Penyediaan Jasa Akses Publik Layanan Internet WiFi Kabupaten KPU/USO) for Work Package (Paket Pekerjaan) 4 that covers the provinces of Gorontalo, West Sulawesi, South Sulawesi, Central Sulawesi, South East Sulawesi and North Sulawesi with contract value of Rp91,491. The terms and conditions of this agreement are consistent with those of the agreement above.

On July 9, 2012, the agreements were amended to extend the period of pre-operational stage from six months to sixteen months for WiFi 3 and 4 and to fourteen months for WiFi 6 starting from the issuance of the work order letter.

The consideration received or receivable in exchange for Lintasarta’s infrastructure construction services or its acquisition of infrastructure to be used in the arrangements was recognized as a financial asset to the extent that Lintasarta has an unconditional contractual right to receive cash or other financial asset for its construction services from or at the direction of the grantor.

 

F-144


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

As of January 1, 2012, December 31, 2012 and 2013, the current portions of outstanding receivables arising from this service concession arrangement amounting to Rp nil, Rp nil and Rp15,258, respectively, are classified as part of “Trade Accounts Receivable—Related Parties”, while the long-term portions of the outstanding receivables amounting to Rp nil, Rp8,974, Rp8,383, respectively, are classified as part of “Other Non-current Financial Assets”. Revenues from construction services earned by Lintasarta for the years ended December 31, 2011, 2012 and 2013 amounting to Rp nil, Rp37,175 and Rp13,787, respectively, are classified as part of “Revenues—MIDI”.

On February 8, 2012, Lintasarta entered into an agreement with PT Widtech Indonesia, for the procurement of equipment and infrastructure required for the construction of WiFi, as agreed with MOCIT-BTIP above, with total contract value amounting to Rp121,927. On May 29, 2013, the agreements were amended to change the payment of work progress.

 

  k.

In May 2011 to March 2012, the Company issued several POs to PT Nokia Siemens Network and Nokia Siemens Network OY with total amounts of US$34,829 and Rp208,948 for the procurement of cellular technical equipment in the Sumatra and Java Areas. Based on the POs, the Company agreed to exchange certain existing cellular equipment with new equipment units and pay US$11,462 and Rp171,844 to Nokia for the installation services and additional equipment. For the year ended December 31, 2013, the carrying amount of the cellular technical equipment units given up amounted to Rp57,069 (Note 8) and the accumulated carrying amount of such equipment up to December 31, 2013 amounted to Rp446,468.

 

  l.

On April 26, 2011, the Company received the Tax Court’s Decision Letter which accepted the Company’s appeal on the remaining correction of the 2006 corporate income tax. On June 21, 2011, the Company received the tax refund amounting to Rp82,626. On August 22, 2011, the Company received a copy of a Memorandum Requesting for Reconsideration (Memori Permohonan Peninjauan Kembali) from the Tax Court to the Supreme Court on the Tax Court’s Decision Letter dated April 26, 2011 for the 2006 corporate income tax. On September 21, 2011, the Company submitted a Counter-Memorandum Requesting for Reconsideration to the Supreme Court. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Supreme Court on such request.

 

  m.

On April 15, 2010, Lintasarta, a subsidiary, entered into agreements with MOCIT-BTIP, whereby Lintasarta agreed to provide Pusat Layanan Jasa Akses Internet Kecamatan (Center for Internet Access and Services in Rural Areas) (PLIK) for Work Packages (Paket Pekerjaan) 7, 8 and 9 that cover the provinces of Bali, West Nusa Tenggara, East Nusa Tenggara, West Kalimantan, South Kalimantan, East Kalimantan, Central Kalimantan, Maluku and Papua. On December 22, 2010, the agreements were amended to increase the contract values. The agreements are non-cancellable and cover four years starting from October 15, 2010 with contract value amounting to Rp91,895, Rp143,668 and Rp116,721 for Work Packages 7, 8 and 9, respectively. In accordance with the agreements, Lintasarta placed its time deposits totaling Rp18,200 as a performance bond for the four-year contract period. These deposits are classified as part of “Other Non-current Financial Assets”. In accordance with the agreements, Lintasarta received advance payments representing 20% of the contract value. Fixed payment for services is received on a quarterly basis based on performance evaluation. At the end of the agreements, Lintasarta and MOCIT-BTIP plan to renegotiate the terms and conditions of any new arrangements.

On December 12, 2010, Lintasarta entered into agreements with MOCIT-BTIP to provide Pusat Layanan Jasa Akses Internet Kecamatan Bergerak (Mobile Center for Internet Access and Services in

 

F-145


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Rural Areas) (PLIKB) for Work Packages 2, 3, 11, 15, 16 and 18 that cover the provinces of North Sumatra, West Sumatra, East Nusa Tenggara, West Kalimantan, South Kalimantan and East Kalimantan. The agreements are non-cancellable and cover four years starting on September 22, 2011 with contract values amounting to Rp79,533, Rp92,003, Rp60,149, Rp71,879, Rp84,583 and Rp69,830 for Work Packages 2, 3, 11, 15, 16 and 18, respectively. On October 19, 2011, the agreements were amended to change the work starting date from September 22, 2011 to December 22, 2011. In accordance with the agreements, Lintasarta received advance payments representing 15% of the contract value. Fixed payment for services is received on a quarterly basis based on performance evaluation. At the end of the concession period, Lintasarta must transfer all assets subject to the concession agreement to the local government.

On May 6, 2010, Lintasarta entered into an agreement with PT Wira Eka Bhakti (WEB), for the procurement of equipment and infrastructure required for the construction of PLIK, as agreed with MOCIT-BTIP above, with total contract value amounting to Rp189,704. The agreement had been amended several times, with the latest amendment dated March 9, 2011 increasing the contract value to Rp208,361.

On March 23, 2011, Lintasarta entered into agreements with WEB and PT Personel Alih Daya (a related party), for the procurement of equipment and infrastructure required for the construction of PLIKB, as agreed with MOCIT-BTIP above, with total contract values amounting to Rp276,274 and Rp60,739, respectively.

Subsequently on January 3, 2014, the agreement for PLIKB of Work Package 2 was amended to, among others, amend the clause with respect to the calculation of performance related compensation.

As of December 31, 2013 and 2012, the current portions of outstanding receivables are classified as part of “Trade Accounts Receivable—Related Parties” amounting to Rp270,204 and Rp283,945, respectively, while the long-term portions amounting to Rp20,754 and Rp45,097, respectively, are classified as part of “Other Non-current Financial Assets”.

There is no revenue from construction services earned by Lintasarta for the year ended December 31, 2013.

 

  n.

On January 29, April 15, May 24 and June 3 in 2010, and February 4 and 10 in 2011, the Company agreed to lease part of its telecommunications towers and sites to PT Hutchison CP Telecommunications (“Hutchison”) for a period of 12 years, to PT Axis Telecom (previously PT Natrindo Telepon Selular) (“Axis”) for a period of 10 years, to PT XL Axiata Tbk (“XL Axiata”) for a period of 10 years, to PT Berca Global Access (“Berca”) for a period of 10 years, to PT Dayamitra Telekomunikasi (“Mitratel”) for a period of 10 years and to PT First Media Tbk (“FM”) for a period of 5 years, respectively. Hutchison, Axis and XL Axiata (on annual basis), Berca and Mitratel (on quarterly basis) and FM (on semi-annual basis) are required to pay the lease and maintenance fees in advance which are recorded as part of unearned income.

On August 18, 2011, the Company and Hutchison amended their tower leasing agreement covering changes in certain arrangements with respect to, among others, amount of compensation paid to landlords or residents around the leased site shouldered by the Company, penalty charged for overdue payments and effective lease period.

On December 11, 2012, the Company agreed to lease part of its In-Building Coverage telecommunication infrastructure and sites to Hutchison for a period of 5 years.

 

F-146


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Future minimum lease receivables under the agreements as at December 31, 2013 and 2012 and January 1, 2012 / December 31, 2011 are as follows:

 

     January 1,  2012/
December 31, 2011
     December 31,  
        2012      2013  

Within one year

     471,284         655,894         444,932   

After one year but not more than five years

     1,874,860         2,597,263         1,729,048   

More than five years

     1,817,218         2,211,422         1,339,623   
  

 

 

    

 

 

    

 

 

 

Total

     4,163,362         5,464,579         3,513,603   
  

 

 

    

 

 

    

 

 

 

 

  o.

During 2008-2013, the Company entered into several agreements with PT Solusi Menara Indonesia, PT Professional Telekomunikasi Indonesia (“Protelindo”), PT Solusindo Kreasi Pratama, XL Axiata, Mitratel, PT BIT Teknologi Nusantara, PT Solusi Tunas Pratama, PT Corona Telecommunication Services, PT Mitrayasa Sarana Informasi and Tower Bersama (Note 29) for the Company to lease part of spaces in their telecommunication towers and sites for an initial period of 10 years. The Company may extend the lease period for another 10 years, with additional lease fees based on the inflation rates in Indonesia.

Future minimum rentals payable under the finance lease agreements as at December 31, 2013 are as follows:

 

     Minimum
payments
     Present
value of
payments
 

Within one year

     772,032         346,357   

After one year but not more than five years

     3,014,118         1,808,332   

More than five years

     2,112,762         1,785,780   
  

 

 

    

 

 

 

Total

     5,898,912         3,940,469   

Less amount representing finance charge

     1,958,443         —     
  

 

 

    

 

 

 

Present value of minimum lease payments

     3,940,469         3,940,469   
  

 

 

    

 

 

 

Current portion (presented as part of Other Current Financial Liabilities)

        346,357   

Long-term portion (presented as Obligations under Finance Lease)

        3,594,112   
     

 

 

 

Total

        3,940,469   
     

 

 

 

 

  p.

The Company and IMM have committed to pay annual radio frequency fee over the 3G and BWA licenses period, provided the Company and IMM hold the 3G and BWA licenses. The amount of annual payment is based on the payment scheme set out in Regulations No. 7/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 237/KEP/ M.KOMINFO/7/2009 dated February 8, 2006, September 1, 2009 and July 27, 2009, respectively, of the MOCIT. The Company and IMM paid the annual frequency fee for the 3G and BWA licenses totaling Rp640,379 and Rp548,154 for the years ended December 31, 2013 and 2012, respectively.

 

  q.

On July 20, 2005, the Company obtained facilities from HSBC to fund the Company’s short-term working capital needs. The facilities agreement has been amended several times. On September 20,

 

F-147


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

 

2011, the expiration date of the facilities was extended up to April 30, 2012 and the interest rate and certain provisions of the agreement were changed as follows:

 

   

Overdraft facility amounting to US$2,000 (including overdraft facility denominated in rupiah amounting to Rp17,000). Interest is charged on daily balances at 3.75% per annum and 6% per annum below the HSBC Best Lending Rate for the loan portions denominated in rupiah and U.S. dollar, respectively.

 

   

Revolving loan facility amounting to US$30,000 (including revolving loan denominated in rupiah amounting to Rp255,000). The loan matures within a maximum period of 180 days and can be drawn in tranches with minimum amounts of US$500 and Rp500 for loans denominated in U.S. dollar and rupiah, respectively. Interest is charged on daily balances at 2.25% per annum above the HSBC Cost of Fund Rate for the loans denominated either in rupiah or U.S. dollar.

 

   

The facilities are considered uncommitted facility based on guidelines No.12/516/DPNP/DPnP dated September 21, 2010 issued by the Central Bank of Indonesia; consequently, these facilities can be automatically cancelled by HSBC in the event that the Company’s credit collectability declines to either substandard, doubtful or loss based on HSBC’s assessment pursuant to the general criteria set out by the Central Bank of Indonesia.

On March 27, 2012, the Company received the letter from HSBC extending these facilities up to April 30, 2013. Furthermore, on July 8, 2013, the Company received the letter from HSBC extending these facilities up to June 30, 2014.

 

  r.

In 1994, the Company was appointed as a Financial Administrator (“FA”) by a consortium which was established to build and sell/lease Asia Pacific Cable Network (“APCN”) submarine cable in countries in the Asia-Pacific Region. As an FA, the Company collected and distributed funds from the sale of APCN’s Indefeasible Right of Use (“IRU”), Defined Underwritten Capacity (“DUC”) and Occasional Commercial Use (“OCU”).

The funds received from the sale of IRU, DUC and OCU and for upgrading the APCN cable did not belong to the Company and, therefore, were not recorded in the Company’s books. However, the Company managed these funds in separate accounts.

As of December 31 2013, the balance of the funds (including interest earned) which are under the Company’s custody amounted to US$3,971. Besides receiving their share of the funds from the sale of IRU, DUC and OCU, the members of the consortium also received their share of the interest earned by the above funds.

 

  s.

Other agreements made with Telkom are as follows:

 

   

Under a cooperation agreement, the compensation to Telkom relating to leased circuit/ channel services, such as world link and bit link, is calculated at 15% of the Company’s collected revenues from such services.

The Company and Satelindo also lease circuits from Telkom to link Jakarta, Medan and Surabaya.

 

   

In 1994, Satelindo entered into a land transfer agreement for the transfer of Telkom’s rights to use a 134,925-square meter land property located at Daan Mogot, West Jakarta, where Satelindo’s earth control station is currently situated. The land transfer agreement enables Satelindo to use the land for a period of 30 years from the date of the agreement, for a price equivalent to US$40,000 less Rp43,220. The period of the agreement may be extended based on mutual agreement.

 

F-148


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The aforementioned agreement was subsequently superseded by a land rental agreement dated December 6, 2001, generally under the same terms as those of the land transfer agreement.

 

   

In 1999, Lintasarta entered into an agreement with Telkom, whereby Telkom agreed to lease transponders to Lintasarta. This agreement has been amended several times, the latest amendment of which is based on the tenth amendment agreement dated March 7, 2012. Transponder lease expense charged to operations amounting to Rp33,044 and Rp27,371 for the years ended December 31, 2013 and 2012, respectively, is presented as part of “Expenses—Cost of Services—Leased Circuits” (Note 25) in the consolidated statements of comprehensive income.

35. OPERATING SEGMENT INFORMATION

The Group manages and evaluates its operations in three major reportable segments: cellular, fixed telecommunications and MIDI. The operating segments are managed separately because each offers different services/products and serves different markets. The Group operates in one geographical area only, so no geographical information on segments is presented.

The cellular segment currently provides the network coverage in all major cities and population centers across Indonesia by using GSM 900 and GSM 1800 technology. Its primary service is the provision of voice and data transfer which is sold through post-paid and prepaid plans.

The fixed telecommunication segment is the provider of international long-distance services, fixed wireless services, Direct Long Distance (DLD) services and local fixed telephony services.

The MIDI segment offers products and services which include internet, high-speed point-to-point international and domestic digital leased line broadband and narrowband services, a high-performance packet-switching service and satellite transponder leasing and broadcasting services.

Refer to Notes 2f5 and 24 for the description of type of products and services under each reporting segment.

No operating segments have been aggregated to form the above reportable operating segments.

Segment results and assets include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Expenditures for segment assets represent the total costs incurred during the period to acquire segment assets that are expected to be used for more than one year.

Management monitors the operating results of the Group’s business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss which in certain respects as explained in the table below, is measured differently from operating profit or loss in the consolidated financial statements. The Group’s financing (including financing cost and finance income) and income taxes are managed on a group basis and are not allocated to operating segments.

Operating segments are reported based on financial information determined in conformity with Indonesian Financial Accounting Standards (“IFAS”), which reporting is also consistent with the internal reporting provided to the chief operational decision maker. The chief operational decision maker is responsible for allocating resources and assessing performance of the operating segments, and has been identified as a steering committee that makes strategic decisions.

Inter-segment revenue relates to revenue between the reporting segments and has been eliminated on consolidation.

 

F-149


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

Consolidated information by industry segment follows:

 

    Major Segments                          
    Cellular     Fixed
Telecom-
munications
    MIDI     Inter-Segment
Eliminations (1)
    Total     Adjustments  (2)     Consolidated  

December 31, 2011 (Restated)

             

Revenues

             

Revenues from external customers

    16,587,385        1,249,982        2,691,925        —          20,529,292        2,346        20,531,638   

Inter-segment revenues

    —          —          609,497        (609,497     —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    16,587,385        1,249,982        3,301,422        (609,497     20,529,292        2,346        20,531,638   

Expenses

    13,785,603        1,338,073        2,299,771        —          17,423,447        (72,023     17,351,424   

Operating profit (loss)

    2,801,782        (88,091     392,154        —          3,105,845        74,369        3,180,214   

Gain on foreign exchange—net

    —          —          —          —          90,919        —          90,919   

Others—net

    —          —          —          —          (32,455     2,665        (29,790
         

 

 

   

 

 

   

 

 

 

Operating profit

    —          —          —          —          3,164,309        77,034        3,241,343   

Interest income

    —          —          —          —          92,646        —          92,646   

Gain on change in fair value of derivatives—net

    —          —          —          —          57,944        —          57,944   

Financing cost

    —          —          —          —          (1,929,354     —          (1,929,354

Loss on foreign exchange—net

    —          —          —          —          (54,188     —          (54,188

Total income tax expense

    —          —          —          —          (264,613     (26,368     (290,981
         

 

 

   

 

 

   

 

 

 

Profit for the year

            1,066,744        50,666        1,117,410   
         

 

 

   

 

 

   

 

 

 

Segment assets

    48,913,656        2,068,759        8,185,387        (7,929,430     51,238,372        596,659        51,835,031   

Unallocated assets

            1,994,640        (30,981     1,963,659   
         

 

 

   

 

 

   

 

 

 

Assets—net

            53,233,012        565,678        53,798,690   
         

 

 

   

 

 

   

 

 

 

Segment liabilities

    27,073,313        742,444        3,042,387        (6,269,068     24,589,076        (33,183     24,555,893   

Unallocated liabilities

            9,674,836        361,582        10,036,418   
         

 

 

   

 

 

   

 

 

 

Liabilities—net

            34,263,912        328,399        34,592,311   
         

 

 

   

 

 

   

 

 

 

Other disclosures

             

Capital expenditures

    5,576,208        228,834        706,244        —          6,511,286        —          6,511,286   

Depreciation and amortization

    5,418,955        292,140        847,082        —          6,558,177        11,151        6,569,328   

Provision for impairment of receivables

    222,215        53,497        260,939        —          536,651        —          536,651   

 

F-150


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

    Major Segments                          
    Cellular     Fixed
Telecom-
munications
    MIDI     Inter-Segment
Eliminations (1)
    Total     Adjustments (2)      Consolidated  

December 31, 2012 (Restated)

             

Revenues

             

Revenues from external customers

    18,489,329        1,021,450        2,908,033        —          22,418,812        1,765        22,420,577   

Inter-segment revenues

    —          —          597,914        (597,914     —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    18,489,329        1,021,450        3,505,947        (597,914     22,418,812        1,765        22,420,577   

Expenses

    16,473,013        1,296,127        2,382,450        —          20,151,590        (5,841     20,145,749   

Operating profit (loss)

    2,016,316        (274,677     525,583        —          2,267,222        7,606        2,274,828   

Gain on tower sale

    —          —          —          —          1,183,963        —          1,183,963   

Gain on foreign exchange—net

    —          —          —          —          44,793        —          44,793   

Others—net

    —          —          —          —          (306,080     —          (306,080
         

 

 

   

 

 

   

 

 

 

Operating profit

    —          —          —          —          3,189,898        7,606        3,197,504   

Interest income

    —          —          —          —          133,544        —          133,544   

Gain on change in fair value of derivatives—net

    —          —          —          —          4,964        —          4,964   

Financing cost

    —          —          —          —          (2,077,350     —          (2,077,350

Loss on foreign exchange—net

    —          —          —          —          (789,438     —          (789,438

Income tax benefit—net

    —          —          —          —          25,798        (5,281     20,517   
         

 

 

   

 

 

   

 

 

 

Profit for the year

            487,416        2,325        489,741   
         

 

 

   

 

 

   

 

 

 

Segment assets

    51,599,983        1,417,859        8,460,772        (8,473,481     53,005,133        585,169        53,590,302   

Unallocated assets

            2,219,928        (62,949     2,156,979   
         

 

 

   

 

 

   

 

 

 

Assets—net

            55,225,061        522,220        55,747,281   
         

 

 

   

 

 

   

 

 

 

Segment liabilities

    29,495,438        448,908        2,521,525        (6,640,808     25,825,063        618        25,825,681   

Unallocated liabilities

            10,004,614        527,943        10,532,557   
         

 

 

   

 

 

   

 

 

 

Liabilities—net

            35,829,677        528,561        36,358,238   
         

 

 

   

 

 

   

 

 

 

Other disclosures

             

Capital expenditures

    7,449,614        123,983        822,984        —          8,396,581        —          8,396,581   

Depreciation and amortization

    7,078,187        415,410        779,227        —          8,272,824        11,188        8,284,012   

Provision for impairment of receivables

    274,949        59,092        230,589        —          564,630        —          564,630   

 

F-151


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

    Major Segments                          
    Cellular     Fixed
Telecom-
munications
    MIDI     Inter-Segment
Eliminations (1)
    Total     Adjustments  (2)     Consolidated  

December 31, 2013

             

Revenues

             

Revenues from external customers

    19,374,638        1,214,787        3,265,847        —          23,855,272        618        23,855,890   

Inter-segment revenues

    —          —          724,704        (724,704     —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    19,374,638        1,214,787        3,990,551        (724,704     23,855,272        618        23,855,890   

Expenses

    18,153,802        1,486,404        2,797,422        —          22,437,628        18,092        22,455,720   

Operating profit (loss)

    1,220,836        (271,617     468,425        —          1,417,644        (17,474     1,400,170   

Gain on tower sale

    —          —          —          —          141,050        —          141,050   

Gain on foreign exchange—net

    —          —          —          —          224,518        —          224,518   

Others—net

    —          —          —          —          (273,996     —          (273,996
         

 

 

   

 

 

   

 

 

 

Operating profit

    —          —          —          —          1,509,216        (17,474     1,491,742   

Income tax benefit—net

    —          —          —          —          667,378        1,286        668,664   

Gain on change in fair value of derivatives—net

    —          —          —          —          273,259        —          273,259   

Interest income

    —          —          —          —          107,193        —          107,193   

Loss on foreign exchange—net

    —          —          —          —          (3,011,410     —          (3,011,410

Financing cost

    —          —          —          —          (2,212,095     —          (2,212,095
         

 

 

   

 

 

   

 

 

 

Loss for the year

            (2,666,459     (16,188     (2,682,647
         

 

 

   

 

 

   

 

 

 

Segment assets

    52,963,887        969,366        8,707,074        (10,548,670     52,091,657        573,926        52,665,583   

Unallocated assets

            2,429,234        45,192        2,474,426   
         

 

 

   

 

 

   

 

 

 

Assets—net

            54,520,891        619,118        55,140,009   
         

 

 

   

 

 

   

 

 

 

Segment liabilities

    31,522,602        640,188        3,072,679        (8,574,051     26,661,418        —          26,661,418   

Unallocated liabilities

            11,341,875        (37,282     11,304,593   
         

 

 

   

 

 

   

 

 

 

Liabilities—net

            38,003,293        (37,282     37,966,011   
         

 

 

   

 

 

   

 

 

 

Other disclosures

             

Capital expenditures

    8,084,870        112,790        1,173,381        —          9,371,041        —          9,371,041   

Depreciation and amortization

    7,561,379        523,183        873,832        —          8,958,394        11,242        8,969,636   

Provision for impairment of receivables

    305,370        45,120        170,916        —          521,406        —          521,406   

 

(1) 

These include inter-segment assets, liabilities and revenues eliminated upon consolidation.

(2) 

These are adjustments to reconcile segment financial information to consolidated IFRS financial statements. Segment financial information, as reported to the chief operation decision maker, is still managed and maintained by the Group under IFAS which differs from IFRS. The adjustments relate primarily to:

  a.

The accounting for land rights: Under IFAS, land rights are not amortized while under IFRS, land rights are amortized over the lease term.

  b.

Goodwill: Prior to January 1, 2011, under IFAS, goodwill was previously amortized on a straight-line basis over its useful life. Starting January 1, 2011, IFAS 19 (similar to IAS 36) was adopted and goodwill was no longer amortized but subject to annual impairment testing similar to IFRS. The difference in carrying value relates to the amortization prior to the adoption of IFAS 19.

  c.

Revenue from service connection: Prior to January 1, 2010, revenue from service connection was not deferred while under IFRS, the revenue is deferred and recognized over the expected average period of the customer relationship. With the prospective adoption of IFAS 23 in January 1, 2010, the difference in revenue recognized pertains to the amortization of the outstanding deferred income as of January 1, 2010.

  d.

The accounting for employee benefit: Under IFAS, employee benefits use the corridor approach, while under IFRS, employee benefits use the OCI approach.

 

F-152


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

36. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

A. RISK MANAGEMENT

The main risks arising from the Group’s financial instruments are interest rate risk, foreign exchange rate risk, equity price risk, credit risk and liquidity risk. The importance of managing these risks has significantly increased in light of the considerable change and volatility in both Indonesian and international financial markets. The Company’s Board of Directors reviews and approves the policies for managing these risks which are summarized below.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to its loans and bonds payable with floating interest rates.

The Company’s policies relating to interest rate risk are as follows:

 

  (1)

Manage interest cost through a mix of fixed and variable rate debts. The Company evaluates the fixed to floating rate ratio of its loans and bonds payable in line with movements of relevant interest rates in the financial markets. Based on management’s assessment, new financing will be priced either on a fixed or floating rate basis.

 

  (2)

Manage interest rate exposure on its loans and bonds payable by entering into interest rate swap contracts.

As of January 1, 2012, December 31, 2012 and 2013, more than 65%, 82% and 79%, respectively, of the Group’s debts are fixed-rated.

Several interest rate swap contracts are entered into to hedge floating rate U.S. dollar debts. These contracts are accounted for as transactions not designated as hedges, wherein the changes in the fair value are credited or charged directly to profit or loss for the year.

The following table demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant, of the Group’s profit or loss for the years ended December 31, 2011, 2012 and 2013 (through the impact on floating rate borrowings which is based on LIBOR for U.S. dollar borrowings and on JIBOR for rupiah borrowings).

 

     2011     2012     2013  

Increase/decrease in basis points:

      

U.S. dollar

     8        11        4   

Rupiah

     107        19        77   

Effect on profit (loss) for the year

     US$340        US$267        US$27   

U.S. dollar

    
 
(equivalent to
Rp3,084
  
   
 
(equivalent to
Rp2,584
  
   
 
(equivalent to
Rp329
  

Rupiah

     Rp23,099        Rp4,535        Rp15,198   

Management conducted a survey among the Group’s banks to determine the outlook of the LIBOR and JIBOR interest rates until the Group’s next reporting date of March 31, 2012, 2013 and 2014. The outlook is

 

F-153


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

that the LIBOR and JIBOR interest rates may move 8, 11 and 4 basis point higher or lower, and 107, 19 and 77 basis points higher or lower, respectively, as compared to the interest rates at the end of the years ended December 31, 2011, 2012 and 2013, respectively.

If LIBOR interest rates were 8, 11 and 4 basis point higher or lower than the market levels for the years ended December 31, 2011, 2012 and 2013, respectively, with all other variables held constant, the Group’s profit (loss) for the years ended and the consolidated equity would be Rp949,287, Rp522,999 lower and (Rp2,101,321) higher or Rp955,455, Rp528,167 higher and (Rp2,100,663) lower; Rp18,756,074, Rp18,864,668 and Rp16,578,352 lower or Rp18,762,242, Rp18,869,836 and Rp16,579,010 higher than the actual results for the years ended December 31, 2011, 2012 and 2013, respectively, mainly due to the higher and lower interest expense on floating rate borrowings.

If JIBOR interest rates were 107, 19 and 77 basis point higher or lower than the market levels for the years ended December 31, 2011, 2012 and 2013, respectively, with all other variables held constant, the Group’s profit (loss) for the years ended and the consolidated equity would be Rp929,272, Rp521,048 lower and (Rp2,116,190) higher; Rp975,470, Rp530,118 higher or (Rp2,085,794) lower; Rp18,736,059, Rp18,862,717 and Rp16,563,483 lower or Rp18,782,257, Rp18,871,787 and Rp16,593,879 higher than the actual results for the years ended December 31, 2011, 2012 and 2013, respectively, mainly due to the higher and lower interest expense on floating rate borrowings.

Foreign exchange rate risk

Foreign exchange rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group’s exposure to exchange rate fluctuations results primarily from U.S. dollar-denominated loans and bonds payable, accounts receivable, accrued expenses and procurement payable.

To manage foreign exchange rate risks, the Company entered into several cross currency swap and currency forward contracts and other permitted instruments, if considered necessary. These contracts are accounted for as transactions not designated as hedges, wherein the changes in the fair value are credited or charged directly to profit or loss for the year.

The Group’s procurement payable is primarily denominated in foreign currencies payable to suppliers and contractors for the purchase and construction or installation of property and equipment, while a significant part of the Group’s accounts receivable represents Indonesian rupiah-denominated collectibles from domestic operators.

To the extent the Indonesian rupiah depreciated further from the exchange rates in effect at December 31, 2011, 2012 and 2013, the Group’s obligations denominated in foreign currencies will increase in Indonesian rupiah terms. However, the increases in these obligations will be offset in part by increases in the values of foreign currency-denominated time deposits and accounts receivable. As of January 1, 2012, December 31, 2012 and 2013, 27.33%, 31.81% and 26.22%, respectively, of the Group’s U.S. dollar-denominated debts were covered by several currency forward contracts.

 

F-154


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The following table shows the Group’s consolidated U.S. dollar-denominated assets and liabilities as of January 1, 2012, December 31, 2012 and 2013:

 

     January 1, 2012      December 31, 2012      December 31, 2013  
     U.S. Dollar      Rupiah *      U.S. Dollar      Rupiah *      U.S. Dollar      Rupiah *  

Assets:

                 

Cash and cash equivalents

     53,356         483,835         249,279         2,410,529         83,487         1,017,623   

Accounts receivable—trade

     91,260         827,553         111,612         1,079,285         117,478         1,431,942   

Derivative assets

     17,573         159,349         7,203         69,654         16,045         195,569   

Other current financial assets—net

     178         1,613         488         4,719         227         2,762   

Other current assets

     15         138         —           —           —           —     

Due from related parties

     317         2,871         106         1,028         45         553   

Other non-current financial assets—net

     1,578         14,306         1,150         11,121         1,438         17,528   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     164,277         1,489,665         369,838         3,576,336         218,720         2,665,977   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                 

Accounts payable—trade

     13,010         117,971         9,343         90,347         10,412         126,913   

Procurement payable

     220,788         2,002,110         141,102         1,364,458         81,220         989,989   

Accrued expenses

     45,156         409,476         46,424         448,918         46,170         562,764   

Deposits from customers

     1,834         16,629         2,478         23,962         2,696         32,866   

Derivative liabilities

     15,239         138,189         8,401         81,241         3,028         36,903   

Other current financial liabilities

     41         371         16,676         161,255         17,974         219,091   

Due to related parties

     9         83         2,685         25,968         1,552         18,915   

Loans payable (including current maturities)

     653,848         5,929,093         557,193         5,388,055         280,499         3,418,998   

Bonds payable (including current maturities)

     650,000         5,894,200         650,000         6,285,500         650,000         7,922,850   

Obligations under finance lease

     —           —           212,757         2,057,362         194,783         2,374,205   

Other non-current financial liabilities

     —           —           —           —           3,669         44,726   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     1,599,925         14,508,122         1,647,059         15,927,066         1,292,003         15,748,220   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net liabilities position

     1,435,648         13,018,457         1,277,221         12,350,730         1,073,283         13,082,243   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

The exchange rates used to translate the U.S. dollar amounts into rupiah were Rp9,068 to US$1.00 (in full amounts), Rp9,670 to US$1.00 (in full amounts) and Rp12,189 to US$1.00 (in full amounts) as published by the Indonesian Central Bank as of January 1, 2012, December 31, 2012 and 2013, respectively.

The following table demonstrates the sensitivity to a reasonably possible change in the U.S. dollar exchange rates, with all other variables held constant, of the Group’s consolidated profit (loss) for the years ended December 31, 2011, 2012 and 2013:

 

     2011     2012     2013  

Change in U.S. dollar exchange rate

     1.24     1.83     2.90

Effect on consolidated profit (loss) for the year

     Rp122,342        Rp169,551        Rp284,152   

Management conducted a survey among the Group’s banks to determine the outlook of the U.S. dollar exchange rate until the Group’s next reporting dates of March 31, 2012, 2013 and 2014. The outlook is that the U.S. dollar exchange rate may strengthen or weaken by 1.24%, 1.83% and 2.90% as compared to the exchange rate at December 31, 2011, 2012 and 2013, respectively.

 

F-155


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

If the U.S. dollar exchange rate strengthened or weakened by 1.24%, 1.83% and 2.90% as compared to the exchange rate as of December 31, 2011, 2012 and 2013, respectively, with all other variables held constant, the Group’s profit (loss) for the years then ended would be Rp830,029, Rp356,032 lower and (Rp2,385,144) higher or Rp1,074,713, Rp695,134 higher and (Rp1,816,840) lower while the Group’s consolidated equity would be Rp18,636,816, Rp18,697,701 and Rp16,294,529 lower or Rp18,881,500, Rp19,036,803 and Rp16,862,833 higher than the actual results as of December 31, 2011, 2012 and 2013, respectively, mainly due to the consolidated foreign exchange gain and loss on the translation of U.S. dollar-denominated net liabilities.

Equity price risk

The Group’s long-term investments consist primarily of minority investment in the equity of private Indonesian companies and equity of foreign companies. With respect to the Indonesian companies in which the Group has investments, the financial performance of such companies may be adversely affected by the economic conditions in Indonesia.

Credit risk

Credit risk is the risk that the Group will incur a loss arising from its customers, clients or counterparties that fail to discharge their contractual obligations. There are no significant concentrations of credit risk. The Group manages and controls this credit risk by setting limits on the amount of risk it is willing to accept for individual or collective customers and by monitoring exposures in relation to such limits.

The Group trades only with recognized and creditworthy third parties. It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis to reduce the exposure to bad debts. The Group places its cash and cash equivalents in a number of different financial institutions, including state-owned and internationally recognized banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks.

The table below shows the maximum exposure to credit risk for the components of the consolidated statements of financial position:

 

     Maximum Exposure (1)  
     January 1,
2012
     December 31,
2012
     December 31,
2013
 

Loans and receivables:

        

Cash and cash equivalents

     2,224,206         3,917,236         2,233,532   

Accounts receivable

        

Trade—net

     1,500,096         2,038,719         2,268,339   

Others—net

     5,660         22,441         16,294   

Other current financial assets—net

     24,790         13,382         31,673   

Due from related parties—net

     10,654         10,358         7,167   

Other non-current financial assets—net

     209,540         173,400         163,645   

 

 

F-156


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

     Maximum Exposure (1)  
     January 1,
2012
     December 31,
2012
     December 31,
2013
 

Held-for-trading:

        

Currency forward

     137,211         39,747         195,569   

Cross currency swaps

     22,138         29,907         —     

Available-for-sale investments:

        

Other non-current financial assets—other long-term investments—net

     2,730         2,730         2,730   
  

 

 

    

 

 

    

 

 

 

Total

     4,137,025         6,247,920         4,918,949   
  

 

 

    

 

 

    

 

 

 

 

(1)

There are no collaterals held or other credit enhancements or offsetting arrangements that affect this maximum exposure.

Liquidity risk

Liquidity risk is defined as the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.

The Group’s liquidity requirements have historically arisen from the need to finance investments and capital expenditures related to the expansion of its telecommunications business. The Group’s telecommunications business requires substantial capital to construct and expand mobile and data network infrastructure and to fund operations, particularly during the network development stage.

Although the Group has substantial existing network infrastructure, the Group expects to incur additional capital expenditures primarily in order to focus cellular network development in areas it anticipate will be high-growth areas, as well as to enhance the quality and coverage of its existing network.

In the management of liquidity risk, the Group monitors and maintains a level of cash and cash equivalents deemed adequate to finance the Group’s operations and to mitigate the effects of fluctuation in cash flows. The Group also regularly evaluates the projected and actual cash flows, including its loan maturity profiles, and continuously assesses conditions in the financial markets for opportunities to pursue fund-raising initiatives. These activities may include bank loans, debt capital and equity market issues.

 

F-157


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

The table below summarizes the maturity profiles of the Group’s financial liabilities based on contractual undiscounted payments.

 

    Expected maturity as of December 31,  
    2012     2013     2014     2015     2016 and
thereafter
    Total
contractual
cash flows
    Interest
value
    Carrying
amount
 

January 1, 2012

               

Short-term loan

    1,579,092        —          —          —          —          1,579,092        (79,836     1,499,256   

Accounts payable—trade

    319,058        —          —          —          —          319,058        —          319,058   

Procurement payable

    3,475,862        —          —          —          —          3,475,862        —          3,475,862   

Accrued expenses

    1,895,613        —          —          —          —          1,895,613        —          1,895,613   

Deposits from customers

    37,265        —          —          —          —          37,265        —          37,265   

Derivative liabilities

    138,189        —          —          —          —          138,189        —          138,189   

Other current financial liabilities

    196,675        —          —          —          —          196,675        (124,847     71,828   

Due to related parties

    —          15,480        —          —          —          15,480        —          15,480   

Obligation under financial lease

    —          180,602        180,602        180,602        696,670        1,238,476        (468,395     770,081   

Other non-current financial liabilities

    —          84,186        34,631        —          —          118,817        (11,384     107,433   

Loans payable

    3,732,456        2,774,662        2,245,335        706,241        1,396,047        10,854,741        (1,128,425     9,726,316   

Bonds payable

    1,167,023        2,384,195        3,260,902        1,040,592        11,263,104        19,115,816        (6,935,474     12,180,342   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    12,541,233        5,439,125        5,721,470        1,927,435        13,355,821        38,985,084        (8,748,361     30,236,723   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Expected maturity as of December 31,  
    2013     2014     2015     2016     2017 and
thereafter
    Total
contractual
cash flows
    Interest
value
    Carrying
amount
 

December 31, 2012

               

Short-term loan

    315,736        —          —          —          —          315,736        (16,207     299,529   

Accounts payable—trade

    231,737        —          —          —          —          231,737        —          231,737   

Procurement payable

    2,737,850        —          —          —          —          2,737,850        —          2,737,850   

Accrued expenses

    1,961,285        —          —          —          —          1,961,285        —          1,961,285   

Deposits from customers

    43,825        —          —          —          —          43,825        —          43,825   

Derivative liabilities

    81,241        —          —          —          —          81,241        —          81,241   

Other current financial liabilities

    670,834        —          —          —          —          670,834        (381,670     289,164   

Due to related parties

    —          42,789        —          —          —          42,789        —          42,789   

Obligation under financial lease

    —          622,020        622,020        622,020        2,827,500        4,693,560        (1,591,650     3,101,910   

Other non-current financial liabilities

    —          71,592        4,588        —          —          76,180        (6,907     69,273   

Loans payable

    2,924,722        1,793,139        856,839        654,973        830,089        7,059,762        (686,722     6,373,040   

Bonds payable

    2,643,553        3,520,261        1,299,951        1,734,671        13,638,300        22,836,736        (7,521,054     15,315,682   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    11,610,783        6,049,801        2,783,398        3,011,664        17,295,889        40,751,535        (10,204,210     30,547,325   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-158


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

    Expected maturity as of December 31,  
    2014     2015     2016     2017     2018 and
thereafter
    Total
contractual
cash flows
    Interest
value
    Carrying
amount
 

December 31, 2013

               

Short-term loan

    1,500,000        —          —          —          —          1,500,000        (151     1,499,849   

Accounts payable—trade

    339,310        —          —          —          —          339,310        —          339,310   

Procurement payable

    3,064,287        —          —          —          —          3,064,287        —          3,064,287   

Accrued expenses

    2,107,467        —          —          —          —          2,107,467        —          2,107,467   

Deposits from customers

    49,335        —          —          —          —          49,335        —          49,335   

Derivative liabilities

    36,903        —          —          —          —          36,903        —          36,903   

Other current financial liabilities

    788,124        —          —          —          —          788,124        (425,676     362,448   

Due to related parties

    —          33,301        —          —          —          33,301        —          33,301   

Obligation under financial lease

    —          771,409        770,925        763,186        2,821,359        5,126,879        (1,532,767     3,594,112   

Other non-current financial liabilities

    11,181        50,294        11,181        11,181        —          83,837        (982     82,855   

Loans payable

    2,443,408        1,593,408        1,206,344        634,897        990,941        6,868,998        (80,364     6,788,634   

Bonds payable

    2,358,000        320,000        772,000        1,370,000        10,922,850        15,742,850        (101,333     15,641,517   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    12,698,015        2,768,412        2,760,450        2,779,264        14,735,150        35,741,291        (2,141,273     33,600,018   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

B. CAPITAL MANAGEMENT

The Group aims to achieve an optimal capital structure in pursuit of its business objectives, which include maintaining healthy capital ratios and strong credit ratings, and maximizing stockholder value.

Some of the Group’s debt instruments contain covenants that impose compliance with certain leverage ratios. In addition, the Company’s credit ratings from the international credit ratings agencies are based on its ability to remain within certain leverage ratios. The Group has complied with all externally imposed capital requirements.

Management monitors capital using several financial leverage measurements such as debt-to-equity ratio. The Group’s objective is to maintain its debt-to-equity ratio at a maximum of 2.50 each as of January 1, 2012, December 31, 2012 and 2013.

The Group continues to manage its debt covenants and capital structure based on financial information determined under IFAS.

 

F-159


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

As of December 31, 2011, 2012 and 2013, the Group’s debt-to-equity ratio accounts are as follows:

 

    January 1, 2012     December 31, 2012     December 31, 2013  
    Loans and
Bonds Payable
    Guaranteed
Notes Due 2020
    Loans and
Bonds Payable
    Guaranteed
Notes Due 2020
    Loans and
Bonds Payable
    Guaranteed
Notes Due 2020
 

Short-term loan—gross

    1,500,000        1,500,000        300,000        300,000        1,500,000        1,500,000   

Loans and bonds payable—including current maturities—gross

    22,172,064        22,172,064        21,923,555        21,923,555        22,611,848        22,611,848   

Obligation under finance lease

    —          825,836        —          3,374,139        —          3,940,469   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total debts

    23,672,064        24,497,900        22,223,555        25,597,694        24,111,848        28,052,317   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    19,206,379        19,206,379        19,389,043        19,389,043        17,173,998        17,173,998   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt to equity ratio

    1.23        1.28        1.15        1.32        1.40        1.63   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

C. COLLATERAL

The loans of Lintasarta, a subsidiary, which were obtained from CIMB Niaga, are collateralized by all equipment (Notes 8 and 18l) purchased by Lintasarta from the proceeds of the credit facilities. There are no other significant terms and conditions associated with the use of the equipment.

The Company did not hold any collateral as of January 1, 2012, December 31, 2012 and 2013.

37. EVENTS AFTER THE REPORTING PERIOD

 

  a.

On January 3, 2014, the Company made the second drawdown of Rp300,000 from its Syndicated Revolving Time Loan facility with IIF and SMI (Note 18g).

 

  b.

During January, February, March and April 2014, the Company entered into 5, 20, 4 and 3 currency forward contracts with several counter-parties with total notional amounts of US$75,000, US$370,000, US$72,000 and US$40,000, respectively.

 

  c.

As of January 10, 21 and 27 and February 3 and 9, 2014, SKAGEN Funds, a stockholder, reported its ownership in the Company to be 5.50%, 5.47%, 5.46%, 5.43% and 5.42%, respectively, as stated in its letter to OJK on the same dates.

 

  d.

On January 15, 2014, the Company sent a letter to OJK informing the latter about the updated status of the legal case in regard to the allegation of frequency 2.1 GHz misuse by IMM and the Company under a cooperation agreement on broadband internet services (Note 34i).

 

  e.

On January 20 and February 4, 2014, March 4 and April 2, 2014, the Company received the ratings for its Guaranteed Notes 2020 from S&P, Moody’s and Fitch at BB+ (stable outlook), Ba1 (stable outlook), BBB (stable outlook), respectively.

 

F-160


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

On March 11, 2014, the Company received the rating from Pefindo for its local bonds and sukuk at id AA+ (stable outlook) and id AA+(sy) (stable outlook), respectively.

 

  f.

On January 20, 2014, the Company received a letter from Mandiri informing the Company about the further increase in the interest rate of the Revolving Time Loan facility into 1-Month JIBOR + 2.00% per annum. The new interest rate is effective starting January 12, 2014 (Note 14).

 

  g.

On January 23, 2014, the Company received a letter from BCA informing the Company about the further increase in the interest rate of Revolving Time Loan facility and Investment Credit Facility to 1-Month JIBOR + 2.25% per annum and 9.75%, respectively. The new interest rates are effective starting February 28, 2014 (Notes 18c and 18e).

 

  h.

On January 24, 2014, the Company paid the underpayment amounting to Rp110,413 and Rp97,132 of the 2007 and 2008 corporate income tax, respectively (Note 34b). On March 20, 2014, the Company submitted objection letters to the Tax Office regarding this correction on the Company’s 2007 and 2008 corporate income tax amounting to Rp110,413 and Rp97,132, respectively. As of the issuance date of the consolidated financial statements, the Company has not received any decision from the Tax Office on these objections.

 

  i.

On January 30, 2014, BRTI issued a letter to all telecommunication operators, informing them of the details of the 2014 interconnection fee to be implemented by telecommunication operators in Indonesia.

 

  j.

On February 25, 2014, the Company received a letter from BCA approving the extension of maturity of the Revolving Time Loan Facility up to February 10, 2015 (Note 18c).

 

  k.

On February 28 and March 28, 2014, the Company paid the loan principal installments of SEK Credit Facility B and HSBC France’s COFACE and SINOSURE term facilities amounting to US$11,071.43 (Note 18b) and US$10,069.34 (Note 18d), respectively.

 

  l.

On March 14, 2014, the Company entered into an agreement with Merrill Lynch, Singapore to sell the Company’s investment in 239,826,310 shares in Tower Bersama at Rp5,800 per share (Note 12a). The Company subsequently received the proceeds from the sale on March 19, 2014. Hence, the investment in Tower Bersama will be derecognized in the next financial year and the cumulative fair value gain of Rp413,700 recorded in other comprehensive income will be recycled to profit or loss.

 

  m.

During March 2014, the Company received SKPKBs from the DGT on 2010 income tax articles 21, 22, 23, 26 and 4(2) totaling Rp5,401, which were paid in April 2014.

 

  n.

On March 26, 2014, the Company received a letter from the MOCIT informing the Company that its license to utilize the 150.5 EL satellite orbital slot will no longer be extended and such license utilization will cease as of September 1, 2015 (Note 34d). On March 27, 2014, the Company submitted a letter to the MOCIT to request for clarification regarding the basis of its decision and the rules and regulations which the Company has purportedly failed to comply with. As of the issuance date of the consolidated financial statements, the Company has not received any response from the MOCIT.

 

  o.

On April 1, 2014, the Company received dividend income from its investment in ACPL amounting to US$396.8 (equivalent to Rp4,525).

 

  p.

As of April 29, 2014, the prevailing exchange rate of the rupiah to U.S. dollar is Rp11,589 to US$1 (in full amounts), while as of December 31, 2013, the prevailing exchange rate was Rp12,189 to US$1 (in full amounts). Using the exchange rate as of April 29, 2014, the Group earned exchange gain

 

F-161


Table of Contents

PT INDOSAT Tbk AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

as of January 1, 2012 (Restated), December 31, 2012 (Restated) and December 31, 2013

and for the Years ended December 31, 2011 (Restated), 2012 (Restated) and 2013

(Expressed in millions of rupiah and thousands of U.S. dollar, except share and tariff data)

 

 

amounting to approximately Rp643,970 (excluding the effect of revaluing derivative contracts on April 29, 2014) on the foreign currency liabilities, net of foreign currency assets, as of December 31, 2013 (Note 36).

The translation of the foreign currency liabilities, net of foreign currency assets, should not be construed as a representation that these foreign currency liabilities and assets have been, could have been, or could in the future be, converted into rupiah at the prevailing exchange rate of the rupiah to U.S. dollar as of December 31, 2013 or at any other rate of exchange.

The commitments for the capital expenditures denominated in foreign currencies as of December 31, 2013 as disclosed in Note 34a are approximately Rp1,376,391 if translated at the prevailing exchange rate as of April 29, 2014.

 

F-162

EX-4.11 2 d683398dex411.htm EX-4.11 EX-4.11

Exhibit 4.11

Tower Lease Agreement with PT First Media Tbk (“FM”), dated September 30, 2013.

The Tower Lease Agreement between Indosat and FM, No. Indosat: 914/AF0-AFAA/LGL/13 and No. FM: PK-008/CSL/Indosat/13 dated September 30, 2013.

 

A.

The Parties:

 

  1.

PT Indosat Tbk; and

  2.

PT First Media Tbk.

 

B.

Scope of The Agreement

FM agreed to lease Indosat’s tower with full service, consist of :

- macro services

- micro services

 

C.

Period of the Agreement

The term of this agreement is 5 years and can be extended automatically for a minimum of five years, unless FM intends to terminate the agreement with prior written notice submitted within 1 month before the end of the agreement

 

D.

Rights and Obligations

 

-

Indosat has obligation to build and provide a tower to FM with a Full Service (with civil work);

-

Indosat shall be obliged to cover the general liability insurance for each incident for the physical injury and/or damage being proven caused by the operation of each leased tower;

-

Indosat shall keep and maintain the tower and leased tower so that they are usable by FM based on this agreement;

-

Indosat has right to receive tower lease fee and maintenance fee;

-

Indosat shall be entitled to cease the activities of FM or dismantle FM’s Instrument at the expenses of FM after coordinating first with FM If the interference cannot be solved and is proven caused by FM’s Instrument;

-

FM has obligation to follow the lease procedure as set forth in the agreement.

-

FM has obligation to pay the tower lease fee and maintenance fee;

-

FM has obligation to fulfill all terms and conditions of the prevailing legislation including but not limited to the law and regulation relating to the procurement, installation and use, operation as well as maintenance of FM’s Instrument and all terms stipulated by Indosat from time to time;

-

FM has obligation shall to ensure that every activity of installation, operation, maintenance and/or relocation of FM’s Instrument (including access to electricity and generator) shall be conducted in the manner not interfering physically, electrically, technically, electromagnetic/interference of the radio frequency or in any manner to any other equipment installed, operated in or around the location of the leased tower and shall take into account the environment security, community health and environment aesthetic factors.

-

FM shall be obliged to cover the public liability insurance for each incident for the physical injury and/or damage being proven caused by the operation of each FM’s Instrument and/or FM’s Additional Instrument including damage of public’s electronic equipment around the leased tower.


-

FM has right to use the tower for FM’s business activities;

-

FM has right to install, operate and maintain FM’s Instrument at the leased tower;

-

FM has right to install, use and maintain the utilities provided by FM itself and required for the operation of FM’s Instrument at the leased tower;

-

FM has right to use the entryway as the access to the leased Tower;

 

E.

Limitation of The Parties

 

-

Each Party shall pay the indemnity and release the other Party for all damages, losses or expenditures suffered by the Party suffering the damage or loss directly due to the violation/mistake of the Party committing the violation or mistake (including that committed by the employee or subcontractor of the relevant Party) on the requirements, warranty, approval or other obligations herein. The Party causing the further loss shall pay and release the Party suffering from the loss against the damage, loss and other expenses arising from the mistake or failure of the Party causing the loss so long it relates to this Agreement.

-

The maximum value of compensation imposed on the Party causing the loss for all demands of compensation shall not exceed the value of Lease Price within the period of one (1) year of all Leased Tower upon the compensation demand after less by the compensation value already paid (if any) in the current year (calculated from January 1 to December 31).

-

The provision on limitation of responsibility shall not apply to the accident causing the casualty.

 

F.

Termination

The agreement will expire in case of the matters below:

  a.

This Agreement Term expires and is not extended by the Parties.

  b.

Is terminated by the Parties upon the mutual agreement.

  c.

Terminated unilaterally by one of the Party for the violation and/or negligence committed by other Party to the terms of the agreement, if such party does not remedy its violation and/or negligence after receive 3 times of warning letter.

  d.

Expires automatically if this Agreement violates the prevailing legislation, both existing currently or in the future;

  e.

FM has disconnected and / or removed equipment from the lease tower to the other tower.

 

G.

Assignment

 

-

None of the Parties can sell, assign, encumber or transfer the lease right arising hereunder both partially or entirely without prior written approval from the other Party (which approval cannot be granted or required or delayed without the clear reason).

 

-

This Agreement shall be assignable or lease-transferable to the third party by notifying first in writing the transferring Party to the other Party if such transfer occurs directly or indirectly through the acquisition, merger, sale of shares, purchase or otherwise, entirely or substantially all assets and this Agreement will bind and become the benefit of the Parties hereto and their lawful substitutes and successors.


H.

Governing Law & Dispute Settlement

 

a.

The Agreement is governed by the laws of the Republic of Indonesia;

b.

If a dispute arises, each Party must act in good faith in relation to the dispute to resolve it as quickly as possible. If the dispute is not resolved in good faith, a Party may give notice to the other Party, in which case the Parties must refer the dispute to be finally resolved by arbitration in Indonesia in accordance with the Rules of Badan Arbitrase Nasional Indonesia (BANI Rules) then in force, which rules shall be deemed to be incorporated by reference in this Clause.

Novation Agreement between PT Indosat Tbk and PT First Media Tbk and PT Internux, dated October 2, 2013

In respect of business transformation at FM, the parties agreed to set up a novation agreement in order to transfer all FM’s rights and obligations to PT Internux. The Number of Agreement is No. 922IAFO-AFAA/LGL/13 dated October 2, 2013.

 

A.

The Parties:

 

  1.

PT Indosat Tbk (“Indosat”); and

  2.

PT First Media Tbk (“FM”); and

  3.

PT Internux (“Internux”)

 

B.

Effective date of Novation

The effective date of novation is July 1, 2013.

 

C.

Scope of the Agreement

The parties agreed that FM assigned its rights and obligations to Internux under the Master Lease Agreement which had been signed by Indosat and FM with reference No. A914/AFO-AFM/LGL/13 / PK-008/CSL/Indosat/13 dated September 30, 2013. Internux hereinafter shall replace FM as the party of the Agreement.

 

D.

Governing Law & Dispute Settlement

 

  a.

The Agreement is governed by the laws of the Republic of Indonesia;

  b.

If a dispute arises, each Party must act in good faith in relation to the dispute to resolve it as quickly as possible. If the dispute is not resolved in good faith, a Party may give notice to the other Party, in which case the Parties must refer the dispute to be finally resolved by arbitration in Indonesia in accordance with the Rules of Badan Arbitrase Nasional Indonesia (BANI Rules) then in force, which rules shall be deemed to be incorporated by reference in this Clause.

EX-4.13 3 d683398dex413.htm EX-4.13 EX-4.13

Exhibit 4.13

Tower Lease Master Agreement with PT Smart Telecom (“Smart”),

This Tower Lease Agreement between Indosat and Smart, No. Indosat: 1045A/C00-C0DA/LGL/11 and No. Smart: 192a/Procurement/SMART/MLS-Indosat/IX/11 dated September 29, 2011.

 

A.

The Parties:

 

  1.

PT Indosat Tbk; and

  2.

PT Smart Telecom

 

B.

Scope of The Agreement

Smart agreed to lease Indosat’s tower with basic service, consist of :

  a.

Tower space;

  b.

Site space;

  c.

Access to leased space.

 

C.

Period of the Agreement

The term of this agreement is 10 years and can be extended automatically for the same period of the initial term, unless SMART intends to terminate the agreement with prior written notice submitted within 60 days before the end of the agreement.

 

D.

Rights and Obligations

 

  -

Indosat has obligation to build and provide a tower to Smart with a Basic Service (without civil work);

  -

Indosat shall be obliged to cover the general liability insurance for each incident for the physical injury and/or damage being proven caused by the operation of each Indosat’s Instrument and/or Indosat’s Additional Instrument;

  -

Indosat shall keep and maintain the tower and leased tower so that they are usable by IPass based on this agreement;

  -

Indosat has right to receive tower lease fee and maintenance fee;

  -

Indosat shall be entitled to cease the activities of Smart or dismantle Smart’s Instrument at the expenses of Smart after coordinating first with Smart if the interference cannot be solved and is proven caused by Smart’s Instrument;

  -

Smart has obligation to follow the lease procedure as set forth in the agreement.

  -

Smart has obligation to pay the tower lease fee and maintenance fee;

  -

Smart has obligation to fulfill all terms and conditions of the prevailing legislation including but not limited to the law and regulation relating to the procurement, installation and use, operation as well as maintenance of Smart’s Instrument and all terms stipulated by Indosat from time to time;

  -

Smart has obligation shall to ensure that every activity of installation, operation, maintenance and/or relocation of Smart’s Instrument (including access to electricity and generator) shall be conducted in the manner not interfering physically, electrically, technically, electromagnetic/interference of the radio frequency or in any manner to any other equipment installed, operated in or around the location of the leased tower and shall take into account the environment security, community health and environment aesthetic factors.


  -

Smart shall be obliged to cover the general liability insurance for each incident for the physical injury and/or damage being proven caused by the operation of each Smart’s Instrument and/or Smart’s Additional Instrument.

  -

Smart has right to install, operate and maintain Smart’s Instrument at the leased tower;

  -

Smart has right to install, use and maintain the utilities provided by Smart itself and required for the operation of Smart’s Instrument at the leased tower;

  -

Smart has right to use the entryway as the access to the leased Tower;

 

E.

Limitation of The Parties

Each Party shall pay the indemnity and release the other Party for all damages, losses or expenditures suffered by the Party suffering the damage or loss directly due to the violation/mistake of the Party committing the violation or mistake (including that committed by the employee or subcontractor of the relevant Party) on the requirements, warranty, approval or other obligations herein. The Party causing the further loss shall pay and release the Party suffering from the loss against the damage, loss and other expenses arising from the mistake or failure of the Party causing the loss so long it relates to this Agreement.

 

F.

Termination

The agreement will expire in case of the matters below:

  a.

This Agreement Term expires and is not extended by the Parties.

  b.

Is terminated by the Parties upon the mutual agreement.

  c.

Terminated unilaterally by one of the Party for the violation and/or negligence committed by other Party to the terms of the agreement, if such party does not remedy its violation and/or negligence after receive 3 times of warning letter.

  d.

Expires automatically if this Agreement violates the prevailing legislation, both existing currently or in the future.

 

G.

Assignment

 

  -

None of the Parties can sell, assign, encumber or transfer the lease right arising hereunder both partially or entirely without prior written approval from the other Party (which approval cannot be granted or required or delayed without the clear reason).

 

  -

This Agreement shall be assignable or lease-transferable to the third party by notifying first in writing the transferring Party to the other Party if such transfer occurs directly or indirectly through the acquisition, merger, sale of shares, purchase or otherwise, entirely or substantially all assets and this Agreement will bind and become the benefit of the Parties hereto and their lawful substitutes and successors.

 

H.

Governing Law & Dispute Settlement

 

  a.

The Agreement is governed by the laws of the Republic of Indonesia;

  b.

If a dispute arises, each Party must act in good faith in relation to the dispute to resolve it as quickly as possible. If the dispute is not resolved in good faith, a Party may give notice to the other Party, in which case the Parties must refer the dispute to be finally resolved by arbitration in Indonesia in accordance with the Rules of Badan Arbitrase Nasional Indonesia (BANI Rules) then in force, which rules shall be deemed to be incorporated by reference in this Clause.

EX-7.1 4 d683398dex71.htm EX-7.1 EX-7.1

Exhibit 7.1

INDOSAT Financial Covenants

As of December 31, 2013 - Using the Indonesian GAAP audited figures

Set forth below are calculations of our historical financial ratios that are contained in our financial covenants under Indonesian GAAP as required by our debt agreements:

 

Bond/ Loan

   Ratio    Requirement      Period   Result 2013      Summary of Data  

Indosat Bond V and Sukuk Ijarah II, Indosat Bond VI, Indosat Bond VII and Sukuk Ijarah IV

   Debt to EBITDA      < 3.50      

Relevant period(1)

    2.70         Total Debt        28,052,317   
   EBITDA to Interest
Payment
     > 3.00      

Relevant period(1)

    6.11         Equity        16,517,598   
                Interest Expense        1,697,679   
   Consolidated
Equity
     > IDR 5T      

at any time

    16,517,598         EBITDA        10,376,037   
   Debt to Equity      < 2.50      

at any time

    1.70        

Indosat Bond VIII and Sukuk Ijarah V

   Net Debt to
EBITDA
     < 4.00      

Relevant period(1)

    2.49         Total Net Debt (4)       25,818,785   
   EBITDA to Interest
Payment
     > 3.00      

Relevant period(1)

    6.11         Equity        16,517,598   
                Interest Expense        1,697,679   
   Consolidated
Equity
     > IDR 5T      

at any time

    16,517,598         EBITDA        10,376,037   
   Net Debt to Equity      < 2.50      

Quarterly

    1.56        

USD 7.375% Guaranteed Notes due 2020

   Consolidated Debt
to EBITDA
     < 4.00      

Quarterly

    2.69         Consolidated  Debt (2)     28,052,317   
                EBITDA (3)     10,433,249   

HSBC - Coface, Sinosure and Commercial Facility and SEK-EKN facility

   Consolidated
Equity
     > IDR 5T      

Quarterly

    16,517,598         Total Debt        28,052,317   
                Equity        16,517,598   
   Debt to EBITDA      < 3.50      

Relevant period(1)

    2.70         Interest Expense        1,697,679   
                EBITDA        10,376,037   
   EBITDA to Interest
Expense
     > 2.50      

Relevant period(1)

    6.11        
   Debt to Equity      < 2.50      

Quarterly

    1.70        

BCA and Mandiri Revolving Time Loan

BCA Investment Credit Facility

   Debt to EBITDA      < 4.00      

Relevant period(1) 

    2.70         Total Debt        28,052,317   
                Equity        16,517,598   
   EBITDA to Interest
Expense
     > 3.00      

Relevant period(1)

    6.11         Interest Expense        1,697,679   
                EBITDA        10,376,037   
   Debt to Equity      < 2.50      

Quarterly

    1.70        

BSMI and IIF/SMI Revolving Time Loan

   Net Debt to
EBITDA
     < 4.00      

Relevant period(1)

    2.49         Total Net Debt        25,818,785   
   Net Debt to Equity      < 2.50      

at any time

    1.56         Equity        16,517,598   
                EBITDA        10,376,037   


 

(1)

Based on the loan/bonds agreements, “relevant period” means each period of twelve (12) months ending on the last day of the Borrower’s financial year and each period of twelve (12) months ending on the last day of each of the first three quarters of the Borrower’s financial year.

 

(2)

Consolidated debt based on Guaranteed Notes Due 2020 define as:

Debt means, with respect to any person on any date of determination (without duplication):

  (a)

the principal of and premium (if any) in respect of:

  (1)

debt of such person for money borrowed; and

  (2)

debt evidence by notes, debentures, bonds or other similar instruments for the payment of which such person is responsible or liable;

 

  (b)

all capital lease obligations of such person and all attributable debt in respect of sale and leaseback transaction entered into by such person;

 

  (c)

all obligations of such person issued or assumed as the deferred purchase price of property or services, all conditional sale obligations of such person and all obligations of such person under any title retention agreement (but excluding trade accounts payable, accrued commissions and other similar accrued current liabilities arising in the ordinary course of business that, in each instance, are (i) not more than 120 days overdue or (ii) are being contested in good faith by such person; provided that, with respect to such contested current liabilities that are also more than 120 days overdue, this exclusion shall apply only to the actual portion of such liabilities that are in dispute);

 

  (d)

all obligations of such person for the reimbursement of any obligor on any letter of credit, banker’s acceptance or similar credit transaction (other than obligations with respect to letters of credit securing obligations (other than obligations described in clauses (a) through (c) above) entered into in the ordinary course of business of such person to the extent such letters of credit are not drawn upon or, if and to the extent drawn upon, such drawing is reimbursed no later than the third business day following receipt by such person of a demand for reimbursement following payment on the letter of credit);

 

  (e)

the amount of all obligations of such person with respect to the repayment of any disqualified stock or, with respect to any subsidiary of such person, any preferred stock (but excluding, in each case, any accrued dividends);

 

  (f)

all obligations of the type referred to in clauses (a) through (e) of other persons and all dividends of other persons for the payment of which, in either case, such person is responsible or liable, directly or indirectly, as obligor, guarantor or otherwise, including by means of any guarantee;

 

  (g)

all obligations of the type referred to in clauses (a) through (f) of other persons secured by any lien on any property of such person (whatever or not such obligation is assumed by such person), the amount of such obligation being deemed to be the lesser of the value of such property or the amount of the obligation so secured; and

 

  (h)

to the extent not otherwise included in this definition, hedging obligations of such person.

 

  (i)

All amounts raised under any Islamic financing transaction, including permitted Islamic financing obligations.

Provide that debt shall not include: (i) procurement payables that are non-interest bearing if such procurement payables have a maturity date of six months of less; or (ii) permitted shareholder loan debt.

The amount of debt of any person at any date shall be the outstanding balance at such date of all unconditional obligations as described above and the maximum liability, upon the occurrence of the contingency giving rise to the obligation, of any contingent obligations at such date. The amount of debt represented by a hedging obligation shall be equal to:

  (1)

zero, if such hedging obligation has been incurred pursuant to clauses (e) or (f) of the second paragraph of the covenant described under “Certain Covenants - Limitation on Debt;” or

 

  (2)

the notional amount of such hedging obligation if not incurred pursuant to any of such clauses.

 

(3)

EBITDA based on Guaranteed Notes Due 2020 define as:

for any period, an amount equal to, for the parent and its consolidated restricted subsidiaries:

  (a)

the sum of consolidated net income for such period, plus the following to the extent reducing consolidated net income for such period:

  (1)

the provision of taxes based on income or profits or utilized in computing net loss;

  (2)

Consolidated interest expense;

  (3)

depreciation;

  (4)

amortization of intangibles; and

  (5)

any other non-cash items (other than any such non-cash item to the extent that it represents an accrual of or reserve for cash expenditures in any future period); minus

  (b)

all non cash items increasing consolidated net income for such period (other than any such non-cash item to the extent that it will result in the receipt of cash payments in any future period).

EBITDA for the relevant four fiscal quarter period shall be calculated after giving pro forma effect to such Asset Sale, Investment or acquisition as if such Asset Sale, Investment or acquisition occurred on the first day of such period

 

(4)

Net debt based on Indosat Bond VIII means, Total Consolidated Debt less (i) the consolidated cash and cash equivalents, and (ii) Financial Investment. “Total Consolidated Debt” means,

  (i)

the principal of, and premium (if any), in respect of debt of such person for money borrowed and debt evidenced by notes, debentures, bonds, sukuk or other similar instruments for the payment of which such person is responsible or liable which in any such case, bears interest; and

 

  (ii)

all obligation of such person in relation to procurement payables constituting account payable to such person’s suppliers: (a) which bear interest or; and (b) payment for such accounts payable is due more than six (6) months after the date of invoice

but, in relation to any member of the Group, deducting all indebtedness advanced by any (direct or indirect) shareholder of the Borrower to such member of Group which is subordinated to any indebtedness falling under (i) or (ii) above.

EX-8.1 5 d683398dex81.htm EX-8.1 EX-8.1

Exhibit 8.1

LIST OF OUR SUBSIDIARIES

 

Name of Subsidiary

   Jurisdiction of
Incorporation

Indosat Palapa Company B.V

   The Netherlands

Indosat Mentari Company B.V

   The Netherlands

Indosat Singapore Pte Ltd

   Singapore

PT Aplikanusa Lintasarta

   Indonesia

PT Artajasa Pembayaran Elektronis

   Indonesia

PT Lintas Media Danawa

   Indonesia

PT Indosat Mega Media

   Indonesia

PT Starone Mitra Telekomunikasi

   Indonesia

PT Interactive Vision Media

   Indonesia
EX-12.1 6 d683398dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Alexander Rusli, certify that:

 

1.

I have reviewed this annual report on Form 20-F of PT Indosat Tbk;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5.

The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Dated April 30, 2014

 

By:   /s/ Alexander Rusli
  Alexander Rusli
  President Director and
  Chief Executive Officer
EX-12.2 7 d683398dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Curt Stefan Carlsson, certify that:

 

1.

I have reviewed this annual report on Form 20-F of PT Indosat Tbk;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5.

The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

  (b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Dated April 30, 2014

 

By:   /s/ Curt Stefan Carlsson
  Curt Stefan Carlsson
  Director and
  Chief Financial Officer
EX-13.1 8 d683398dex131.htm EX-13.1 EX-13.1

Exhibit 13.1

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of PT Indosat Tbk (the “Company”) hereby certifies, to such officer’s knowledge, that:

 

(i) the accompanying Annual Report on Form 20-F of the Company for the annual period ended December 31, 2013 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

 

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated April 30, 2014

 

 
By:   /s/ Alexander Rusli
  Alexander Rusli
  President Director and
  Chief Executive Officer

This foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-13.2 9 d683398dex132.htm EX-13.2 EX-13.2

Exhibit 13.2

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. §1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of PT Indosat Tbk (the “Company”) hereby certifies, to such officer’s knowledge, that:

 

(i) the accompanying Annual Report on Form 20-F of the Company for the annual period ended December 31, 2013 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

 

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated April 30, 2014

 

By:   /s/ Curt Stefan Carlsson
  Curt Stefan Carlsson
  Director and
  Chief Financial Officer

This foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. §1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

EX-15.13 10 d683398dex1513.htm EX-15.13 EX-15.13

Exhibit 15.13

PT INDOSAT Tbk

Audit Committee Charter

 

 

General

 

1. PT INDOSAT Tbk (the Company) is a company listed on the Indonesia Stock Exchange (IDX) and is subject to certain rules and regulations of the Indonesian Financial Services Authority/OJK (formerly BAPEPAM-LK), IDX, and to a certain extent and period, regulations of the U.S. Securities and Exchange Commission (SEC).

 

2. The AC is a committee of the Board of Commissioners (BOC). Its primary function is to assist the BOC in fulfilling its oversight of (a) the integrity of the Company’s financial statements, (b) the Company’s compliance with capital markets and other regulations which are relevant for the operation of the Company, (c) the qualifications, the independence and effectiveness of the Company’s public accountants (External Auditor), (d) the performance of the Company’s internal auditing department (Internal Auditor).

 

3. Pursuant to the requirements of the abovementioned authorities, the Audit Committee (AC) is primarily responsible for overseeing the following:

 

  a. audited annual financial statements and the Annual Report (including annual reports filed on Form 20-F as required by the SEC rules);

 

  b. financial information to be published, including quarterly financial statements; and

 

  c. internal controls over financial reporting.

 

4. In performing its duties and responsibilities, the AC shall observe relevant Company’s Code of Ethics.

 

5. The AC relies on information provided by the BOD and all designated individuals who work with and/or report to BOD (“Management”) as well as the External Auditor in carrying out its oversight responsibilities.

Duties and Responsibilities

 

6. The AC is appointed and authorized by the BOC to assist BOC in fulfilling certain of its oversight responsibilities. As such, the AC exercises the authority and power delegated to it by the BOC in accordance with:

 

  a. the prevailing statutes, laws and regulations, as well as the Indonesian capital market laws, rules and regulations, including guidelines issued by Indonesian Stock Exchange (“IDX”) and to a certain extent and period, regulations of the SEC;

 

  b. the Company’s Articles of Association and

 

  c. any specific assignment from BOC.


7. The AC shall oversee the following:

 

  a. Financial Statements or Information – The integrity of the published Company’s financial statements and any other published financial information.

 

  b. Internal Controls – The functioning of the Company’s system of internal controls over financial reporting, including familiarization with established policies of the related enterprise risk management.

 

  c. Assurance Activities – The functions of the Internal Auditor and External Auditor, which include:

 

  (1) recommendation on the appointment of the Head of Internal Audit function;

 

  (2) a review on Internal Audit Charter;

 

  (3) a review on Internal Auditor’s annual work plan, including its budget and staffing, its implementation and, when considered necessary, monitor Management’s follow up of its findings;

 

  (4) recommendation on the appointment of External Auditors based on their independence, scope and fee, and their eligibility with respect to firm and partner and partner rotation;

 

  (5) review External Auditor’s audit plan and its results to ensure that the audit has been conducted in a manner consistent with auditing standards and prevailing laws and regulations, and discuss audit problems and issues and, when considered necessary, monitor Management’s follow ups;

 

  (6) pre - approve all services, other than audit services, to be provided by the External Auditors, including their associated firms and individuals;

 

  (7) ensuring the hiring policies for employees and former employees of the External Auditor are in place and meet the requirements of the applicable laws and regulations;

 

  (8) providing independent opinion in the event there are disputes between Management and External Auditor regarding the audit assignment;

 

  (9) review the implementation of the BOC and BOD total compensation packages.

 

8. Compliance – The AC shall review the Company’s compliance with prevailing laws and regulations relevant to its operations, including Capital Markets Laws.

 

9. Complaints – The AC shall establish procedures for (i) the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls, or auditing matters and (ii) the confidential anonymous submission by the employees of the Company and other parties of concerns regarding questionable accounting or auditing matters.

 

10. Conflict of Interest – The AC shall advise BOC on any potential conflict of interests relating to the Company.


Authorization

 

11. Direct Access – The AC is authorized to have access to, within its scope of responsibilities, to:

 

   

the Company’s data, information and documents with regard to employees, funds, assets and Company’s resources;

 

   

directly communicate to employees including BOD and those with internal audit function, risk management and External Auditors relating to the duties and responsibilities of the AC;

 

   

seek advice and any other assistance from independent parties, when necessary, at the expense of the Company.

Confidentiality

 

12. AC members are obligated to maintain the confidentiality of all documents, data and information of the Company at all times.

Composition

 

13. The AC will consist of five (5) individuals, comprise of at least three independent commissioners and two individuals from outside of the Company.

 

14. The Chairman of the AC shall be an independent commissioner appointed by BOC.

 

15. All AC members must satisfy the requirements of both OJK and SEC applicable rules and regulations, and at least one of them shall meet the criteria of a “financial expert” as defined by OJK and SEC.

 

16. The term of AC members shall be no longer than that of BOC as stipulated in the Company’s Articles of Association and can only be extended for 1 (one) additional term. Despite the maximum term as stated above, BOC may determine an earlier termination. Such termination shall be notified at least 1 (one) month prior to the effective date.

 

17. In the event that a member of the AC is unable to perform its duties, for whatever reasons, the BOC shall appoint a new AC member within a maximum period of 3 (three) months.

Audit Committee Working Group

 

18. “AC Working Group” (ACWG) is a group established by BOC which members are appointed by the AC to assist AC in executing its duty as stated in this Charter. The ACWG consists of at least 2 (two) AC members and one or more independent advisor designated by AC. The independent advisors could be appointed for a certain period of time. ACWG shall conduct discussions, inquiries or investigations, on behalf of AC, as a preparation for


  AC meetings or any follow ups of resolutions. It also performs any specific task assigned by the AC.

 

19. Chairman of ACWG is appointed by the AC.

Meetings

 

20. Formal AC meetings shall be conducted at least 4 (four) times a year. Additional meetings may be convened as required, including those conducted by the ACWG. The Chairman of the AC shall approve the agenda prior to the meeting and to inform to all AC members and other participants prior to the meeting day.

 

21. Resolutions of a meeting shall be made based on consensus, however any dissenting opinions shall be noted in the minutes of meeting.

 

22. The AC shall meet at least annually with Management, Head of Internal Auditor and External Auditor in separate executive sessions to discuss any matter that the AC or each of these groups believe should be discussed privately.

 

23. The AC may conduct its meetings by telephone or video conference and any resolutions made have to be minuted and signed by all participating members.

 

24. All meetings, including ACWG meetings shall be recorded in the minutes of meetings. A copy of minutes of each meeting, and the written consent for action taken by circular resolution will be maintained by the AC Secretary. The minutes must be signed by all members in attendance and distributed to all members.

 

25. The Secretary of the BOC shall act as the Secretary of the AC and ACWG.

 

26. Each member of the AC shall have 1 (one) vote. More than half of the members, but not less than 3 (three) members, and must include the AC Chairman, one of which must be an independent commissioner, shall constitute a quorum. If the quorum is not met, the meeting shall not be commenced. The AC shall be authorized to take any permitted action only by affirmative vote of a majority in the case a consensus cannot be reached. In the event that there is a tie in votes, the Chairman of the AC shall have a casting vote. The AC may also adopt binding resolutions without convening a meeting, provided that the issues have been notified to and signed by all AC members as evidence of their approval.

Reporting

 

27. The AC shall prepare a report of its activities annually for inclusion in the Company’s Annual Report.

 

28. The AC shall report to BOC on results of every tasks assigned by BOC.


Amendments to Charter

 

29. The AC shall review and update the AC Charter annually.

 

30. In the case of any conflict between this Charter and prevailing regulations including the Capital Markets Laws, the enacted regulations will prevail.

Assessments

 

31. The AC shall perform a self assessment annually to assess its performance against the Charter.

Effective Date

 

32. This Charter shall be effective as of 4 Sept 2013 and, therefore, the previous charter dated October 31, 2012 is declared null and void as of the effective date of this Charter.

 

Approved by,
On behalf of the Board of Commissioners,
/s/ Sheikh Abdullah M. Al Thani

Sheikh Abdullah M. Al Thani

Chairman

Acknowledged by
/s/ Richard F. Seney

Richard F. Seney

Chairman of the AC

EX-15.21 11 d683398dex1521.htm EX-15.21 EX-15.21

Exhibit 15.21

 

1. Third Amendment of Facility Agreement with PT Bank Central Asia Tbk

Third Amendment of Facility Agreement between Indosat and PT Bank Central Asia Tbk dated July 15th, 2013.

 

  A. The Parties:

 

  1. PT Indosat Tbk; and

 

  2. PT Bank Central Asia Tbk (“BCA”)

 

  B. Scope of The Amendment

As requested by Indosat, BCA agreed to grant Credit Investment facility in the amount of Rp. 1,000,000,000,000.00 (one billion Rupiahs) for purposes of capital expenditure and/or refinancing, as an additional of the existing Revolving Time Loan facility.

 

  C. Period of Amendment:

Credit Investment facility under this Agreement is valid from July 15th, 2013 and shall be mature on the same date, 6 (six) months period after the signing date.

EX-15.27 12 d683398dex1527.htm EX-15.27 EX-15.27

Exhibit 15.27

UNOFFICIAL TRANSLATION

CREDIT AGREEMENT

Number: 14

At 14.00 (fourteen hours) Western Indonesia Time.

On this day, Friday, 18-10-2013 (the eighteenth of October two thousand and thirteen).

Appeared before me, Insinyur NANETTE CAHYANIE HANDARI AD1 WARSITO, Bachelor of Law, Notary in Jakarta, in the presence of witnesses who are known me, the Notary, and whose names will be mentioned at the end of this deed.

 

1.

Mr. KARTIKA or according to his statement also known as KARTIKA WIRJOATMODJO, born in Surabaya on 18-07-1973 (the eighteenth of July one thousand nine hundred and seventy three), Indonesian citizen, President Director of the company whose particulars will be mentioned below, with place of residence in South Jakarta at Jalan Duren Tiga Selatan Number: 14, Rukun Tetangga 004, Rukun Warga 002, Kelurahan Duren Tiga, Kecamatan Pancoran.

The Holder of Identity Card number: 3174081807730008, which is valid until 18-07-2016 (the eighteenth of July two thousand and sixteen).

Who, according to his statement, is acting in this matter in aforesaid capacity, therefore representing the Board of Directors of and as such for and on behalf of PT. INDONESIA INFRASTRUCTURE FINANCE, domiciled in South Jakarta, a company which was established by Deed dated 15-01-2010 (the fifteenth of January two thousand and ten) Number: 34, which was made before AULIA TAUFANI, Bachelor of Law, at that time a Substitute Notary of SUTJIPTO, Bachelor of Law, at that time a Notary practicing in Jakarta, which Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia by virtue of his Decree dated 28-04-2010 (the twenty eighth of April two thousand and ten) number: AHU-21503.AH.01.01. Year 2010, which Deed was later amended by Deed dated 07-03-2012 (the seventh of March two thousand and twelve) number: 02, which was made before UTIEK ROCHMULJATI ABDURACHMAN, Bachelor of Law, Master of Legal Institutions, Master of Notarial Science, Notary in Jakarta, and the notification of change of company data was received by the Minister of Law and Human Rights of the Republic of Indonesia pursuant to his acknowledgment dated 03-04-2012 (the third of April two thousand and twelve) number: AHU-AH.01.10-11471.

The most recent composition of the Board of Directors and the Board of Commissioners was as set out in Deed dated 12-09-2013 (the twelfth of September two thousand and thirteen) number: 74, which was made before UTIEK ROCHMULJATI ABDURACHMAN, Bachelor of Law, Master of Legal Institutions, Master of Notarial Science, Notary in Jakarta;

(Hereinafter referred to as “IIF”);

 

2.

Mr. NASRIZAL NAZIR, SE, MBA. or according to his statement also known as NASRIZAL NAZIR, Bachelor of Economics, Master of Business Administration, born in Padang on 12-09-1964 (the twelfth of September one thousand nine hundred and sixty four), Indonesian Citizen, Director of Finance and Investment of the company whose particulars will be described below, with place of residence in South Jakarta at Kompleks Bank Mandiri, Jalan Bursa 3, Rukun Tetangga 008, Rukun Warga 013, Kelurahan Cilandak Barat, Kecamatan Cilandak.

The Holder of Identity Card number: 3174061209640006 which is valid until 12-09-2016 (the twelfth of September two thousand and sixteen).


UNOFFICIAL TRANSLATION

 

Who, according to his statement, is acting in this matter by virtue of the Power of Attorney made privately dated 24-09-2013 (the twenty fourth of September two thousand and thirteen) number: Sku-136/SMI/0913, duly stamped and the original of which has been shown to me, the Notary, as the Attorney of and acting on behalf of:

Mrs. EMMA SRI MARTINI, the President Director of the company whose particulars will be described below, with place of residence at Apartemen Gading Resort Residences City House Blok E Lantai 15/02, Rukun Tetangga 003, Rukun Warga 019, Kelurahan Kelapa Gading Barat, Kecamatan Kelapa Gading, the Holder of Identity Card number: 09.5106.620370.0295.

In this matter the Authorizer and the Attorney are acting in aforesaid capacities, therefore jointly representing the Board of Directors and as such for and on behalf of PERUSAHAAN PERSEROAN (PERSERO) PT. SARANA MULTI INFRASTRUKTUR abbreviated PT. SARANA MULTI INFRASTRUKTUR (PERSERO), domiciled in Central Jakarta, whose articles of association were announced in the Official Gazette of the Republic of Indonesia dated 19-05-2009 (the nineteenth of May two thousand and nine) number: 40 Supplement number: 13273, as amended by:

 

  -

Deed dated 27-03-2013 (the twenty seventh of March two thousand and thirteen) number: 416, which was made before IRMA DEVITA PURNAMASARI, Bachelor of Law, Master of Notarial Science, Notary in Jakarta, which Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia, Director General of Public Law Administration pursuant to his Letter dated 04-04-2013 (the fourth of April two thousand and thirteen) number AHU-17492.AH.01.02. Year 2013;

 

  -

Deed dated 11-04-2013 (the eleventh of April two thousand and thirteen) number: 08, which was made before RISMALENA KASRI, Bachelor of Law, Notary in Jakarta, which Deed was notified to the Ministry of Law and Human Rights of the Republic of Indonesia pursuant to the Receipt of Notification of Data Change of PERUSAHAAN PERSEROAN (PERSERO) PT. SARANA MULTI INFRASTRUKTUR abbreviated PT. SARANA MULTI INFRASTRUKTUR (PERSERO) dated 06-05-2013 (the sixth of May two thousand and thirteen) number: AHU-AH.01.10-17413:

The most recent composition of the Board of Commissioners was as set out in the Deed dated 02-09-2013 (the second of September two thousand and thirteen) number: 02, which was made before LOLANI KURNIATI IRDHAM IDROES, Bachelor of Law, Lex Legibus Masters, Notary in Jakarta, which Deed is being applied to the Ministry of Law and Human Rights of the Republic of Indonesia pursuant to letter dated 03-09-2013 (the third of September two thousand and thirteen) Number: 184/Not.I.KI/IX/2013.

(Hereinafter referred to as “SMI”)

 

3.

  

a.

  

Mr. RUDY TANJUNG, born in Palembang on 10-07-1967 (the tenth of July one thousand nine hundred and sixty seven), Indonesian citizen, Head of Transaction Banking of PT. Bank Permata Tbk., with place of residence in Tangerang at Jalan Gunung Nangka Kavling 18-20, Rukun Tetangga 002, Rukun Warga 008, Kelurahan Bencongan Indah, Kecamatan Kelapa Dua, the Holder of Identity Card number 3603281007670011, which is valid until 10-07-2018 (the tenth of July two thousand and eighteen).

  

b.

  

Mr. GINUNG PRATIDINA, born in Tegal on 03-02-1971 (the third of February one thousand nine hundred and seventy one), Indonesian citizen, Head of Securities & Agency Services of PT. Bank Permata Tbk, with place of residence in Bekasi at Jalan


UNOFFICIAL TRANSLATION

 

Kemang Raya Palm Residence Number 116, Rukun Tetangga 001, Rukun Warga 002, Kelurahan Jaticempaka, Kecamatan Pondok Gede, the Holder of Passport number: A1604490, which is valid until 07-11-2016 (the seventh of November two thousand and sixteen).

Both of whom for the time being are presently in Jakarta.

Who, according to their statement, are acting in this matter by virtue of the Power of Attorney made privately dated 01-02-2013 (the first of February two thousand and thirteen) number 005/2013, duly stamped, the original of which has been shown to me, the Notary, as the Attorneys of and therefore for and on behalf of:

 

  i.

Mr. Drs HERWIDAYATMO also known as doktorandus HERWIDAYATMO, the Vice President Director of the company whose particulars will be described below, Indonesia citizen, with place of residence in Jakarta:

 

  ii.

Mr. ROY ARMAN ARFANDY, the Director of the company whose particulars will be described below, Indonesian citizen, with place of residence in Jakarta.

Both of whom are represented in this matter in respect of their aforesaid capacities subject to the provisions of Bank Indonesia Regulation dated 27-01-2009 (the twenty seventh of January two thousand and nine) Number 11/4/PBI/2009 juncto Article 18 paragraph 8 of the Articles of Association of the company, and accordingly jointly representing the Board of Directors of, and therefore acting for and on behalf of PT. BANK PERMATA Tbk. domiciled in South Jakarta, a limited liability company incorporated under and based on the laws of the Republic of Indonesia, whose articles of association were amended entirely in compliance with Law No. 40 of 2007 (two thousand and seven) on Limited Liability Company as set out in deed dated 09-05-2008 (the ninth of May two thousand and eight) number 12, which was made before Doktor AMRUL PARTOMUAN POHAN, Bachelor of Law, Lex Legibus Magister, at that time Notary practicing in Jakarta, which were approved by the Minister of Law and Human Rights of the Republic of Indonesia by virtue of his Decree dated 21-05-2008 (the twenty first of May two thousand and eight) number AHU-26973.AH.01.02. Year 2008;

And the Articles of Association were amended again in compliance with the Capital Market and Financial Institutions Supervisory Agency (Bapepam-LK) Regulation Number IX.J.1 on General Principles of Articles of Association of Company Conducting a Public Offering and Public Company as set out in deed dated 22-05-2009 (the twenty second of May two thousand and nine) number 41, which was made before BENNY KRISTIANTO, Bachelor of Law, at that time Notary practicing in Jakarta, and the notification of amendment of the articles of association was received and recorded by the Ministry of Law and Human Rights of the Republic of Indonesia as evidenced by Decree dated 15-06-2009 (the fifteenth of June two thousand and nine) number AHU-AH.01.10-07950 and were announced in the Official Gazette of the Republic of Indonesia dated 18-08-2009 (the eighteenth of August two thousand and nine) number 66 Supplement number 676.

The latest Amendment to the Articles of Association of PT. Bank Permata Tbk was as set out in the Deed dated 21-12-2012 (the twenty first of December two thousand and twelve) number 87, which was made before ARYANTI ARTISARI, Bachelor of Law, Master of Notarial Science, Notary in Jakarta.

The most recent composition of the Board of Directors and the Board of Commissioners was as set out in Deed dated 23-04-2013 (the twenty third of April two thousand and thirteen) Number 109, which was made before ARYANTI ARTISARI, Bachelor of Law, Master of Notarial Science, Notary in Jakarta.


UNOFFICIAL TRANSLATION

 

(Hereinafter referred to as “Facility Agent”); and

 

4.

  

a.

  

Mr. ALEXANDER RUSLI, born in Sydney on 20-02-1971 (the twentieth of February one thousand nine hundred and seventy one), Indonesian citizen, President Director of the company whose particulars will be described below, with place of residence in South Jakarta at Jalan Lebak Bulus IV/7 A, Rukun Tetangga 007, Rukun Waga 004, Kelurahan Cilandak Barat, Kecamatan Cilandak, the Holder of Identity Card number 3174962002710009 which is valid until 22-02-2016 (the twenty second of February two thousand and sixteen).

  

b.

  

Mr. CURT STEFAN CARLSSON, born in Sweden on 31-01-1971 (the thirty first of January one thousand nine hundred and seventy one), Swedish citizen, the Director of the company whose particulars will be described below, with place of residence at Jalan Medan Merdeka Barat number 21, Central Jakarta, the Holder of Swedish Passport number 82736269 which is valid until 22-08-2016 (the twenty second of August two thousand and sixteen).

Who, according to their statement, are acting in this matter in respect of the aforesaid capacities, and therefore representing the Board of Directors, and for the purpose of taking legal actions hereunder they have obtained approval from the Board of Commissioners of the company as evidenced in the Minutes of the Open Session of PT. INDOSAT Tbk. (the “Company”) Board of Commissioners’ Meeting dated 18-04-2013 (the eighteenth of April two thousand and thirteen) juncto Circular Resolution of the Budget Committee of PT INDOSAT Tbk. In Lieu of a Budget Committee Meeting dated 19-06-2013 (the nineteenth of June two thousand and thirteen) number 14/19-06-2013, and therefore acting for and on behalf of PT. INDOSAT Tbk., domiciled in Jakarta, whose articles of association were amended entirely in compliance with Law Number 40 of 2007 (two thousand and seven) on Limited Liability Company, as set out in Deed dated 14-07-2008 (the fourteenth of July two thousand and eight) number: 109, which was made before SUTJIPTO, Bachelor of Law, at that time Notary in Jakarta, which Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia dated 06-08-2008 (the sixth of August two thousand and eight) Number: AHU-48398.AH.01.02.Year 2008 and was published in the Official Gazette of the Republic of Indonesia dated 24-10-2008 (twenty fourth of October two thousand and eight) number 86 Supplement number 21195.

And the Articles of Association were amended again:

 

  -

in compliance with the Capital Market and Financial Institutions Supervisory Agency (Bapepam-LK) Regulation Number IX.J.1 on General Principles of Articles of Association of Company Conducting a Public Offering and Public Company as set out in Deed dated 11-06-2009 (the eleventh of June two thousand and nine) number 118, which was made before AULIA TAUFANI, Bachelor of Law, at that time the Substitute Notary of SUTJIPTO, Bachelor of Law, at that time a Notary in Jakarta, which Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia dated 07-07-2009 (the seventh of July two thousand and nine) Number AHU-31103.AH.01.02.Year 2009.

 

  -

Deed dated 28-01-2010 (the twenty eighth of January two thousand and ten) number 123, which was made before AULIA TAUFANI, Bachelor of Law, at that time the Substitute Notary of SUTJIPTO, Bachelor of Law, at that time a Notary in Jakarta, which Deed was approved by the Minister of Law and Human Rights of the Republic of Indonesia dated 22-02-2010 (the twenty second of February two thousand and ten) Number: AHU-09555.AH.01.02. Year 2010.


UNOFFICIAL TRANSLATION

 

The most recent composition of the Board of Directors and the Board of Commissioners was as set out in Deed dated 18-06-2013 (the eighteenth of June two thousand and thirteen) number 84, which was made before ARYANTI ARTISARI, Bachelor of Law, Master of Notarial Science, Notary in Jakarta.

(Hereinafter referred to as “Borrower”);

(SMI and IIF shall together be referred to as the “Lenders”. The Lenders and the Borrower shall together be referred to as the “Parties” and each the “Party”).

WHEREAS, the Borrower has made applications to the Lenders for, and the Lenders have agreed, subject to the terms and conditions of this Agreement, including its schedules (such schedules together with amendments, renewals, extensions, or supplements thereto shall be referred to as the “Schedule”), to make available to the Borrower, one or more credit facilities in the total principal amount at any time outstanding, and in the form, as specified in the Schedule signed by the Parties and attached to this Credit Agreement (“Agreement”), which forms an integral and inseparable part of this Agreement.

NOW, THEREFORE, the Parties hereto agree to enter into this Agreement on the following terms and conditions:

Article 1

Definition and Interpretation

 

1.1

Definition

“Permitted Collateral and Guarantee” means:

 

  (a)

Existing Collateral and Guarantee of the Borrower, provided that if an asset made as Collateral or Guarantee has been released as security, then such asset may be legally bound again as Collateral and Guarantee in the interest of another party than the Lenders;

 

  (b)

Collateral and Guarantee given for a deposit, or to guarantee the payment of an import duty or rent;

 

  (c)

Collateral and Guarantee given in order to secure certain obligations in respect of the Borrower’s accounts payable in its day-to-day business;

 

  (d)

Collateral and Guarantee with respect to an allowance for taxes payable;

 

  (e)

Collateral and Guarantee for financing the acquisition of an asset on credit in general, for export credit or a supplier, and for vendor financing or leasing, in which such asset will be the object of the Collateral and Guarantee for the said financing;

 

  (f)

Collateral and Guarantee for syariah financing provided that the value for one book year does not exceed the Material value;

 

  (g)

Collateral and Guarantee given for the financing of a cooperative project between the Borrower and another party in which the financing is provided by such other party;

 

  (h)

Collateral and Guarantee given for the purpose of the tender process for the implementation of a project carried out by the Borrower;

 

  (i)

Collateral and Guarantee given with respect to Qualified Asset Sale.


UNOFFICIAL TRANSLATION

 

“Subsidiary” means any company whose:

 

  (a)

shares are directly or indirectly controlled by the Borrower for at least 50% (fifty percent) of the total number of shares issued in such company; and

 

  (b)

financial statement is consolidated with that of the Borrower in accordance with the generally accepted accounting principles in the Republic of Indonesia.

Active Infrastructure Assets” mean fiber, transmission equipment and radio access network.

“Break Costs” means the cost that shall be paid by Borrower due to the Borrower making early payment prior to the Interest Payment Date, calculated from the date of the early payment until the relevant Interest Payment Date. Break Cost shall be calculated based on and equivalent with (i) the relevant market cost for the same period as the relevant Interest Period when such early payment is made; plus (ii) any losses, costs and/or expenses incurred or payable by the Lenders due to the Borrower making such early payment.

Telecommunications Business” means the business of:

 

  (a)

providing telecommunication networks, telecommunication services as well as information technology and/or convergence technology services, including but not limited to provisioning of basic telephony services, multimedia services, internet telephony services for public interest, network access point services, internet services, mobile telecommunication networks and fixed telecommunication networks; and

 

  (b)

engaging in the payment transaction and money transfer service through telecommunication networks as well as information technology and/or convergence technology, and all supporting business activities relating thereto.

“EBITDA” means for any period, an amount equal to the sum of operating income (calculated before finance costs, taxes, non-operating income or expenses and extraordinary and exceptional items) plus depreciation and amortization and, in the case of any testing or calculation of the ratio of Net Debt to EBITDA, after giving pro forma effect to any material acquisition or disposal of assets or businesses as if such acquisition or disposal had occurred on the first day of such period.

“Equity” means total assets less total liabilities, where total liabilities exclude all indebtedness advanced by any (direct or indirect) shareholder of the Borrower to any member of the Group which is subordinated to any Debt.

“Group” means PT Indosat Tbk and all of its subsidiaries.

“Business Day” means a day (excluding Saturday, Sunday and public holidays) on which banks are open for general banking business in Jakarta, for Rupiah currency.

“Financial Investment” means any of the following:

 

  (a)

Investments in the United States Government obligations and the Republic of Indonesia Government obligations maturing within 365 (three hundred and sixty five) calendar days of the date of acquisition thereof; provided that the amount of investments in the Republic of Indonesia Government obligations at any one time outstanding, together with the amount of investments in the Bank Indonesia Certificates (“SBIs”) made under clause (c) below, shall not exceed an aggregate amount of USD50,000,000 (fifty million United States Dollars) or any equivalent amount in another currency;


UNOFFICIAL TRANSLATION

 

  (b)

Investments in time deposit accounts, certificates of deposit and money market deposits maturing within 90 (ninety) calendar days of the date of acquisition thereof issued by a bank or trust company organized under the laws of the United States of America or any state thereof, Australia, Belgium, Canada, England, France, Germany, Hong Kong, The Netherlands, New Zealand, Qatar or Singapore having capital, surplus and undivided profits aggregating in excess of USD500,000,000 (five hundred million United States Dollars) and whose long-term debt is rated “A-3” or “A-” or higher according to Moody’s or S&P (or such similar equivalent rating by at least one national or international statistical rating organization widely recognized in the Republic of Indonesia);

 

  (c)

SBIs maturing within 365 (three hundred and sixty five) calendar days of the acquisition thereof; provided that the amount of investments in SBIs at any one time outstanding, together with the amount of investments in Indonesian Government obligations made under clause (a) above, shall not exceed an aggregate amount of USD50,000,000 (fifty million United States Dollars) (or any equivalent amount in another currency);

 

  (d)

repurchase obligations with a term of not more than 30 (thirty) calendar days for underlying securities of the types described in clause (a) entered into with:

 

  (1)

a bank meeting the qualifications described in clause (b) above, or

 

  (2)

any primary government securities dealer reporting to the Market Reports Division of the Federal Reserve Bank of New York;

 

  (e)

Investments in commercial paper, maturing not more than 90 (ninety) calendar days after the date of acquisition, issued by a corporation (other than an affiliate of the Borrower) organized and existing under the laws of the United States of America with a rating at the time as of which any investment therein is made of “P-1” (or higher) according to Moody’s or “A-1” (or higher) according to S&P (or such similar equivalent rating by at least one national or international statistical rating organization widely recognized in the Republic of Indonesia);

 

  (f)

Investments in debt securities issued by a corporation (other than an affiliate of the Borrower) organized and existing under the laws of the Republic of Indonesia with a rating at the time as of which any investment therein is made of “B3” (or higher) according to Moody’s or “B-” (or higher) according to S&P (or such similar equivalent rating by at least one national or international statistical rating organization widely recognized in the Republic of Indonesia), provided that such investments at any one time outstanding shall not exceed USD10,000,000 (ten million United States Dollars);

 

  (g)

Direct obligations (or certificates representing an ownership interest in such obligations) of any state of the United States of America (including any agency or instrumentality thereof) for the payment of which the full faith and credit of such state is pledged and which are not callable or redeemable at the issuer’s option; provided that:

 

  (1)

the long-term debt of such state is rated “A-3” or “A-” or higher according to Moody’s or S&P (or such similar equivalent rating by at least one national or international statistical rating organization widely recognized in the Republic of Indonesia); and

 

  (2)

such obligations mature within 180 (one hundred and eighty) calendar days of the date of acquisition thereof;

 

  (h)

Investments in debt securities maturing not more than 365 (three hundred sixty five) calendar days after the date of acquisition issued by a corporation (other than an affiliate of the Borrower), the repayment of principal of which is guaranteed by a bank or trust company meeting the requirements described in clause (b) of this definition, provided that the amount of such investments at any one time outstanding shall not exceed USD10,000,000 (ten million United States Dollars);


UNOFFICIAL TRANSLATION

 

  (i)

Investments in money market mutual funds with a rating at the time as of which any investment therein is made of “Aa2” (or higher) according to Moody’s or “AA” (or higher) according to S&P (or such similar equivalent rating by at least one national or international statistical rating organization widely recognized in the Republic of Indonesia); and

 

  (j)

Investments of the type described in clauses (b) and (c) above issued by or entered into with any bank incorporated or licensed to operate under the laws of the Republic of Indonesia whose long term debt is rated “A” or higher according to at least one national or international statistical rating organization widely recognized in the Republic of Indonesia and which has capital and surplus in excess of USD200,000,000 (two hundred million United States Dollars), provided that an investment of no more than USD100,000,000 (one hundred million United States Dollars) may be made in any one such entity on any date.

Loan Availability Period” means the period in which the Loan is made available by the Lenders to the Borrower, as described in the Schedule.

JIBOR” means, with respect to any Loan, the determination of applicable interest rate for Rupiah during the relevant Interest Period, which is made available on the Reuters Screen 2 (two) Business Days prior to the commencement of the said Interest Period. For such purpose, “Reuters Screen” means the display of the “JIBOR” page on the Reuters screen or any other page in lieu of the “JIBOR” page on such system, for the offering of deposits in Rupiah in a period comparable against the said Interest Period for the Loan.

Margin” means 2.25% (two point twenty five percent) per year.

“Material” means a value which equals or exceeds 20% (twenty percent) of the Equity.

Indosat Towers” means telecommunication tower structures designed and constructed specially to support antennae for transmission or reception and retransmission of electronic signals in the Telecommunication Business, including associated civil and mechanical structure and interest in the real property on which any such tower structure is located.

Network JV” shall mean an incorporated or unincorporated company (including any corporation or limited liability company), association, partnership or joint venture, in which the Borrower or any of its Subsidiaries holds at least a 25% (twenty five percent) equity interest, established in connection with a Network Sharing Arrangement and any of its Subsidiaries.

Network Sharing Arrangement” shall mean a bona fide arrangement between 2 (two) or more telecommunications services and/or network providers for the purpose of sharing telecommunications network, transmission and related equipment (including Active Infrastructure Assets) relating to their respective Telecommunications Businesses, including arrangements involving the sharing of part or all of a radio access network or core network.

Qualified Asset Sale” means a Qualified Active Infrastructure Asset Sale or a Qualified Passive Infrastructure Asset Sale.

Qualified Active Infrastructure Asset Sale” means, with respect to the Borrower or any Subsidiary, any or combination of the following:


UNOFFICIAL TRANSLATION

 

  (a)

(i) any transaction (or series of related transactions) involving the disposal to any Network JV of any Active Infrastructure Assets (or part(s) thereof) directly or through the sale of shares in a Subsidiary to any Network JV, where the aggregate principal value or aggregate principal consideration received or receivable from such transaction (or series of related transactions) does not exceed 20% (twenty percent) of the Total Assets; and/or (ii) any Alternative Active Infrastructure Asset Transaction, where the aggregate principal value or aggregate principal consideration received or receivable for such Alternative Active Infrastructure Asset Transaction does not exceed 20% (twenty percent) of the Total Assets;

 

  (b)

any sale, lease, transfer, issuance or other disposition and any leaseback or repurchase of Active Infrastructure Assets (or part(s) thereof) directly or through the sale or repurchase of shares in a Subsidiary which occurs pursuant to the agreements for a transaction (or series of related transactions) which involves any disposal to a Network JV of any Active Infrastructure Assets (or part(s) thereof) which complied with clause (a)(i) hereof and/or an Alternative Active Infrastructure Asset Transaction which complied with clause (a)(ii) hereof, provided that the aggregate principal value or aggregate principal consideration received or receivable from such transaction (or series of related transactions) does not exceed 20% (twenty percent) of the Total Assets.

Qualified Passive Infrastructure Asset Sale” means, with respect to the Borrower or any Subsidiary, any or combination of the following:

 

(a)

(i) any transaction (or series of related transactions) involving the disposal and lease back or further disposal and lease back of any Indosat Towers (or part(s) thereof), directly or through the sale of shares in a Subsidiary; and/or (ii) any Alternative Passive Infrastructure Asset Transaction;

 

(b)

any sale, lease, transfer, issuance or other disposition and any leaseback or repurchase of Indosat Towers (or part(s) thereof) directly or through the sale or repurchase of shares in a Subsidiary which occurs pursuant to the agreements for a transaction (or series of related transactions) which involve a disposal and leaseback of any Indosat Towers (or part(s) thereof) which complied with clause (a)(i) hereof and/or an Alternative Passive Infrastructure Asset Transaction which complied with clause (a)(ii) hereof.

Interest Period” shall mean the period commencing on the date the Loan is made and having a duration of 3 (three) or 6 (six) months, as elected by the Borrower and specified in the relevant notice of borrowing, provided that if (i) an Interest Period would otherwise end on a day which is not a Business Day, such Interest Period shall end on the next Business Day (unless such next Business Day falls in another calendar month, in which case such Interest Period shall end on the preceding Business Day), and (ii) anything in this Agreement to the contrary notwithstanding, an Interest Period that would otherwise extend beyond the date of the repayment as provided in the Schedule, shall end on that date.

Net Debt” means Total Consolidated Debt less (a) the consolidated cash and cash equivalents; and (b) Financial Investment.

Date of Borrowing” means a date proposed by the Borrower for the advance of the Loan, as specified in the relevant Notice of Borrowing.

Total Assets” means, as of any date of determination, the total consolidated assets recorded in the Borrower’s most recent quarterly consolidated financial statements prepared in accordance with the accounting standard applicable in the Republic of Indonesia.

“Total Consolidated Debt” means:

 

  (a)

the principal of and premium (if any) in respect of debt of such person for money borrowed and debt evidenced by notes, debentures, bonds, sukuk or other similar instruments for the payment of which such person is responsible or liable which in any such case, bears interest; and


UNOFFICIAL TRANSLATION

 

  (b)

all obligation of such person in relation to procurement payables constituting account payable to such person’s suppliers: (i) which bear interest or which interest; and (ii) payment for such accounts payable is due more than six (6) months after the date of invoice;

but, in relation to any member of the Group, deducting all indebtedness advanced by any (direct or indirect) shareholder of the Borrower to such member of Group which is subordinated to any indebtedness falling under clauses (a) and (b) above.

Alternative Active Infrastructure Asset Transaction” means, with respect to the Borrower or any Subsidiary, any transaction (or series of related transactions) pursuant to which the Borrower or such Subsidiary contractually grants management and/or operational rights and benefits and/or some or substantially all of the rights and benefits of ownership of one or more Active Infrastructure Assets to one or more Network JVs, and such Network JV or Network JVs contractually accept obligations in connection with the management and/or operation and/or which may be incident or not to ownership of the subject Active Infrastructure Assets for any period, any of which may include or not to the transfer of or agreement to transfer legal title to any right and/or Borrower’s or Subsidiary’s assets to such Network JV or the sale, lease, transfer, issuance or disposition of right and/or Borrower’s or Subsidiary’s assets to such Network JV (or any agreement to do the foregoing), in any such case, where Borrower or any Subsidiary continues to have the right to use (whether pursuant to lease agreement or others) all or a portion of such Active Infrastructure Assets.

Alternative Passive Infrastructure Asset Transaction” means, with respect to the Borrower or any Subsidiary, any transaction (or series of related transactions) pursuant to which the Borrower or such Subsidiary contractually grants management and/or operational rights and benefits and/or some or substantially all of the rights and benefits of ownership of one or more Indosat Towers to one or more persons, and such person or persons contractually accept obligations in connection with the management and/or operation and/or which may or may not be incident to ownership of the subject Indosat Towers for any period, any of which may or may not include the transfer of or agreement to transfer legal title to any right and/or asset to such person or the sale, lease, transfer, issuance or disposition of any right and/or asset to such person (or any agreement to do the foregoing), in any such case, where Borrower or any Subsidiary continues to have the right to use (whether or not pursuant to any lease or otherwise) all or a portion of such Indosat Towers.

 

1.2

Interpretation

 

  (a)

Unless indicated otherwise, any reference in this Agreement to:

 

  (1)

a “Party” shall be interpreted as successors, permitted assignees, and permitted transferees;

 

  (2)

a “document” or other agreement or instrument is a reference to that document or other agreement or instrument as varied, novated, supplemented, extended, replaced or restated;

 

  (3)

a “party” includes any person, firm, company, government, state or institutions thereof or association, trust or partnership (whether incorporated or not) between two or more of the foregoing;

 

  (4)

a “regulation” includes any regulation, rule, directive, application or guideline (whether having legal force or not) of a governmental body, intergovernmental body or supranational body, regulatory body, department or institution, self-governing body or authority or organization;


UNOFFICIAL TRANSLATION

 

  (5)

a law is a reference to that law and its amendment and reenactment; and

 

  (6)

a time of any day is a reference to Western Indonesia Time.

 

  (b)

Headings to clauses, Schedules and Exhibits are inserted for convenience of reference only;

 

  (c)

Any reference to this Agreement includes a reference to the Schedules and Exhibits, which constitute an integral part hereof for all purposes;

 

  (d)

Unless indicated otherwise, any term used in a document or notice made or delivered based on or in relation to this Agreement, has the same meaning as such term is defined in this Agreement.

 

  (e)

An Event of Default is deemed to be “continuing” if not relieved in writing.

Article 2

Credit Facility

 

2.1

The Loan:

Subject to the terms and conditions of this Agreement, including but not limited to fulfillment of the conditions precedent, the Lenders agree to grant a loan to the Borrower in an aggregate principal amount as set forth in the Schedule (the “Loan”). The Lenders acknowledge and agree that any Loan granted by the Lenders is in proportion to respective participations of the Lenders as specified in the Schedule.

 

2.2

Manner of Borrowing:

 

  (a)

In addition to any requirements mentioned in this Agreement, each advance shall be made only on a Business Day, as requested to the Lenders by the Borrower in a notice of borrowing which must have been received by the Facility Agent at least five (5) Business Days prior to the Date of Borrowing submitted no later than 10AM (ten before noon Western Indonesia Time) (“Notice of Borrowing”), which substantially shall be in the form of Exhibit A hereto. The Notice of Borrowing shall be irrevocable for any reason upon receipt by the Facility Agent, unless (1) the Borrower notifies the Facility Agent in writing of the revocation thereof no later than 10AM (ten before noon Western Indonesia Time) 3 (three) Business Days prior to the Date of Borrowing as set forth in the relevant Notice of Borrowing; or (2) the Lenders through the Facility Agent otherwise consent in writing, such consent not to be unreasonably withheld.

 

  (b)

Any advance shall be made in Rupiah, in an amount not less than Rp 100,000,000,000 (one hundred billion Rupiah). In the event of an advance exceeding such amount, the advance must be in the multiplication amounts of Rp 25,000,000,000 (twenty five billion Rupiah).

 

  (c)

Subject to the terms and conditions of this Agreement, each of the Lenders shall deposit the amount of the Loan as specified in the relevant Notice of Borrowing to a special account of the Facility Agent on the Date of Borrowing as specified in the Notice of Borrowing, after which the Facility Agent shall remit all such amounts to a bank account of the Borrower on the Date of Borrowing, which bank will be notified by the Borrower in writing in the relevant Notice of Borrowing. All transaction fees arising in relation to the remittance of the amounts to the bank account of the Borrower shall be for the account of the Lenders.

 

  (d)

The Borrower’s obligation to repay each of the advances shall be evidenced by the Notice of Borrowing as per Exhibit A. The issue of the instrument shall not constitute a novation.


UNOFFICIAL TRANSLATION

 

  (e)

Notice of confirmation on rollover of the Loan may be sent by the Borrower to the Facility Agent via any electronic means either by facsimile or email confirmation in accordance with the facsimile number and email address of the Borrower as registered with the Lenders and the Facility Agent from time to time. Such notice of confirmation must be received by the Facility Agent no later than 3 (three) Business Days prior to the relevant Interest Payment Date, which notice shall supplement, form a part of and be subject to this Agreement. Immediately upon receipt of such notice of confirmation, the Facility Agent shall, on the same day as receipt date thereof, forward the same to each of the Lenders.

 

  (f)

The Lenders shall not be responsible or liable for any consequences that may arise from acting on Borrower’s instructions as aforesaid.

 

2.3

Confirmation of Indebtedness:

 

  (a)

The Borrower confirms and acknowledges that the Borrower shall be truly and legally indebted to the Lenders in an amount equal to the actual principal amount of the Loan outstanding from time to time plus interest, interest on overdue amount if any, expenses and all other amounts payable by the Borrower under this Agreement (the “Indebtedness”).

 

  (b)

The Lenders accept such acknowledgment of Indebtedness by the Borrower. The books and records of the Lenders constitute legal and binding evidence, except for manifest error, of the total amount of Indebtedness of the Borrower to the Lenders under this Agreement.

 

2.4

Use of Proceeds:

The Borrower shall use the proceeds of the Loan only for the purposes as set forth in the Schedule and for no other purposes. Without prejudice to this obligation of the Borrower, the Lenders and the Facility Agent shall not be obliged to concern themselves with and shall have no responsibility for the application of the Loan by the Borrower.

 

2.5

Change of Circumstances:

If a change occurred in the conditions or circumstances pursuant to which the Lenders have made its credit decision to grant the Loan (including matters relating to the Borrower’s performance and ability to fulfill its obligations hereunder as per requirement under prevailing Bank Indonesia Regulation No. 14/15/PBI/2012 concerning Evaluation of Assets Quality of Banks (and its amendments from time to time)) and such circumstances are not remedied by Borrower within 30 (thirty) calendar days as of the date of a written notice thereof is given by the Lenders to Borrower through the Facility Agent, the Lenders may refuse to disburse or cancel at any time and/or automatically any part of the Loan that has not been drawn by the Borrower. No commitment fee is chargeable to the Borrower for any undrawn portion as a result of refusal or cancellation hereunder.

 

2.6

Severability of Rights and Obligations of the Lenders:

 

  (a)

Each of the Lenders acknowledges that all rights and obligations of each of the Lenders shall be several and separate from the rights and obligations of the other Lenders.

 

  (b)

Any amount owed at any time by the Borrower to each Lender (in proportion to participations of the Lenders) shall constitute a separate and independent debt. Each Lender is entitled to protect and exercise its rights arising under this Agreement, including the right of each Lender to take legal action against the Borrower pursuant to the provisions of this Agreement.


UNOFFICIAL TRANSLATION

 

  (c)

Any failure or omission on the part of one or more Lenders to fulfill its obligations under this Agreement, including the obligation to grant the Loan in proportion to its participation, shall not relieve the other Lenders, Facility Agent or the Borrower of its respective obligations under this Agreement. Such failure or omission shall also not result in each Lender or the Facility Agent being liable for the obligations of each Lender that have not been fulfilled.

 

2.7

Any of the Lenders Unable to Participate:

 

  (a)

In the event that any of the Lenders is unable to participate in compliance of its obligation to provide the Loan in proportion to its participation portion (as described in Section 2 of the Schedule to this Agreement) (“Non-Participating Lender”), then:

 

  i.

no later than 1 (one) Business Day after the date of the relevant Notice of Borrowing, the Non-Participating Lender shall deliver a notice to the other Lenders and Facility Agent that it is unable to fulfill its participation commitment;

 

  ii.

no later than 1 (one) Business Day after the date of the notice from the Non-Participating Lender, the Facility Agent shall inform the Borrower of this Non-Participating Lender; and

 

  iii.

no later than 1 (one) Business Day after the date of the notice from the Non-Participating Lender, the Facility Agent shall offer the other Lenders to take over the portion of such Non-Participating Lender.

 

  (b)

In the event of any Non-Participating Lender as described in paragraph (a) above, the Borrower is entitled to make a claim for damages and costs it incurs relating to the amount of participation that cannot be fulfilled by the Non-Participating Lender as a result of failure by the Non-Participating Lender to fulfill its participation commitment, including but not limited to demanding the Non-Participating Lender to refund the commitment fee (as described in Section 2 of the Schedule to this Agreement) that has been paid by the Borrower within the period as set forth in paragraph (g)(ii) below.

 

  (c)

In the event that the other Lenders do not take over the entire or only take over part of participation of the Non-Participating Lender as referred to in paragraph (a)(iii) hereof, the Non-Participating Lender shall within at the latest 30 (thirty) calendar days of the relevant Date of Borrowing assign all of its rights and obligations to any third party who shall become a new Lender (“New Lender”) and shall cause the New Lender to provide the Loan in the same amount as the Loan as set forth in the Notice of Borrowing that fails to be fulfilled by the Non-Participating Lender or the remainder of the participation that has been taken over by the other Lenders, at the latest within 5 (five) Business Days of the effective date of the assignment to the New Lender.

 

  (d)

For the avoidance of doubt, the willingness of the other Lenders to take over participation of the Non-Participating Lender as referred to in this clause does not constitute an obligation of such other Lenders.

 

  (e)

The Borrower may propose to the Non-Participating Lender a prospective New Lender to replace the Non-Participating Lender.

 

  (f)

The taking over by the New Lender or other Lenders of participation of the Non-Participating Lender shall not result in the transfer of responsibilities and obligations of the Non-Participating Lender under this Agreement.


UNOFFICIAL TRANSLATION

 

  (g)

The Non-Participating Lender shall refund its share of Commitment Fee it lastly receives prior to its failure to provide the Loan, with the provisions as follows:

 

  i.

if the Non-Participating Lender is replaced by the other Lenders or New Lender, the Non-Participating Lender shall pay the commitment fee in full to the other Lenders or New Lender, as the case may be; or

 

  ii.

if the Non-Participating Lender is not replaced by the other Lenders or New Lender within 45 (forty) calendar days of the relevant Date of Borrowing, the Non-Participating Lender shall refund the commitment fee in full to the Borrower.

Article 3

Conditions Precedent

 

3.1

The obligation of the Lenders to make the Loan is subject to the conditions precedent that the Lenders through the Facility Agent shall have received the following documents, in form and substance satisfactory to the Lenders, at least four (4) Business Days prior to the first Date of Borrowing.

 

  (a)

Business Licenses:

A certified copy of the business licenses of the Borrower, redacted as necessary as not to show any information that would be deemed confidential, and any amendments or extension thereof;

 

  (b)

Specimen Signature:

A certificate setting forth the names and signatures of person(s) authorized to act for and on behalf of the Borrower, signed by an authorized officer of the Borrower, accompanied with copies of identity cards of each of such authorized person(s); and

 

  (c)

Fees:

Timely payment of any fees as required in the Schedule.

 

3.2

The obligation of the Lenders to make the Loan is subject to the further conditions precedent that at least five (5) Business Days prior to the making of the Loan:

 

  (a)

there exists no Event of Default as per article 11 of this Agreement and no event which with the giving of notice or passing of time or both would constitute an Event of Default under this Agreement;

 

  (b)

all representations and warranties of the Borrower set forth in this Agreement, including the Schedule, are true and correct in all material respects; and

 

  (c)

there is no material change in (i) the business, assets, operational activities, financial condition or prospect of the Borrower; (ii) domestic or international borrowing market, capitalization, credit or financial market in general; or (iii) political or economy conditions of the Republic of Indonesia.


UNOFFICIAL TRANSLATION

 

Article 4

Interest

 

4.1

Interest:

 

  (a)

The Facility Agent shall notify the Borrower with a copy to the Lenders of the interest rate of JIBOR plus Margin within 2 (two) Business Days prior to the Date of Borrowing as specified in the relevant Notice of Borrowing.

 

  (b)

In the event of the Loan rollover, the Facility Agent shall notify the Borrower with a copy to the Lenders of the interest rate of JIBOR plus Margin within 2 (two) Business Days prior to the effective date of the Loan rollover.

 

  (c)

The Borrower agrees to pay interest to the Lenders on the last date of the Interest Period, unless otherwise specified in the Schedule (“Interest Payment Date”) (computed on the basis of a year of 360 (three hundred and sixty) days and the actual number of days elapsed) on the unpaid principal amount of the Loan, from and including the date the Loan was made until the Loan is paid in full, at a rate per-annum as specified in the Schedule. For the avoidance of doubt, in the event of the Loan rollover, the Borrower shall continue to pay accrued interest on the relevant Interest Payment Date.

 

  (d)

If two (2) or more Interest Periods relating to advances made under the same facility end at the same time, then, on the last day of those Interest Periods, the advances to which they relate shall be consolidated into and thereafter treated in all respects as a single advance.

 

4.2

Interest on Overdue Amount:

 

  (a)

If the principal or any other amount whatsoever including but not limited to all costs and expenses incurred by the Lenders hereunder which must be reimbursed by the Borrower, shall not be paid in full when due hereunder (whether at stated maturity, by acceleration or otherwise), the Borrower agrees to pay interest on such unpaid amount, from and including the due date thereof until and including such time as the same is paid in full, to the extent permitted by law, at the default rate of two percent (2%) above the interest rate specified in the Schedule. Such interest shall be calculated on the basis of days elapsed and 1 (one) year of 360 (three hundred and sixty) calendar days and be payable on demand.

 

  (b)

The provisions of any default interest shall not be construed to allow the Borrower to make payment of any amount beyond the due date determined in this Agreement nor shall the payment thereof be construed as a waiver or cure of any Event of Default.

Article 5

Repayment

 

5.1

Payment:

 

  (a)

The Borrower shall repay the Loan to the Lenders on the repayment date specified in the Schedule or at the times and in the manner expressly provided for in this Agreement and in the Schedule. On or before the expiry of the applicable Loan Availability Period specified in the Schedule, any Loan so repaid shall be available for reborrowing in accordance with the terms and conditions of this Agreement.

 

  (b)

All amounts whatsoever payable by the Borrower to the Lenders under the Agreement shall be made in the currency of the Loan as specified in the Schedule without deduction, set-off or counterclaim in immediately available funds by depositing, not later than on the due date as specified in the Schedule, the amount of such payment to the account of the Facility


UNOFFICIAL TRANSLATION

 

 

Agent or to such other account at another place as the Lenders or the Facility Agent may by written notice specify. If any payment falls due on a day which is not a Business Day, such payment shall be made on the next Business Day, unless such next Business Day falls in the following calendar month, in which case such payment shall be made on the preceding Business Day.

 

  (c)

Any receipt of payment for principal, interest and costs of the Loan by the Facility Agent from the Borrower shall be remitted by the Facility Agent to each Lender in proportion to respective participations of each of the Lenders.

 

5.3

Early Payment:

Unless otherwise provided in the Schedule, the Borrower may prepay the Loan in whole or in part without penalty on the last day of the Interest Period upon giving the Facility Agent with a copy to the Lenders at least five (5) Business Days’ notice of such early payment (which shall be irrevocable and effective only upon receipt by the Lenders), provided that such early payment shall be in the amount specified in the Schedule and accompanied by all accrued interest on the amount prepaid up to the date of prepayment and subject to payment of Break Costs in the same currency as the Loan.

 

5.4

Loan Facility Record:

The Facility Agent shall maintain in its books a record of the loan facility in the Borrower’s name showing the amount of the Loan, computation and payment of interest, interest on overdue amounts and other amounts due and sums paid hereunder or under any other documents contemplated hereby. Such record of the loan facility shall be conclusive and binding evidence on the Parties hereto save for any manifest error.

Article 6

Yield Protection

 

6.1

Taxes:

All payments to be made by the Borrower to the Lenders hereunder whether in respect of principal, interest, fees or any other item, shall be made in full, free and clear of and without deduction or withholding (whether in respect of set-off, counterclaim, duties, taxes, charges or otherwise) unless the Borrower is required by law to make such payment subject to the deduction or withholding of tax, in which case the sum payable by the Borrower in respect of which such deduction or withholding is required to be made shall be increased to the extent necessary to ensure that, after the making of such deduction or withholding, the Lenders receive and retain (free from any liability in respect of any such deduction or withholding) a net sum equal to the sum which they would have received and so retained had no such deduction or withholding been made or required to be made, provided that:

 

  (a)

the Borrower shall ensure that the amount so deducted does not exceed the minimum legally required by the appropriate authorities to be so deducted; and

 

  (b)

the Borrower shall each time at the latest within fifteen (15) days as of the payment of such tax, forward a copy of the relevant tax payment certificate to the Lenders through the Facility Agent.

Without prejudice to the above provisions, if the Lenders are required to make any payment on account of tax or otherwise (not being a tax imposed on the net income of the Lenders) on or in relation to any sum received or receivable by them hereunder or any liability in respect of any such payment is asserted, imposed, levied, or assessed against the Lenders, the Borrower shall,


UNOFFICIAL TRANSLATION

 

upon demand by the Lenders, indemnify and hold harmless the Lenders from and against that payment or liability, together with any interest, penalties or expenses payable or incurred in connection therewith. The Lenders shall have a separate cause of action to recover such liability.

In the event of a change in the tax regulations which may affect the mechanism of payment obligations of the Borrower to the Lenders hereunder, the affected Party shall immediately deliver a written notice to the other Party through the Facility Agent and elaborate the impact of such change. Such notice on the impact of the change in the tax regulations must be delivered at the earliest opportunity after the impact of the change can be envisaged or learned.

Immediately after receipt of the written notice from the other Party through the Facility Agent, the receiving Party shall enter into discussions with the delivering Party to agree on matters related to the change in the tax regulations, and thereafter the delivering Party shall immediately relay the outcome of the agreement between the Parties to the Facility Agent. An agreement regarding resolution to the impact of the new tax regulations must be achieved by the Parties in accordance with the condition of such applicable tax regulations.

 

6.2

Increased Cost:

Anything in the Agreement to the contrary notwithstanding, in the event that any change in applicable law or regulations that change the basis of payments to the Lenders of any amounts whatsoever payable under the Agreement including any reserve, special deposit or similar requirements against the Lenders, or any other condition effecting the Agreement or the Loan, to the extent that resulted in an increase of the cost to the Lenders of making or maintaining the Loan, or reduces the effective return to the Lenders under all or any part of the Loan provided under this Agreement (the “Increased Cost”), then the Borrower shall compensate and pay to the Lenders upon written demand of the Lenders such Increased Cost (in the same currency as the Loan). The Lenders shall, as soon as practicable after a written demand by the Borrower, provide an official certificate confirming the amount of the Increased Cost along with bona fide evidence thereto.

 

6.3

Break Costs:

The Borrower shall reimburse the Lenders (in the same currency as the Loan) on demand for Break Costs incurred by the Lenders, as a result of early payment by the Borrower pursuant to this Agreement

 

6.4

Illegality:

Anything in the Agreement to the contrary notwithstanding, if a change in applicable law, rule or regulation within the Republic of Indonesia shall make it unlawful for the Lenders to maintain the Loan, then (i) the Lenders shall not thereafter be obliged to make any advances hereunder and the amount of the facility shall be immediately reduced to zero, and (ii) the principal of the Loan, together with interest accrued thereon and all other amounts payable by the Borrower under the Agreement, shall forthwith be repaid in full by the Borrower on the Lenders’ demand.

 

6.5

Mandatory Prepayment

If the Borrower is obligated to prepay the Loan then outstanding pursuant to condition of illegality pursuant to Article 6.4 above, the Borrower shall make mandatory prepayment of such amounts, together with interest accrued thereon and all other amounts that must be paid by the Borrower hereunder up to the date of prepayment. In this event, the Lenders shall not apply any Break Costs to the Borrower.


UNOFFICIAL TRANSLATION

 

Article 7

Costs and Expenses

The Borrower agrees that, it will pay all expenses in relation to the drawing up of this Agreement and its enforcement and reimburse the Lenders, on demand by the Lenders through the Facility Agent, for all costs and expenses of collection (including, without limitation, reasonably incurred legal fees, and notary fees) incident to the enforcement, protection or preservation of any right or claim of the Lenders under the Agreement. The Borrower furthermore agrees to pay all stamp and other duties imposed on the Agreement and shall indemnify the Lenders against all liabilities and expenses resulting from any omission to pay or delay in paying any such duty.

Article 8

Representations and Warranties

 

8.1

The Borrower represents and warrants to the Lenders that as of the date of this Agreement, and as of the date of each Notice of Borrowing:

 

  (a)

it is a limited liability company duly established and organized under the laws of the Republic of Indonesia, and is authorized to own its properties and assets and to carry on its business as it is now being conducted;

 

  (b)

the Borrower’s Deed of Establishment, Articles of Association, and the composition of the Board of Directors and Board of Commissioners and shareholders are as set forth in the Schedule (as of the date of this Agreement) or as amended from time to time, a copy of the amendment of which is delivered to the Lenders through the Facility Agent by using a cover letter substantially in the form of Exhibit B. In the event of any discrepancy between the composition of the Board of Directors, Board of Commissioners and majority shareholders of the Borrower as set forth in the Schedule and that as set forth in the last letter delivered by the Borrower in the form of Exhibit B received by the Facility Agent, the latter shall prevail;

 

  (c)

it has full power and authority to make and perform this Agreement and other documents contemplated thereby, and as such those documents have been duly authorized, executed and delivered to the Parties, and the making and performance thereof do not and will not violate (i) any law or regulation of the Republic of Indonesia or any order of any court, regulatory body or arbitral tribunal, (ii) its Articles of Association, or (iii) any agreement or instrument to which it is a party;

 

  (d)

all approvals, licenses and registrations (if any) by or with any corporate and governmental authority required for it to lawfully enter into, exercise its rights under, make and perform and comply with the obligations expressed to be assumed by it in this Agreement, and carry on its business activities have been obtained or made and are in effect;

 

  (e)

this Agreement and the documents contemplated thereby constitute the legal, valid binding obligations of the Borrower enforceable in accordance with its terms;

 

  (f)

it has not taken any corporate action nor have any other voluntary steps been taken or legal proceedings been started or (to the best of its knowledge and belief) threatened against it for its winding up, dissolution, administration or reorganization or for the appointment of a receiver, administrator, administrative receiver, trustee or similar officer of it or against any or all of its assets or revenues that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;


UNOFFICIAL TRANSLATION

 

  (g)

it is not in breach of or in default under any agreement to which it is a party or which is binding on it or any of its assets to an extent or in a manner which has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

  (h)

except as has been disclosed by the Borrower in writing (in the form of disclosure in the latest annual financial statements that have been audited by an independent auditor and delivered by the Borrower to the Lenders and/or Facility Agent) to the Lenders prior to the date hereof, there has not arisen, nor has there been any threat of any item, transaction or event of a material and unusual nature that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

  (i)

no Event of Default or any event, condition, act or omission which with the giving of notice or the elapse of time or both would constitute an Event of Default under this Agreement has occurred or is continuing;

 

  (j)

except for those as disclosed in the latest annual financial statements that have been audited by an independent auditor of the Borrower and delivered by the Borrower to the Lenders and/or Facility Agent, there are no existing, pending or threatened actions or proceedings before any court, board or administrative authority or governmental agency or arbitrator which will, or may, materially and adversely affect the ability of the Borrower to perform its payment obligations under this Agreement or any agreement contemplated thereby;

 

  (k)

the officers and representatives of the Borrower executing this Agreement and the other documents called for by the terms of this Agreement are duly and properly in office and are fully authorized to execute the same;

 

  (l)

the Borrower is conducting its business and operations in compliance with all laws applicable to and binding on the Borrower and other governmental directives, guidelines and policy statements applicable to it;

 

  (m)

the Borrower has no contingent obligations, liabilities for taxes or other outstanding financial obligations that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

  (n)

the Borrower has good and marketable title to all its properties and assets;

 

  (o)

under the laws of the Republic of Indonesia in force as of the date hereof, its Indebtedness under this Agreement (i) ranks and will rank at least pari passu with all its other present or future unsecured and unsubordinated indebtedness and liabilities, whether actual or contingent; and (ii) ranks above indebtedness to and equity of shareholders of the Borrower; with the exception of that which is preferred by the operation of bankruptcy, insolvency and other similar laws of general application;

 

  (p)

the financial statements of the Borrower, copies of which have been delivered to the Lenders, were prepared in accordance with accounting principles generally accepted in the Republic of Indonesia and consistently applied and give (in conjunction with the notes thereto) a true and fair view of the financial condition of the Borrower and its Subsidiaries at the date as of which they were prepared and the results of the operations of the Borrower and its Subsidiaries during the financial year then ended, and since publication of the financial statements, there has been no material adverse change in the business or financial condition of the Borrower or any of its Subsidiaries;

 

  (q)

the Borrower and any party acting on its behalf have not, whether directly or indirectly, committed, nor have they been involved in, investigated over or accused of having committed corruption, fraud, coercive acts or collusion, including, but not limited to,


UNOFFICIAL TRANSLATION

 

 

offering or promising to pay, granting authorization to pay any commission, bribery, theft, fraud, embezzlement, forgery, repayment or other similar illegal payment, or entering into an agreement or arrangement whereby payment will be made from time to time;

 

  (r)

no legal proceedings have been started or threatened against it and any party acting on its behalf in connection with corruption, fraud, coercive acts or collusion as regulated under applicable laws and regulations or agreements or arrangements, whether to commit, assist or consult, including, but not limited to, bribery, gratification, fraud, embezzlement, forgery, offering or promising to pay, granting authorization to pay any commission, theft, repayment or similar payment, other than those as disclosed in the latest annual financial statements that have been audited by an independent auditor of the Borrower and delivered by the Borrower to the Lenders and/or Facility Agent;

 

  (s)

no business activities, agreements or arrangements have been made by the Borrower and any party acting on its behalf, which are directly or indirectly used for the purpose of terrorism, including, but not limited to, funding options, funding turnaround, and funding methods in violation of applicable laws; and

 

  (t)

no legal proceedings have been started or threatened against it and any party acting on its behalf in connection with the commission or plan to commit a crime of terrorism.

 

8.2

All representations and warranties made above and herein shall be deemed repeated at the time of each Notice of Borrowing is delivered by the Borrower.

Article 9

Affirmative Covenants

 

9.1

As of the date of this Agreement, the Borrower shall furnish to the Lenders through the Facility Agent the following:

 

  (a)

Deed of Establishment and Articles of Association:

A certified copy of each of the Borrower’s Deed of Establishment and current Articles of Association, and any amendment(s) thereof, including approvals or receipts of notifications by the Ministry of Law and Human Rights of the Republic of Indonesia, certified by an authorized representative of the Borrower;

 

  (b)

Shareholders Resolutions:

A certified copy of the minutes of general meeting of shareholders with respect to the appointment of current members of the Board of Directors and Board of Commissioners of the Borrower, certified by an authorized representative of the Borrower, together with the notification to and receipt by the Ministry of Law and Human Rights of the Republic of Indonesia;

 

  (c)

Corporate Approval:

The corporate approval as specifically required under the Borrower’s Articles of Association to enter into this Agreement and perform its obligations thereunder, or any other agreements or documents contemplated thereby.

 

9.2

The Borrower agrees that until payment in full of all amounts whatsoever payable by the Borrower under this Agreement, it:


UNOFFICIAL TRANSLATION

 

  (a)

shall utilize the Loan only for the purpose set forth in the Schedule and will pay all its Indebtedness and perform all its obligations promptly and in accordance with the terms of this Agreement;

 

  (b)

shall promptly obtain, comply with the terms of and do all that is necessary to maintain in full force and effect all authorizations, approvals, licenses and consents required by law to enable it lawfully to enter into and perform its obligations under this Agreement and will promptly execute, acknowledge, deliver, file, notarize and register at its own expense all such additional agreements, instruments and documents and perform such other reasonable acts, as the Parties deem desirable to effectuate the purpose of the Agreement;

 

  (c)

shall promptly inform the Lenders through the Facility Agent of the occurrence of any event which classify as an Event of Default under this Agreement and elaborate any remedial action taken by the Borrower to cure such Event of Default and, upon receipt of a written request from the Lenders, confirm to the Lenders that, save as previously notified to the Lenders or as notified in that confirmation, no such Event of Default has occurred or is continuing;

 

  (d)

shall preserve its existence under Indonesian law and all of its rights and privileges, will keep all of its property useful or necessary in its business in good working condition, will conduct its business in an orderly, efficient and regular manner, will comply with the requirements of applicable law and make timely payments of all taxes;

 

  (e)

shall obtain and maintain with reputable insurance companies insurance on all its properties and assets, with coverage and in amounts normal and customary in the sound management of international business in the field of operations in which it is engaged;

 

  (f)

will furnish to the Lenders through the Facility Agent:

 

  (1)

as soon as available and any event within 180 (one hundred and eighty) calendar days after the close of each of its fiscal years, a copy of its annual financial statements, including a balance sheet as at the end of such fiscal year and the related statements of profit and loss and cash flow, with the opinion of a reputable independent public accountant, which is published on its website (http://www.indosat.com);

 

  (2)

as soon as available and in any event within 60 (sixty) calendar days after the close of each quarter of each of its fiscal years, a copy of its financial statements for the period from the beginning of such fiscal years to the last day of such quarter, including a balance sheet as at the close of such period and the related statements of profit and loss and cash flow, which is published on its website (http://www.indosat.com);

 

  (3)

as soon as available and in any event within 30 (thirty) calendar days after amendment of its Articles of Association or change of its members of the Board of Directors or Board of Commissioners or change of its majority shareholders or corporate structure, a written notice to the Lenders together with all supporting documents related thereto in the form of Exhibit B;

 

  (4)

promptly after the occurrence of any Event of Default, a written notice setting forth the nature of such Event of Default and the steps being taken by it to remedy such Event of Default; and

 

  (5)

from time to time, such other reasonable information specifically regarding its business and financial condition as the Lenders may request except for any information that would be deemed confidential by the Borrower and/or inside information according to prevailing laws in the Republic of Indonesia;


UNOFFICIAL TRANSLATION

 

  (g)

will keep proper books of record and account and, upon request of the Lenders and a 5 (five) Business Days prior notice to the Borrower through the Facility Agent, the Borrower shall give any authorized representative of the Lenders or its agent or appointed party, access during normal business hours, and will permit them to:

 

  (1)

examine, copy or make extracts from, all of its books, records and documents in its possession, save for any information that would be deemed confidential and/or inside information according to prevailing laws in the Republic of Indonesia;

 

  (2)

visit locations and places where the Borrower is conducting its business activities;

 

  (3)

examine every location, facility and equipment of the Borrower; and

 

  (4)

have access to employees, agents, contractors and subcontractors of the Borrower who have or may have knowledge on information sought by the Lenders;

such notice as referred to above shall not be required in the events of a potential or continuing Event of Default or special circumstances requiring such access;

 

  (h)

at all times comply with, or cause to be complied with, all laws, statutes, rules, regulations, orders and directives of any governmental authority having jurisdiction over the Borrower or its business;

 

  (i)

duly pay and discharge all taxes, assessments and governmental charges of whatsoever nature and by whomsoever levied upon it or against its properties prior to the date on which penalties thereto attach, unless and to the extent only that the same shall be contested in good faith and by appropriate proceedings by the Borrower, adequate reserves having been set aside for the filings thereof; and make timely filings of all tax returns and governmental reports required to be filed or submitted by it under any applicable laws or regulations;

 

  (k)

shall operate and maintain, or ensure the diligence, operation and maintenance of, all its equipment and activities in a safe, efficient and prompt manner, and implement OHSAS 18001, ISO 14001; conduct a procurement process that is healthy, competitive, transparent, efficient, without collusion and of value; and not be involved in the coercive acts, corruption, collusion, fraud and interference;

 

  (l)

in accordance with the quarterly financial statements shall maintain:

 

  (1)

the leverage ratio of the Borrower’s Net Debt to EBITDA to be not more than 4.0:1.0 (four to one); and

 

  (2)

the leverage ratio of the Borrower’s Net Debt to Equity to be not more than 2.5:1.0 (two point five to one).

Article 10

Negative Covenants

The Borrower also agrees that, so long as the Loan or any other amount payable hereunder is outstanding, the Borrower shall not without prior written approval of the Lenders, provided that such approval shall not be unreasonably withheld:

 

  (a)

enter into any transaction with any party other than on an arm’s length basis, and without limiting the foregoing, it will not engage in any transaction with any Affiliate on terms less favorable to the Borrower than would be obtainable at the time in comparable transaction of


UNOFFICIAL TRANSLATION

 

 

the Borrower in arm’s length dealings with a party other than such Affiliate (for the purpose of this paragraph, “Affiliate” means any shareholders, subsidiaries, directors, officers or employees of the Borrower as well as any person which possesses, directly, or indirectly, the power to direct or cause the direction of the management and policies of Borrower, whether through voting rights, by contract or otherwise);

 

  (b)

acquire, reorganize (including demerger, spin-off and amalgamation) or consolidate with or merge into any other company except in relation to the Qualified Asset Sale and will not materially alter the nature of its business as conducted on the date of the Agreement;

 

  (c)

incur or suffer to exist any indebtedness to any person or entity (including contingent indebtedness by guarantee or otherwise ) other than those incurred in the ordinary course of business, or make any loan to any person or entity (save in the ordinary course of business) or give any guarantee to or for the benefit of any person;

 

  (d)

directly or indirectly, create, acquire, cause to exist or permit an encumbrance in any form on all or part of its properties, assets, rights or revenues, whether presently owned or acquired in the future, to secure present or future liabilities, except for the Permitted Collateral and Guarantee;

 

  (e)

sell or dispose of Material part of its immovable or key assets in carrying out its business, except in its day-to-day course of business and/or is a Qualified Asset Sale.

Article 11

Events of Default

 

11.1

Each of the following events shall constitute an “Event of Default” for all purposes of the Agreement:

 

  (a)

any amount whatsoever payable by the Borrower to the Lenders under the Agreement shall not be paid in full when due and such non-payment continues for 3 (three) calendar days after such due date;

 

  (b)

the Borrower defaults in the due payment of another loan under a separate agreement, which is payable to any lender;

 

  (c)

the Borrower shall fail to perform any other covenants or agreements to be performed by it under the Agreement that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement, and such failure, if remediable, shall continue for 7 (seven) calendar days;

 

  (d)

any representation or warranty made or repeated by the Borrower in the Agreement or any other document furnished to the Lenders under or in connection with the Agreement shall be proven to have been incorrect in any Material respect when made;

 

  (e)

the Borrower voluntary claims or it is held by any court of competent jurisdiction that the terms or any of the terms of this Agreement or any agreement are void, voidable or unenforceable (whether partially or otherwise) for any reason whatsoever;

 

  (f)

any license or approval now or hereafter necessary to enable the Borrower to comply with any of its obligations under the Agreement shall be revoked, withdrawn or withheld or shall be modified or amended in a manner prejudicial to the interest of the Lenders hereunder;


UNOFFICIAL TRANSLATION

 

  (g)

the Borrower default in the payment when due of any principal of or interest on any of its indebtedness, now or hereafter existing, when due or payable; or by reason of breach or default on the part of the Borrower of any provision of any agreement (to which the Borrower is a party), resulting in any amount owed and payable thereunder becoming due or capable of being declared due prior to the date when it would otherwise have become due or any of them fails or is unable to honor any guarantee or indemnity when called upon to do so. However, no Event of Default will occur under this paragraph if the amount of such defaulted indebtedness is less than Rp 50,000,000,000 (fifty billion Rupiah) or its equivalent in other currencies;

 

  (h)

any governmental authority shall take any action to condemn, seize or appropriate any Material portion of the Borrower’s assets (either with or without payment of compensation), or shall have taken any other action which has material adverse effects of Borrower’s payment obligation under this Agreement;

 

  (i)

the Borrower is declared bankrupt or insolvent by a competent court by virtue of a final and binding decision, or the Borrower initiate voluntary bankruptcy proceedings (or any comparable proceedings under Indonesian law) or a moratorium is granted on the payment of debt in respect of the Borrower, or Material part of its asset;

 

  (j)

the Borrower without the prior written consent of the Lenders resolves to be wound up or calls a general meeting of shareholders to consider such a resolution and such resolution or notice of meeting is not dismissed within 7 (seven) calendar days of the adoption of such resolution or the call of the meeting;

 

  (k)

the Borrower, without the prior written consent of the Lenders, ceases or threatens to cease to carry on business, or sells or disposes of any Material part of its assets other than within the ordinary course of its business and/or other than a Qualified Asset Sale.

 

11.2

Save for any Event of Default related to payment, if an Event of Default occurs prior to the end of any relevant Interest Period, the Borrower shall be allowed no later than 2 (two) Business Days prior to the end of the relevant Interest Period to cure such Event of Default if it is capable of being cured.

 

11.3

If an Event of Default is not capable of being cured, or fails to be cured until the lapse of time limit as specified in Article 11.2 hereof, then in each such event the Lenders may (but is not obligated) by written notice to the Borrower declare the entire principal amount of the Loan, interest accrued thereon and all other amounts payable under this Agreement to be immediately due and payable, without further demand, presentment, protest or other notice whatsoever, all of which are expressly waived by the Borrower, and:

 

  (a)

the Lenders have no further obligation to disburse any further drawing of any of the credit facilities hereunder; whereupon the same shall be canceled and the remaining facility shall be reduced to zero.

 

  (b)

the Borrower shall immediately pay:

 

  (1)

all due but unpaid amounts owing by the Borrower to the Lenders (including interest therein and default interest or other late payment charges);

 

  (2)

any balance of any disbursed Loan not repaid (including interest thereon), whether or not yet due and payable or whether or not the time designated for repayment has arrived; and


UNOFFICIAL TRANSLATION

 

  (3)

all costs and expenses (including without limitation reasonably incurred legal and notarial fees) incurred by the Lenders in enforcing their claim.

 

  (c)

the Lenders shall be entitled to exercise any of its other rights afforded to it by this Agreement, or by law.

 

11.4

The Borrower acknowledges that a default made by it hereunder shall constitute a default in the due and proper performance of every other obligation of it to the Lenders whether or not relating to the amounts owing by the Borrower to the Lenders hereunder.

Article 12

Governing Law

This Agreement shall be governed by and construed in accordance with the laws of the Republic of Indonesia.

Article 13

Dispute Resolution

 

13.1

The Parties agree to use reasonable endeavors commercially to resolve all disputes arising from or related to this Agreement or interpretation thereof in an amicable manner.

 

13.2

Any dispute between the Parties concerning matters arising from or related to this Agreement which cannot be amicably resolved within 30 (thirty) calendar days of receipt by any Party of a request by the other Party for amicable resolution which can be submitted by the Parties, shall be resolved in accordance with the rules of the Indonesian National Board of Arbitration (“BANI”).

 

13.3

Any dispute referred by any Party to BANI shall be heard by an arbitrator tribunal consisting of 3 (three) arbitrators to be selected with the following mechanism:

 

  (a)

within 30 (thirty) calendar days of the request date for resolution through arbitration, each of the Parties shall appoint 1 (one) arbitrator, and the two arbitrators shall together appoint the third arbitrator who shall chair the arbitrator tribunal;

 

  (b)

if the arbitrators selected by the Parties fail to appoint the third arbitrator within 30 (thirty) calendar days of the appointment of the 2 (two) arbitrators by the Parties, the third arbitrator will be appointed by the Chairman of BANI;

 

  (c)

if any Party fails to appoint an arbitrator within 30 (thirty) calendar days following appointment by the other Party of its arbitrator, such other Party may submit a request to the Chairman of BANI to ratify the appointment of its arbitrator as the sole arbitrator to hear the matter in dispute. After receiving ratification from the Chairman of BANI, such arbitrator shall become the sole arbitrator to hear the dispute; and

 

  (d)

if for any reason an arbitrator cannot perform its duties, a replacement shall be appointed in the same manner as the appointment of the previous arbitrator.

 

13.4

Arbitration hearings, except agreed otherwise by the Parties, shall be held in Jakarta. The official language of the arbitration hearings shall be Indonesian language for all purposes. Decision by the arbitrator tribunal or, as the case may be, the sole arbitrator, shall be final and binding and enforceable in any court having jurisdiction thereof, and each Party hereby (i) agrees not to claim immunity of the case and ensures that no such claim is made on its behalf, and (ii) waives any immunity right in relation to its assets.


UNOFFICIAL TRANSLATION

 

Article 14

Facility Agent

 

14.1

The Lenders appoint the Facility Agent to act for and on their behalf pursuant to and in connection with this Agreement to perform duties of the Facility Agent which are in essence merely of mechanic and administrative.

 

14.2

The Lenders grant authority to the Facility Agent to exercise the rights, ability, authority and discretion specifically granted under and in connection with this Agreement together with other ability, authority and discretion.

 

14.3

The Facility Agent shall immediately forward to each Party the original or copies of documents delivered to the Facility Agent by any Party which is addressed to the other Party.

 

14.4

The Facility Agent shall, on the same day as receipt of the Notice of Borrowing by the Facility Agent from the Borrower, forward a copy of the Notice of Borrowing to each Lender.

 

14.5

The Facility Agent shall not be obligated to review or examine the sufficiency, accuracy, correctness or completeness of any documents forwarded to any Party. For the avoidance of doubt, the Facility Agent shall not be responsible for the sufficiency, correctness, accuracy or completeness of any documents delivered to it.

 

14.6

If the Facility Agent receives a notice from any Party in reference to this Agreement, which describes an Event of Default and states that such event is classified as an Event of Default, then it must be immediately notified to all Lenders.

 

14.7

If the Facility Agent becomes aware of non-payment of principal of the Loan, interest, commitment fee or other fees payable to the Lenders hereunder, the Facility Agent shall, by the next Business Day at the latest, notify all the Lenders of such non-payment.

 

14.8

The Facility Agent is not obliged to perform and take any decision in connection with the exercise of any authority except as instructed in writing by the Lenders or as stipulated under this Agreement. As such, the Facility Agent is only obliged to perform duties related to this Agreement and no unwritten duties or obligations shall become the responsibility of the Facility Agent.

 

14.9

The Facility Agent may rely on:

 

  (a)

Any statement, notice or document it believes to be genuine, true and validly certified; and

 

  (b)

Any certificate made by directors, authorized signatories or employees of any Party in accord with the specimen delivered to the Facility Agent concerning any matter which may be logically assumed to be within its knowledge or ability to verify.

 

14.10

The Facility Agent may participate in, pay for and rely on the advice or services of legal consultants, accountants, surveyors or experts in other areas.

 

14.11

The Facility Agent may act in connection with this Agreement through its employees and agents it may appoint.

 

14.12

Unless indicated otherwise in this Agreement, the Facility Agent shall (i) exercise any right, ability, authority or personal discretion vested in it as the Facility Agent in accordance with instructions given by the Lenders (or if instructed in writing by the Lenders, not to exercise any right, ability, authority or discretion vested in it as the Facility Agent hereunder) and (ii)


UNOFFICIAL TRANSLATION

 

 

not be liable for any act or omission if such act or omission is based on written instruction of the Lenders. The Lenders hereby indemnify the Facility Agent from any claim that may arise in the future against the Facility Agent in connection with any act performed in accordance with written instruction of the Lenders.

 

14.13

In the event that the Facility Agent is in doubt or unclear as to its obligations hereunder, the Facility Agent is entitled to seek written instruction from the Lenders. If no instruction is received from the Lenders, the Facility Agent is entitled to hold off taking any action until such time as the Facility Agent receives written instruction of the Lenders. For the avoidance of doubt, the Facility Agent is not liable for any inaction hereunder prior to receipt of written instruction of the Lenders hereunder.

 

14.14

Unless indicated otherwise in this Agreement, any instruction given by any of the Lenders shall be binding on all Lenders.

 

14.15

Without limiting the application of Article 14.16, the Facility Agent is not liable for any action performed based on or in connection with this Agreement, except if it is directly caused by negligence or willful misconduct.

 

14.16

No Party may take legal action against any officer, employee or agent of the Facility Agent in relation to any claim which may arise against the Facility Agent or in relation to any action or omission in any form whatsoever that has been committed by any officer, employee or agent of the Facility Agent acting in reliance on this Article.

 

14.17

The Facility Agent may resign and appoint another party as its successor by submitting a written application for replacement of the Facility Agent to the Lenders no later than 60 (sixty) calendar days prior to the effective date of the resignation.

 

14.18

If the Lenders reject the resignation of the Facility Agent or the appointment by the Facility Agent of another party as its successor, the Lenders may appoint another party as successor of the Facility Agent within 90 (ninety) calendar days of the notice of rejection by the Lenders to the Facility Agent in writing.

 

14.19

If the Lenders do not appoint any successor of the Facility Agent pursuant to Article 14.18 hereof within 90 (ninety) calendar days of the notice of rejection by the Lenders as referred to in Article 14.18, the Facility Agent (after consulting the Borrower) may appoint another party as its successor.

 

14.20

The resigning Facility Agent must furnish all documents and records in its possession related to this Agreement to its successor and provide assistance to its successor to carry out duties as the Facility Agent under this Agreement.

 

14.21

Following appointment of its successor, the resigning Facility Agent shall be relieved from any further obligations related to this Agreement, but shall continue to maintain confidentiality as required under Article 15.7.

 

14.22

Following consultation with the Borrower, the Lenders may, with a 60 (sixty) calendar days prior notice to the Facility Agent, request the Facility Agent to resign in accordance with Article 14.21 hereof. In such event, the Facility Agent must resign in accordance with Article 14.21 hereof.

 

14.23

The Facility Agent shall treat each Lender as a Lender who is entitled to payments under this Agreement.


UNOFFICIAL TRANSLATION

 

14.24

Without prejudice to obligations of the Borrower on information furnished by or on behalf of the Lenders in relation to this Agreement, each Lender shall confirm to the Facility Agent that each Lender is responsible for making an independent review and examination of all risks arising under or related to this Agreement.

Article 15

Miscellaneous Provisions

 

15.1

Waiver

 

  (a)

No failure on the part of the Lenders to exercise and no delay in exercising and no course of dealing with respect to any right, power of privilege under the Agreement, shall operate as a waiver thereof; nor shall any single or partial exercise of any right, power or privilege under the Agreement, preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The remedies provided in the Agreement are cumulative and not exclusive of any remedies provided by law. The Agreement may be amended only by an instrument in writing signed by the party or parties intended to be bound.

 

  (b)

Any waiver of any obligation of the Borrower or any right of the Lenders shall be approved by all Lenders in writing.

 

15.2

Notices

Except as otherwise specified in the Agreement, all notices, instructions, orders and other communications shall be in writing and shall be deemed to have been duly given when deposited in the mail, registered and postage prepaid, delivered to the telegraph office or transmitted by telex or facsimile (to be confirmed thereafter in writing), addressed to either party at its address as specified in Article 15.16 hereof, or at such other address as each party shall have notified in writing to the other party, effective upon receipt.

 

15.3

Language

 

  (a)

This Agreement is made and signed in Indonesian language.

 

  (b)

In the event of any version in another language of this Agreement, notices, opinions and other documents related to this Agreement, then if there is a conflict between the Indonesian language version and the other language version of this Agreement, notices, opinions and other documents, the Indonesian language version shall control.

 

  (c)

All notices, opinions and other documents given under or in connection with the Agreement, unless submitted in the Indonesian language, shall be accompanied by an Indonesian translation thereof.

 

15.4

Severability

Any provision of the Agreement which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective only to the extent of such prohibition or unenforceability without invalidating the remaining provisions and without affecting the validity or enforceability of such provisions in any other jurisdiction.

 

15.5

Benefit of the Agreement

This Agreement shall be binding upon and inure to the benefit of each Party hereto and its successors and assignees.


UNOFFICIAL TRANSLATION

 

15.6

Assignment

The Lenders may at any time assign any of its rights, benefit and obligations hereunder with prior written consent of the Borrower and with prior written notice to the Facility Agent. Such consent must not be unreasonably withheld or delayed. The Borrower shall not be entitled to assign or transfer any of the Borrower’s rights, obligations or power hereunder.

 

15.7

Disclosure of Information

Each Party, the Facility Agent, its affiliates, each of its officers, directors, employees, agents or representatives shall not disclose the terms and conditions of this Agreement or anything discussed among the Parties and the Facility Agent concerning this transaction to any party without prior consent of the other Party.

 

15.8

Termination

The Parties hereby waive the provisions of Article 1266 of the Indonesian Civil Code to the extent a judicial order is required for the cancellation or early termination of this Agreement and Article 1267 of the Indonesian Civil Code to the extent it may be interpreted to require a judicial order whether for performance of certain obligation or award of damages, and the Parties further agree to waive any right to seek application thereof.

 

15.9

Set-off or “Kompensasi”

The Borrower hereby waives any right to and agrees not to make any claim of set off or “Kompensasi” as provided in Articles 1425 to 1435 of the Indonesian Civil Code and agrees not to make any counter claim in any action brought by the Lenders to enforce their rights hereunder.

 

15.10

Power of Attorney

The Borrower hereby irrevocably appoints each of the Lenders to be its attorney to do all acts and things which may or ought to be done by the Borrower hereunder. The powers of attorney granted in this Agreement constitute an integral and important part of this Agreement, without which the Lenders would not make the Loan to the Borrower. The said powers of attorney cannot therefore be revoked and shall not terminate for any reason whatsoever (save for revocation by the Lenders) including the reasons mentioned in Articles 1813, 1814 and 1816 of the Indonesian Civil Code.

 

15.11

Reports

 

  (a)

The Borrower agrees that the obligation to report and effect all necessary filing and registration and obtain the approvals as may be required in any governmental decree (as the same may be amended, varied or supplemented) rest solely with the Borrower. In the event that for any reason whatsoever, any such legal requirement is not complied with, the Borrower shall not use such failure as the basis of any objection, defense or exception in any proceedings brought by the Lenders or in relation to enforcement by the Lenders of their rights and remedies under this Agreement or under any applicable law.

 

  (b)

Notwithstanding anything contained in this Agreement, the Borrower agrees that the Lenders shall have the right (but is not obligated) and shall be authorized to report the obligations of the Borrower under this Agreement, to file any periodic reports or other report with any relevant authority (including without limitation to Bank Indonesia, the Ministry of Finance or Minister of Finance of the Republic of Indonesia) and to obtain any approvals and authorizations as necessary to protect the Lenders’ rights and interest hereunder.


UNOFFICIAL TRANSLATION

 

15.12

Obligations of the Borrower

This Agreement and the liability of the Borrower hereunder shall not be affected or discharged:

 

  (a)

by the Lenders granting any guarantor or any person of any time or indulgence or consideration; or

 

  (b)

by the Lenders failing or neglecting to recover any part of the amounts owing by the Borrower to them hereunder; or

 

  (c)

by any other acquiescence, delay, act, omission or mistake on the part of the Lenders, any of their officers or any other person; or

 

  (d)

by the loss, release, discharge, abandonment or transfer (whether wholly or partially and with or without consideration) of any securities, or any other security, judgment or negotiable instrument now or hereafter held or recovered by the Lenders from or against the Borrower or any other person; or

 

  (e)

to the extent permitted under applicable law, by the provisions of all statutes, decrees, legislation and regulations now or hereafter in force whereby in consequence either or both the powers, rights and remedies of the Lenders and the obligations of the Borrower hereunder may be curtailed, suspended, postponed, defeated or extinguished.

 

15.13

Change of Shareholding

The borrower shall notify the Lenders upon becoming aware of Ooredoo Asia Pte Ltd’s (previously Qatar Telecom) total shareholding in the Borrower has in aggregate fallen below 51% (fifty one percent) of its entire issued share capital and when such change of shareholding becomes effective. Within thirty (30) calendar days following receipt of Borrower’s notification, the Lenders shall meet with Borrower and review in good faith the terms and conditions of this Agreement.

 

15.14

Limitation of Liability and Indemnity

 

  (a)

The Borrower agrees that none of the commissioners, directors, employees, agents, advisors, consultants and legal advisors (each of them will be hereinafter referred to as the “Indemnified Party”) of the Lenders and Facility Agent shall be liable for any damages, claims or liabilities (“Damages”) which may be suffered by the Borrower or any other party in relation to this Agreement or any transactions contemplated thereby, except if such Damages are caused by willful misconduct or gross negligence as determined by the rules of BANI. Any claim brought against the Indemnified Party shall be limited to reasonable foreseeable damages and shall not include any loss of profits or consequential damages or punitive damages.

 

  (b)

The Borrower shall indemnify and hold harmless the Indemnified Party from any Damages which may be suffered by the Indemnified Party caused by or arising from any activities of the Indemnified Party under this Agreement and shall reimburse all costs, including legal costs, incurred by the Indemnified Party in relation to the Damages or investigation or defense; provided that the Borrower shall not be liable for any Damages if such Damages are caused by (i) gross negligence or willful misconduct of the Indemnified Party, as determined on the basis of a final and binding judgment by a court having valid jurisdiction or (ii) any breach of law by the Indemnified Party.


UNOFFICIAL TRANSLATION

 

15.15

Decision Making by the Lenders

 

  (a)

In the event that certain matters require a collective decision by the Lenders, the Facility Agent will deliver a notice to each Lender with regard thereto to the address of each Lender as set forth in the beginning of this Agreement. Each Lender shall respond within such period as determined by the Facility Agent in its notice and may grant a separate power of attorney to the Facility Agent to act for and on behalf of the Lenders if necessary.

 

  (b)

Unless specifically stipulated elsewhere in this Agreement and determined otherwise by the Facility Agent, all consents and/or confirmations requested by the Facility Agent to the Lenders shall be deemed to have been granted by each Lender if no written response is received from the Lenders within 14 (fourteen) Business Days of the date of the request or notice by the Facility Agent.

 

  (c)

Each Lender agrees that unless agreed otherwise in this Agreement, all decisions by the Lenders in relation to the matters set forth below shall only be binding if such decisions are approved by all the Lenders:

 

  (1)

change of any definition and clause relating to Schedule, interest, Event of Default and decision making by the Lenders; and

 

  (2)

waiver of any provision in this Agreement.

 

15.16.

  

(a)

    

All notices, demands, requests, consents and other communications under this Agreement shall be made in writing in Indonesian language, or by other means of communication that are capable of generating written confirmation (including electronic mails), and shall be addressed to the addressee at the following addresses:

 

  (i)

If to IIF:

PT. Indonesia Infrastructure Finance

Gedung Energy, Lantai 15

Jalan Jend. Sudirman Kavling 52-53

Sudirman Central Business District

Jakarta 12190

Facsimile: (021) 2991 5061

With details of contact persons as follows:

 

1.

   Y Bayu Wirawan   
   Title    : SVP - Investment
   Email address    : bwirawan@iif.co.id
   Phone    : (021) 29915060 ext 5079

2.

   Luthfi Amara   
   Title    : Manager - Investment
   Email address    : lamara@iif.co.id
   Phone    : (021) 29915060 ext 5072

3.

   Myria Y Ariandri   
   Title    : Head Operations
   Email address    : myariandri@iif.co.id
   Phone    : (021) 29915060 ext 5093


UNOFFICIAL TRANSLATION

 

4.

   Ilona Widiawati   
   Title    : Credit Operations
   Email address    : iwidiawati@iif.co.id
   Phone    : (021) 29915060 ext 5088

 

  (ii)

If to SMI:

PT. SARANA MULTI INFRASTRUKTUR (Persero)

Wisma GKBI Lantai 8

Jalan Jend Sudirman Nomor 28

Jakarta 10210

Facsimile: (021) 57854298

With details of contact persons as follows:

 

1.

   Edwin Syahruzad   
   Title    : Head of Credit and Investment Division
   Email address    : edwin@ptsmi.co.id
   Phone    : (021) 57851499 ext 230

2.

   Aradita Priyanti   
   Title    : Head of Credit Facility Control Division
   Email address    : aradita@ptsmi.co.id
   Phone    : (021) 57851499 ext 222

3.

   Eri Wibowo   
   Title    : Team Leader / Credit and Investment
   Email address    : eri.wibowo@ptsmi.co.id
   Phone    : (021) 57851499 ext 245

4.

   Teddy Wardiana   
   Title    : Team Leader / Credit Facility Control
   Email address    : teddy.wardana@ptsmi.co.id
   Phone    : (021) 57851499 ext 224

5.

   Indria Purwaningsih   
   Title    : Relationship Manager / Credit and Investment
   Email address    : indri@ptsmi.co.id
   Phone    : (021) 57851499 ext 236

6.

   Deliana   
   Title    : Relationship Manager / Credit Facility Control
   Email address    : deliana@ptsmi.co.id
   Phone    : (021) 57851499 ext 620

 

  (iii)

If to the Borrower:

PT. Indosat Tbk

Gedung Indosat Lantai 19

Jalan Medan Merdeka Barat No 21

Jakarta 10110

Facsimile: (021) 3483 3077


UNOFFICIAL TRANSLATION

 

With details of contact persons as follows:

 

1.

   Leonardus Salim   
   Title    : Group Head Treasury
   Email address    : leonardus.salim@indosat.com
   Phone    : (021) 30440158

2.

   Arya Suryawan   
   Title    : Division Head Fund & Risk Management
   Email address    : arya.suryawan@indosat.com
   Phone    : (021) 30442310

3.

   Lia Rosliana   
   Title    : Treasury Strategy, Financing & Investment Manager
   Email address    : lia.rosliana@indosat.com
   Phone    : (021) 30442759

4.

   Mariam   
   Title    : Treasury Settlement & Reconciliation Manager
   Email address    : mariam@indosat.com
   Phone    : (021) 30008490

5.

   Risa Zahrah   
   Title    : Treasury Officer
   Email address    : risa.zahrah@indosat.com
   Phone    : (021) 30448510

6.

   Gumelar Fajar Ariadi   
   Title    : Senior Treasury Officer
   Email address    : gumelar.ariadi@indosat.com
   Phone    : (021) 30441932

7.

   Aviva Dalimi   
   Title    : Senior Treasury Officer
   Email address    : aviva@indosat.com
   Phone    : (021) 30008516

 

  (iv)

If to the Facility Agent:

Securities & Agency Services

PT. Bank Permata Tbk

Gedung WTC II, Lantai 28

Jalan Jend. Sudirman Kavling 29-31

Jakarta 12920

Facsimile: (021) 2500 529

With details of contact persons as follows:

 

1.

   Ginung Pratidina   
   Title    : Head, Securities & Agency Services
   Email address    : gpratidina@permatabank.co.id
   Phone    : (021) 5237788 ext 8020816


UNOFFICIAL TRANSLATION

 

2.

   Naniwati Tanuwidjaja
   Title    : Head, SAS Product & Client Delivery
   Email address    : ntanuwidjaja@permatabank.co.id
   Phone    : (021) 5237788 ext 8005177

3.

   Lusy Pettysari
   Title    : Assistant Manager, Securities & Agency Services Client Delivery
   Email address    : lpettysari@permatabank.co.id
   Phone    : (021) 5237788 ext 8023130

4.

   Aprianti Kartika
   Title    : Assistant Manager, Securities & Agency Services Client Delivery
   Email address    : akartika@permatabank.co.id
   Phone    : (021) 5237788 ext 8020662

5.

   Herdi Budiarto
   Title    : Manager Agency Operations
   Email address    : hbudiarto@permatabank.co.id
   Phone    : (021) 7455888 ext 14145

6.

   Sarah I.M. Siregar
   Title    : Senior Trustee & Agency Officer
   Email address    : sasiregar@permatabank.co.id
   Phone    : (021) 7455888 ext 14104

7.

   Yuanes Y Aristha
   Title    : Trustee & Agency Officer
   Email address    : yaristha@permatabank.co.id
   Phone    : (021) 7455888 ext 14103

 

  (b)

All notices, demands, requests, consents and other communications as described in paragraph (a) above shall be effective (i) if delivered personally, including by overnight courier, when hand delivered, (ii) if sent by mail, when received at the relevant address or 5 (five) Business Days of posting, sent appropriately with registered prepaid post, (iii) if transmitted by facsimile transmission, upon confirmation of receipt, and (iv) if sent by electronic mail or other means of communications, when sent to the relevant e-mail address (or by other method of electronic transmission) as described in paragraph (a) above.

The appearers hereby guarantee the authenticity of their identities in accordance with the identity cards shown to me, the Notary, and shall assume full responsibility therefor. Furthermore, they declare that they have fully understood the contents of this deed.

The appearers are known to me, the Notary, based on their identity cards.

IN WITNESS WHEREOF

This DEED has been drawn up as original (minuta) and read out and executed in Jakarta on the day and date stated at the beginning of this deed, in the presence of:

 

1.

Mrs. INDAH FATMAWATI, Bachelor of Law, born in Jakarta on 28-07-1959 (the twenty eighth of July one thousand nine hundred and fifty nine), Indonesian citizen, with place of residence in South Jakarta at Tebet Timur Dalam VIK/4, Rukun Tetangga 003, Rukun Warga 006, Kelurahan Tebet Timur, Kecamatan Tebet.


UNOFFICIAL TRANSLATION

 

The Holder of Identity Card number: 3174016807590001 valid until 28-07-2017 (the twenty eighth of July two thousand and seventeen).

 

2.

Mrs. LENI LASTIMI RATNAWATI, Bachelor Law, born in Kuningan on 08-02-1973 (the eighth of February one thousand nine hundred and seventy three), Indonesian citizen, with place of residence in South Jakarta at Jeruk Purut, Rukun Tetangga 001, Rukun Warga 003, Kelurahan Cilandak Timur, Kecamatan Pasar Minggu.

The Holder of Identity Card number: 3174044802730005 which is valid until 08-02-2016 (the eighth of February two thousand and sixteen)

both of whom are Assistant Notary, as witnesses.

Since this Deed has been discussed properly by the Parties, I, the Notary, only read out outlines or summary thereof to the appearers and the witnesses, after which this deed was immediately signed by the appearers, the witnesses and me, the Notary.

Executed with three deletions with replacements.

The original of this deed has been duly signed.

GIVEN AS TRUE COPY OF THE ORIGINAL.

[Signed and sealed on stamped paper]

Ir. NANETTE CAHYANIE HANDARI AD1 WARSITO, SH.

Notary in Jakarta


UNOFFICIAL TRANSLATION

 

SCHEDULE

This Schedule is an integral and inseparable part of Deed of Credit Agreement No. 14 dated October 18, 2013, made before Nanette Cahyanie Handari Adi Warsito, SH, Notary in Jakarta, by and between (i) PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero), as the lenders; (ii) PT Bank Permata Tbk, as the agent facility; and (iii) PT Indosat Tbk, as the borrower (“Borrower”) (hereinafter referred to as the “Credit Agreement”).

Capitalized terms used but not defined herein shall have the same meaning given to them in the Credit Agreement.

SECTION 1

PARTICULARS OF THE BORROWER

 

  A.

Name of Borrower     : PT INDOSAT TBK

Address                      : Jl. Medan Merdeka Barat No. 21, Jakarta Pusat

Phone                         : (021) 3000 3001

Facsimile                   : (021) 3483 3077

 

  B.

The Deed of Establishment and Articles of Association of the Borrower:

 

  1.

Deed of Establishment No. 55 dated November 10, 1967, made before Mohamad Said Tadjoedin, Bachelor of Law, Notary in Jakarta, as ratified by the Minister of Justice pursuant to the List of Ratifications of the Minister of Justice No. J.A.5/88/24 dated November 20, 1967 and announced in the State Gazette of the Republic of Indonesia (“State Gazette”) No. 24 dated March 29, 1968, Supplement No. 26;

 

  2.

Deed No. 118 dated June 11, 2009, made before Aulia Taufani, Bachelor of Law, a Substitute Notary of Sutjipto, Bachelor of Law, Notary in Jakarta, which Deed was (i) approved by the Minister of Law and Human Rights (“Minister of Law”) by virtue of his Decree No. AHU-31103.AH.01.02.Year 2009 dated July 7, 2009 and registered with the Company Registry No. AHU-0040529.AH.01.09.Year 2009 dated July 7, 2009, and (ii) notified to and received by the Minister of Law by virtue of his Letter Number AHU-AH.01.10-09907 dated July 10, 2009 and registered with the Company Registry No. AHU-0041626.AH.01.09.Year 2009 dated July 10, 2009 and Letter Number AHU-AH.01.10-09908 dated July 10, 2009 and registered with the Company Registry No. AHU-0041627.AH.01.09.Year 2009 dated July 10, 2009;

 

  3.

Deed No. 123 dated January 28, 2010, made before Aulia Taufani, Bachelor of Law, a Substitute Notary of Sutjipto, Bachelor of Law, Notary in Jakarta, which amendments were approved by the Minister of Law by virtue of his Decree Number AHU-09555.AH.01.02.Year 2010 dated February 22, 2010 and registered with the Company Registry No. AHU-0014135.AH.01.09.Year 2010 dated February 22, 2010, and notified to and received by the Minister of Law by virtue of his Letter Number AHU-AH.01.10-04964 dated February 25, 2010 and registered with the Company Registry No. AHU-0015392.AH.01.09.Year 2010 dated February 25, 2010;

 

  4.

Deed No. 84 dated June 18, 2013, made before Aryanti Artisari, Bachelor of Law, Notary in Jakarta, which is presently in the process of notifications to the Minister of Law according to a certificate by Aryanti Artisari, Bachelor of Law, Notary in Jakarta, dated August 22, 2013;


UNOFFICIAL TRANSLATION

 

  C.

Composition of the Shareholders of the Borrower:

 

Name

   Shares (Series A)      Shares (Series B)      Percentage (%)  

State of the Republic of Indonesia

     1         776,624,999         14.2922

Ooredoo Asia Pte. LTD.

     —           3,532,056,600         65

Public

     —           1,125,251,900         20.7080

 

  D.

Composition of the Board of Directors of the Borrower:

 

President Director

  

: Alexander Rusli

Director

  

: Curt Stefan Carlsson

Director

  

: Fadzri Sentosa

Director

  

: Hans Christiaan Moritz1

 

  E.

Composition of the Board of Commissioners of the Borrower:

 

President Commissioner

  

: Abdulla Mohammed S.A. Al-thani

Commissioner

  

: Dr. Nasser Mohammed Marafih

Commissioner

  

: Rachmad Gobel

Commissioner

  

: Rionald Silaban

Commissioner

  

: Beny Roelyawan

Commissioner

  

: Cynthia Alison Gordon

Independent Commissioner

  

: Chris Kanter

Independent Commissioner

  

: Richard Farnsworth Seney

Independent Commissioner

  

: Rudiantara

Independent Commissioner

  

: Soeprapto

F. Capitalization Structure of the Borrower:

 

Capital

   Shares      Amount  

Authorized

     20,000,000,000       Rp  2,000,000,000,000   

Issued

     5,433,933,500       Rp  543,393,350,000   

Paid-Up

     5,433,933,500       Rp  543,393,350,000   

 

1 

Mr. Hans Christiaan Moritz tendered his resignation to the Company on August 31, 2013. Pursuant to Article 16 paragraph 6 juncto Article 16 paragraph 7 of Deed No. 118 dated June 11, 2009, made before Aulia Taufani as a Substitute Notary of Sutjipto, Notary in Jakarta, in the event that the Company fails to convene a General Meeting of Shareholders (GMS) within at the latest 60 (sixty) days of receipt of notice of resignation of Mr. Hans Christiaan Moritz, then after the lapse of such period the resignation of Mr. Hans Christiaan Moritz shall become valid without any approval of the GMS, which will be effective on October 31, 2013.


UNOFFICIAL TRANSLATION

 

SECTION 2

DETAILS OF CREDIT FACILITY

 

Credit facility

  

:

  

x REVOLVING*

 

¨ NON REVOLVING*

 

Committed

 

*) select as applicable

Loan Availability Period

  

:

  

From the date of the Credit Agreement to any date falling on 3 (three) months prior to the Final Maturity Date of October 18, 2016.

Maximum tenor for each Loan

  

:

  

3 (three) or 6 (six) months of the date the Loan is made available, and in any case shall not be beyond the Final Maturity Date

Final Maturity Date

  

:

  

3 (three) years of the date of the Agreement, falling on October 18, 2016

Approved purpose

  

:

  

To finance the general objectives of the Borrower

Facility

  

:

  

Loan on Certificate

Currency

  

:

  

Rupiah (Rp) only

Amount of credit facility

  

:

  

Rp 750,000,000,000 (seven hundred and fifty billion Rupiahs), consisting of participations of each Lender as follows:

 

a.      IIF: Rp 400,000,000,000 (four hundred billion Rupiah); and

 

b.      SMI: Rp 350,000,000,000 (three hundred and fifty billion Rupiah).

Interest

  

:

  

JIBOR + 2.25% (two point two five percent) per annum

Fees

  

:

  

a.       Commitment fee at the rate of 0.25% (zero point two five percent) per annum on undrawn amount, with the provisions as follows:

 

•      payable by the Borrower to the Lenders on a quarterly basis; and

 

•      calculated from (i) 1 (one) month after the date of the Credit Agreement, or (ii) the first Date of Borrowing, whichever first occurs.

 

b.       Facility fee at the flat rate of 0.15% (zero point one five percent) on the total amount of the facility, which shall be payable by the Borrower to the Lenders within 5 (five) Business Days after the date of the Agreement or the first Date of Borrowing, whichever first occurs.


UNOFFICIAL TRANSLATION

 

Exhibit A

Notice of Borrowing

(On the letterhead of the Borrower)

 

Date:

[(at least five (5) Business Days prior to the proposed Date of Borrowing)]

PT Bank Permata Tbk (“Facility Agent”)

Gedung WTC II, 28th Floor

Jl. Jend. Sudirman Kav. 29-31

Jakarta 12920

NOTICE OF BORROWING

Gentlemen,

PT Indosat Tbk (the “Borrower”) hereby proposes in accordance with Deed of Credit Agreement No. 14 dated October 18, 2013 made before Nanette Cahyanie Handari Adi Warsito, SH, Notary in Jakarta, by and between (i) PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero), as the lenders; (ii) PT Bank Permata Tbk, as the agent facility; and (iii) PT Indosat Tbk, as the borrower (“Borrower”) (hereinafter referred to as the “Credit Agreement”) that an advance be made as follows:

 

Amount

  

: Rp [insert amount] ([insert amount in words] Rupiah)

Period

  

:                      to                      

Date of Borrowing

  

                                             

Interest Rate

  

                                             

Interest Period

  

:                      to                      

Advance to be credited to

  

: [Borrower’s designated account]

The Borrower hereby irrevocably certifies to you that as of the date of this notice:

 

  (i)

there exists no Event of Default and no event which with the giving of notice or passing of time or both would constitute an Event of Default under the Credit Agreement or any other agreements to which the Borrower is a party;

 

  (ii)

all representations and warranties of the Borrower set forth in the Credit Agreement are true and correct as of the date of this notice as if made on this date;

 

  (iii)

there is no material change in (i) the business, assets, operational activities, financial condition or prospect of the Borrower; (ii) domestic or international borrowing market, capitalization, credit or financial market in general; or (iii) political or economy conditions of the Republic of Indonesia.

Terms used but not defined herein shall have the same meaning as given to them in the Credit Agreement.


UNOFFICIAL TRANSLATION

 

Very truly yours,

PT Indosat Tbk
[stamp duty Rp 6,000]
By    
Name :
Title :


UNOFFICIAL TRANSLATION

 

Exhibit B

Deed of Establishment, Articles of Association, Composition of the Board of Directors, Composition of the Board of Commissioners and Composition of Shareholders

(On the letterhead of the Borrower)

Date:

PT Bank Permata Tbk (“Facility Agent”)

Gedung WTC II, 28th Floor

Jl. Jend. Sudirman Kav. 29-31

Jakarta 12920

NOTICE OF CHANGE OF [ARTICLES OF ASSOCIATION/COMPOSITION OF THE

BOARD OF DIRECTORS/COMPOSITION OF THE BOARD OF

COMMISSIONERS/COMPOSITION OF MAJORITY SHAREHOLDERS] *)

Gentlemen,

We, PT Indosat Tbk, in accordance with Deed of Credit Agreement No. 14 dated October 18, 2013 made before Nanette Cahyanie Handari Adi Warsito, SH, Notary in Jakarta, by and between (i) PT Indonesia Infrastructure Finance and PT Sarana Multi Infrastruktur (Persero), as the lenders; (ii) PT Bank Permata Tbk, as the agent facility; and (iii) PT Indosat Tbk, as the borrower (“Borrower”) hereby notifies the change of [Articles of Association/composition of the Board of Directors/composition of the Board of Commissioners/composition of the majority shareholders]*) of the Borrower based upon a copy of the documents attached hereto, with details as follows:

 

No.

  

Title and Date of Documents

 

  

 

 

  

 

 

  

 

 

  

 

Very truly yours,

PT Indosat Tbk
[stamp duty Rp 6,000]
By    
Name :
Title :

*) select as applicable

EX-15.28 13 d683398dex1528.htm EX-15.28 EX-15.28

Exhibit 15.28

CREDIT AGREEMENT

2013-0045954LN

This Credit Agreement (the “Agreement”) is made on this day the December 23, 2013 by and between:

 

1.

The Bank of Tokyo-Mitsubishi UFJ, Ltd., a banking corporation organized and existing under the laws of Japan, in this matter acting through its branch office in Jakarta, having its legal domicile in Jakarta (hereinafter referred to as the “Bank”); and

 

2.

PT INDOSAT Tbk, a limited liability company organized and existing under the laws of the Republic of Indonesia, having its legal domicile in Central Jakarta (hereinafter referred to as the “Borrower”).

(The Bank and the Borrower jointly referred to as “Parties”, individually “Party”).

WHEREAS, the Borrower has requested the Bank, and the Bank has agreed subject to the terms and conditions of this Agreement, including the schedule(s) hereto, to grant one or more credit facility(ies) (“Credit Facility”) to the Borrower, in an aggregate principal amount at any one time outstanding, and in the form as specified in the schedule duly signed by the Parties and attached to this Agreement which constitutes an integral and inseparable part hereof (hereinafter together with its amendment, renewals, extension or supplement referred to as the “Schedule”).

NOW, THEREFORE, the Parties hereto agree to enter into this Agreement on the following terms and conditions:

Article 1

Definition

Active Infrastructure Assets” mean fiber, transmission equipment and radio access network.

Alternative Active Infrastructure Asset Transaction” means, with respect to the Borrower or any Subsidiary, any transaction (or series of related transactions) pursuant to which the

 

1


Borrower or such Subsidiary contractually grants management and/or operational rights and benefits and/or some or substantially all of the rights and benefits of ownership of one or more Active Infrastructure Assets to one or more Network JVs, and such Network JV or Network JVs contractually accept obligations in connection with the management and/or operation and/or which may be incident or not to ownership of the subject Active Infrastructure Assets for any period, any of which may include or not to the transfer of or agreement to transfer legal title to any right and/or Borrower’s or Subsidiary’s assets to such Network JV or the sale, lease, transfer, issuance or disposition of right and/or Borrower’s or Subsidiary’s assets to such Network JV (or any agreement to do the foregoing), in any such case, where Borrower or any Subsidiary continues to have the right to use (whether pursuant to lease agreement or others) all or a portion of such Active Infrastructure Assets.

Alternative Passive Infrastructure Asset Transaction” means, with respect to the Borrower or any Subsidiary, any transaction (or series of related transactions) pursuant to which the Borrower or such Subsidiary contractually grants management and/or operational rights and benefits and/or some or substantially all of the rights and benefits of ownership of one or more Indosat Towers to one or more persons, and such person or persons contractually accept obligations in connection with the management and/or operation and/or which may or may not be incident to ownership of the subject Indosat Towers for any period, any of which may or may not include the transfer of or agreement to transfer legal title to any right and/or asset to such person or the sale, lease, transfer, issuance or disposition of any right and/or asset to such person (or any agreement to do the foregoing), in any such case, where Borrower or any Subsidiary continues to have the right to use (whether or not pursuant to any lease or otherwise) all or a portion of such Indosat Towers.

 

2


Break Costs” means the cost that shall be paid by Borrower due to the Borrower making early repayment, calculated from the date of the early repayment until the relevant repayment date. Break Cost shall be calculated based on and equivalent with the relevant market cost for the same period as the relevant repayment date when such early payment is made.

Business Day” means a day (excluding Saturday, Sunday and public holiday) of which commercial banks are open for general banking business in Jakarta.

Net Debt” means, Total Consolidated Debt less

 

  (i)

the consolidated cash and cash equivalents, and

 

  (ii)

Financial Investment

Total Consolidated Debt” means,

 

  (i)

the principal of, and premium (if any), in respect of debt of such person for money borrowed and debt evidenced by notes, debentures, bonds, sukuk or other similar instruments for the payment of which such person is responsible or liable which in any such case, bears interest; and

 

  (ii)

all obligation of such person in relation to procurement payables constituting account payable to such person’s suppliers: (a) which bear interest or; and (b) payment for such accounts payable is due more than six (6) months after the date of invoice.

but, in relation to any member of the Group, deducting all indebtedness advanced by any (direct or indirect) shareholder of the Borrower to such member of Group which is subordinated to any indebtedness falling under (i) or (ii) above.

Group” means PT Indosat Tbk and its subsidiaries.

 

3


EBITDA” means for any period, an amount equal to the sum of operating income (calculated before finance costs, taxes, non-operating income expenses and extraordinary and exceptional items) plus depreciation and amortization and, in the case of any testing or calculation of the ratio of Net Debt to EBITDA, after giving pro forma effect to any material acquisition or disposal of assets or businesses as if such acquisition or disposal had occurred on the first day of such period.

Equity” means total assets less total liabilities, where total liabilities exclude all indebtedness advanced by any (direct or indirect) shareholder of the Borrower to any member of the Group which is subordinated to any Debt.

Financial Investment” means any of the following:

 

  (a)

Investments in U.S. Government Obligations and Indonesian Government Obligations maturing within 365 (three hundred sixty five) days of the date of acquisition thereof; provided that the amount of investments in Indonesian Government Obligations at any one time outstanding, together with the amount of investments in SBIs made under clause (c) below, shall not exceed an aggregate amount of US$50,000,000 (fifty million United States dollars) (or the equivalent thereof in other currency);

 

  (b)

Investments in time deposit accounts, certificates of deposit and money market deposits maturing within 90 (ninety) days of the date of acquisition thereof issued by a bank or trust company organized under the laws of the United States of America or any state thereof, Australia, Belgium, Canada, England, France, Germany, Hong Kong, The Netherlands, New Zealand, Qatar or Singapore having capital, surplus and undivided profits aggregating in excess of US$500,000,000 (five hundred million United States dollars) and whose long-term debt is rated “A-3” or “A- ” or higher according to Moody’s or S&P (or such similar equivalent rating by at least one “nationally recognized statistical rating organization”);

 

4


  (c)

SBIs maturing within 365 (three hundred sixty five) days of the acquisition thereof; provided that the amount of investments in SBIs at any one time outstanding, together with the amount of investments in Indonesian Government Obligations made under clause (a) above, shall not exceed an aggregate amount of US$50,000,000 (fifty million United States dollars) (or the Dollar equivalent thereof);

 

  (d)

repurchase obligations with a term of not more than 30 (thirty) days for underlying securities of the types described in clause (a) entered into with:

 

  (i)

a bank meeting the qualifications described in clause (b) above, or

 

  (ii)

any primary government securities dealer reporting to the Market Reports Division of the Federal Reserve Bank of New York;

 

  (e)

Investments in commercial paper, maturing not more than 90 (ninety) days after the date of acquisition, issued by a corporation (other than an Affiliate of the Borrower) organized and in existence under the laws of the United States of America with a rating at the time as of which any investment therein is made of “P-l” (or higher) according to Moody’s or “A-l” (or higher) according to S&P (or such similar equivalent rating by at least one “nationally recognized statistical rating organization”);

 

5


  (f)

Investments in debt securities issued by a corporation (other than an Affiliate of the Borrower) organized and in existence under the laws of the Republic of Indonesia with a rating at the time as of which any investment therein is made of “B3” (or higher) according to Moody’s or “B-” (or higher) according to S&P (or such similar equivalent rating by at least one “nationally recognized statistical rating organization”); provided that such investments at any one time outstanding shall not exceed US$10,000,000 (ten million United States dollar);

 

  (g)

Direct obligations (or certificates representing an ownership interest in such obligations) of any state of the United States of America (including any agency or instrumentality thereof) for the payment of which the full faith and credit of such state is pledged and which are not callable or redeemable at the issuer’s option; provided that:

 

  (i)

the long-term debt of such state is rated “A-3” or “A-” or higher according to Moody’s or S&P (or such similar equivalent rating by at least one “nationally recognized statistical rating organization”), and

 

  (ii)

such obligations mature within 180 (one hundred eighty) days of the date of acquisition thereof;

 

  (h)

Investments in debt securities maturing not more than 365 (three hundred sixty five) days after the date of acquisition issued by a corporation (other than an Affiliate of the Borrower), the repayment of principal of which is guaranteed by a bank or trust company meeting the requirements described in clause (b) of this definition; provided that the amount of such investments at any one time outstanding shall not exceed US$10,000,000 (ten million United States dollars);

 

6


  (i)

Investments in money market mutual funds with a rating at the time as of which any investment therein is made of “Aa2” (or higher) according to Moody’s or “AA” (or higher) according to S&P (or such similar equivalent rating by at least one “nationally recognized statistical rating organization”); and

 

  (j)

Investments of the type described in clauses (b) and (c) above issued by or entered into with any bank incorporated or licensed to operate under the laws of the Republic of Indonesia whose long term debt is rated “A” or higher according to at least one recognized statistical rating organization in Indonesia (which may be a domestic or international rating organization) and which has capital and surplus in excess of US$200,000,000 (two hundred million United States dollars); provided that an investment of no more than US$100,000,000 (one hundred million United States dollars) may be made in any one such entity on any date.

Indosat Towers” means telecommunication tower structures designed and constructed specially to support antennae for transmission or reception and retransmission of electronic signals in the Telecommunication Business, including associated civil and mechanical structure and interest in the real property on which any such tower structure is located.

Interest Period” shall mean the period commencing on the date an Advance is made and having a duration as specified in the Schedule, provided that if an Interest Period would otherwise end on a day which is not a Business Day, such Interest Period shall end on the next Business Day (unless such next Business Day falls in another calendar month, in which case such Interest Period shall end on the preceding Business Day.

 

7


Material means a value which equals or exceeds 20% (twenty percent) of the Equity.

Network JV shall mean an incorporated or unincorporated company (including any corporation or limited liability company), association, partnership or joint venture, in which the Borrower or any of its subsidiaries holds at least a 25% (twenty five percent) equity interest, established in connection with a Network Sharing Arrangement and any of its subsidiaries.

Network Sharing Arrangement shall mean a bona fide arrangement between two or more telecommunications services and/or network providers for the purpose of sharing telecommunications network, transmission and related equipment (including Active Infrastructure Assets) relating to their respective Telecommunications Businesses, including arrangements involving the sharing of part or all of a radio access network or core network.

Permitted Collateral or Guarantee means

 

  (a)

Existing Collateral and Guarantee of the Borrower, provided that if an asset made as Collateral or Guarantee has been released as security, then such asset may be legally bound again as Collateral and Guarantee in the interest of another party than Bank;

 

  (b)

Collateral and Guarantee given for a deposit, or to guarantee the payment of an import duty or rent;

 

  (c)

Collateral and Guarantee given in order to secure certain obligations in respect of the Borrower’s accounts payable in its day-to-day business;

 

  (d)

Collateral and Guarantee with respect to an allowance for taxes payable;

 

  (e)

Collateral and Guarantee for financing the acquisition of an asset on credit in general, for export credit or a supplier, and for vendor financing or leasing, in which such asset will be the object of the Collateral and Guarantee for the said financing;

 

  (f)

Collateral and Guarantee for syariah financing provided that the value for one book year does not exceed the Material value;

 

8


  (g)

Collateral and Guarantee given for the financing of a cooperative project between the Borrower and another party in which the financing is provided by such other party;

 

  (h)

Collateral and Guarantee given for the purpose of the tender process for the implementation of a project carried out by the Borrower;

 

  (i)

Collateral and Guarantee given with respect to Qualified Asset Sale.

Subsidiary means any company whose:

 

  (a)

shares are directly or indirectly controlled by the Borrower for at least 50% (fifty percent) of the total number of shares issued in such company; and

 

  (b)

financial statement is consolidated with that of the Borrower in accordance with the generally accepted accounting principles in Indonesia.

Telecommunications Business means the business of:

 

  (a)

providing telecommunication networks, telecommunication services as well as information technology and/or convergence technology services, including but not limited to provisioning of basic telephony services, multimedia services, internet telephony services for public interest, network access point services, internet services, mobile telecommunication networks and fixed telecommunication networks; and

 

  (b)

engaging in the payment transaction and money transfer service through telecommunication networks as well as information technology and/or convergence technology and all supporting business activities relating thereto.

Total Assets means, as of any date of determination, the total consolidated assets recorded in the Borrower’s most recent quarterly consolidated financial statements prepared in accordance with the applicable Indonesia accounting standard.

 

9


Qualified Active Infrastructure Asset Sale means, with respect to the Borrower or any Subsidiary, any or combination of the following:

 

  (a)

(x) any transaction (or series of related transactions) involving the disposal to any Network JV of any Active Infrastructure Assets (or part(s) thereof) directly or through the sale of shares in a Subsidiary to any Network JV, where the aggregate principal value or aggregate principal consideration received or receivable from such transaction (or series of related transactions) does not exceed 20% (twenty percent) of the Total Assets; or (y) any Alternative Active Infrastructure Asset Transaction, where the aggregate principal value or aggregate principal consideration received or receivable for such Alternative Active Infrastructure Asset Transaction does not exceed 20% (twenty percent) of the Total Assets;

 

  (b)

any sale, lease, transfer, issuance or other disposition and any leaseback or repurchase of Active Infrastructure Assets (or part(s) thereof) directly or through the sale or repurchase of shares in a Subsidiary which occurs pursuant to the agreements for a transaction (or series of related transactions) which involves any disposal to a Network JV of any Active Infrastructure Assets (or part(s) thereof) which complied with clause (a)(x) hereof and an Alternative Active Infrastructure Asset Transaction which complied with clause (a)(y) hereof; provided that the aggregate principal value or aggregate principal consideration received or receivable from such transaction (or series of related transactions) does not exceed 20% (twenty percent) of the Total Assets.

 

10


Qualified Passive Infrastructure Asset Sale means, with respect to the Borrower or any Subsidiary, any or combination of the following:

 

  (a)

(x) any transaction (or series of related transactions) involving the disposal and lease back or further disposal and lease back of any Indosat Towers (or part(s) thereof), directly or through the sale of shares in a Subsidiary; and/or (y) any Alternative Passive Infrastructure Asset Transaction;

 

  (b)

any sale, lease, transfer, issuance or other disposition and any leaseback or repurchase of Indosat Towers (or part(s) thereof) directly or through the sale or repurchase of shares in a Subsidiary which occurs pursuant to the agreements for a transaction (or series of related transactions) which involve a disposal and leaseback of any Indosat Towers (or part(s) thereof) which complied with clause (a)(x) hereof and/or an Alternative Passive Infrastructure Asset Transaction which complied with clause (a)(y) hereof.

Qualified Asset Sale means a Qualified Active Infrastructure Asset Sale or a Qualified Passive Infrastructure Asset Sale.

Article 2

Credit Facility

 

2.1

The Advance

Subject to the terms and conditions of this Agreement, including but not limited to fulfillment of the conditions precedent herein, the Bank agrees to grant a committed credit facility to the Borrower, by way of cash advances (each “an Advance”), in an aggregate principal amount and in the currency as set forth in the Schedule.

Subject to other terms and conditions of the Agreement, the Borrower may use the Facility by drawing one or more Advances during the Availability Period.

 

11


2.2

Manner of Borrowing

In addition to any requirements mentioned in the Schedule, each Advance shall be made only on a Business Day, as requested to the Bank by the Borrower in a notice of borrowing which must be received by the Bank at least 2 (two) Business Days prior to the proposed date of borrowing. The notice of borrowing shall also specify the proposed amount of an advance, shall be substantially in the form of Exhibit A hereto and shall be irrevocable upon receipt by the Bank (unless the Bank otherwise consents in writing).

Subject to the terms and conditions of this Agreement, the Bank shall disburse the amount of an Advance to the Borrower by depositing the borrowed amount to the account of the Borrower with the Bank or to such other account at such place as will be notified by the Borrower in writing to the Bank.

The Borrower’s obligation to repay each of the advances shall be evidenced by the notice of borrowing as per Exhibit A. The issue of the instrument shall not constitute a novation.

Notice of confirmation on rollover of the Credit Facility, signed by the authorized representative(s) of the Borrower, may be sent by the Borrower in accordance with the mandate given by the Borrower and registered with the Bank from time to time, which shall supplement, form a part of and subject to this Agreement.

The Bank shall not be responsible or liable for any consequences that may arise from acting on Borrower’s instructions as aforesaid.

 

12


2.3

Confirmation of Indebtedness

The Borrower confirms and acknowledges that the Borrower shall be truly and legally indebted to the Bank in an amount equal to the actual principal amount of an Advance outstanding from time to time plus interest, interest on overdue amount if any, expenses and all other amounts payable by the Borrower under this Agreement (the Indebtedness”). The Bank accepts such acknowledgment of indebtedness by the Borrower. The books and records of the Bank constitute legal and binding evidence, except for manifest error, of the total amount of Indebtedness of the Borrower to the Bank under this Agreement.

 

2.4

Use of Proceeds

The Borrower shall use the proceeds of an Advance for the purposes as set forth in the Schedule and for no other purposes. Without prejudice to this obligation of the Borrower, the Bank shall not be obliged to concern itself with and shall have no responsibility for the application of an Advance by the Borrower.

 

2.5

Change of Circumstances

If a change occurred in the conditions or circumstances pursuant to which it has made its credit decision to grant the Advance (including matters relating to the Borrower’s performance and ability to fulfill its obligations hereunder as per requirement under prevailing Bank Indonesia Regulation No. 7/2/PBI/2005 (as amended)) and such circumstances is not remedied by Borrower within 30 (thirty) calendar days as of the date of a written notice thereof is given by the Bank to Borrower, the Bank may refuse to disburse or cancel at any time and/or automatically any part of the Advance that have not been drawn by the Borrower. No commitment fee is chargeable to the Borrower for any undrawn portion as a result of such refusal or cancellation.

 

13


Article 3

Conditions Precedent

 

3.1

The obligation of the Bank to make the Credit Facility is subject to the conditions precedent that the Bank shall have received the following documents, in form and substance satisfactory to the Bank, at least 4 (four) Business Days prior to the date of the relevant Advance being disbursed.

 

  (a)

Articles of Association

A certified copy of the Borrower’s Articles of Association, and any amendment(s) thereof certified by an authorized representative of the Borrower;

 

  (b)

Shareholders Resolutions

A certified copy of the minutes of general meeting of shareholders with respect to the appointment of current members of the Board of Directors and Commissioners of the Borrower certified by an authorized representative of the Borrower together with the notice to and receipt by Ministry of Law and Human Rights of the Republic of Indonesia;

 

  (c)

Business Licenses

A certified copy of the business licenses of the Borrower, redacted as necessary as not to show any information that would be deemed confidential, and any amendments or extension thereof;

 

  (d)

Specimen Signature

A certificate of person(s) authorized to act for and on behalf of the Borrower;

 

14


  (e)

Corporate Approval

The corporate approval as specifically required under the Borrower’s Articles of Association to enter into this Agreement, or any other agreements or documents contemplated thereby; and

 

  (f)

Fees

Payment of any fees as required in the Schedule.

 

3.2

The obligation of the Bank to make the Credit Facility is subject to the further conditions precedent that at least 2 (two) Business Days prior to the making of the Credit Facility:

 

  (a)

there exists no Event of Default as per Article 11 of this Agreement and no event which with the giving of notice or passing of time or both would constitute an Event of Default under this Agreement;

 

  (b)

all representations and warranties of the Borrower set forth in this Agreement, including the Schedule, are true and correct in all material respect; and

 

  (c)

the Bank receives a notice of borrowing in the form set forth in Exhibit A.

 

15


Article 4

Interest

 

4.1

Interest

The Borrower agrees to pay interest to the Bank on the repayment date (computed on the basis of a year of 360 (three hundred sixty) days and the actual number of days elapsed) on the unpaid principal amount of the relevant Advance, from and including the date the relevant Advance was made until it is paid in full, at a rate per-annum as specified in the Schedule.

If 2 (two) or more interest periods relating to advances made under the same facility end at the same time, then, on the last day of those interest periods, the advances to which they relate shall be consolidated into and thereafter treated in all respects as a single advance.

 

4.2

Interest on Overdue Amount

If the principal or any other amount whatsoever including but not limited to all costs and expenses incurred by the Bank hereunder which must be reimbursed by the Borrower, shall not be paid in full when due hereunder (whether at stated maturity, by acceleration or otherwise), the Borrower agrees to pay interest on such unpaid amount, from and including the due date thereof until the same is paid in full, to the extent permitted by law, at the default rate of 2% (two percent) above the interest rate specified in the Schedule. Such interest shall be calculated on the basis of days elapsed (including the day the Bank has received all payments in full), and a year of 360 (three hundred sixty) days and be payable on demand.

 

16


The provisions of any default interest shall not be construed to allow the Borrower to make payment of any amount beyond the due date determined in this Agreement nor shall the payment thereof be construed as a waiver or cure of any Event of Default.

Article 5

Repayment

 

5.1

Repayment

 

  (i)

The Borrower agrees to repay each Advance to the Bank on the repayment date at the times and in the manner expressly provided for in this Agreement. On or before the expiry of the Availability Period specified in the Schedule, any Advance so repaid may be available for reborrowing in accordance with the terms and conditions of this Agreement.

Any repayment made on the due date of Interest Period shall not apply Break Cost.

 

  (ii)

The Borrower shall repay the aggregate principal amount of all Advances then outstanding together with all accrued interest and other amounts payable under this Agreement in full on the Maturity Date.

 

5.2

Payments

All amounts whatsoever payable by the Borrower to the Bank under the Agreement shall be made in the same currency of each Advance without deduction, set-off or counterclaim in immediately available funds by depositing, not later than on the due date as specified in the Schedule, the amount of such payment to the account of the Bank or to such other account at a place as the Bank

 

17


may by notice specify. If any payment falls due on a day which is not a Business Day, such payment shall be made on the next Business Day, unless such next Business Day falls in the following calendar month, in which case such payment shall be made on the preceding Business Day.

 

5.3

Early Repayment

The Borrower may prepay any Advances in whole or in part subject to giving the Bank with 5 (five) Business Days prior written notice and subject to the Bank receives payment of Break Costs as determined by the Bank . Such notice shall be irrevocable and effective only upon receipt and shall specify the principal amount of an Advance to be prepaid and the prepayment date.

 

5.4

Credit Facility Record

The Bank shall maintain in its books a record of the credit facility in the Borrower’s name showing the amount of all Advances, computation and payment of interest, interest on overdue amounts and other amounts due and sums paid hereunder or under any other documents contemplated hereby. Such record of the credit facility shall be conclusive and binding evidence on the Parties hereto save for any manifest error.

 

18


Article 6

Yield Protection

 

6.1

Taxes

All payments to be made by the Borrower to the Bank hereunder whether in respect of principal, interest, fees or any other item, shall be made in full, free and clear of and without deduction or withholding (whether in respect of set-off, counterclaim, duties, taxes, charges or otherwise) unless the Borrower is required by law to make such payment subject to the deduction or withholding of tax, in which case the sum payable by the Borrower in respect of which such deduction or withholding is required to be made shall be increased to the extent necessary to ensure that, after the making of such deduction or withholding, the Bank receives and retains (free from any liability in respect of any such deduction or withholding) a net sum equal to the sum which it would have received and so retained had no such deduction or withholding been made or required to be made, provided that:

 

  (i)

the Borrower shall ensure that the amount so deducted does not exceed the minimum legally required by the appropriate authorities to be so deducted; and

 

  (ii)

the Borrower shall each time at the latest within 15 (fifteen) days as of the payment of such tax, forward a copy of the relevant tax payment certificate to the Bank.

Without prejudice to the above provisions, if the Bank is required to make any payment on account of tax or otherwise (not being a tax imposed on the net income of the Bank) on or in relation to any sum received or receivable by it hereunder or any liability in respect of any such payment is asserted,

 

19


imposed, levied, or assessed against the Bank, the Borrower shall, upon demand by the Bank, indemnify and hold harmless the Bank from and against that payment or liability, together with any interest, penalties or expenses payable or incurred in connection therewith. The Bank shall have a separate cause of action to recover such liability.

 

6.2

Increased Cost

Anything in the Agreement to the contrary notwithstanding, in the event that any change in applicable law or regulations that change the basis of payments to the Bank of any amounts whatsoever payable under the Agreement including any reserve, special deposit or similar requirements against the Bank, or any other condition effecting the Agreement or the Credit Facility, to the extent that resulted in an increase of the cost to the Bank of making or maintaining Credit Facility, or reduces the effective return to the Bank under all or any part of the Credit Facility provided under this Agreement (the “Increased Cost”), then the Borrower shall compensate and pay to the Bank upon written demand of the Bank such Increased Cost (in the same currency as the relevant Advance). The Bank shall, as soon as practicable after a written demand by the Borrower, provide an official certificate confirming the amount of the Increased Cost along with bona fide evidence thereto.

 

6.3

Break Costs

The Borrower shall reimburse the Bank (in the same currency as the Credit Facility) on demand for Break Costs incurred by the Bank, as a result of early payment by the Borrower pursuant to this Agreement.

 

20


6.4

Illegality

Anything in the Agreement to the contrary notwithstanding, if a change in applicable law, rule or regulation within the Republic of Indonesia shall make it unlawful for the Bank to maintain the Credit Facility, then (i) the Bank shall not thereafter be obliged to make any advances hereunder and the amount of the Credit Facility shall be immediately reduced to zero, and (ii) the principal of the relevant Advance, together with interest accrued thereon and all other amounts payable by the Borrower under the Agreement, shall forthwith be repaid in full by the Borrower.

 

6.5

Mandatory Prepayment

If the Borrower is obligated to prepay all Advances then outstanding pursuant to condition of illegality pursuant to paragraph 6.4 above, the Borrower shall mandatory prepay such amounts, together with interest accrued thereon to the date of prepayment. In this event, Bank shall not apply any Break Costs to the Borrower.

Article 7

Costs and Expenses

The Borrower agrees that, it will pay all expenses in relation to the drawing up of this Agreement and its enforcement and reimburse the Bank on demand for all cost, fee and expenses of collection (including, without limitation, upfront fee, commitment fee, any reasonably incurred legal fees, and notary fees) incident to the enforcement, protection or preservation of any right or claim of the Bank under the Agreement. The Borrower furthermore agrees to pay all stamp and other duties imposed on the Agreement and shall indemnify the Bank against all liabilities and expenses resulting from any omission to pay or delay in paying any such duty.

 

21


Article 8

Representations and Warranties

 

8.1

The Borrower represents and warrants to the Bank that as of the date of this Agreement:

 

  (a)

it is a company duly established and organized under the laws of the Republic of Indonesia, and is authorized to own its properties and assets and to carry on its business as it is now being conducted;

 

  (b)

the Borrower’s Deed of Establishment, Articles of Association, the composition of the Board of Directors and Commissioners and shareholders are as set forth in Schedule;

 

  (c)

it has full power and authority to make and perform this Agreement, and other documents contemplated thereby have been duly authorized, executed and delivered, and the making and performance thereof do not and will not violate (i) any law or regulation of the Republic of Indonesia or any order of any court, regulatory body or arbitral tribunal, (ii) its Articles of Association, or (iii) any agreement or instrument to which it is a party;

 

  (d)

all approvals, licenses and registrations (if any) by or with any corporate and governmental authority required for it to lawfully enter into, exercise its rights under, make and perform and comply with the obligations expressed to be assumed by it in this Agreement have been obtained or made and are in effect;

 

22


  (e)

this Agreement and the documents contemplated thereby constitute the legal, valid binding obligations of the Borrower enforceable in accordance with its terms;

 

  (f)

it has not taken any corporate action nor have any other voluntary steps been taken or legal proceedings been started or threatened against it for its winding up, dissolution, administration or reorganization or for the appointment of a receiver, administrator, administrative receiver, trustee or similar officer of it or against any or all of its assets or revenues that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

  (g)

it is not in breach of or in default under any agreement to which it is a party or which is binding on it or any of its assets to an extent or in a manner which has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

  (h)

except as has been disclosed by the Borrower in writing to the Bank prior to the date hereof, there has not arisen, nor has there been any threat of any item, transaction or event of a material and unusual nature that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

23


  (i)

no Event of Default or any event, condition, act or omission which with the giving of notice or the elapse of time or both would constitute an Event of Default under this Agreement has occurred or is continuing;

 

  (j)

there are no existing, pending or threatened actions or proceedings before any court, board or administrative authority or governmental agency or arbitrator which will, or may, materially and adversely affect the ability of the Borrower to perform its payment obligations under this Agreement or any agreement contemplated thereby;

 

  (k)

the officers and representatives of the Borrower executing this Agreement and the other documents called for by the terms of this Agreement are duly and properly in office and are fully authorized to execute the same;

 

  (l)

the Borrower is conducting its business and operations in compliance with all applicable laws and other governmental directives, guidelines and policy statements applicable to it;

 

  (m)

the Borrower has no contingent obligations, liabilities for taxes or other outstanding financial obligations that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement;

 

24


  (n)

the Borrower has good and marketable title to all its properties and assets;

 

  (o)

under the laws of the Republic of Indonesia in force at the date hereof, its Indebtedness under this Agreement ranks and will rank at least pari passu with all its other unsecured and unsubordinated indebtedness with the exception of that which is preferred by the operation of bankruptcy, insolvency and other similar laws of general application;

 

  (p)

the financial statements of the Borrower copies of which have been delivered to the Bank, were prepared in accordance with accounting principles generally accepted in Indonesia and consistently applied and give (in conjunction with the notes thereto) a true and fair view of the financial condition of the Borrower and its subsidiaries at the date as of which they were prepared and the results of the operations of the Borrower and its subsidiaries during the financial year then ended, and since publication of the financial statements, there has been no material adverse change in the business or financial condition of the Borrower or any of its subsidiaries.

 

8.2

All representations and warranties made above and herein shall be deemed repeated at the time of each notice of borrowings is submitted.

 

25


Article 9

Affirmative Covenants

The Borrower agrees that until payment in full of all amounts whatsoever payable by the Borrower under this Agreement, it:

 

  (a)

shall utilize the Credit Facility only for the purpose set forth in the Schedule and will pay all its Indebtedness and perform all its obligations promptly and in accordance with the terms of this Agreement;

 

  (b)

shall promptly obtain, comply with the terms of and do all that is necessary to maintain in full force and effect all authorizations, approvals, licenses and consents required by law to enable it lawfully to enter into and perform its obligations under this Agreement and will promptly execute, acknowledge, deliver, file, notarize and register at its own expense all such additional agreements, instruments and documents and perform such other reasonable acts, as the Parties’ deem desirable to effectuate the purpose of the Agreement;

 

  (c)

will promptly inform the Bank of the occurrence of any event which classify as an Event of Default under this Agreement and, upon receipt of a written request from the Bank, confirm to the Bank that, save for previously notified to the Bank or as notified in that confirmation, no such event has occurred;

 

  (d)

will preserve its existence under Indonesian law and all of its rights and privileges, will keep all of its property useful or necessary in its business in good working condition, will conduct its business in an orderly, efficient and regular manner, will comply with the requirements of applicable law and make timely payments of all taxes;

 

26


  (e)

the Borrower shall maintain with reputable insurance companies insurance on all its properties and assets, with coverage and in amounts normal and customary in the sound management of international business in the field of operations in which it is engaged;

 

  (f)

will furnish to the Bank:

 

  (i)

as soon as available and any event within 180 (one hundred eighty) calendar days after the close of each of its fiscal years, a copy of its annual financial statements, including a balance sheet as at the end of such fiscal year and the related statements of profit and loss and cash flow, with the opinion of a reputable independent public accountant, publish on its website http://www.indosat.com;

 

  (ii)

as soon as available and in any event within 60 (sixty) calendar days after the close of each quarter of each of its fiscal years, a copy of its financial statements for the period from the beginning of such fiscal years to the last day of such quarter, including a balance sheet as at the close of such period and the related statements of profit and loss and cash flow, publish on its website http://www.indosat.com;

 

  (iii)

as soon as available and in any event within 30 (thirty) calendar days after amendment of its Articles of Association or change of its members of the Board of Directors or Commissioners or change its shareholders or corporate structure send notice in writing to the Bank together with all supporting documents related thereto;

 

27


  (iv)

promptly after the occurrence of any Event of Default, written notice setting forth the nature of such Event of Default and the steps being taken by it to remedy such Event of Default; and

 

  (v)

from time to time, such other reasonable information regarding its business, affairs and financial condition as the Bank may request except for any information that would be deemed confidential and/or inside information according to prevailing Indonesian laws;

 

  (g)

will keep proper books of record and account and upon reasonable request of the Bank, will give any authorized representative of the Bank access during normal business hours, and will permit such representative to examine, copy or make extracts from, all of its books, records and documents in its possession, save for any information that would be deemed confidential and/or inside information according to prevailing Indonesian laws;

 

  (h)

at all times comply with, or cause to be complied with, all laws, statutes, rules, regulations, orders and directives of any governmental authority having jurisdiction over the Borrower or its business;

 

28


  (i)

duly pay and discharge all taxes, assessments and governmental charges of whatsoever nature and by whomsoever levied upon it or against its properties prior to the date on which penalties thereto attach, unless and to the extent only that the same shall be contested in good faith and by appropriate proceedings by the Borrower, adequate reserves having been set aside for the filings thereof; and make timely filings of all tax returns and governmental reports required to be filed or submitted by it under any applicable laws or regulations.

 

  (j)

shall maintain:

 

  -

the leverage ratio of the Borrower Net Debt to EBITDA to be not more than 4.0:1.0;

 

  -

the minimum EBITDA to Interest Expense is 3 times; and

 

  -

the leverage ratio of the Borrower Net Debt to Equity to be not more than 2.5:1.0

For the purpose of this clause, Interest Expense means, in relation to any period, the aggregate amount of interest and any other finance charges (whether or not paid, payable or capitalized) accrued by the Borrower in that period in respect of Advances.

Article 10

Negative Covenants

The Borrower also agrees that, so long as the Advance or any other amount payable hereunder is outstanding, the Borrower shall not without prior written approval of the Bank, provided that such approval shall not be unreasonably withheld:

 

29


  (a)

enter into any transaction with any party other than on an arm’s length basis, and without limiting the foregoing, it will not engage in any transaction with any Affiliate on terms less favorable to the Borrower than would be obtainable at the time in comparable transaction of the Borrower in arm’s length dealings with a party other than such Affiliate (“Affiliate” means any shareholders, directors, officers or employees of the Borrower as well as any person which possesses, directly, or indirectly, the power to direct or cause the direction of the management and policies of Borrower, whether through voting rights, by contract or otherwise);

 

  (b)

reorganize or consolidate with or merge into any other company except in relation to Qualified Asset Sale and will not materially alter the nature of its business as conducted on the date of the Agreement;

 

  (c)

incur or suffer to exist any additional indebtedness for money borrowed or credit extended (including contingent indebtedness by guarantee or otherwise ) other than those incurred in the ordinary course of business, or make any loan to any person or entity (save in the ordinary course of business) or give any guarantee to or for the benefit of any person;

 

  (d)

create, incur, assume or suffer to exist any security right (hak tanggungan) on its immovables, or encumber by means of fiduciary security rights or pledge any of its movable assets, except for:

 

  (i)

Permitted Collateral or Guarantee; and

 

  (ii)

any other security created or outstanding with the prior written consent of the Bank.

 

30


  (e)

sell or dispose of Material part of its immovable or key assets in carrying out its business, except in its day-to-day course of business and/or is a Qualified Asset Sale.

Article 11

Events of Default

 

11.1

Each of the following events shall be an Event of Default for all purposes of the Agreement:

 

  (a)

any amount whatsoever payable by the Borrower to the Bank under the Agreement shall not be paid in full when due and such non-payment continues for 3 (three) calendar days after such due date; or

 

  (b)

the Borrower defaults in the due payment of any other loan payable to the Bank; or

 

  (c)

the Borrower fails to perform any other covenants or agreements to be performed by it under the Agreement that has a material adverse effect on the Borrower’s ability to perform its payment obligations under this Agreement, and such failure, if remediable, shall continue for 7 (seven) calendar days; or

 

  (d)

any representation or warranty made or repeated by the Borrower in the Agreement or any other document furnished to the Bank under or in connection with the Agreement shall proven to have been incorrect in any material respect when made; or

 

31


  (e)

the Borrower voluntary claims or it is held by any court of competent jurisdiction that the terms or any of the terms of this Agreement or any agreement are void, voidable or unenforceable (whether partially or otherwise) for any reason whatsoever; or

 

  (f)

any license or approval now or hereafter necessary to enable the Borrower to comply with any of its obligations under the Agreement shall be revoked, withdrawn or withheld or shall be modified or amended in a manner prejudicial to the interest of the Bank hereunder; or

 

  (g)

the Borrower or its majority shareholders has default in the payment when due of any principal of or interest on any of its indebtedness hereunder or with any other creditor, now or hereafter existing, when due or payable or, by reason of breach or default on the part of any of them, any money payable by any of them becomes due or capable of being declared due prior to the date when it would otherwise have become due or any of them fails or is unable to honor any guarantee or indemnity when called upon to do so. However, no Event of Default will occur under this paragraph if the amount of such defaulted indebtedness is less then IDR 50,000,000,000 (fifty billion Rupiah) or its equivalent in other currencies; or

 

32


  (h)

any governmental authority shall take any action to condemn, seize or appropriate any Material portion of the Borrower’s assets (either with or without payment of compensation), or shall have taken any other action which has material adverse effects of Borrower’s payment obligation under this Agreement; or

 

  (i)

the Borrower is declared bankrupt or insolvent by a competent court by virtue of a final and binding decision, or the Borrower initiate voluntary bankruptcy proceedings (or any comparable proceedings under Indonesian law) or a moratorium is granted on the payment of debt in respect of the Borrower, or Material part of its asset; or

 

  (j)

the Borrower without the prior written consent of the Bank resolves to be wound up or calls a meeting to consider such a resolution and such resolution or notice of meeting is not dismissed within 7 (seven) days after the filing thereof; or

 

  (k)

the Borrower, without the prior written consent of the Bank, ceases or threatens to cease to carry on business, or sells or disposes of any Material part of its assets other than within the ordinary course of its business and/or other than a Qualified Asset Sale.

 

33


11.2

If there shall occur any Event of Default as defined above, then and in each such event the Bank may by written notice to the Borrower declare the entire principal amount of the Advance, interest accrued thereon and all other amounts payable under this Agreement to be forthwith due and payable, whereupon the same shall forthwith become due and payable, without further demand, presentment, protest or other notice whatsoever, all of which are expressly waived by the Borrower, and:

 

  (a)

the Bank has no further obligation to disburse any further drawing of any of the credit facilities hereunder; whereupon the same shall be canceled and the remaining facility shall be reduced to zero.

 

  (b)

the Borrower shall immediately pay:

 

  (i)

all due but unpaid amounts owing by the Borrower to the Bank (including interest therein and default interest or other late payment charges);

 

  (ii)

any balance of any disbursed Advance not repaid (including interest thereon), whether or not yet due and payable or whether or not the time designated for repayment has arrived; and

 

  (iii)

all costs and expenses (including without limitation reasonably incurred legal and notarial fees) incurred by the Bank in enforcing its claim;

 

34


  (c)

the Bank shall be entitled to exercise any of its other rights afforded to it by this Agreement, or by law.

 

11.3

The Borrower acknowledges that a default made by it hereunder shall constitute a default in the due and proper performance of every other obligation of it to the Bank whether relating to the amounts owing by Borrower to the Bank hereunder or any other moneys borrowed by the Borrower from the Bank pursuant to separate agreements.

 

11.4

The Bank shall have the prerogative to set off any and all funds credited into the bank accounts or time deposits with the Bank (if any), against all or part of the Indebtedness of the Borrower to the Bank. Such funds shall be utilized to repay all or part of the Indebtedness owing by the Borrower to the Bank.

The Borrower hereby authorizes the Bank to apply any credit balance to which the Borrower is entitled on any account of the Borrower with the Bank in satisfaction of any sum due and payable from the Borrower to the Bank hereunder but unpaid.

Article 12

Governing Law

This Agreement shall be governed by and construed in accordance with the laws of the Republic of Indonesia.

 

35


Article 13

Dispute Settlement

Any dispute, claim, difference or controversy arising out of, relating to or having any connection with the Agreement, including any dispute as to its existence, validity, interpretation, performance, breach or termination or the consequences of its nullity and any dispute relating to any non-contractual obligations arising out of or in connection with it (for the purpose of this Article 13, a Dispute), shall be referred to and finally resolved by arbitration under the arbitration rules of the Indonesia National Board of Arbitration (Badan Arbitrase Nasional Indonesia) (for the purpose of this Article 13, the Rules).

The Rules are incorporated by reference into this Article 13 and capitalized terms used in this Article 13 which are not otherwise defined in this Agreement have the meaning given to them in the Rules.

The number of arbitrators shall be three. The Parties shall each appoint 1 (one) arbitrator. The two arbitrators thus appointed shall select and propose the candidate of the third arbitrator to the Chairman. The Chairman shall, by considering the advise and suggestion from those two arbitrators, then appoint the third arbitrator who will be then presided the Tribunal. The Parties agree that the Rules shall apply in the event that either Party fails to appoint any or all arbitrators. The Parties agree that each Party shall solely bear the cost of the arbiter appointed by it (or by the Chairman in case such Party fails to do so) while the cost of the third arbitrator shall be apportioned between the Parties.

The seat, or legal place of arbitration, shall be Jakarta, Indonesia.

The language used in the arbitral proceedings shall be Indonesian language. All documents submitted in connection with the proceedings shall be in the Indonesian language, or, if in another language, accompanied by an Indonesian language translation.

 

36


The Parties agree that the operation of Article 48 and Article 70 of the Indonesian Arbitration Law (Law No. 30 of 1999) are waived.

Service of any Notice of Arbitration made pursuant to this Article 13 shall be by registered post at the address given for the sending of notices under this Agreement at sub-Article 14.2 (Notices).

The Tribunal shall produce a final and binding award within 6 months of the service of the Statement of Case. The Parties shall use their best efforts to assist the Tribunal in achieving this objective, and the Parties agree that this 6 month period shall only be extended in exceptional circumstances, which are to be determined by the Tribunal in its absolute discretion.

Save for the cost as specified under this Article 13, any cost incurred by the Parties in relation to the arbitration proceeding at the Indonesia National Board of Arbitration (Badan Arbitrase Nasional Indonesia) shall be borne by the Party that is obliged to do so pursuant to the arbitral award.

Article 14

Miscellaneous Provisions

 

14.1

Waiver

No failure on the part of the Bank to exercise and no delay in exercising and no course of dealing with respect to any right, power of privilege under the Agreement, shall operate as a waiver thereof; nor shall any single or partial exercise of any right, power or privilege under the Agreement, preclude any other or further exercise thereof or the exercise of any other right, power or privilege. The remedies provided in the Agreement are cumulative and not exclusive of any remedies provided by law. The Agreement may be amended only by an instrument in writing signed by the party or parties intended to be bound.

 

37


14.2

Notices

Except as otherwise specified in the Agreement, all notices and other communications shall be in writing and shall be deemed to have been duly given when deposited in the mail, registered and postage prepaid, delivered to the telegraph office or transmitted by telex or facsimile (to be confirmed thereafter in writing), addressed to either party at its address as specified in the Schedule, or at such other address as each party shall have notified in writing to the other party, effective upon receipt.

14.3 Language

This Agreement is drawn up in the English and Indonesian language, and in the event of inconsistency or conflict between the two versions, the Indonesian text will prevail.

All notices, opinions and other documents given under or in connection with the Agreement, unless submitted in the Indonesian language, shall be accompanied by an Indonesian translation thereof; provided, that the Indonesian version thereof shall govern in case of conflict with the English version.

 

14.4

Severability

Any provision of the Agreement which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective only to the extent of such prohibition or unenforceability without invalidating the remaining provisions and without affecting the validity or enforceability of such provisions in any other jurisdiction.

 

14.5

Benefit of the Agreement

This Agreement shall be binding upon and inure to the benefit of each party hereto and its successors and assignees.

 

38


14.6

Assignment

The Bank may at any time assign any of its rights, benefit and obligations hereunder with prior written consent of the Borrower. Such consent must not be unreasonably withheld or delayed. The Borrower shall not be entitled to assign or transfer any of the Borrower’s rights, obligations or power hereunder.

14.7 Disclosure of Information

The Bank may disclose to any actual or potential assignee or to any person who may otherwise enter into a contractual relationship with the Bank in relation to this Agreement such information about the Borrower as the Bank shall consider appropriate.

 

14.8

Termination

The Parties hereby waives the provisions of Article 1266 of the Indonesian Civil Code and acknowledges that the Bank may unilaterally terminate this Agreement solely in accordance with its terms.

 

14.9

Set-off or “Kompensasi”

The Borrower hereby waives any right to and agrees not to make any claim of set off or “Kompensasi” as provided in Articles 1425 to 1435 of the Indonesian Civil Code and agrees not to make any counter claim in any action brought by the Bank to enforce its rights hereunder.

 

14.10

Power of Attorney

The Borrower hereby irrevocably appoints the Bank and each manager of the Bank severally to be its attorney to do all acts and things which may or ought to be done by the Borrower hereunder.

 

39


The powers of attorney granted in this Agreement constitute an integral and important part of this agreement, without which the Bank would not make the Advance to the Borrower. The said powers of attorney cannot therefore be revoked and shall not terminate for any reason whatsoever (save for revocation by the Bank) including the reasons mentioned in Article 1813, 1814 and 1816 of the Indonesian Civil Code.

 

14.11

Reports

The Borrower agrees that the obligation to report and effect all necessary filing and registration and obtain the approvals as may be required in any governmental decree (as the same may be amended, varied or supplemented) rest solely with the Borrower. In the event that for any reason whatsoever, any such legal requirement is not complied with, the Borrower shall not use such failure as the basis of any objection, defense or exception in any proceedings brought by the Bank or in relation to enforcement by the Bank of its rights and remedies under this Agreement or under any applicable law.

Notwithstanding anything contained in this Agreement, the Borrower agrees that the Bank shall have the right (but is not obliged) and shall be authorized to report the obligations of the Borrower under this Agreement, to file any periodic reports or other report with any relevant authority (including without limitation to Bank Indonesia, the Department of Finance or Minister of Finance of the Republic of Indonesia) and to obtain any approvals and authorizations as necessary to protect the Bank’s rights and interest hereunder.

 

40


14.12

Obligations of the Borrower

This Agreement and the liability of the Borrower hereunder shall not be affected or discharged:

 

  (a)

by the Bank granting any guarantor or any person of any time or indulgence or consideration; or

 

  (b)

by the Bank failing or neglecting to recover any part of the amounts owing by the Borrower to it hereunder; or

 

  (c)

by any other acquiescence, delay, act, omission or mistake on the part of the Bank, any of its officers or any other person; or

 

  (d)

by the loss, release, discharge, abandonment or transfer (whether wholly or partially and with or without consideration) of any securities, or any other security, judgment or negotiable instrument now or hereafter held or recovered by the Bank from or against the Borrower or any other person; or

 

  (e)

to the extent permitted under applicable law, by the provisions of all statutes, decrees, legislation and regulations now or hereafter in force whereby in consequence either or both the powers, rights and remedies of the Bank and the obligations of the Borrower hereunder may be curtailed, suspended, postponed, defeated or extinguished.

 

41


14.13 Change

of Shareholding

Borrower shall notify Bank upon becoming aware of Ooredoo’s (previously Qatar Telecom) direct or indirect shareholding in the Borrower has in aggregate fallen below 51% (fifty one percent) of its entire issued share capital and when such change of shareholding becomes effective. Within 30 (thirty) calendar days following receipt of Borrower’s notification, Bank shall meet with Borrower and review in good faith the terms and conditions of this Agreement.

IN WITNESS WHEREOF the duly authorized representatives of the Parties have executed this Agreement as of the date first mentioned above.

 

THE BORROWER

PT INDOSAT TBK

By:   /s/ Alexander Rusli
Name:   Alexander Rusli
Title:   President Director & CEO

 

By:   /s/ Stefan C. Carlsson
Name:   Stefan C. Carlsson
Title:   Director & CFO

THE BANK

THE BANK OF TOKYO-MITSUBISHI UFJ, LTD

JAKARTA BRANCH

 

LOGO

 

By:

 

/s/ Pancaran Affendi

Name:  

Pancaran Affendi

Title:  

Executive Vice President

 

Head of Corporate Banking and

 

Financial Institution

 

 

42


SCHEDULE

No.: 001

TO CREDIT AGREEMENT NO. 2013-0045954LN

December 23, 2013

BY AND BETWEEN

The Bank of Tokyo-Mitsubishi UFJ Ltd,

AS BANK

AND

PT. INDOSAT TBK. AS BORROWER

(“CREDIT AGREEMENT”)

This Schedule is an integral and inseparable part of the Credit Agreement. Capitalized terms used but not defined herein shall have the same meaning given to them in the Credit Agreement.

 

ITEM 1. A.    NAME OF BORROWER : PT INDOSAT TBK

 

  Address: Jl. Medan Merdeka Barat No.21
    Jakarta Pusat

 

  Telephone: (62-21) 3000 3001
  Facsimile: (62-21) 3000 3757

 

  B.    COMPOSITION OF BORROWER’S SHAREHOLDERS:

 

Name

   Shares
(Seri A)
   Shares
(Seri B)
     Amount
(%)
 

Government of Indonesia

   1      776,624,999         14.2922

Ooredoo Asia Pte.LTD.

   -      3,532,056,600         65

Public

   -      1,125,251,900         20.7080

 

  C.    COMPOSITION OF BORROWER’S DIRECTORS:

 

  President Director : Alexander Rusli
  Director : Curt Stefan Carlsson
  Director : Fadzri Sentosa

 

43


  D.     COMPOSITION OF BORROWER’S D. COMMISSIONER:

 

  -

President Commissioner:

Abdulla Mohammed S.A. Al-thani

  -

Commissioner:

Dr.Nasser Mohammed Marafih

  -

Commissioner: Rachmad Gobel

  -

Commissioner : Rionald Silaban

  -

Commissioner: Drs. Beny Roelyawan

  -

Commissioner: Cynthia Alison Gordon

  -

Independent Commissioner: Chris Kanter

  -

Independent Commissioner:

Richard Farnsworth Seney

  -

Independent Commissioner : Rudiantara

  -

Independent Commissioner: Soeprapto

 

  E.     CAPITALIZATION OF BORROWER:

 

Capital

   Shares      Amount  

Authorized

     20,000,000,000.-         2,000,000,000,000.-   

Issued

     5,433,933,500         543,393,350,000.-   

Paid-Up

     5,433,933,500         543,393,350,000.-   

 

ITEM 2 CREDIT FACILITIES:

[X] REVOLVING *)

[            ] NON REVOLVING *)

Committed

*) Check if applicable:

AVAILABILITY PERIOD: from signing date of this Agreement up to 1 (one) day prior to the Maturity Date.

MATURITY DATE: 36 (thirty) months after the signing date of this Agreement.

APPROVED PURPOSE: For working capital, capital expenditure and general corporate funding.

 

44


FACILITY: Committed Revolving Loan.

CURRENCY: Indonesian Rupiah (IDR) only.

FACILITY AMOUNT: IDR 250,000,000,000.00 (say Indonesian Rupiah Two Hundred and Fifty Billion Rupiah only).

 

ITEM 3. INTEREST PER ANNUM:

2.45% (two point four five percent) per annum above JIBOR (as defined below)

 

ITEM 4. ADDITIONAL CONDITIONS PRECEDENT:

A. SECURITY DOCUMENTS: None

B. OTHERS: None

 

ITEM 5. INSURANCE: Not Required

 

ITEM 6. SPECIAL CONDITIONS:

 

  (a)

Definition:

“JIBOR” means, in relation to any Advance and any Interest Period relating thereto, the average interest rate for Rupiah for the relevant Interest Period displayed on the appropriate page of [the Thomson Reuters Screen/ Bank Indonesia website] on two (2) Business Days prior to the commencement of such Interest Period. For this purpose, the “Thomson Reuters Screen” means the display designated as “JIBOR” page on the Thomson Reuters monitor system or such other page as may replace “JIBOR” page on that system, for the offering of deposits in Rupiah for a period comparable to the Interest Period for that Advance.

 

45


  (b)

The utilization of each Advance under the Credit Facility shall be subject to the completion by the Borrower and satisfactory to the Bank of all Conditions Precedent set out in Article 3 of the Credit Agreement.

 

  (c)

Not Maturity by Origination.

 

  (d)

Single currency clause (IDR currency only).

 

  (e)

Maximum lending term of the Credit Facility is 36 (thirty six) months from the signing date of this Agreement.

 

  (f)

Maximum Interest Period of each Advance under the Credit Facility is 6 (six) months.

 

  (g)

Commitment fee at the rate 0.25% (zero point two five per cent) per annum on undrawn amount of the Credit Facility and shall be payable on a quarterly basis in arrears. Commitment fee shall be calculated from 1 (one) month after the Agreement date to the end of the Availability Period.

 

  (h)

Upfront fee at the rate 0.9% flat (zero point nine per cent) of the Facility Amount, which is payable to the Bank on the date of first drawdown of Advance.

Executed on this December 23, 2013 by the authorized representatives of the Parties.

 

46


 

THE BORROWER       BANK
PT INDOSAT TBK      

The Bank of Tokyo-Mitsubishi UFJ, Ltd.

Jakarta Branch

By:

 

/s/ Alexander Rusli

     

By:

 

/s/ Pancaran Affendi

Name:

 

Alexander Rusli

     

Name:

 

Pancaran Affendi

Title:

 

President Director & CEO

     

Title:

 

Executive Vice President

Head of Corporate Banking and

Financial Institution

         

By:

 

/s/ Stefan C. Carlsson

       

Name:

 

Stefan C. Carlsson

       

Title:

 

Director & CFO

       

 

47


Exhibit A

Notice of Borrowing

(LETTERHEAD OF BORROWER)

Date: (at least two (2) business days prior to the proposed date of borrowing)

XXX

address

(the “Bank”)

NOTICE OF BORROWING

Gentlemen,

PT                    (the “Borrower”) hereby proposes in accordance with the Credit Agreement dated on the             (the “Credit Agreement”) that an advance be made as follows:

 

Amount:   

 

  

Period:

  

                                      to                                     

  
Interest Rate:   

 

  

Interest Period:

  

                                          months

  
Advance to be credited to:   

[Borrower’ designated account]

  

The Borrower hereby certifies to you that as of the date of this notice:

 

(i)

there exists no Event of Default and no event which with the giving of notice or passing of time or both would constitute an Event of Default,

 

48


(ii)

that all representations and warranties of the Borrower set forth in the Credit Agreement are true and correct as of the date of this notice as if made on this date; and

 

(iii)

that all conditions precedent specified in the Credit Agreement have been fulfilled.

This Notice of Borrowing is drawn up in the English and Indonesian language, and in the event of inconsistency or conflict between the two versions, the Indonesian text will prevail.

Terms used but not defined herein shall have the same meaning as given to them in the Credit Agreement.

Very Truly Yours,

 

PT

 

 

 

Name:

Title:

 

By:  

 

Name:

Title:

 

49

GRAPHIC 14 g683398g38v32.jpg GRAPHIC begin 644 g683398g38v32.jpg M_]C_X``02D9)1@`!`@$`8`!@``#_[1524&AO=&]S:&]P(#,N,``X0DE-`^T` M`````!``8`````$``0!@`````0`!.$))300-```````$````'CA"24T$&0`` M````!````!XX0DE-`_,```````D```````````$`.$))300*```````!```X M0DE-)Q````````H``0`````````".$))30/U``````!(`"]F9@`!`&QF9@`& M```````!`"]F9@`!`*&9F@`&```````!`#(````!`%H````&```````!`#4` M```!`"T````&```````!.$))30/X``````!P``#_____________________ M________`^@`````_____________________________P/H`````/______ M______________________\#Z`````#_____________________________ M`^@``#A"24T$"```````$`````$```)````"0``````X0DE-!!X```````0` M````.$))300:``````!M````!@``````````````4````&P````&`&<`,P`X M`'8`,P`R`````0`````````````````````````!``````````````!L```` M4``````````````````````````````````````````````X0DE-!!$````` M``$!`#A"24T$%```````!`````(X0DE-!`P`````$K8````!````;````%`` M``%$``!E0```$IH`&``!_]C_X``02D9)1@`!`@$`2`!(``#_[@`.061O8F4` M9(`````!_]L`A``,"`@("0@,"0D,$0L*"Q$5#PP,#Q48$Q,5$Q,8$0P,#`P, M#!$,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,`0T+"PT.#1`.#A`4#@X. M%!0.#@X.%!$,#`P,#!$1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`S_P``1"`!0`&P#`2(``A$!`Q$!_]T`!``'_\0!/P```04!`0$!`0$` M`````````P`!`@0%!@<("0H+`0`!!0$!`0$!`0`````````!``(#!`4&!P@) M"@L0``$$`0,"!`(%!P8(!0,,,P$``A$#!"$2,05!46$3(G&!,@84D:&Q0B,D M%5+!8C,T)E\K.$P]-U MX_-&)Y2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V-T=79W>'EZ>WQ]?G]Q$` M`@(!`@0$`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3!3*!D12AL4(CP5+1\#,D M8N%R@I)#4Q5C+RLX3#TW7C\T:4 MI(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,!``(1 M`Q$`/P#H.M_67J6!];&;;8Z!B.Q\?J>K`*[S?557^B];]+_`(1$ M^K/7>JY?UBS,/J-Q93FXS<_I5!#`68[[+*F?F[W/=4VJW]+_`#?^C5KJWU'5-;:SZ%5=7\ZN6>_ZP]3U_ZS=/%=_4SZUY/U='5LD8PZM]0Q:\W*?75T^N^G MTVUN97<]_H.R(S;ZEJJW"WJ'U8Z]]8K&6X?518ZC,I9=:'BNG9NQ2 M[?MV;7_Z'^:_1)4=1NIS\[.QJ&Y&73TP95F0VVZ[%V!K[/V=F4OLW4_:KLG`:'@M8S]$]U>C68^7D/J9O?[ M/YQ`ZU]8;\CZD]+ZOAYEF+D/OHHO>RR(U[FF[^=24]PQH8QK`20T``N))T_><[Z2X7.^OC>G_7NWI^7 M9'3*F5XQVZM999LM=DW/G:ST_P":LW_0K9ZB[7#Q:\/&9C5%YKJD--CW6/,G M=[K;2^Q_/YSEX?\`XPFV8GUKZO3#0'NKN83H\LL8QUGIO_>WI*>X^O7UWZYT M+/Q7=,;19TO(I#_M3V.>POEQ],9%3O3W/K9[&KK<7ZP=,NZ+3UJR^NC$NJ%I ML>X`#3WLEWYS'>Q?/S>IW9?2JNEVNVTMO-MCY,N(:=KG@O\`2]3:[TV/]+U+ M?])^B8K'5>L9O[+P<1C+J\:IMC<7(N+O4=2='5-;N]#T?=^95_URU)3Z=]2/ MKC=UKZU]8Q`]]F!:#DX(?^8*C7C6L$^YGJ[Z[?2_,_MKO5X__B?KRA^AK24X^(?^;]OV?]I8QR'Y+LUS#B6NN_6PR&-][WT,?9 M955]#U7_`.D2Q,'ZK95/2CF]2KMOZ==?<+*JW5"V7B^VFS>Y[_T67?4_Z?\` MP>Q=!T;I#LEMMO7NGT_;`]AKMVUN<6-:ST@ZZO\`G+:GL_OZ;G;'_S5?_">M^@2G%?G8W3.G?9\CK5+J?L!PJG8^)8[F&@O?]H=]#[.W M\]FY=FJ^?@874<5^)FTLR,>T0^MXD%)3\X.P,[!QF=6QK2S%]<,QK@X-L+V@ MOW;&.=L?4W^<_<]17>G_`%9MZFVI_K58F+:T^EEW.].LEAV9`?ZOOLN^A9LH MW^GO7<_6C_%*XUL/U?MM.,'.>[`>\.:QS@T;\?UG5M]VS])ZEF]&^J'^+*V" M?K16ZVC'<'8.)ZLL#C_2++*Z3L_2>G1^?^_ZB2G:_P`6?2NC871[+NF,O+K7 MFN_)O#F^MZ1=LOIK/Z-E+O4_1[/^N?I%V*'113CTLHH8VJFIH976T0UK6C:U MK6C]U$24_P#_T?4[+&55NML<&5L!<]QT``$N<5G_`/.3H/V:O+.?0,>U_I,L M+P`7_N:_UD?J^*_,Z3FX;`'/R<>VIH)@$O8ZOZ1#OWOW5Q;/JWUUARPVTXF,S(NO;^A^EAN]E+M_I_]ML2GKZ^O]&LS'X+,NLY59<' MU3!!9/J?2]OLV/4V]:Z0_$?F,S*78U7\Y:'@M;/&[^LN6;]6NI-R[J1CWV4O MR[+_`%++ZFT%EM;J;/1J;ZN0VRS?;]*MGI>HB8GU6SPVMJ)&XU MM(:^P-_<:YRH8_UJ^KF2RQ]/4:'-I&ZPEVV&SLW^_;[-_MWK*ZA]7>LV]YK&6;LO-R6U['^_T5C8OU2Z]Z#*G57#T\6S%O M^TW5.#O6?3N'3_L^_P"SUU^E9=9Z_O\`H,24]?;]:/J[2SU+.HT-8'-9NW@Z MNDMX_JJP[K72&.R&NS*0[$;OR!O;+&@3N?JN:^MGU<2SIYRW'SS5D48PR,BA^.[9?DW7%MC M:;VOK;CUU[F>[?ZE;_T7YB2GI\GZW?5S%PJ\Z[.K&/<":G"27;8#]K`-_MZCUC*:S%RZI9&><-V<]OKU!MF0Q@>V MV]MU%G3FG=]C]&EO^'_POT/](DIZ.OZU?5ZU]-;,ZHOR&AU+)()#G.K;H1[? MTC',]RM8/5^E]0?97@Y562^D`V"MP=M#IV;MO[VU<;TCZM_6#!^S..,^K.NA MUN57D@M8/M-^4^K.K/MR?T&1M_0U6>I;ZGZ2KV+J^C8MU=F=E9%1JORLE\`[ M3^AK_0XNWT_S'U,];;_I+K$E.FDDDDI__]+U5<'E]0^M^!EW"_(%57J7/8VW M8^:++&,P6UG&%MC,AC/6^G3L]GI_\,MSZS_6@=)LQ>FX-8R>L]1<*\2@D[6R M=OVG(VRYM%:XCJ7UVZQ78/JITW+.;U.YY9G=5=`;6\Z9%>%6T-:W'QF-_GOZ MZ2FS=USZX/)KQ\^EYFZVZQHW-:+:Z3C8M5;6_2Q\CU*6/W_X7U+%8SOK#UUO M47W59?IXCQC@8SG;(L8*+,XU/LK_`)EU?VBO^=_G/TBS>A=3R*.F^IT?*Q^G M8E]_V/"?G,??=G7L'NNL]WZM4[U-GL:^NK^;64[I]'UIQK\\N;T;+Z6]PZ[4 MPN],U@/_`%O'Q_\`3N>RRE^.UR2GJ^B=^YK6L>6V5LNVU4Q6W&L>[ M['MW^S_3JAA]1R\'HC+^E/QNG5=0:]V!TQU(R+O`Z7UK`/UGM:,''P';>KXF.=HL<3^@^QM=9^C=E>RJS]S^=24[ M-^?U>C%?:[KESWM8YK2_>'4$6-MCV,8S*66/_:V M/MJ):Z7021_HVQNM;_*K69_C;=M^I62/WK:1_P!,._[ZO%LC&QZ6VL%%KW4- M;ZMPL&P.>!$L]']\_0]1)3[Z/KU]3RT.'5\:#_+$^/T49GUQ^JC_`*/5\/7Q MN8/^JSWUN_2I*?HEGUD^KS_H]4PW>$7U_^31_VMTKT/M'VRCT-VSU? M59LW1NV;]VW?M7SB<;$-=#W468]>42*;G6M>/:=CG&H5LLV->M/=9_XWGHP- MG[9G=WW?9MO*2G__TQ8/4&YGUI^M'UARLQW3W=-BBFVM@N=76VS[-OKILW?3 M91^D]G^'5<=0R[HT85]F#U+&J:QQ:^IM^W?M8UE5F,_Z.S]]= M5U;_`!?9;NMYG6>C95%?[0$96#EU>K0^?YQSQ/NW6-]7Z'\XJUG0_K%T')NS M>GX1ZYUC/^K(K\?\`!_OJ'4;,FKJOUI;C-LOIN]1E]X`+6_K-5KWVQZ;&[K&; M/8N_Z=]1.K85=[^D/KQ,?*<+?V9U*IF3Z-S)].W'NJ>^K>S_``=R!E=$^M?2 MZ:>E]"Z2,K%>YUG5\B^RD?;GN&R]KVOMWTT>Y_H_GI*>5H+B[ZCY&.""":76 M$:;F9;S95W_,M_\`!%GMJR1]5.N74N(PW=1QVQ!:'!HRCX>F[W/QOT?J?H_^ MVUZ)T[Z@=8Q<=]'3\[[!@WN]9F/D5,NR<6QS?3M^R93+'5MKM];-L=Z_](_14V8V[^;]-)3@=3.;F M_6[HN9@N;6W(P:37:07U[:ZG-S&>T?I-GZ6M_P"9_I5TW^)-CV]$SGN+@VS( M!8TMAOM:T.=6_P#/_P"$_<4>D?XMNKTX=N/;GNQL2YKV-I-;+,JNEQ=OQJLK M>:,6/J'K5N9Z?J;'L97J`=KH;[_=]*Q>\? MXP^@=0Z_]7C@=.:UV1ZS+`'NV#:W=N]Q7FY_Q=_XR=IKW.+"T,(^UB"UH%;& M;?4^@RL;/ZB2GES117C1DA]]E#&MRZWTT]5; MW9+KJ66.Q\B]YQ]#+Q6U[OH'>YSF>HS_``WZ-;K/\5OU\I=OJQ6M?$2S(K!U MY$^HU2O_`,6G^,)UM=SZ#=<(VV?::RYNV"WWOM_-_D)*>;+J\;$Q7/\`4ML> MQUU`WQ6PFQ]'\W&_=NQ_4]MC%N>E_P"NP];\[]M3/E]GV_\`5*S?_BQ_Q@9; MS=E4^M;QNMR6/=$_O.L=^\N@_P"87UE_Y@?L3[*W]H?M#[3L]6N/3]/9N]3? ML^E[$E/_V3A"24T$(0``````50````$!````#P!!`&0`;P!B`&4`(`!0`&@` M;P!T`&\`XU5'=MI"XW="G1%=IL/23;[XP$=7C=LCO3RK<^M8Y.^QN\*PL M)W>_44.D-V0")P73G=Y#H0(U!1",/;#K;,%(0JP`S^1X58I,5W&A-PR3<924 MT_K:!)A@OUW)?*U=/C/:^07IUI5"'CBAW2L6GB$2Y$0LN"6(\O5.M7C7\G'< MNCR!P85!()J:Y753=I9W7SE53=1)5`(^K+O#R$0CMGN+QNB.I.VKYKV`\E\; M1R#V=SU!:GF=T4-8]O.JGAT\O6SR&HX1;)?&:X3V:XUP\ M1#\\D/;O9W'':O7]21_IKK&11B%>.>H[KK12O(A4Y^&U?>4UL/:I2UUW*J&YW&C(W4O0%QR@$-;%"+1F,>-FI'9HWRLF MFSR`D[1\A4ZLSPF<&]HTKT;8E(V=([YYGIJUI)$;+7$ZCI`?D6\%OV)V8Z.Z MN&[S[,Y!/7.')#&KEE[-7&%OE[J95"VH&%HA!`P.W[C50-<\ZGFV[C\?%ZT"3Y7#4;,>-K8J%C*5;VE,#FT]KU[8&3TI?;1!C;L( M-_B"1J11*-(8&L$M'"VJ9#5YO[T=MN8 M=V3+6[NGD()&(871V>,#$)CP2P(TX&MXM'PX#""*UU%G@89-Y375;.*Y@4<8Q+Y MLUW-O,O""[K"J*JGVO;VZ8^`#WCDYV*]%7O6%1-9MH!#<]>6.[9%:U21[R"2 MU"PUYO2L?).)A?\`":9+12(I$XE+Y\O]4JY'))E<^]XAO[6>^J+<'KX-Z/C+ MOR:>2VZ>DPQ&!=$\XUWT&[Y\L!<7TES755]6]7Y6+[@DCK.LY15-4V9 M'4&3=A]J>$T3;O&$5-\L4]4P`DL9R7H[QC>6GR:2.+V[S_V:WL.34[TG6\1O MSH(7,!-94:XB6IRA"!E&5N06T?<"Y.JZ0VQ&TV#($_6&KMW"*?UNP?L%Z&F4 M.OCJGH"KJNBMIW9`?%P.Z+"%VQ#H3>W9W/T]Y3C)U[P@I8+B#Q";W[: MNG,0R<.%KB@E*'J%+7Z.KV"0<#'(A(OQIVP;H[LR#K77=@H@BXU<@W'BM\07 M*W6GBSJ1WU35RCF%=$S!KUV.J2I>C^O(Y7H>2RD=ON#DQP6_NK?ZZPFS=ZOA MPHE[1R?]'*:65T]G&X69*CP[Z?3V7V?,'K9T2>% M-G1R=SXQ()A(G:CA_OZ*OWCA733&J>-O9IKC`.D50>57R*PW=O&&S* M1R&J[@`KOTFHJ8&XA95;0LQ,]X=*5V_U.QME(=MT\*;[.O8BRRAJDKHV;H(! M%,QZ:F=P\KP#DB4E$`L!'7N\LJ9R;4O)'!23NQT2)LP9F1#B$LY(A4L#`V7'J&MZX31-@2+1@2R+O2AF+04AO\HLN[>MOM M>Z>RNN<;HZ!T=?=_X^NOI[O;Z^[_`-OI_IZ>[W_IZ?\`I\!__]&\5T!=L,H> M`XD\PEP:%N)*?#UW!2\A!222`U+*FJBPR$,3`B)Z9-KB%S/MV>;)J-M4FB:F M^ZZ&NN5=0@/X"F'-?C_@G>UA2+R"4[?:;1XZJ*T@,GC\ILNK(/:< ML;LY4XM2P9#<-?`:C5!/-UVS!N6SNLHHH[W57U23!1*F)LM]T_KV M:Z2J/P'HJFD/%U;$2X`6OGMJM)Y8O(EQ]+VJA-:ZK&=4Z(N!$S8`VUIW74M? M'I-(Y&/'P#H6TP91)!,GHCN_3P/T9:.OG*Z!H91[6TA5\T%,POR/52.@G;UF M6>`M6OV_#O2DG>4-:[FNXG`;*D;(DQMH>T;&Y.VCA9@W:JM'.AHJP040<+9; M+#DP;,[TSQ@GXH+(\>[3J>O!3Z*4?2/)$_NQOQW:RD2&+](1*50RJB*]-M;` M%R)>XI=$8*]+-O>;SAN4PV?+M=DU4F:H*L5N^N.4N>5*ULKR;4R6@"OC\(<@ M0(O0'#%MR%&60T9,SE3#[=M9B.NHBXL.:(C(2=C<,U3+C@P@T9>N$DUV[S?# MH)*/$!*H0.QR_1M;]RQ>T*II_E.V8/6?/:7.DZH.SY/^W]B5'$)-;5G.95=U MDL9,]KXVF]"9:MA(A)(D7=[)9VPV432"PW\!6=_D-,7ID-2$%[1+36E+O MF>TO'TOU%7M>D9#BM`T4CI612-S;ACZ1&-/ZB$YQHZ(#WC]J\3]<.&RK=/5P MOJ'-0(T-=M`5I'.R:RL%W':>WO(?&J0L@7)1L>L,W-(\/)R5N99Q>.GS#V/2 M:"`LM%BR>KM70:N5;I:KJX5UWV!H*!\:,EZL'0,[I8E1T-36.- MZ'X]F,WY4CMYKE)W.G\'LZZ;M#2B(8Z(<50;DS>,6K6T*(+[Q$#61AG*G&`^ MHK#A=-IKHV)/'9!NX5R%D/X#_]*]79]-UG M1,Q600I^0;;CGK)31]M&92_;)*^[YC?+CYJ.=%M$U-0A:ZG\2,0W#PAJ]8B^ M5:/'LR2I%R1:M("#00?O2F?5T3>)Z-L:N2^F=E/D.]\;.6N%UL(*)X76]X1= M>2WD&Z)1)(=6_(/)L<,5H\'QNQI@_"0+DD;"!UF1*8ET!)!#6S-DYF\M-K%# MKS8>1V:J`Q##*K/#9^N9W<@@>B)^+KAPK'*N)V7QIS#CMPD: MEQH>DK-=8EKLU1S@8]-.7.R2JF,*ZZ:(YQC7.FF$P8:EN+.3. MJI:O'2$17D\+APH-(%HN5*C#Q*/JF&Z&""@=Z;#MGBC?93*>SI+"N<>_.VV0 M9WX`/WK0M-]-U=*:9OBNXI:E8S)BJ-D,1EPY,D+>)Y]=<*I9QLFZ'$6BF/&Z8$;Q%_QEI+HU(K>6 MJ'FYC7=2FP9CESGU>XVSZ&!924EXR] MP11<;9T64"ZY"(3$*UAL5KROXT%AD%@\>$1.'Q*-CFPF/QJ-`&"`L*#"C&:: M35@,%CVR:**2>N-=$],8QCX#:/@/_]._!(9`#B0`Y*I,58@8W&0Y.02$X4F=LY],?`*#_D>X.UK6*7"MUI1C M2LIO-=ZYBTS?ST./#E9RDFQ7<1G11\LW6:DVC0FU<+ZKZ)80:ND5U,ZHJI[[ M!F8_WSQO*+AD=`!.A:\=7#$R$K%R""K$'8XF.?P7!G,P;Y/M20P4Y9 MP.O7AX>WEQ:O(R0'"9!-&()5;4@XC@QZ**"JZ$+2&:/WDR:1]N!CB!G\=6DKC:2:"/GQM,_P"C+)!'YK/# MK?5+YGOWUUR'KDWE#\>$-"J2&2=CT$-!HR&/194EM8`AVW3.2IL4>@6N^S)5 MSOA%\S"NULN?3Z5%)OONJIIKCU^`*Y+M/D80_MT63Z3I9D2H,"XE%S,%[#C6 MCRN(^S8MR+PK*&_W#*H]HT:O$DJ,5K&P7557.)%;@$'(Z]CRK MXBP,G!$BDYJ%!5-QKX:VL;A-UXV`O)L/KV6"Y,K&VLHV*I@'!+88LNDDD35!O-$\XVVQ[V^^N M?3;7T^`8KX#[X#__U+N?7%7%;PY3Z:I4$R:DC=O\^W+5P@<^(-1+-^2L"NI' M$V3-T5?"SC(:W]-5`$I'I#H6CY;T%6Y"U><.0:.C-RV;:@EPK63L?@MS8]VU%QA\^),@B[+ M;&VRKARQ9`8F7C6Z,'VU9L+;5!>$JK\]UM:-T+3";='TG&N>R,$MBES=>3;] MN((&UG]P@II-'LH-ZJK/1(M,!L9V<,\.<)?)V#<*I\75SW#S9U-KTC6VJMK6 M1%*.JJEH+>QRCWI.!-^91=M0J%6HE*>?(/B#;GLP.WUP@Q\N/^]OVP1%XZW% MX?(L!0%3H/QV=CRGMZ1>1*!V0#6F]?7-342I:C6C8:J]+PY" M>"1Z+RK4WT+:$V8B7(XF.,%"&^6+%HW5WW M7V1!W?*[XZ.GK`7YUD/-K_IJY']94%U?4RY*&WI3U7V0QG]E8JF24?)IF9EX M*-1N35K[5KNG&? M4U]5A(Z)E*$*Z!Z]OB\G@6:!JXM0-(J_#5#$XF--1G"#Y(BB6"E5$QJ*K;9B M@OID(;6'B5[QZ;Z]OMB(H/L*`4/?FS6;Q]Y:6]+5O6\;,3J[XA,)./Z0J<,2 MCD&7A`]>I,&U(W6":)$FT;!FJKI!17+A`)X85R3Y+ZHZ3N3HM7G.3=,&Q2O2 M]=MA=A=7US#PDXC-L=61NS:IFO%X%^@98-C$A(963344VQ\`[GP' MWP'_U;_'P%3FU;^\O'/%M6:A8=MBX5"M9YT%*H\#L?-J MD+\L6QI?'V6TDC<7!W)4U.O*8H6$PX1&7)%J4IZW-3$=&%'9%5574VV($D=< M;;MD`,EW^0;N<=T9*9S%.B4HI24A9\P#6-)2.3Z0=5I9E?#*0FG4I&O93,*S M0:.:\-PO27A4$'!T>F\+(JOTDE4O1PU#;^*NW^[`<7A\ZZ=[8K^SHI'S0)&W M6<0,;2PY&(TG:D_G\>/N6E9\NR!Z5@L'K1HQAHCF25R([_;F- M"N"B[P8AHX>OI2V3^3ZLW.V06""[C`3MFP3N`D6\`WD>[0[) M[TM*86Q?A&O.=?9)I=B@RHNS8<7C9PM/'5'0N/%X4M'"+]@&<- M3":R""R"+QDGMNVQD+>MXWS2_,=;&;@ONQH?4-6Q]V%8R">S@NRC\7#.)`59 MQ\'H3*/5$6[?[@9(-VJ7KGUV55TUQ_K\!'>S\\?A]>!I@>3\@O/&@^#ERH4S MJYD[EH2>.@SAJU=N8H#<#]#4Y$.%WFGTC\*W?LGVGNW;JJZ:;[:ADFWG2\/[ MMBS()>1#F'"#[9+5%)>PF;5\GE9HB]T^L&.4DB0_7"*^NNVRZ2>NBV-DMLX5 MTWTU#?!/F)\4QO=),?Y%>-=MU_\`X]7?0E9C<_Z8SZ*?1[Q\&=MOM?=?'9/&^V,H?0=)4ZXSG3V:?IG*N,YR!3_NPY;_"_W(_N3H/]O/R#\2_._P!X*^_#?RO[;]Y_&?R?\A^R_D'V MC_E?1_.^I^F_J>SV?K\!_]:S[Y.O)\GQU(*,Y9H2*"[F[W[`E#.!\]5.]>O4 M8W$DB[[0*O=5PN1#(B2$U?"WCC+IPGHFFN119NL);IIMG*R(5;.D/-?U_'Y& M.\/G+70A?HWL*QYP_BO5/?QG`@5%JCGI5S]%;T*YFB0@2""@JEI6-`G*OY*\ M=8RW^6]<(ZZ;XPX3#&\,]+6)`><-I#Q-?'/G(=(VA>&_*/+Q_M2NK"Z+O'R/ MWY"A;Q$M8LP6&"Q)Y.$ZL(54$Y6 M+.XI:!SL.\9V:%#((Y,BVAPJ&;MFFHQWH@19,LHOMFZ;T(Z8]1/,?T0Y-'8L&/\GF#D4@ MTP?J]'SEXG/Y3;\DJB*NY=]T=#E5R86..WK)YGWIZY"M(70 M44HB!VA-ZH@X&/QJ6-)0S92>*AY/([#8A&BB`\O$XVY=RP8X;C_HV[!/3.B; M?*OR-MM0>K^6J3RP\+-T-?7T^]6WS^,SCU_W82LT.8]/_/\`43Z_]/@.8]/: MSKR%LIX`:U-:TE,6G4%CL^BI_5FB+F.TYOV& M"WZ`&3Q8_N'AK]@:J:(8CA/200UZX=GU<+-FR"^C51IHK\E98,F[KFIWD=K` MZ4JRQ:DC%WO#`ZN[+,79#YZ*2V`R!6*ESA*OAM9@)6ZCXR1-U&JZFSACG/L5 MW;Y7V2RGL#S_`'(__P#7G_"_I!'V'_--]?\`<_8M]=]__LJ^V?+^O^H^E^V? M1_KZ?*]WK_W>[T_3X#__U]&HR_1MW>47SP^26W.DC7*9GC9,+259V!`*X"WM M+JSK2.6^UI9S(HA7,P2*CWB$BC=4Z-3.^C#;1%>6/%DE4-ML?,`-L[_MB66] MY/N"^H8S1'1W5%;\1='6#RWVOSI3D(ATI*Q.=T1&K3^TN#R`4")`0.84=(]- M4F*0Y+#5Z0?-M'*SI=%YN$4UKDRLF\,'AHE]>N'&NG/W:G8E93-Q].S)-Q%L MSR?UC;L+<.4$FK]FS37ANC;*"))5)9[LDK[&F4$_G*AJO1>X35(. MQ[3@]A*VS$+8M)D,#$`4930[/JB?2"56`NR1B<7%:G)5&7(QKLP;ZN&[@AA- MJSV1RM\L&H@KLDL3_BR6973=^S5;/C]1$YB2'NEA*IV&^0"=O)A"%V;/)`OEL\ M8]T<_$HQ%!UM\%<^/X;/'S$Y-:OS$*WY]D(?H\"\V$!UVDK:19@P.A2C-?3` MW1Y_QRN[9OESE()S/X480H+XJZD+D74F082SHADXCHDI'MQD7,_]/@.9*>-1-']R8Z1C&8LI+E('*HX!@RZY44+? MI0TZZ8@]5Y'LN639+EI:T6<^JRRB.B"R"?S=LI*Z`:7,*@L8KC"5IC979\JK M6#QB-EHT&F[2+YY]4GT_G\+&>4[A4650=3416$:GA-?9&.$'TE)F2D;&S,7A MSLA(B&12BZJ*^[U15-74!XY?QRLJHHPF>_<:92V11*6VM6#)2>Y#5E6[QW:\ M[K!RJWB30,L>W*G4=(+6USK8JY5NR=34G)6*11YL3W.S`.A($451NV[0LX<[I+Z M(;X0^`"1_B+R&>.ZQ["OGF[F-[Y,>].IY16W]S/44D$"GK.AXY:QCC*45K157 M76?%VDMP_P"0NE*XZE;\]WU"EB3>*3NH;&@L[DT#3D8!-WG(>2HM%G*375IJ MX1<;H>B(">T>(_*OR3#:TY+\?GCY:W;34CD\MGWD5MZZ[;YS:+>2*5-7A^O.;NK4^ M5>=K*D:UJQZHK_HRM[ZZDXNLV40QW%)YGGN]8O/"D1"ER\;+/8RJ=%K)+*A" M#M33T>J;.%052XN`_(M#)U`>6N2O%VN]\1(*M+#JRW(,>O\`Y@8V3U2O<.D8 MQ8G44S**WAA_K<3-2OXZ7A;I\GJX#/1#?5;31'_C(@1>0_XVW6T-J"P*[E76 M\@IZCI^`GL-`UV4K"K;2[(K&DI4:..I/3$!O1";D:WJ$9>(Y=%68LXNM@:4< M.-TG.=L8W4V!^_'+S?Y!81Y._O\`/.1FG'/C-H+C>Q*'Y%JH585)R'Z`Q(++ MIF0.C\]`578DRRM:=A)QXH3)$=4]F^N$/D[N5%=\J.`9_P#D+\%]`^1OQZ/N M=.9A,<-6@K[&?\` MM^`I/NOX[?\`)+^B=Q[[])78)]'@D1?,4>X!.@1_%8Z`'0L!&G@U>P&VKH"! MAS!N-:-%$,H-A;71JEIA+1-+X`""OXMWG?AK_!N)40$$&5&3ELH1B_4-)A2N MK8FWV;D1ZC].R1BVR;I!79)?3"FR2NNQSJFHUF]+N MG:B2CI/;.^ZVZ:>ZJF,*!+Q_@5\EG^`?^PC]BHS_`'-_Y"_[A?QO]XZG^R?M @M^TGX[]\_+/RW[!];]T_X'T7S_J?F?U/9\C^K\!__]D_ ` end GRAPHIC 15 g683398g75w65.jpg GRAPHIC begin 644 g683398g75w65.jpg M_]C_X``02D9)1@`!`@$`8`!@``#_[0L84&AO=&]S:&]P(#,N,``X0DE-`^T` M`````!``8`````$``0!@`````0`!.$))300-```````$````'CA"24T$&0`` M````!````!XX0DE-`_,```````D```````````$`.$))300*```````!```X M0DE-)Q````````H``0`````````".$))30/U``````!(`"]F9@`!`&QF9@`& M```````!`"]F9@`!`*&9F@`&```````!`#(````!`%H````&```````!`#4` M```!`"T````&```````!.$))30/X``````!P``#_____________________ M________`^@`````_____________________________P/H`````/______ M______________________\#Z`````#_____________________________ M`^@``#A"24T$"```````$`````$```)````"0``````X0DE-!!X```````0` M````.$))300:``````!M````!@`````````````!2````AL````&`&<`-P`U M`'<`-@`U`````0`````````````````````````!``````````````(;```! M2``````````````````````````````````````````````X0DE-!!$````` M``$!`#A"24T$%```````!`````(X0DE-!`P`````"'P````!````<````$0` M``%0``!90```"&``&``!_]C_X``02D9)1@`!`@$`2`!(``#_[@`.061O8F4` M9(`````!_]L`A``,"`@("0@,"0D,$0L*"Q$5#PP,#Q48$Q,5$Q,8$0P,#`P, M#!$,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,`0T+"PT.#1`.#A`4#@X. M%!0.#@X.%!$,#`P,#!$1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`S_P``1"`!$`'`#`2(``A$!`Q$!_]T`!``'_\0!/P```04!`0$!`0$` M`````````P`!`@0%!@<("0H+`0`!!0$!`0$!`0`````````!``(#!`4&!P@) M"@L0``$$`0,"!`(%!P8(!0,,,P$``A$#!"$2,05!46$3(G&!,@84D:&Q0B,D M%5+!8C,T)E\K.$P]-U MX_-&)Y2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V-T=79W>'EZ>WQ]?G]Q$` M`@(!`@0$`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3!3*!D12AL4(CP5+1\#,D M8N%R@I)#4Q5C+RLX3#TW7C\T:4 MI(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,!``(1 M`Q$`/P#U5))))2DDE!UU3';7O:UQU`)`,)*9I(?VB@"38W[PF^TX_P#I&_>$ ME-;-HHOSL1E];+6;;3M>T.$_H_WD/*P^G8\.=AXC:HC=8&LEYG:S^:__7DE-S`L=9B5N?SM''P"LJI@NKJQVL<\`C0: MC4`M5 M^^/O24U[WY(-CJWAK:W0[=$!NS>7?1+G.WK.?U(N?:RRS'(@,V'[MTDR?H_U? MT:2DN'2]K_5N:67/#MS2_?QM`]P:SP2M=G`V/8-U;?H>YK2=1NG=6YK&L]R/ M77:TMWO#@UNT:&3QJYQ<[P4+:+WMVMM],;MP+!#N9VSN_P"^I*JT;+&FO3=Z;B'%LN?^>SV^Z-RKFI[7EC\ MUS#61HXM&X0';G?1=WV*Y2"YQN+VO#@`TL&FA=WW._>24QEX;?L^GNAOQVLV MJG9F=0J?LN8VO<'%CO4#N`-NYC:&_2NH6Y&DZ6-W-;3_+W?16 M@#QQ?)! M@SN_-W?R_P!Y)3F.ZH][BP7X[VM`M)^#<]Y?]IL:228:2`)CAI<[]U.S$O978SUS9 MZDZV`N(D;?;[F)*?_]'TDLI&/7>6[K6UM:QP!>X;AM]K6^[\_P#-6<*:VAN] MKC6'>X"C*#O;.M?O_1^UW\XM$EC:V6'&8`\"`T%QU$\5U.07YN'6[:^IC7`D M1M?^:=CH_0>[W)*;!HJQ\<5X_L:;&$!Q+H)27V,;:YS=VXX=KB M8.UK/=+"/3)VM]H&C6N]SW-?M]WYRI?M)Q>UK[:603). M15IMEKO;Z.[Z.Y:/I/'J;71ZAF8U&@;X_P`E53TY[0&C*O\`=[0=PT$?FRS\ MW_SM)37Q:_MMEF]SFB!ZAKR`^'`_0V,:W9[_`%?\Q:6-(I:TDNVDMD\D-):) M^Y5:KXTP"?HLT&_VK/W99 MC6R(+MS:\?Q.TRZUW]GVK4-+3NU,/U<-"#IM[_R0@_LS`@CT*H,R/39K.COS M/SDE(<7&-ESWWM#@-(=75J9]K]]1>[\W\_\`TBMXP`J@``!SP`-``'.4:L2B M@DT-;471NV-:V8^C.UOYJ*Q@8W:.))U\2=Q24R22224__]/TD_:/L;-L_1K_ M`)OZ?YN[;O\`:J;_`+9Z>GVN=SN/LW_2W?F_U?>OFU))3]16^KM9NVQO9XS] M)JL+Y5224_522^54DE/U4DOE5))3]5)+Y5224_522^54DE/U4DOE5))3_]DX M0DE-!"$``````%4````!`0````\`00!D`&\`8@!E`"``4`!H`&\`=`!O`',` M:`!O`'`````3`$$`9`!O`&(`90`@`%``:`!O`'0`;P!S`&@`;P!P`"``-@`N M`#`````!`#A"24T$!@``````!P`(``$``0$`_^X`#D%D;V)E`&1``````?_; M`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$!`0$!`@(!`@(#`P,#`P,# M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#_\`` M$0@!2`(;`P$1``(1`0,1`?_=``0`1/_$`*(``0$``@,!`0$!```````````( M!@<$!0D*`P(!`0$!`0$``````````````````0(#$```!@,````'"@L%!@4$ M`P`"`P0%!@<``0@1$A,4%1<)%E8WM]<86'B8V"$BU':6UE>7.+@9D915U:@Q M(R2T-74R-DB)R4%A0B4S)R@1`0`"`@(#`0`#`0$!```````!$2$Q05%A@1(" M\'$BD=%B_]H`#`,!``(1`Q$`/P#[^,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@, M!@,!@,!@,!@,!@,#PH]H=4M96OV*T)['KFO;#&P\8>4B8;&A3#/&N+ODKZ[I MN!JI(W,5;'H[ MQ#"#0&`,\46M_@\&*/J>U@^R_BL;@E"6S"(:QMD8B$-[=[QBL4C;*D*0,T>C M<>ZTMIH8V-I0)P@(1-C2UHRDY!(-:`646$.M:UK6(/UQ_3TROXT4_U-HK_/CSQD:C3V2RLF`P&`P&`P&`P&`P&`P&`P)HZ\ M^`=__/.F_CHK["PC+AVUU$5AG1#*6RDK0I^]_:`&:4#6C)$+SCKVWSMZV6%, M9K7B['X/]OX_+E$^ M)L(B"M!UX#?#X?#O_9B8IF)MM;,M&`P&`P&`P&`P&`P&`P&`P&`P&!__T?OX MP&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P/&WLK^-%/]3:*_ MSX\\9&HT]DLK)@,",^Z9M/(-3T265TX35`_R+H'G>"*05R?"TDX=8].+?B<9 MDC#&5MAGHX:@=GMF<3DQ1Z]0F(*$9XVSB_!X^BPDVUR>JXGSW>UB/MH7_51$ M-F,1,I-!+GV@'>T#(Y)3:P8IB58JJLV6:P1T9$\G.=!QX/GY[LG+5*/.C?(^ M9)TT7&,*@Z/ELTY\KFBP1N<2J1J3N@X1')*]RP]D7R&6Q9Y]V#RZ,#PN1L*% M"4G/"G*3`-3)"3BDY(-:%L6A"%4CE/4/[TNR3/5(5\KJ^K6NPNGH50MBU:L3 MRZ7N<*@\=N6`W_9#LW6$H,C#6ZOSS#8QSXM\U&B"V)WMR=4Z+PH?):4J8M1E MKBE.];^'6]_2N91&"R9+R_;MW%7,DJ\;(=4/F$*:6]Q;JEJ MJO6XEH<',@L^6*B=(C2F\X)JX8F(PS]O]H=87G$NCDL@T(@$^&NBH81"9,U7 MDHE*ALDHVJ7PYBCE9/J;JYN;8ZV%.*9;63@X%KE9^TAY3<0#;CBSY97Q_ MUKO+QH":1-C^794`ZOZ/YUDDF+:Y/%663M+?*C:.V MI`TNPRUC.G$22:5YWM5O!,1']M.W+(;NJ=F]HA(8UT7*2*K&N5.T M`&SA?9=53Z[JSY"8PY/=1U[5SD^KCI4Y;`O\ MQ:&WTEHLW:PAN`LC\Q+V8;A+!-Z`3B-$8X"1)1+C&[1NF\Q9L@&U0T&CQF'Z M1"/\;97CB$/Q/!X=[WE9?`.__GG3?QT5]A8>:W)/_2.D/KY][_S; M6YG3\Z8_>_4/1ZBO_,+Q_P!FW_SR7)^N$_.U19ALP&`P&`P&`P&`P&`P&`P& M`P&`P/_2^_C`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`\;> MROXT4_U-HK_/CSQD:C3V2RLF`P.@D45C$12E,;KP#*.+"(.];UK`XDW9(9(8H]MEA(&%RA>TF ME\A32<*04?`A9CBGCSUUVOV%$4D;#D`%.S#=Z`5LK0][UXOAP,$;WNEN@D(D MA(6"P$T.Y##FR:0Y>K:GQ"D7-#RIATN3*R@FE%J"2EGBC M"`?C!T73%+!J/F)ICL?;Y_!8`TL2H%1TS$S#VL#<>AVR2G26E(A&'-M"0YL* MF/3!\\+$-&:G-;UBCRA)A0M^-@N7';.-.5F7<8TST+6K43#Q$B8T;='$J)N! MM).'NS6WTFV)_)M\ATRV1)7&0-^G`I5IN>UZEG$>H.%L&]G M&>.+GMV\>IKGND7B,OL/K^+5TXF`6UU'=Q)I5,Z(PJ:2EVFZMC,:F((&H9+E M,')P<_*J2-A(6K51H1EC4G;,%SV[:?0^C%.WF,V+%(:N*Z14D5Q)FM_8"'!! M:AS=#Y"N2163Z-2'H7,DN'L;@$DE;O11A)8B0>,,80"&7'C'-5!PU&2@CU2P MA&04HD:H0E#*G=5:Q1+HZ@A\E-='!WTO7NXGB'M*1H.\Z,.UMI1D(]>!,044 M`7/;;C&R-,:9&>.,*!.U,4?:V]D96M('Q$K:TM20E`W($P-[WL"=&C(`6#7A MWX`AUA':8#`FCKSX!W_\\Z;^.BOL+#S6Y)_Z1TA]?/O?^;:W,Z?G3'[WZAZ/ M45_YA>/^S;_YY+D_7"?G:HLPV8#`8#`8#`8#`8#`8#`8#`8#`8'_T_OXP&`P M&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P/&WLK^-%/]3:*_SX\\ M9&HT]DLK)@,!@2_VM'9)+.3K_C\31.#L[.%:2+1L?:4YJMVEC"E3Z6RN%M20 MC6SECG-(LG6M27+&GYE@^ M>#E<=``0Z3*<%U_:+ M%O('9+W2-=Q65U/-I#V#Y_Q;)V/IMTLFO71LIEOK&B:-CUEQV0/RNTC9$H4P MZ[8C(G=T>Y2M*6V-1Q3;SY+JDH%D74LF MZ&K*9SZ%*T-DS",06_T$ZG+NSQJQI(CG;=Z3D+&W/SDK$8OG0EA!BM,M1M^S M@DOSEA2SDWK]*\10E:PRU:GC[(&*4:L8G"O'M=0"AEZINM^3NZ&62"VVL5U-=-_'17 MV%AYK/^S;_YY+D_ M7"?G:HLPV8#`8#`8#`8#`8#`8#`8#`8#`8'_U?OXP&`P&`P&`P&`P&`P&`P& M`P&`P&`P&`P&`P&`P&`P&`P&`P/$?N^81F)=E(Q/TCB#(N7\5$J(\W2V?U[7 M/NJ71?L>DIDX,#"^V=*X5$1OAK#'U1I)2EQ3`%Y/?C##KP[U&HTHO^J/1GO? M_P!4'LZ?OMY4H_JCT9[W_P#5![.G[[>"C^J/1GO?_P!4'LZ?OMX*/ZH]&>]_ M_5![.G[[>"C^J/1GO?\`]4'LZ?OMX*/ZH]&>]_\`U0>SI^^W@H_JCT9[W_\` M5![.G[[>"C^J/1GO?_U0>SI^^W@H_JCT9[W_`/5![.G[[>"C^J/1GO?_`-4' MLZ?OMX*/ZH]&>]__`%0>SI^^W@H_JCT9[W_]4'LZ?OMX*/ZH]&>]_P#U0>SI M^^W@H_JCT9[W_P#5![.G[[>"C^J/1GO?_P!4'LZ?OMX*:JNCV@-/VS`S("T) M6-A6/,OK)2-\DO4GL_RV%G;F"S(A(WAS=-L'8<@>QID+0T'F;`D0JU)FPZ"6 M4,6]:V*:NXO>F:20^^I%'79L?X^_]P=T/3$^LJ]*ZLSTS.O5EKKFQV:7-":> MB<6QQ1'@.(/)&,HXH81@%L.];S?YTQ^]^H>F-%?^87C_`+-O_GDN/UPGYVJ+ M,-F`P&`P&`P&`P&`P&`P&`P&`P&!_];[^,!@,!@,!@,!@,!@,!@,!@,!@,!@ M,!@,!@,!@,!@,!@,!@,#!I96%:SU0D5SFO(--%:`D:9"JED28)$H1)S1^5,( M2'O#>L,3$F&?C""#80[%^'>O#@86KYTY\TD5;U1--ZWI.?O6]5A"=;UO18O! MO6_0?X-ZQ&X+GM`_J+I+]CM6?N]B7^49U<[GN3U%TE^QVK/W>Q+_`"C!<]R> MHNDOV.U9^[V)?Y1@N>Y/4727[':L_=[$O\HP7/Q+_*,%SW+1725+4XBJ)X4HJFK-(H#)ZQ+">E@D63G!`?:,,(/ M`$TIJ`/0#B#1`'KP^`0!;UO\&]Y)B&OS,WMO7U%TE^QVK/W>Q+_*,K-SW)ZB MZ2_8[5G[O8E_E&"Y[D]1=)?L=JS]WL2_RC!<]R>HNDOV.U9^[V)?Y1@N>Y/4 M727[':L_=[$O\HP7/Q+_*,%SW)Z MBZ2_8[5G[O8E_E&"Y[EGC%'F"+MI+-&6-HCK0G&<8G:F)M1-#:0-0:(X\9*% MO)3I2AGG#V,>PAUL0M[WOP[W@4/17_F%X_[-O_GDN9_7"_G:HLPV8#`8#`8# M`8#`8#`8#`8#`8#`8'__U_OXP&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&` MP&`P&`P&`P&!^9I>C2C"A;WK1A8R][U_MUH8=AWO7A\.O#K6\#2GJ*CW^,// M]J'\ES?UX9^8/45'O\8>?[4/Y+CZ\'S!ZBH]_C#S_:A_)? M[4/Y+CZ\'S!ZBH]_C#S_`&H?R7'UX/F#U%1[_&'G^U#^2X^O!\PG+J^E6%#1 M[ZI+=7<8@R^HB]!'M'XN]'W#`DXM[\5+K?AT$W>]?_?)/Z\+'YBU&^HJ/?XP M\_VH?R7+]>$^8/45'O\`&'G^U#^2X^O!\P>HJ/?XP\_VH?R7'UX/F#U%1[_& M'G^U#^2X^O!\P>HJ/?XP\_VH?R7'UX/F#U%1[_&'G^U#^2X^O!\P>HJ/?XP\ M_P!J'\EQ]>#Y@]14>_QAY_M0_DN/KP?,'J*CW^,//]J'\EQ]>#YAEL/KIKAJ MU4N0KEZHQ4E\T&!7YOX@0>6+.\8/D22Q>-XQ>M?AWX/!F9FUB*;"R*8#`8#` M8#`8#`8#`8#`8#`8#`8'_]#[^,!@,!@,!@,!@,!@,!@,!@,!@1]?LL(=F"WLO#*OFG5;[ZNE_MH]B_+M@M)L]<..,%3-`XF1I'=SDX/")XC) MNE",3=I8(\T!J76O/"#TY0RPA*X\N*43B0)=W(DGC?-&&OM4^MZ3[;(M-=+9 M5#'&QXRVH(_N^!-YJ=VKUF6O0E@UI:%`B0*]+CDIR1443%J7"%)N04R@D3O* MNSHRP^Y11(W24RWIWMN+-<<=$E>R:VUS4QC7YJ6E M1"+$ITJ,)3FU,J?CG,M8R&/,+^:X]81TQ\9FMW,C\C[(Z]1R%B&Y(2%HV=^2 M).@EZ1*\M@CO(*BRCSBP'@$$)@]:T+8=S\TZK??5TO\`;1[%^7;!9\TZK??5 MTO\`;1[%^7;!9\TZK??5TO\`;1[%^7;!9\TZK??5TO\`;1[%^7;!9\TZK??5 MTO\`;1[%^7;!9\TZK??5TO\`;1[%^7;!9\TZK??5TO\`;1[%^7;!:1$D*J2! M.W43I8L]ZR=6:'=)5[55;QQAZT[+?9$M5SGGWFIY8H1&&=GNSSYT7/E@6`O4 M^44"\DD`J./4GD(4XS"1TXYLWXP*`(SK MUKA<>O7-H4.1DV#"GAO\IX%`!DM:MR!L3.F.<`1:EG=TH.5J$<"V^?3/KOPI M(7(;.EJR.=4=NR1OKJJHDI1(Y+9T_5M=WG`CT.9U2\&AF;\HJ-++4GDD&)T2 MTU-4S+J#@=>P4TA4QZ*J^LM?4+S&YLK;NCG)M3/R^P(\^H6S:`YP0.@8XY'IE)BQ?EVP6?-.JWWU=+_;1[%^7;!9\TZK??5TO M]M'L7Y=L%IVZKY>K5JI)]6I9-T2:<7+:D*"!RZ]ZR>$FP*[>@B0W8V]WNM<@ M,-`4>+90Q%[&2;H)A>PF``,,6)RHGYIU6^^KI?[:/8OR[94L^:=5OOJZ7^VC MV+\NV"SYIU6^^KI?[:/8OR[8+/FG5;[ZNE_MH]B_+M@L^:=5OOJZ7^VCV+\N MV"SYIU6^^KI?[:/8OR[8+/FG5;[ZNE_MH]B_+M@L^:=5OOJZ7^VCV+\NV"TY M<^4S6*_D:D+BM2T^BB#5O.5:V78\V?\`MCK9H;R3%%9LLHF$I>E(;T1-;8B+ M$-0K4CT$I.2#0M^`(`_@'+#P2OD%?7<$LJ-23MR9M5DG6<.(1^)=$]W.\Y<& M.FWEV9+*E:B&:NDA];&"+JFK03-JBB59QZQ$C)(,7K$R0P9=W&G+CZ8SM@A, M7L#K5\22IT:HU';%0=5=NFU6[S5\K(BY6B#(IUZ[]-9LE<*O5%NQ>OP(Q>/I M'YQZ0_X3!4N7)A\DP^QW2N9%.^MFT4??$$/E$\/ZK[:#5\3GSM`P6BTU_)9S MN\=-31*7&NU"9V`$WP)`DKT1)B@"M16?SR(SJ/,LMZ`8$HXH]0FII6X@&K4I%A?N<7HS4X'$L"(P M9;\K:KN>[:42G<%F'4[NS113&T*B4;[$[%31]U<)-$&.=$(6,]1?8%RXYLC< MG;35HA)RRB#UFD_CB4$JBB!F&TOFG5;[ZNE_MH]B_+M@L^:=5OOJZ7^VCV+\ MNV"SYIU6^^KI?[:/8OR[8+/FG5;[ZNE_MH]B_+M@L^:=5OOJZ7^VCV+\NV"S MYIU6^^KI?[:/8OR[8+/FG5;[ZNE_MH]B_+M@MIR\*/C%71B$32%S?HE"_H>B M>36H`W7K+J25-*MIE74E.Q.2M#O&I9<3W&GUG?8T]JT2M(M2*$YZ=0,`P;UO M`IJV;MB-/[B2-\;Y=))'.W5R:HA#(#&'&7RU]&Q,JV22-1BR/JRBG62<\Q5BFZ>0._4L463REP,Z%P5$2."I( M,?8A,66-R;BE!A!SHW M%JA6+:U9^\:1D[4!NH;PHKE2XOS`SLE?/(I9IO& MCCRXRR(@BL!D9$!JL9+F)^00=\9W1>0:E)"F3/B+7CB-$<601N#`_]'[^,!@ M,!@,!@,!@,!@,!@,!@,!@31*OXQ:)^K1UC\:7%V%X4OA$I.=86^U67TC=\2! M6\@L:25A!ZTYT:)J_2=NB3&W0]NDLD4AGJMEBCDZ1Y+)[2FBDUTVT$N*E>U- M3;H9H3"2BDI>H812U8=+5A6TQ(.8Z95WS8;]()+-[:DMMSZQD$DFBJM7A%&Y ML\QM'253G&1YAF3'&V%)"FQ4RHFV':/-3.NEJ,"=R&/23Y!P99X)+5M M)G(TMTPRXI)RT[VG+;%K2S)453UV5+:LT?9O,*N),(?I&&Q(PH96I0S*V8M) M`4(30H3W)3YA%OBVRU7"4O45K3T71JZ[8[*B$;E@I!9Y:=9(_0BF/FR.0\^5 M;'4+JSH!R.OZRFLC;-"<%Q"5:NCD4]%'I]IGE424+VMCGN*6/#J_$TV:X#4N MYDC?G%G:E$YD%HKXK&%RH)S5&G*S96V,TDG:U(9Y8_:Q6F+&0!0% A*4LT MRI+>.$,!@,!@,!@>)8P]ETK.8R4Z2Q_@2I&YPSFKC9\ M,S4MAX@ED0O1T>3 M.74;+9L>OV;(KUM1*[M['8-FS21HF64@%%S2KS0PJ$3E6-MV47$-F2<2TDW0 M&%X/2H8MJ'Z]Y0M_HZ1.3T**5DXB-JFPJFKDU9<,]CHZD?WR:)WV/72K(8ZU M3E6"%V0,#$M=8HNT:A0N+$0C)/7IEBI:2(F(=I`^.'<%NJ7N:U+SQ&(XI<^B M#[2F]9%KR7SJF.7@]2-6ABUMP=[BIIB5-_'17V%C:E\(8 M#`8#`8#`8$S\8!"/CGDW0@A%K7-5#"UH6M"UH0*PB@P"\&_#^,`8=;UO_P"F M]>'"SN4TQCF>_J:#3\\KQ'54\LFMF_N&%*HS))G*(I$548ZSOZ,7I&W\B2HX M,]NFW.(NE91]*Z(]MN@C2+'#:4XTTA-I3%N)MK"C.$;CH*&4YS\PG5U*JBI: MSZ_NEGGSI+9$PS&1.E<4*S09LK]?%4T*?$+1Z9MEG"X'/@%RLM-&Q[)"@.6Z M\;8F;N7>W5Q/;]VM]STV[;KV/U!T/=$7OZ939!+Y`Z3*#.K14$!B;O7D?C!\ M*:T$N\XLFN4:U(]'K6DL3$N4%&(2U:8GSL1,0SAJY@LV;%V;-+VK2D9#,0<] MU+3%95ZGF$GD$'>Y;4"BTY$*%!WCC4)$R<\0G*K/9_W-7D_Y5L-VZ)',W>JG"/*K M9)=8U%4Q1[5%^;Y#2K/#:Q5(800Y`AJ-R?%`R4:PY%H@+LYN>A">)5RO&BVYZ6ZCQAK>YN9REO3G$)$R@7#7U#<&2:`-,A2SJMZO=R2:`C,` M>H\7:$VE3??%TP%_5S"+VHK6/D/:E%%LA;\ON$;`K5R(YN>G=K;I!(9)'6$^3,B"G26D,/8!AN`M MZDB.1%+O/T;$X)(T4G]'HBA$U)FU_P"$?__2^_C`8#`8#`8#`8#`8#`\Z.3^ M5^>Y9RSS5*9-5<;?9)):`IN02![=-."MR>7MYKJ..+JZN*LY<(U4N<%ZDPXX MP6]B&8/>]_AWA9F;EFEG4SPU3:"..-C5S#6`F82;4-BQ!+!*7YRD,H]SDCEX MF5H9XV0[NZY:5%XBYN!FBR!:+2(3C!;T$&]X+F6IW17[,=G:F9[6L<*]%OSM MN/-RQ%";'="]2?4@-BGN1<0MC&L,99E[HR=HO0ZT*=S\N(`?(>$P'C3"_P"F MU9/3W",(J\^Z)I!:]B%8)&QK>%LME"![CZ-`@>EJ)N:S'!([>:.;>M[UO6\%RTHQ5=[.V6RB.MC%"ZJ=Y4\N$FB,6$4V.WGB]>U'RXR7, M#.Y'@++,&D4U`ZC7$%&^+H;+XQFO"$G>YA;_`$W?\SCF#]B\-_NRS\LRI][W@GFI4).82:-"ZM:PY,H+\;Q32#1@%X0BWK988O+:"X:@)B$F=16F(4 M:Y@/,;2I;(6Z.&.!:4105)B$#P]HQ*P)Q'@T9LO0M`V,/A\'AU@N72/53^SW MC;BH:WJ;1]K<2"7!&G<4!QR)=(B%)12UO5E'DB$'6C"30# M#X0BUO8N6Q/FD\G^D?1'JE@'I;S+TEZ,\)OI'T=Y?S7S_P`R](><^9><_P"[ M\KXOB>/^+X?#^#!M4 MN!29&B1IBA&&FF""`L`=B%O6M;W@N7-^9QS!^Q>&_P!V6?EF"Y<4CBOE1*:M M/2T7!$Q[DI`M<3B&\\DU>L+1I&X"M:86I"-4I`WH""-&&;$/1)!8/#XH`ZT+ MGMP77EGD%B;G1X?*RK5F:&0/C/3HZJM-S]!;DX5;@)I1F.05# MD%`D&$T[9(1^2+WH0O!K?AP7+M?F<,<1E;9T;R,B0/S)MM@-3*#`"UL(MZP7*_P#"&`P)HZ]^`:0?GE3?QT5]A8VI?"&!'-S0 M&(6AU!0\-G[&FE,5#0O4$F]`.1BD36*0-%A.)TUJGN(5C`']J0R::0U6N0$KQD$2BNIB_5]-V4 M>QJ0"TMC#P!4)1ZUO>M:WL7(ZYM"6YOOF(0J1`%Z,0&A--\;8?`'?X/#@N63?,XY@_8O#?[LL_+,%RZ M&5P>,2.:S&LZYC$1A["\2F525\,,;62/1R/MZAV?'QX<52\M*WM;2V)# M5"@\P02RB2Q"%O6M;W@N6&6;3O#E0$,0YS5T>3K90N5-T8CL:AB&CV6<45X0:$+G MELGYG','[%X;_=EGY9@N3YG','[%X;_=EGY9@N3YG','[%X;_=EGY9@N3YG' M,'[%X;_=EGY9@N6N&.HJWJ/K^I$U:Q-NAR62\V].'OZ5F&K)2NY[%9_(1;,H M7)C%)I!ZAK+>U@2#-A\N7KMZLR$M,T#2H!21OT]R!RW,4U MRTZ]F>^J`)6IA@ZLY5[I`M&@P^P2BY.HB"%X7JC$;0 M):JVF0J#0EB+),$&87_3+JJ@7`%VKG=OK&`1B2J&`US3O`MPJ?LB1`M9733( M\-ASA(6II;_3#2[>%.I1A-VJ(-`/0RP^(+P,$_4;8PR$>S/?Q.PT;36Z-N:8 MS(IJ"12%BF$3A\CA<16HVZ53&`S64H6:)65$XZN4`A?1<$6D%J42T!*MO/4E`6-JP MAQ;E8"SE(P!4H'!*4>09K7CE'%A&'>A!UO0N>W*^9QS!^Q>&_P!V6?EF"Y:[ MLND>%Z<9F>0VC"*R@[&_RZ,P-H=7_P`]2(5LNF3F6SQAB`?YR,!:MXA;_&$'7X<%S+K'ZJ>!XS/CJM>X?6R.Q4\.9+!/ANDSNJ?RH3(YN17#)) MS$"(2@T+0X3=0%N`;O\`%T=H6Q>``!B"+EG,7Y@X]FT?:I7$*SKF31A^2`<& M20,9ACDSO#>;L6B5[8XI5YJ5>A4:#XQ1Q0A%F`\`@BV'>M[%R[[YG','[%X; M_=EGY9@N4`?-WI;YQ7N=]P#3Z"^?][@/1'G#IYA[B?Z6?K3]ROFWG_D_0?K' M_P#W?F_@\GZ2_P!_X/'_``Y%N7__T_OXP&`P&`P&`P&`P&`P)HXN_@ZY.^K1 M1/Q6Q7"SN6,]3U#8=LR_CY1`'Z30XFL^EWZP9O/8>;7>Y'"(@IY(ZHK8AW;F MVSF"7QQZ]+36Q&9F.3A9W-460Z#4`+)"0-6F$RU]#(]6VI'/I*O[ M&H/H"TY9+WJ-$R:3&QNV("]3R:NYA":)1DH;1#8F260VM"%(26D0E)D2/\4! M6Q;O^L*DMF]7VDZ^AWN-:*V9I2\6O:$BL.+[L&&/#C`D:!%659.]?-5C5S*7 MSTW+)5N3DJDZLI&A4PTKS@[0CB$JL1BWE%NG^AAS&2O99/+XJGBR+51S MI>+-)XDWQFO7=KO>](A1_5:QMT!<5#!L<6F0YC#6 M^T$5OQ%H='AA++D#6B>Q*48B5K>,U&+AL:;T+UA,K/!,()S6Y4^K(D+@7X$# M]6Y\B;ZJ?>0'^NFR$+[H4]!.HG%A;+*<&\H<*CD;;8ZVN[6:]"5K5(D[BO$5 MS+9T?YPONC[BHJ>PJKY>OJV"QSE.46K"X/-H>H?IS;::@?:-4_?#ZH:Y%/V= M'+YD&37#5*U^=G)8$+RE;RE1*I:QE]7#)7`*(4;4*FD MLS"O?9[U#=E93RXG6>UJ;5UNKB>!PUCNZ\I& MIDZ]GD$33.*E&$(S"Q>&.IN6&.KK(X&@ M[+$E<[BE316XXO*)PZ0]"M(+*!6;2UQTV2J&]JTQQQ"J6D[3,Z#_`'*-&246 MC1@"42``8M[8OU]&;K4=`)'NJ&^TFL#_``#E6M'2>5PQ.BE>T1:5^T$IMNN< MAN?D[.ZH6M:UT8ZOK@O/V'8VMH+/7C\D40(X`BJ0UTTS]".-5]\4_86NQGB# ME4=T!77%#'"(_>$_<[.F\@5VJW.,7L)WCT;D[[9S8MBC[%&Q@-EBMP3K64]Y M5D&"5M@W!(6*Q+=+M*>HE+2YDQ^4=4,USKDG6Z/H[Q*RLJ;P>`L;<\R<%).M M.14;>UQ=Q<4)X61/%R8&M`^R2+*5RT_:YT(*4D$PT[-+/ZP'53W&HO%>I4\L M86'H]?4$I9Y_T[*H=,YDVL=8/58N5=F%4(1?=FF-3ZZ+T3='+77H(V+9+P:H M72)I3HU2(M1;GQ\Q+7MP":L@S/U,YW?JP$\`:EZ!,WODE@S)TQ): MV32%2+?=)* M7\ZU7=AFM1VC'H(?:$X+KZNJO+H%=#5!$OKU6IEYE6>TG?>;PZGT53A9^A+>[5Z2 MNCFZ:1O6I@2TQ:>J8A,V%R;G]5YJ#3GJ41VE9`8MQA@5I\D=&/#K93S)4X691;:Z1MG3N:1` MGAB=7IJ"H1H-A&,MQV[VWN6KSD[1+5M?4/-([7Y\ZM-UY_H9W]5\GA<`2/M5 MT"PH`OU;HKLK933QLWLZ(29SB\AA,R:WFM_/E2OR:4;XL)1"X[8!T1R?U[=A M-Z$%\^)&5^GD([7A,F4,K]&'`B9H9K05H-_/*=XNF:W2JGMI1Y;92:(J&YEU M%8ZT0I=HLCS88$:AR-$3$5EZ8=$UJ;)F?G=SB]/7Y`1#Y["G5"WG-\A:U)[X0F<4#6?Z/6$E&JT59CE(L4Y8Z MJGMU4HOZ`ABF2U`0YU:*TVAY?JK;&E_C$,;_`&OQJ,-K5K7$C3P21S)8?=E* M'S1*RMRJ.O4C5C-3`4H&Y4)'%N*FOYI*H6"?5DX0>J[1C"F:=-M_8'!OJ+1Y]DS96<^E_,\/LRJXLK@K("Q+.99W(%KZS2TUWZ,L"07 MV[',;BI`Z2V6."34S2)SB3DY9!R9(8+CB6_G#F3IS<>M5&IJ&^/79+O9L::UD-G4N<;+F5SFNG+MD'N,RNR",2 M)7&*G`I:8^])G,Q=7_I`C1*9.5M2UDX0P) MHHGX4NT?K+Q7^3KD["]-"9`]%)C5NS?$"I*+$4)G=-[XMRXE=%Y];\ME4-=3CF=6XA2E.[(YISQ$&>*K3Z'X MAQ19H1`T)X>2=A8E-55PVI!'ZSMWXGDK,]V;'FVQY4(+\P+WY6X MNNDDQ:&G34)4X`T6DP7#=TFY$LVW.-JBH*<,6C&+CTU]4?%-O0.F'DY;S8H7RJ)5-R=64/C4AE1+HB0*HU;D^5= M0O,)GS2$IL/4FD^42A+=SMZ@<&5W:E75%,(I M:<<51$8;HLEZK^-F%0MM0,]:R)>B>XZA88M`)A.8Q!&-.L7+`DL2=P-`V"T( MH'C%:+,'69\-5_\`JC_]RW_X=<'#_]3[^,!@,!@,!@,!@,!@,":.+OX.N3OJ MT43\5L5PL[E2^$:'ZFM9YHCF/HV\(ZW-CQ(*:H>WK68FAZTJVS.CS7=?2&7M MC<[:0J$BW;8N6LX"C_(FE&^2$+Q!A%X-Z+&9B&(=/]/Q;EY'!I--1.`HN\J; M"->TK-&#Y(_+&V!U3,[(6$LFRY"RD-S@$B*[$'9I*[2G0=IPEE#-">6(BVC% M'M`#_7>TU`5SG=B%8SQNZ7RV&E6BKJ1SR(J*PKZJ+*86^.Q>NK.F?N]432,V MLA$F3LAKFX"6'D(PI=J-JM)!6-N,Z>T^I%F.7LKA!K**G39,%4,7U^&0\[F. MY;DFA":>EA2RLN_!52[O#BT*!%(X\AD2F6JU292$II$6F/,+6?,LJMCVB5/T MD[/Z&R8/;T9;F>+6A)VU[8Y7+ M9]\0'2"4EMUTKH;#(\6V4_MT3NCFZHT20A*X@=#D!^VHAQ%>5641=D.Z&K!E MM>"!<"H\\NTTCVTCH8R*%[=(*[G$DKB9-)ZV,/4DC#IZ(F$27I0K&MQ<&U:` MG1Z12>G,+-&)BFWL(8$T<7?P=)`6$!RW1'DBQA&+6\+$7ABLJ[BK:$=$3.D9.@5MT9@E+-UHOMKD M'J'EM,E;M-H%$FRGV.(,+4Z2:23IT36K&%:).@"H4N!L@0HTB<]2>$.A6'17 M3[17GJI:ALFS&Y=*IR^5]5-E6@?6[97-KM\I1!KI*\%&,-FIS:\6+Z'->I(T M":R5,Q2-)83A"'H)@"Q^`5+.@]K48U)5(YA*/12I'+[3CKF*+1FR[!88JTUG M>DXH8Z4V+)X]7NFFL695+(*L(4K'X2!H2K4JXDA>L3H3%PQ4JZPC7MBU-6-N MMC>S6A`8G/FQJ<-NK6CE;&@>B6UQ&B5-IRQ!YZ2:)(P^72*#2# M/&*,&`0NF9-+2U,+4VL;&VM[*R,K>C:6=G:4:9N:FEJ;DQ:-O;6UO1EDI$#> M@2$@*))*``LHL&@AUH.M:P)XZQ^"V*_67XN_G%HG"PI?"&`P)HZ]^`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`M0&CCLWE9*9\-(4')TP"#C4HUA>BQ&"I:D+]I#"93'*V>HO" M;"@X[9C]86+60[1BL86)+*JZTTL@,CLD8B8-:KHX1 MF\\(Q"*EK3M:=]HA$K1Y[@=V,U=SVP4[VW0]HDSW6Z:$-=:)[%55U[L[*:VJ M?VK8\&B+7&*W>DQS&L#*U+3!G%JCJ!70ZJ^F)5(ZY)M5EN%RCAD<`6C,>D+1J*'/GE&@#X M6N*/"1+7YEZ,QYST]L#&\Z$$6G9G;'/0@DB3!%I>B(5:$%.,]2,@._*_@!LP MS8?]FQ"\'AW67G5_ZH__`'+?_AUPO#__U?OXP&`P&`P&`P&`P&`P)HXN_@ZY M.^K11/Q6Q7"SN5+X1K6Y:VBESU)9U,3E2N20ZXJ_F54RRRM)"0C%65,P-*J*61^8*!AVL*5#*5$DC`((-&%F%NG"M MC@>GK?FT_GCY)+-8WBT&2>1F<)XN_1Y$WO,;L:IX#4$B9-`=(F\+6])MCK%E M6E#2GDJ-."46C##$9YZ,T1,PQ`_V<%8*&R8-IEK7'L-AH6QGGI&D5"ZBZ/3I"F@)&B34<83+$)Y`CT9R]E6*$$;3O<$,,;E-I<]SCF65+A3==72VT90H!6%C/!3:"0/SRG:#U( M=(BR$Q)"8N4OU+=UW\35S>UBK;-D$RL2/OCA'J=8E36P`K1VB:A11$WLV<5N M_KXQ8M:SUJ>71H57))4HB%P%3484XEJ?,].;>V+T52)IN6B:=B5"0#58PUY? MGQL12ZQ)HM6RA>U.#^=)+:L&46Q,%2\UG:F1$4%RE\U7JB2@)B@$DG!++UHL M`-:).6X\!@31Q=_!UR=]6BB?BMBN%G#Q!>'\!8FD*JO99Q)9$(TP.-LODC?XO$`LAB`>D/=&-Q?WF7J7 M("HH9XM>:)0E*/K6'[V?[,=RL1BF4/U?YQ<*FJV_'HR,R:`/_`-(/SRIOXZ*^PL;4OA#`FB5?QBT3]6CK'X MTN+L+PI?"&!JBS81!+20PMCE3QLD#-94$LF,E-KP@1JG*55/+&R:,R8O1Y:G M;BA)=V8O2T@H.C!$^,'QR][\;0=E;E81NZJRG%3S`;F5%[`CKC&'TQF5%(G4 M#:YE;)4B0*STRPE.IT#?XHA%&:UO_P#'>!J^3\XGNMIRVW89>=QU))9U&(1% M):C@B.D79D>4%>*)8HBZ@::U:8LM<@7)-S5>$P212G+."8'QP;V`.\+;L[*H M`%B2:L)REMBT*]GU5,,SC;),X2152ES=FJP"XAJ5E/[3/ZNG41.-<5$(0'!& MD;48B#`CT5XA8]@T+:E!P]'4:`DH!AOC"T`.M^+HF MVP"#R5))*E,<4H3J"BSR#R#`&DGDF@T84<2:7L0#"C`"T((@[WK>M^'6!^N! M-$J_C%HGZM'6/QI<787A2^$,":*)^%+M'ZR\5_DZY.PO3>DPB[;-XE*86\B4 MA9Y?''N+NHD1H"%@6U_;%34N$D.,*/+)4Z2JQ>3$(`]!'X-[#O\`V81*YG%= M5ME9$-.)Y(R,CY%6YGGAM$!;T\`.2,MRQ"`>SII:L$L1983+[98X=%H]7#*JA:1_BA+5+W&J MZBCU)163RE])A!4]VXCA$0:?2+Z+W-NEE;RQH(E\H9:QB^EKPA3HW M`HZ/)3$1B,9J[:P7VV5!^)Z.KW6J+I MI=2\^?8,F?(8;')I,Z`MHJYJR?Y,L60)3+P&M$L2)BSDK:ZMR!8C2$A.(&:$ M1PA;LR_9^T26T42RA63WS/G>J*PIR`[W(&W9QT2J1-I)%3)`/T#XKB\&%:_X MLXK2Z'N M!PJ+KXO$8J^R.%O8HL4X54OIM2OB\S=:^5V9%_.(B#.UIF-H:V5%LW:-H;D+6DV>+0SMIF],4D(V<,(0!&;LHG7C;T M'6M[_P#IK"/./_U1_P#N6_\`PZX7A__6^_C`8#`8#`8#`8#`8#`FCB[^#KD[ MZM%$_%;%<+.Y4OA$.=)[=':^Z)BRXDXR%%TIU[/D(0ZT(E7=D98*FAM=MOD] M!$:J6F5G9T^5$$ZUXOA1B-_\91>%AYP0:P^R(%SNPR*MWFP'!YJ)NX*JJKJ' M70F()H/)&NQ.9J,+G:*2J38$&P5RA/-9:L,VM]-E!9EB30!>*0!0G,BU#%&: MWY*1U-"Y*EZHLERJR;TOSO$NF.BGN(U['SJ>--O-%X=F2-CL6;*+%M)&CIRJJ.F-:-954P M9B0WT1*NV^NZP33^Q&I=5P))M99G,=20QW7LS(>Q(VW4B,6)DJ(TQ$:G)4=, M"(Z6[46MTS,>+>@L)D"MMDBNS(L[/>S&86-:,XL;G"33HMP,F-G<7VFHZ!/7LY[$O!+:4OFNXE2"Z0LI\12 M-KL&?C4!VS-&SCD1NM(48"0)BB3R]5,K)@31Q=_!UR=]6BB?BMBN%G5=N6-/5MI6NY)95*8T57_=/`W.#"T-#T[LR% M?7[]J@[:FCL),D6$%KDMAN5]+V!UWL.R%Z./%)3=#"28'(U_XT]'.Z>H%_S5 M6M^++"G5$Z6XZ'3T:AY+>;DME67(6B5.Z_H-*KZ>Z2@ M[?655*5%K*O5JP$-M1IHW&B"QR/S24.R5((!B5'I*XEJ,-IV1WWTC6<7?+-/ M::KEK!(K-[JJ>"0AKACPPK(1OEKHJ2TK#K"F\RD-P)6:4-9C3%U;Q*BM^Y=$ M%'XHB%;>%*>:J)4.FF_>/6$'12U*]QV$-`*:5VH[V2_:::@GL^2PR"P*C)ZD MEE@T76O7C\[0^"QHFU5B24*(V[RF1E%&,3B0S)T[D-.$5#J%WM![4B3--'6& MZC+RSUI>5JI9K'5+5+Y.KU'7[VCW2O/L8.E5D6_=[$.'-\HB%;%EQUKC)4H4 MHGG9I"5A:X^A;6HX5'\_IZ;\T29W7/73U>N*UP=FRE^EWZ$Q1Z@0-I:Q0,T1S?!WBZUD;2`T(6DR5F+(_!LK8=5)X5)A$T=8_!;%?K+\7? MSBT3A84OA#`8$T=>_`-(/SRIOXZ*^PL;4OA#`FB5?QBT3]6CK'XTN+L+PI?" M-#]322>0WF/HV7U8G.5V=%*'MZ25RE3%EFJ%,\8Z^D+I$$Y!1WA*,..D"5.$ M(1?B[%O6M_@PL;AX^])0VHH&[RU9"A5C/`M'.-+1N&T9?]?2?.OCQ M!B>$N@J]DZ*R8G9#HX+=E*2VEFD#DAE`2''2=&,\E8=%AV0K/ZO0G=@O<7?) MK7#?3+9;UO0"OHE4M4MC%.IZ'K+H%L"AF1Z*LESO-_3D(B;82XC0.1:UU"J$ MXB5#6G@7;%1APK)ZVOR!OS,:Y6_=;)/']OZP+N"H6NFH$[LE2:@K^G:JID,( M=9;6Z!$U,S!&W$EW`[.KR[MKFS>.^K$ZY$F,(,+$.KB?6=M+)ZD@MK]1R2H* MJ(L3I-+%[#BVJ]LA7/XW"J!X\L"NPMUH2CGV+HY^SI+-MB7IFQ:S,*5-(E:( MAC*5/0=%*%I*\9=Q%.INQ5L#8'^9R^4QKKM:^2!ML3D-+`(LICE=5JEY_D$H M36,G0G08Z:)T:.4-R1W2R)G:&6]VC"9O5\><+F4 M.:QS@7+T4,,2@O1W1,#K8T7AT2""1>V)*A1,#:7X`%)F M.OWO2^,-RR$D`UL)>A"J2K/")HE7\8M$_5HZQ^-+B["\*7PA@311/ MPI=H_67BO\G7)V%Z4OA$E]2G."A^Y-C!P1^X28=6Q1!9AOA`!.6SQ2J[AL^N MR5@Q:V+S9SO^`PU%X@?_`.<:D)0OQ#!ZPLK[ MDNV&09I@D16-$XLYT[KZUVI;).?(H`^2UY:'R%QYK+,;&YQ0B$B6!4DB*.,) M4ZBXMKB?W3=1MJ$[BT-7NH"2I2EJSE1>)PH?5L].SJ53")0.][54TQ#Z][C MG%279&(/5JUWO$JH(SPZKJ`Y?*'6IWB-2%@CEFW+8C&W*V1(C#,446)/4'.0 M-*S5),=9:T+ZF[>>':4.:ZP8M6DN6(+(*W6RADF<]=H772#F=\F\&MABH6)< ML2&3B)%.DC>[@D+A-W9F5JUBJ,;1J7+2)N3"H8V3U#=R1T9GYV?Y6L31F(]" M0DR\8XGHRZ&!G2/ES>RV3%'USUBKIJNFZM+PH MB*$`"UX_F5-\\VE;4RF7+[[+UQT@F1?4G55$N;WI68\B=^7PTE-;7:)$9)=5 MW4R><,">RH9`4C7(BX\WEN:%:F/!M3YV-:I)/+V-RLF!YI?^J/\`]RW_`.'7 M"\/_U_OXP&`P&`P&`P&`P&`P(*Y\F]U510E(5;(N-^A%L@K6H:U@#ZL99AR( MI9E;S#88RQUS4M*A=U*W+3VP]:W#$0,Y.0:(K8=C+`+>PZ+[;>]>UI?0NZ7_ M`$JXZ^]C@]L=?;)E\E6Q=R>^&ND%SC"G_P!U,47"EO(1"MB?A,KQ'#G!`I2] M;D'%C51^0KD)X-[V4>D5FE&!$`8@['MD7KVM+Z%W2_Z5<=?>QP>SU[6E]"[I M?]*N.OO8X/;%5G54Q0S>/5VIXXZ;!*I3%9E-&9#J0QP>SU[6E]"[I M?]*N.OO8X/;'4=DR]!*'V:I>&ND"Y5)&E@87I\%+>0CEJQCBQ[VKC[/H1_6Y M@$K8U+)*XGE$$A+*\X7'F[ULPT8MCVR+U[6E]"[I?]*N.OO8X/9Z]K2^A=TO M^E7'7WL<'ME?-,+D%;\Y4!7QPOL]>UI?0NZ7_`$JXZ^]C@]M=ER61ESR0V'OB#I@YYE37"V]\ M0JI1Q@K8U:VO')[SSN1UCYC&?&#&)R%P^N9QQI4>E4J8\-L5=1FHA,:A2A(,,2;!YN, M9(!;!O8`[T/;HR5+4G,AIR?V:-D$&URJ/6UZ:2U\(%&01:I$`:E7#1@Z;"*, M*E`R@[&8AV0,>PZWO>_!K![?VPWX=+7*=1MIX1OI8JK67NL2E:,\[C`E.WR: M>0^,6=(BD^U'4@2%ONICUF(U;B>3XX%AZPT)XAFZ-UH>W$T&/A9(U&@^S(L` M,W)%PJN=V]/+ERQTE9"%R5=/&K$A,G>88=H8QBWL>W.@,WF=O.U^R$Q)999"-"20F)``DDL`1[9OZ]K2^A=TO^E7'7WL<'MK MFSY+;MQL\0A"/EB[(1K5V;N. MP]4!,4C;%9AJH98-Z``0C`#VMW"&`P)HZ]^`:0?GE3?QT5]A8VI?"&!+5NIY M_'+UJ&UXI4TTMIBCM37S7C\U0%ZJUK?VIVL*8`01!WUCO0@BUOP;UO_;@]L?B5F3&"QEAAL3X33D``47H)8`AT/;(?7M:7T M+NE_TJXZ^]C@]M+1!N;H'.5]CQ;V?O2K=+5H94!.J.L?F%U:HZ"=O2&23LN# MQ=X[+7Q:O2IS(FQ.X/06)$W!=EQ(#U>CC0Z'@]MB+[%E3I*HY-W#A3HI7+(@ MV21FC3Z;)^/=KF=KEXV,R3(D8]=::`$EY'&D&SM;#O>_-0>#>O!OPCVR7U[6 ME]"[I?\`2KCK[V.#V>O:TOH7=+_I5QU]['![8[$;)E\$C3-$(EPUT@S1U@1@ M0M;<1+>03_)%!$(PPY0K5];J%SBX+%!@SU2I2::J5J#!G'&&&C&,0]LB]>UI M?0NZ7_2KCK[V.#VQJ-*[,L/I2OI^]T-9=2Q*#4=>L/7.UB2"CG#TI([%GO.# MU'VYG055<5G.8O%;*Q=#5!RHE*07XI0=#&,S0=!7F$,"-6EVM.I;3Z-4IN23GQ*TB:4O/E&5FL;W!'9EYUQ)4CPDDM<.'C!]'C3B3C) M&`X>QB"`K,_7M:7T+NE_TJXZ^]C@]L=E-DR^;-(6.4<-=(.[86[1]^((-EO( M1`TKY%'UND\:>$2I)UNG5HG-BD+0E6)3RC`&DJ"`##O6]8/;(O7M:7T+NE_T MJXZ^]C@]GKVM+Z%W2_Z5<=?>QP>SU[6E]"[I?]*N.OO8X/9Z]K2^A=TO^E7' M7WL<'L]>UI?0NZ7_`$JXZ^]C@]L=/LF7J98VSE3PUT@?*V9@>(LT/)TMY",/ M:V&0N#*Z/[>WDCZWVE1@>E\;;S%0RRPFJ/,2-#$()0-!'MD7KVM+Z%W2_P"E M7'7WL<'L]>UI?0NZ7_2KCK[V.#VD/S?H/US>L3YH%X^A/G>>O[S7W;/4RE5T,LQN%W@70=N@KMAO;G#C=N7R7U?24"*?W/;5.)K?M%@$H@2=` M0H@<7LA)#XP!9I4C)EACD8N2K]$HR,C76&R7*Z;?C7/]Z,:>P'MTE<`[+K#E M2+W0YL4252A#!KEN/GZ$*;`6(26!-!7B24['KR7$:5*&W:)2IC>CG$DP>U>A M#%^D_N]U]#'VAUO1:3H.;1IJY`A5SV%"K24QJL%3[:2YKJCG2UXFUV`H<85N M.OD0IYPMIS878EL3-JUU)"D$N6%*RAF'BHQ-;9-++KZ199,SBF,CED+9NB69 MK7MZ5F&Q/RB,PQ[?*4*:S*DB[>E*FD3FS8*9'UTJ4/&@>=3^=Q]>3Y9"A4;3 M##UG@,XC]DQ!CF\7.4FLK\F,/3@7)#F]Q1J$JD]`Y-;HWJ`A/0.S.Z)#DBH@ M?XQ*@D8-^'P>'*RR_`FB5?QBT3]6CK'XTN+L+PI?"&`P&`P&`P&`P&`P&`P) MHHGX4NT?K+Q7^3KD["]*7PA@,!@,!@,!@3!V2K2M_/$PBQMR/GH\=?2Q MYH_?M5OZU8*GH^>CQU]+'FC]^U6_K5@J>CYZ/'7TL>:/W[5;^M6"IZ/GH\=? M2QYH_?M5OZU8*GH^>CQU]+'FC]^U6_K5@J>CYZ/'7TL>:/W[5;^M6"IZ=]%^ MJ.89Q(FB(0OHZAI?+)`H.2,,7B]OU]()$]JDZ-4XGIFAD:9"K-EQNQH7%IW'P.E^MZ5R`R2]C0R!J`XI2:V5%)EP4#@7HXL) MI@0&>'6A"UKP[+4=LT]8G3_T:H;]H1'\E^"H[/6)T_\`1JAOVA$?R7X*CL]8 MG3_T:H;]H1'\E^"H[/6)T_\`1JAOVA$?R7X*CL]8G3_T:H;]H1'\E^"H[/6) MT_\`1JAOVA$?R7X*CL]8G3_T:H;]H1'\E^"H[/6)T_\`1JAOVA$?R7X*CL]8 MG3_T:H;]H1'\E^"H[:[<6BTW:(RF!./&-4JX=-G5[?95'3;R;/1KV^R-X'(G ME]6$AJT._3:R0&;7^=AV%06MT$\`PFA"/0]L815I*4$4-@Z?A6FQ153')3%% MK.JNYN7D.;'.7PF3S1,[G+JP4JG=5+).G`Y.2I48:K6N.O.3C1G[V9L8[8ZO MHE4ZQMAB3IP+3+E'XXNDSBWHG"]B5IBI3-W%([SH,@7J:W-<96DGCJWIE+ZG M=#EB=Z/2DC6@/$25L,]+?_TWE!A,%[/UTL=NTDPQJ:QE/$:SE98I03."7:*K M&I-9D;"T2%,TQY4T";W.2[4Z$G)(4DN!!)X3=C(3C*J:JI4O&XVPP]A:8O%V ME"Q1YB0D-K0T-I`$R%`A3`T`D@@D&M:UK6M>'>]^$0Q;V(6]BWO>R.[P)HE7 M\8M$_5HZQ^-+B["\*7PA@,!@,!@,!@,!@,!@,"(XU:45J&4=GRN6;=CTZKK. MM(JQLT=9UT@DDFEDMY2Y#8(S&H^RMQ1JE6 M7=.Y-[HH$H`C-KIJ,MD;USM9IA=?RH0:0;&V=R>KUKA<>O1^A0Y&38,*>&_R MG@4`&2UJW(&Q,Z8YP`*EG]O].U72#J-JFZB3"&V0URLN9KH[$WR1M5;U>SJ3 M43G9%@N#6E.(CL32K$YH?'WLQ486F5*"R!)D2TY.*MA:[MNB&USF*!:OEQ". M)%6Z!+(QPM^U&)P]4(\^YFXHI7[UM-YO)97`Y4$UL4(M>2,5+$JH*/SD")88 M0*EG];]#PJT7UJC$>:Y6FD*F/3E]DK6Z-S<`RO%5?66OJ%YC[J@2R M>(6$YU<@DSK/(7!X#S4$9CLECE%L[6J9B:QJ*=)I`\JJ^IN$2!5)TSG-%I`1$KD[>)+L&A MI!&A\KNI/#&&#HZ:E\>ANF4.2Q9)_G!NM<#6L".-MJG;*/MY;0[&F"F<6-U9 M=$IXD),G5CVEVI.*`8,LTI4,*@`K-)YD'M%;Q?FGG,R%4A7\47=#O='R^'&2 M"X7=[T?4TJO&`55.6^3E(J8"5%9:I5V$T%H/-!/).F]:J5C-)5(BD*N+499H MZ^TO=$,DET7:J-;YJXML3GLVC/JXLF3V>25'JRN^HZL^?+L[[ZON:3\/1"].9QP9MMRC/-(B$,PYA>>35C]%8DE;4Z603+HZ46?PLV5[Y23)6Q]>FV*CC7 M;D:;U0DB98!,H-7F;3*CT@"0K*_ZR.;^T.M^25ET>DJ&C$+5:=#4A:EE31]E MDSED,``SEGSJYP MZ^1^TS7U+!+`EDAB;5.2JZ,MZ2RPA^LMFC4S4Q2I6F+NK^EJVNH!5LMDUJE/BHW%.8 MWJ5/@+TE)^]FI;#Q!+(A>CH\FE0Q;4MV#RYI4ACK-"(>HLFHK3Y\ MDDR9+KL1ACNC4CI4L]H5&/*A(4US=U=I8F\LOY)S*K3!>CJPU,W((6R6&W1/G:9FP6R)'($DMF3`QM@TLE4M3< ME0:7&+3G1^0IQ@+#M2>F+3D0#NRL+/D4)]Q<6G3O4]AR>-P")WP$B-$UXYV% M+:H17(PQH*`V2!G121;%7`I'IT$T:;0R`7HS9OE\%.PGO;5=5M-)>T2J*S=' M6M=31KK&PKT"5&15U#[)>J\;;/;8PX)!R0N;K$FXX^M:8]S1M*AO)>79*@V8 M(X*W:,5?]L+4=],J-N,3.U)6C$Y^L;(-*XS7DU<:X8US_`+!A]KSQCEILD0S M5[BC>D:=&8#1:]$J.%>5-5!<[/=14I=XHRO*>(1]S:& M1MD[L3YD3)WA1&VI_DB5I0B#L[R,+6/);,X&B'OR3\C<$(@A-0F^$C/`AK5"DX)TBG$M<7`P`1:*+,5"`4`LH(` M!!&(-%(:LF*^,LY+2LG\L.G,P/).5G">Y6H8F&-'/!X52@\!!PV.,($_B$Z+ M*\5/K>@>-L0A!',[JWA:C#$37:]BLU7-,V?WV?,<#M7K"Q8Q7SX_,-A,5H2* M1Q:KIQ;R6!;&PV,[-[HJ&W-@2D:Q<5L>@:4Z"87+8J?ESE>P856(F**M+S#H M7$XXTU+(H-/YS]F:WO6$MB`^/N:A,I,>U4T M?)9TS':T<1HTJI[1Z;VJ[)]#;0L8MM/2NI*EM6.L^KMBA[Q^?M,9FC0VSEA$>6,:9$[%+$R$:A2),`G:I3LT7*N"RP ME%EE!V/82P!+#LPPPXS80!T'6S#CA#--'O6OPB$+8A;_``[WO>$?W@3147P\ M]:?GE5'Q+P_"SJ%+X0P)HE7\8M$_5HZQ^-+B["\*7PA@,!@,!@,"7^P4OI&F MFYH,6.R)&_WUR5&G8;(]O$=<5+#)>KZ589`U@>&!\%S+4[H[>S MN9VIF>ULLE_HM^=MQYN6(IMU(Z%ZD^I`;%/AUH4[GY M<0`^0\)@/&F%_P!-S$4ER8?ZNP[U+4I]L&JR*]1.=KWVTN4E4((VYR]:E3-; MI-$;BD5I(TS*E9I2DHDP!1`O"'0M>#*ERR!TYKYC9'6,L3P6_-KU,W%O4(&!F5+#@EA%Y,@@8Q>#6L%R[!)Q?SH@4. MBM##Y(B5/:XMT>E*2V;@3*'=R*;6YE*<70XF>@,7KBF=H2)`G&[&8%,E)*UO MQ"P!"+GMSOFA4-[WYE^^2Z/E!P7+!UM%\EM\B.B*E0_>ZA*HB:5:P)KINI<[ M-QLZ,?B8@)T1(I\H/:T\A,B[AI,:HT64/S0S?C>#6"Y9Q\T*AO>_,OWR71\H M."Y/FA4-[WYE^^2Z/E!P7+3EX4+6]61B$3:!D31ADS?T3R:UIG#5K6LYE[;9 M3U)3L3D;U:-02>28680H&'>OPX+F5]80P&!BDWF\6KB+. M\UFKN4Q1AB*3FNCH:G6*])]*UB=O2``D;TZM MM8&D_G>T-[X)E^YNZ/D^PM2?.]H;WP3+]S=T?)]@J3YWM#>^"9?N;NCY/L%2 M?.]H;WP3+]S=T?)]@J3YWM#>^"9?N;NCY/L%2?.]H;WP3+]S=T?)]@J6A+QZ M7J21.U!'LBR=N149ON.25^,34U-``^*F)6N:]>'?C M&A_!D6(G+??SO:&]\$R_^"9?N;NCY/L%2\]FHV+5LBJ^2 M5'<1&K3K8CKN,)W.=>^AEEA'SB`T>U MU=&XV]."2.)&M1#Q3=H+E:I67L"XP`MM`2@%?\=A<]9=Q:SE6#>53*Z>2F)V+ M,HC)(@ZC=GY_L*;@=%;84/S=K(:$B=&J&=L]8:,\0S[E]BK2%]!H$,*NR2O3 M*Y0IS9XM%IC$;<8)5+5Q,0K0N3!?7&:,[1#GB M`:4C<1.M/5'*R8#`8#`8#`8#`8#`8#`8'__4^V'B[^#KD[ZM%$_%;%<+.Y4O MA#`8$0W>K?H3UWSO;FJ^L>9PA@YMZ[KM]7UU#G2:JF>66!9W%,FA[>XMS.`U M8E*?&BK7T91X@^1T)#L(Q!$(&A%C4O,.RZZZ\C<,=FVOZTNB`R10BNF[J7C\ M763N3M42?K!ZDM^RVZMB6*EI]$JD@]BQ*NE3`X.BN8.DC9E9+J:PL#8YB(S(O$;8L:P;"AL?E-D0NT(BL"ZN&GHQ3)D6C$;2ET0W MIBXY+;E[5!9L^VO+W9II9EC->3:#5 MU7,RJJI&.+!=%TU6O34^C5JT3*S+E!SPE6$BGT#Y63`8#`@YCB]O/O1?4ZBN M[98:_;"9)4Y*YM=:P(G)RU?ZGXJ/:XMP-E\=VD*VG&`OR/DAZ\(-B\;\;P:C M7$8;:]7?3_TE8;]GM'\J&5+CH]7?3_TE8;]GM'\J&"XZ:T9([:#!V+4/K(LM MFL3SOFCJ'T-Z(KTF!^A_(6EQYZ1\X\E*))Z5](>6(\3P^1\AY`7_`(_*?BCC M2XL(8#`8#`8#`FCK'X+8K]9?B[^<6B<+"E\(D+J>H;#MF7\?*(`_2:'$UGTN M_6#-Y[#S:[W(X1$%/)'5%;$.[Y`>M&OF:H*16L0FIVHU=LMQPQ".\T=?+ M)4RR5YH1QCT`Y4 MSR=O,7O,$5R0\D990CU/DA<F+I'9!&HZ@?EPW-\1,32D>G(P1(C'!V3($ MY+BN,$G3(R!#5K`#,WL!)0-[%^``=>`.JPT+UC\%L5^LOQ=_.+1.%A2^$,!@ M31U[\`T@_/*F_CHK["QM2^$,#4-S6RGI]FA;PI9#GT,RMZI*F*((7`0"0*+7 MGK'!4[V888F5:4$LIKUI2,C6@"/"7L&A@WOQM!IUN[SY8=6X#JWV$^*4JUO8 MW2-%AJ>XP.-A(I$_D15K-J9G,K\#M<`QR-44B/+BQ#N8D4&E@4!*V,/A+4L. MA/M$^>9&POK])G9^@Q#%,;89'$MP@]E.?N9AU5V?(:N669:9B&"`]2417/,: M4B//EP6A.VB(4E*#M;2*!%BI;0.[+YU3J94E.FCX7N(J7!"J5BK"U_14D<6J MQV2GW)KK-YU!]M%ONR.U9*W1T:2*'O2C3RN3I/$\L<6`0J740GL^I;'NZ*4C M"4D]=G63U]94X.?5]:63&&V+K:PF['!7^&3(B4P]F5P^5%N+H:88E=M(32"P MI/&!_P#M&WSD5BVGVOO51IR1O$L@M;QZKG/IJVN9$;NCO0;O;*-[JJW[/IU5 M-7ZHUM6,#8AB"ISJU8[K!I),X*&F/F>?G%B)3JMDBF9/GM!:`;G"O"T+L[;9 MI7*5*"7O,TB<_J@VO:_^;ATET3L5+,#>X^;B%*-K.DL_*D[@_K(RC@(Z$Z`#:"AU01--.U/DZKW5_K' MVV:AZK3B!?MKT@-2EFC`<+R!WDQ4LD1]=\\.886-2I?"&`P&`P&`P&`P&`P&`P&!__U?MAXN_@ZY.^K11/ MQ6Q7"SN5+X0P-!6YR5ERN#>WQF'NK8@(2,9%?TZ MM?3E[BM0Z;R`'DN0$*DKR(A6&>M_?O.SNXMZ)H73UQ2#40)%*'X%9S1$PUJX MV98KW3\0:+)7.K2WCBK\HMB.+H\N;S"S%S.X)#A.)*5,48H`*E_KMWWSVQHW M!Q=%DT1-QAIY,"G59E3N:\*5OD2%/9DV9VSSM08A1FE.: M=Q*-,:C-+\%2Y*/LV'*Y8YQM/$+'7.H8K6#FSUVEK>=H[?%(YY+>G(PO:Y!& MG]A98RQ,B#YL;V:E=#'C:)4!(<=Y0*52T'N0IE]/=,1>XIF!ECV@G1B75+&+ MGJR0&)E[6MD<:5OCM#9ZPNS&ZEDN+7)ZVE:!"%R+&64$L#ZD*\7RQ1^\$Q2G M,(8#`FBHOAYZT_/*J/B7A^%G4*7PA@31*OXQ:)^K1UC\:7%V%X4OA#`8#`8# M`8$T=8_!;%?K+\7?SBT3A84OA&GN@9K.*VIBQ;$KJ.(IC*X''%$R31)86K,' M)VF,FDO4HC[2%$J1G>Z9XBR):G:=B'Y$+H8GV:$96A@$(2M97<39%;"0[CNV MYWI)G8:D62N<-D5D,S>7V374FDDPB43A;>S/;.:!6@JR'C>%HMI'$\6I"SZ) M3C$,TO9:8R'VF-6+&FN)DFC4W;XM/)"IB;`U@;ZVL%SLF2O3=!BJ^8ZVF]4W M1+ZQ/=9-+;";&<)!KBH-"XJ-)U04&O`>*6ORV.X]YPU`]'0@NE[W<+:;%5B) MI/3Z-NJXO&EY(PIV5,K%X`&`UO0B-M?%^TC:H]<'0D0G,43G1"'V/758T"1%G6-- M,TM!^? M:1125QF.R.@*^FEAL"GH#E"CIO8ZQ#%BJVKJ17]=M/0.5PF1G$V`CEZBP(C" M;.`HT-J;'5D3NJIO`&2&TG:V7!A-2/!:(U>UML@9&IU$-M5.XE*-:(D5MZ# MX1-'6/P6Q7ZR_%W\XM$X6%+X0P&!-'7OP#2#\\J;^.BOL+&U+X0P-0W-4R>X M&:%LZE[.8@PVWJDMDH\A"!>)>HJB>LO%V$:_T\0-9/+;I%;@/:ISR36X836[^[P,E]8G1W%(HHO6ODLBY$M95"]I M=(PR.#0>W)G%(>$+IYR0M(/3%;W*:^ML8;?9US]K;;N(1](,Y#MU-$9W!.C7 M@NC]"T\1F:6I=]G)O5"WJ;64IZR>XKOHJ5MR)2Z[EQ!Q"A(:J3J#4OA-%ZP_ MQ=[-V0)I+/I'`K_!5@I@J4#.4?7;8W.7"BGG:T&FQF6RH\X)=I[V2R>(M]7 M*(ZTJ$UUR&K)B%+"SP6,[*(JGBFYF.ZV")1MGLR/*>C[@LJVO)MCZMH%)X\_%O\`"Z$[ M3I)JG(Y%-KILR>+9JL/[/<'A8Y*7LY9LQB2)TQJ70M'$2E^O#\63V?UWU5?T M%MFI;,K!&[.SA+G*P'Q33CZKA4:5^J4<`:#T\-?^@G&RI8ME*L1*I0K52U4M M)7$&#-.,1G!2$BXK+.F_V:6VB150-->+B]P>F9)S5)(&RS>(.TGEL:^;XC@R M-PCL7?2+)9:]BL;M!5#3W=TVBAY;N![>5@_2!S;I,U$"_#U,RLF!-%N_#SR7 M^>5K_$O,,+&I4OA#`8#`8#`8#`8#`8#`8#`__];[8>+OX.N3OJT43\5L5PL[ ME2^$,"<;9J!SE]KU%9;)LD1D=B=T4Q-2C#BR59=57DV0UX?G%CVHT-,:^-=A M4]$S=%CUK8F_SOQ1;'H)1I8EHAL]G+3J6K'"GG:0S*10QYL*IY^^)'(YG*.= MO51R_5'*:2.*#4+6EV6S2."5*E5KME^(HTX+%&R3"RO)E@%NI)X!=@63#KK5 M=*6$[W!5L<@D-JR4NL+KG;0RQ:"L-LQ7:"71AK8VHJ9K9DP70\^FE`%+;XZT MM&H0@0:3>2&+\,AB_L^*WB\:L./ESNP'93:;]4\QFT@=!1?3L[S:M>B)QT\[ M2G939'FYI2*[$M*Q'0YS((3%I2$QP2D99&@:W@O3`6'V7]31$J1HX>^,T=:E MS2_1]@;DU(46JV.-R2QHU8CG%;42<*-JE)9YQ[D8 M!T+%ND;_`&5%8,B%M2LU@/8DJ1)"6Y;!Y%#(-)J1 MH"QN?6[MJ.LH]FHH]N.L1A6CC4AXE>M/SRJCXEX?A9U"E\(8$T2K^,6B?JT=8_&EQ=A>%+X0P&`P&`P& M!-'6/P6Q7ZR_%W\XM$X6%+X0P(N9>&:)C-<(*@8ULZ965-:?KH;U;5-#FB9$ M/K(R)(7&D;7(VQ,C>&V/5U!2&B/LNT8B%C6UM+<6%5Y4G1HRW+6:KV8=$.SF MME$AF%K/D_62%DF.K#TJK&+R5/-(CMC506;!0P*K8E#ELTA+[&T+FD=E;4I< M%:Y*3MQ-6DDDDEJ/J6Y8KQK7,>FBVRW:66/.K+>BK,+E$\E[I%@O,IW:,3JV M"NFW%OBD/BT7;$\?B-.L:)I2M3>W(DVBCSS"3E*I0>8+I_')9&4%5I(U-D"Z'O+\SK:HCEI1)$^&(9I"95$9$[3) MAN60EO\`Z8:W%,O4+0JP$DK""#RQ?Y+"91!I]82U_@3O*2W8];6\?(<$S"XL;6H1,J-.!*46G*T$6Q:K M_9IT%62RNW"%3&SQLE=.%(OT;9E3E7#DF6O=!UG$ZAA3D\3$-;ALAW;U$)AR MP.?9B^6X]U$O'=D5K>3JXQ#XO9M`]I7"O9$L+#;ZX#@\ M&*N5D:B-.2EW\FJ8GP7G2(PQ*!8M%15M1QOO#JMD&&%Q1TD%PU\X/LG9& M2Y(0F],F.+20'0&1Z(*VD$86;Y01&9_IT%8*[2FM;=J4[#[)$3.;-VQ3%D>$*8+6V2DYN&F4-2E( M:K'2G.5;76].3.P^CV!YDQ-(JHS7M9T_%UREV;6I>X-S/[N[;GZZ.'"(2"D8 M)=,T\+.VJ)\\;%<*7$`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`W$7J'SU(Z2:>O+;`:D=V^.1&^YCQ%$J'MB=1232%>)L@`6AN/EJIQ5-FG M?:F-K6_!4=.JGW5G0L':+.,A"F65S*H])KYMF(01?`Z^J9LGY>^E;+2!)-C+ M34$_F-\3EMB49('*VQ`%@TV-KIIZ>)`,]P3+T!:AZ^\M*5Q+]UE%B"QA@L+Z MME;;6IWX=D*&F5U73UIV(!&9OP:$F;+]L&8H?%UK02!I!$A_%+UE9GA6>$31 MUC\%L5^LOQ=_.+1.%A2^$,!@31U[\`T@_/*F_CHK["QM2^$,!@15%[JXV;^B M&^$QYK@49OB\E%Q-;-)$T`:F1XM]70KVD8K7;"ITD:BCI,NBS^-80-*K4[// M&T.!I(#"DHS,+4UX;'J!VYE.CL:6U2R5A#&F0V%9'N1:6Z+1R`K'BQH4\2BN M+$=V!@\P:5BZ1$'-CDD4K4Y(CST)@][&(@[PB&6D7&7<)].N42K50ZU[("X< M[,4KC;,I;6QDC[P9%;$LRM6^'DE/;:E;I(V;FD`?2Q,983`*2DX%(2Q$&E&C M&84BX0;G-U<4;*ZP^E')VJB,^@6]I<(_!5CC6L.D[<6W>A4:!2D,4PZ,R%I( M"1YL`"9*K3`T#Q1@UK6$:[ M6"PNT^8$BI_9X8\U;'D%4C8VX]U;28U'8>SF6>G&Z($$9D9($<>4CD0F;_B2 MD)PMC4)]`-ULP&M:+EL^"R:$N*Z<0N(I$S,LK64[89/'D[8G9P-[K(6ALGA+ MFF1I0@3JF^2(94!8%85K8#U)B@`]^886-2 MI?"&`P&`P&`P&`P&`P&`P&!__]#[^,!@,!@,!@,!@,!@>5`?:*/HXG9LRU#H M>4%E?W5CK&"*]6\BGTU;3NGHWS?%IX6G5U<2SRN&[52E`O>S(F>_C95+@E;S MMZ4&ZWN-4HDSJ9>WMER;(IJ+0J(U78D2(K5_.KM0N>I7:L"MQ`L2IW-&VH656D5)5BP>M M$J#HM><.<9WL\N4JD,:C,)CBD3\!.AJCTL^.38XMRQ87$'=ID]NI%R!"B8X9 M(ZS?GR>HA(E1APHC"'2/0P#!O81!WK>M[UO*RY&!-$J_C%HGZM'6/QI<787A2^$ M,!@,!@,!@3MU*PS"05.E*@L->+`D3#WADK;I"J+"E@&I=. MI+#HH!(GR0!;-&``BPX/KVM+Z%W2_Z5<=?>QP>SU[6E]" M[I?]*N.OO8X/;'0V3+P2TV=E\-=(%2U1'"(DK>B9;R$2H7QU&YJ7AN:W$HKK M<"5Q):7-QP>SU[6E]"[ MI?\`2KCK[V.#V>O:TOH7=+_I5QU]['![/7M:7T+NE_TJXZ^]C@]GKVM+Z%W2 M_P"E7'7WL<'MCL6LF7PEI$QQ?AKI!H;#':0/QY!4MY"/&J?)6^N,GDKPM5*^ MMU"M:YOLA=U2Q4>:8,TY0>,8M[WO![9%Z]K2^A=TO^E7'7WL<'MK2U93<%OL ML/A2#E&\8A__`'CS=,'.3S"5\N^YQCCE9]"UA94J<7$$1Z.ELF4>;QF(J]DD MHFU6>'0]KBPA@,":.O?@&D'YY4W\=%?86-J7PA@,#QNKKBU_L^. MU@Q2Q<;#72A*9N>C2)\G*+U8L-Z(C/0%<3JK[^AZ)6B&@5E/J:!ZE0##E&PN M")X"B6EG$K%A>1J9:9C?L[NKB&N-[GS_`!QYE4KB;6NT4"UO%%')F?"WUB3IUAPR-(W!M%PR5A]FQ.RHAT M@S^KFH8_(9#3UDU=3SV$;/XY3\_=37O=3'+T2EK83U<1;SHK.HR3H>M!<"%; M-H&RM%IDXQ"W#GOLX;UF3A9;`M<&^1-KW/[_`)D"4R215@@8)S';NME--FV& MN[7&*);[;=QM$9/`B=DTDE#BS)U$>;1-I9B?:=.TBXVRV\.#[Q?)YT&7649J M]LKBX9):!L-]!AKIJ?(BCFO)?%='(6Y](L.J+(CD>K)XD%"2+3\5&FKQK"DJAP4FBFL"FO%UNT@G@ MLMDZ>+GOKXT2FPY,S)'DDPL\)3,$U66$X],00-1;N)UQ'<4XEMJV2AI"(569 M,Y_#GZ+1RM+#K%1*V`++0[_4+T_/,RZ5DC,TR*.MG0C_'W]L0/3$^LO'O7; MJS/3,ZI2ES8[-+FAHX]$XMCBB/`<0>2,91Q0PC`+8=ZWA:=G\[&K?>KTO]B[ ML7Y"<%'SL:M]ZO2_V+NQ?D)P4?.QJWWJ]+_8N[%^0G!1\[&K?>KTO]B[L7Y" M<%'SL:M]ZO2_V+NQ?D)P4?.QJWWJ]+_8N[%^0G!1\[&K?>KTO]B[L7Y"<%'S ML:M]ZO2_V+NQ?D)P4?.QJWWJ]+_8N[%^0G!2)E"*(+G9ND#C=?>JR20%L>66 ME929Q;U-[IX*T22Q8+8TB;I@[F<]FBMM,]"K=ICZC3H65L^,`4)C=F+51SB* M+ZAV:A)4;K`9;#GV4=A+7.>2]-;DIE*'A'I-M5&WS'IQ7<^KBUV9O'S`2TYM1A/$K"XJ#_+@BWX54 M96=*=4><>Y1]G$?*I2+1FM8;"9354VKP%7/Z2106TT;VXP"WHE%7F4HI"WP> M,H1DJ$_FA\?)7H2S]`=%N5+F%;U37;;4U>1:O&E>M%+X0P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P-5797"RV:T?X(VOZ:+.;FI MC;DUOZYD-DB!N=(M*626-IC@PD/<;4.S>:N8RRSR"W!&8,H8M`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`KQI6R.+/K34C MT)$X@"G959;8OV6X;.1C3C%2Y8NY>;`)#3AR>>A5#LO0J68LW5E#R"=,M=LLT6.+ M_(G-$PLC@GA,_P!P1RDSC7Q-K(8@GM$46#6>YLJKD\+P!EV[Z=1(O"/S?\&] M:%2H?"&`P)HJ+X>>M/SRJCXEX?A9U"E\(8$T2K^,6B?JT=8_&EQ=A>%+X0P& M`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&!-'1?_6^9?K+Q3XOK/PL< MJ7PA@,!@,!@,!@,!@,!@,!@,!@,!@,!@,#__T_MAXN_@ZY.^K11/Q6Q7"SN5 M+X0P)V3\U5^;?5@7Y)&B-RZ03**U/&6=+((@RN2J$BJQ98"XES87U>%8M)4/ MA\ZT(P)0$_D1(2Q:$/8OQ"WBF5^J5/Z^_7KZ;.\[]4/JE]SGF(/-_-_=G[L/ M3?I+SKRGEO*?[CR'D?%\7\?Q_#^+@XI-=J\#5[<2^_9;+97*06=;RV+JX18# M*Y/S,II;U:,+$&G=1V/()(3'Y*=65D-:F8(S'(D?CO;FHWH)1>PA"+JNGX.G M%+X;7]716.7:MBLHK?J?I;IHJ>((.4OF'<(7U2 MAIRD^PXQ'[:+7VA=ENV9-;W69#K52\MSUS]+'>+E/5=1^T8^3,V9X<^C5E^,-BK"[(V<4_I+`) M54?$O#\+.H4OA#`FB5?QBT3]6CK'XTN+L+PI?"&`P&`P&`P&`P&`P&` MP&`P&`P&`P&`P&`P&`P&`P&`P)HZ+_ZWS+]9>*?%]9^%CE2^$=-(T+LZ1][; M6%\'&'MP:7!$T20IN1NYK`Y*DAI")Z):G'0FYQ.;%`PG`(4!$0:(&@F!$#>P M[#QFK.0R>9Q;FVN+CZ`N%IK]='/:92F9VZ7;;Y74Z?YO0W1;)#ZS#))]#%<3 M5C11RK9-*WO30GVF8]`CI0AHO,T!9!<:[PP3EZ];EFT=YUO.V;(F[9?CKAK.PIJX777G4D'J"DZC;IXZ*J^DU7/W,->6":W`J,#@ M.!S-2]$RF0S$+Z)]6NB M1D2$*%!B!6I3)D(/)EF_@+W&N_[?JG[;[$J&,2EMF##$9X?3#=;5)/DFD9-; M1_4OL_GGE.36HOM496NC$-L29=8LO@ICV=&$<%;=`@ST2XDKB_,C#UPJ&P91 MU5U=%EDX+E$NJ!XCT8F/,,/5M\4JZ6Q&0KDW5\?3I%!R"5J[=DA;0HJ^0NY: MML/"W#,7I"/-U/BG"\\T*AKZH.T[YCM5ZFNY">B>-1)?!Z.L2YVCL*025-$9Y/=E^X:LJ7)> M4)[*N=D*5PFK2C*$]>2\9>VU=5K!*+`E//IWK&F5.J0I MVF*W'SOWG=3H6SU5%>E7QZ2)=JN/FL3$9)7=J>]M,B-\];/Q42]0*BK=6W>T M6Z%?9C`8K%SJL<45]M%22NLYT\UDZHHJT12S.BJWIPB0QZ*I[V3V?.XJIC5D MA5MZZ1MT$4+G!I-,*3;3J1IFT5#=-UW1;$RXEE+DN?TS78L7[IIOG5TD\'FD MWY_;Y?'X][1^J*4=3%5(O5]AQDK;@ZM'/Y%=88&I8HJP2 M5M+=ER`.RT)1#9Y]I0!0#0B1$6P6TNW.L85,X,-TAXUCU7DLM!GD9Z9U@R&* MD0MRHN#S]?9UY5%2O0UW*%C91K4^*9%IE1O0WQ\:1H1(2$@U0UH!$0_U5V3U MY7:Z[%;39%+6[D@BL+DJ"]%:L M]S`2Z";DZ72DHA6,1@#BU&%+K>GNE@=*QGDEIG]#/[Q)%<`=U5ZLM629:S,[ M%/Z>Z)LHZ&IX&3=1Z3W;LRBB$JU*L/>#4VXU+FPPU&><4)0O)45:9FGV@?2, MD:S)A#8["27Q[JJL;*F;6S"=9^_I2BZ-]U\C>H'2-D]&5PV+*]:)*H"<_%Q1 M6*1I6LPG0DKJI,$Y)2U"WJEM&T7RTKSEM45G&+2C4V3T)+PR-18BFMR1[D-# MPES2Z0,+W#'UVTA5(%)1Y>U(B3R]&^3,+T,`M[)Q"AO6)T_]&J&_:$1_)?E2 MH[/6)T_]&J&_:$1_)?@J.W3Q9ENN7]`PFSK!K>,5W&X-3ER00L#9909TY/3W M9LVH.0(!@2DQ".E($+8@J=9HXP9I@AF*2M!#X-"WH8[5?A#`8#`8#`8#`8#` M8#`8#`8#`8#`8#`8#`T3TK+Y3!:9D\AA3J4QR<+I!61K>36Y&[::MRRP(M%% M:\#:X`,0JU"1"]&C*`<$1?E-!V(.]:WK98VQ[U17S]+29?NHI?\`4_!<='JB MOGZ6DR_=12_ZGX+CH]45\_2TF7[J*7_4_!<='JBOGZ6DR_=12_ZGX+CH]45\ M_2TF7[J*7_4_!<='JBOGZ6DR_=12_P"I^"XZ8?*^:K;F:B'JGOJ^=F&P:7HI MPP[35A3*<);\WM;RSIS%00P[?G*;2)]4:V7OP:V+8=__`(X+CIF'JBOGZ6DR M_=12_P"I^"XZ/5%?/TM)E^ZBE_U/P7'3!I%RG+Y>Q)HO++Q(E$91O(9&CCLB MY[YX>V)+(0+%3B!^3-#E7ZEO(>0N"X\_2H)>C]''#'XWC#%O8N.G[*>7)NLE M1\Z5WQYU-U3`;$U4Q4T!SX?*E,6/&(P^-'R$V`B=SF`XP6Q"1B.VF%O>][!X M<%QT`Y4%L7F9 M1P$_AWX?$\."XZ<9GY/E<=8I'%X_=J5BC,Q6N[C+HZS\\\[MC%*7!_*T0^KY M&T(J^(;WQ:]$ZT!6:J+-&I#KP&;%K!<=."1%)Y5?1=0.;Q922PE5OAET%EKF MZ555T:DY[)"X/)9O&TONOB$;:)&I0M;RG,$6D/4&I0>+&YO#R7RF[A0(@NI_+E`MQ[F%*1IP.;TM: M1Y2E0&K=`\Y,1)E*PXPLK8M@`,T8M:UL0M[+.Y;L55G6ZZ3.,T6U]"%DQ=V$ MV+.TL511A429TC!Y>RCHXXOQR`;HM83BA;")&::).(._!L'@PCMSXG%E7E_. M8U'U'G)S4I4^79FXWSA0P^+Z#//\HF%Y4YF\0/F@A>$2?P:\GL/@P-"SB(6*EAL)05?$EC3*)#$(T[SQ?*I!'B6?3>N'&6*(FJA.*HH M8R3BTY18MJ#DY8RYEQ*^;*`G,RJR[(E(6I0MD-..RBG8./W,Q](S0NX%$4LZ M?2MCA!+0UR?W0S\*=B/>3UXU6TQ:<&B2T@EB_:P9T_F'R/D2%2EZ@L%;Z7AB MZKXRW6"[*HQ'H=&HM#&U^D4]@1:H4D:T:*/LSSI\0OJ%4GT>6K(\Y.":$.E. M]#&6P6V&\\Q)Y;BV>*TS&9#+WMPD+2!M8X0S/,HD;HH;I4Z/C<%*E3+GI[<5 M;`D$QB)V>$2-G;T:=(ZNB,X92E06$)QY0MA&(0=[U@<%\INH), MV)V22556\@9DBQH<4K0^0:,.S8F<(^28G85Z=`O:U"4E8R$'#`D-"#0TP!;T M7L.M[U@MJZH`A!>_60`!"``)A4P0A#K00A"&EH=H(0AUX-!"'6O!K6O]F%G4 M*9PA@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,":.O?@&D'YY4W\=%?86-J M7PA@>7?M.+>FU$QFM;8K]P`DDU=1;LFQ&=*NTH4,+B_5UPOT5.(R3(FHE2E` M\M*>1,*4X:<8M:%LO6];"+6A:C498#).B+F@70+OSM8W2;7!J\9I"A&M-6+,W/[TWO+@D4*VY0Z:8&A0AVN&NV6Y8*BKI) M?)79=RH.<:E7[NJ,K9[')ARQ3T2H&01I(Z+[=JZUJXJ!]F_0"X`1K;F>5,73 MS>32DI4S+_0Z5DABUM5)52XM2J(+,9G#.(9WQ9ZZ-M\2F-[/!4N>9'7JU1-H M6FY"=8HK8Y54-G3%;ZN>B9'(HS0S'%CWN">E=-4PB@;%:H^3Y(;8X>DTCLD) M7AM[A6\K1O1OZ(LJRK+.<7R5:6J=S;QI1CA*IR)50%_>SKNN13@UZD) MCI-*WZ/Z5Y1(IR*2%[5J=GO\6=D=ZS^/;">::,]15XPGZ,T+RII>Y;NA?=_5 M$LC32;N51-BE]E.'/:"4L3DEJ^6NG-DRMWNGGOFI[@S7$H*O.=DB:/1.U9(W MG)I\JV]CDL5VH3B,3C6HF\5#C.G4=RP2];P63?HB1`;ZEA4RJ&(Z51"NEI\H M7"Z?@L#;YPJBZE?6E9E6$@99V@(7O1IK#%VP"4EP=PIFDI4#!6L,%EG9_1MD M5?UU'T5I-WN=H#FWO.>*SUS#4DUDEJ>J"M:3D$)C$^EE:@25TF0B376M(5K_`!+S#"QJ5+X0P&`P&`P& M`P&`P&`P&`P/_];[8>+OX.N3OJT43\5L5PL[E2^$,"-;[A[XLO\`HB9$)CEL M?<*DZDH`>M%",0,,ZN)'4$WA$K>#0EG[;6\M#1+PQA5>)KP*I`21X_A4:+-+ M$[0=&_9LVLDJ%UC!BVO8G:[K:O-SNCM:/FB5RJ,0.KO9]TCRW)--;Z-A1NQJ MEJL.,2A2VMWE0)5"!P$8(90EB@K4I?IP&OB2ZD-\4_>17-%$Q^*4G!*,A3U2 M<:G#$<3:KG6D%Z8A*V5LAI\#98P`,,778TK8OI^$F4J$K8?L\+HMSHW.SA-TI$'/D)Q5D.,B0!EP](-B5MJUPL(L. M3+"(H-I5'J)"8TI2U)2!2>+C^>E+\5T=9=4SBO(G,PI`&\_\KJ*DF3LR+C'& M*R663^XEDWB3$Q..X_%M+PUE7\1*.$#T>B(1$2T@I.05K9Q8!,W_`->H>5DP M&!-%1?#SUI^>54?$O#\+.H4OA#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#` M8$T=>_`-(/SRIOXZ*^PL;4OA#`8$GPKJ2)V@?"!AJ6V$=56N!6LK&Z9&PP9= M4T[;T$><)RSOP/04ZDA4],C7WISRT*(0[N=Q4RUJ[32(DE;NB M^P80B46.A/7IR&]-"%JAW*,EZ0YT=R@$@0"4`$H5`T'7CF:\8F7+;;^HAYD+ MM$6>ZZD=96P+6MN?8PVV1#ETA97!\?D$59$#LRI7DUR;5KQ*'5*VI2CB@#4+ MU)2UHI,8]$'23U\.S05P?I[5K_$O,,+&I4OA#`8#`8#`8#`8# M`8#`8#`__]?[+:WH#H2K:[@58QGIB-F1NN87%H)'QNE!-ZIR&R1!C0Q]J&XJ MB;)2E*5PD#>7LXP)181F>'>@AUOP:+<=,T]7?3_TE8;]GM'\J&"XZ/5WT_\` M25AOV>T?RH8+CH]7?3_TE8;]GM'\J&"XZ/5WT_\`25AOV>T?RH8+CH]7?3_T ME8;]GM'\J&"XZ:JL,/5<+EU$QM+T+!%I%MVJ[UZXJ3^?R"S6A&VTAT?RH8+CH]7?3_TE8;]GM'\J&"XZ/5WT_P#25AOV>T?RH8+CH]7?3_TE M8;]GM'\J&"XZ/5WT_P#25AOV>T?RH8+CIDU/51):]=[+D\SGY-@RFS']B>G- MP11%-"VYO)CL4:8FWH$;20]/PA>%(TZ-,-&HWL1@]ZT'6M:P3+>.$,!@,!@, M!@,!@,!@,!@,!@,!@,!@,!@,!@,!@31U[\`T@_/*F_CHK["QM2^$,#B+T*1T M0K6Q>2%2A<4BE"M3B$,(3TBLD:=22(18@&!":29L.]AWK>O#^#>MX'FNJYFZ MMD/-;?QPLG-5P*KF6C)C0*^XXD[R226I9$..I235#!%A\$=*]C,I+*)%XF$\ M2OAZZZK1<1+82RP"R7>D2>>ZX?(\6;)6F.G.D)LI_G;K.'%V;X>]JV"+(`J] MC`Y";E2A(X&`-$E'K8M"%Q-V[2RO9]].2^'3N*LTRJ5I2VU%;3<9*WLTKDD' M1PRQ[/Z#N"]G!F-?6.G76"SDS>A1K72)H4KJC<7HYI6C>1($`B899: M7$<@8Z7;=N;N4J/K2'=SN*(RMHG,9E-06+T+?47O.CY3"HO'(XO>'I^KN915 ML7*@[(V$+BD+-_WA!9AH1>6W)!R=84UX\K>MWIIK]YMY7;M;=)W1'I8_/+#! MI79*FXT-[W!$0R=CC,T>6]A.?UBYH9S]-RW21M(2E:+T44$(:EU,LLI;E1^B M[1?,%G5K M_$O,,+&I4OA#`8#`8#`8#`8#`8#`8#`__]#[^,!@,!@,!@31>WPI<7?67E7\ MG76.%[4OA#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`FCKW MX!I!^>5-_'17V%C:E\(8#`\2B^R>BFN9<^762Z`E'/TTIJ_.D+SJY/'6M0^Q M^C]V_6L/KR609R2-`9$8_P!"5U*4CN_MP31ER%,!\,)($O$V$%QJHURYE8>T MQFBMD;R$U?R:_BV7W7SN<36#PJS7XYRKN3=27Y5U9M]?%TY2DRKU2X,->U,8 MO&JD#K'D3H42G*+5G*#EZM"*897G>O8+699L^L*'59*H-5U/S"RYI%VZP%38 MH1MD5Z[Z2JD\V&KTU'(%[S)S8?7I*$@AQ.3-QA;"G4&#*5.RH2(5#=,L]IY) MX_JQ'QEYLEDIAC++[9K^!O)J&YX@V.LHJ*P5UE2OW3C)/8Q6TOE]XI!FVNZ+DENS=LD=AW<]+CI*[1\MMC)2GR;@L"5Z,2'"HP[=_ M]J`_Q^(I;6/H9L45?)K2GM(0$I-:*L5A/EC1J@)M?T:4R5E'7!<8B$0D:&"* M6=4I+=G0YK5*"E0BSTP3?%6?/E^$J[3Z?J.P;Z:Y]6$6D:.'2FJFE("(N%C3 M.N:R8'VG9%.%\D?G6N*!D%PC02Z4MB=M-5+(^I:F`1HE2E84G"62H%1A8?/U MVN-AV?9\15NK>^LRJI^;>EX"O9W1ND#,UP'HMHL6/)(JTR=K3)4LK;$,RHE\ M5?R==8X7M2^$,!@>/@IDDB2.?7*90_0 M30CMJ>,?2/+[Y?2UNJO5^)!^KF`M*.'6)%K7-FCJ-&\]:H*AKJ=-)&D4R<$K M"\/"\YG?-I5J,Q<5%Q<=-EV[,+BB=I'"/G4_%!NA0$NB,F&SR8`G@*LD$ZI- MGB*..5U*=PZ*\Y3@EXE1%9I'!M>D*IT7S@/SQ MA3.:%ND"8\S3:]$I2'=I7(%JIJ=V9T`WK7)M$X,[NA/2G#2*E20PPK8R#SB1 M`-%66)>Z.2M,WM MC3(JI=G1Q7'E)$#:UM=NP1>Y.3@L/&6G1M[CQU]+'FC]^U6_K5@J>CYZ/'7TL>:/W[5;^M6"IZ/GH\=?2QYH_?M5OZU8 M*GIHNKK2X&J]48M0]4JR'.)5_:DY3V4_UP0>5,A)%L<0 MRXD/F/@((V0VI4:7>AB3B//&9X8FEU[)=N;H8S--G MC!C*DF:VQ6V-R6,LD_0,,WB;-/7%0\M[0]IW!L;W(X:A,04:+8ML&7>-TF]E MRUHK$;4MTX=%0YV0NS+))7)9R\QY&C=;!6IX]&54PF+LY!; M&T*-`2K<5!A1(!&C\(RX[B]^RP>)%()2[7#RBYN57"0RQ8\*YDY)>BXBRCG">10^OX!(6"=D,5AMJ6;PV00^JHVA7L3J!8RK2V M5((Y*,PH(\&7,W*O9:#B;?!%%K<DSBI3 M.,Q5!7G/M8S%T956C_*`.1+C0BUL0O&P98DG3>RC2!6FI;SY]3/CB_)Y*NG" M?L`9-G*7=+'#X:6:9:Q=P!LGS0R''[9S4FG720]I"!$84-,6`H(RV'5=Q<'U M,]3=XCO57+*4,I)@L=9&=IMVH6%D@E9U?$DL4KRLHRW(I6(M/&8QH3BN*#O> MM!6/"KR8"B-E$EC/3='ST>.OI8\T?OVJW]:L%3T?/1XZ^ECS1^_:K?UJP5/3 M53U>U(6[T/R\UU/YLLBM5V>&ZO+#B,U7M+6.HI2@`Y.2.-N[FH0-XUR MHHG1QH0%[-,"#P^,+6MCB5V80P&`P&`P&`P&`P&`P&`P/__2^PRB0]5VW2%- MVLX]"P1H<+-JJO+"7M*+G\@]&V+)I$6B2*FY(F(V%?5LT73N,Z24$WDIS'MPKN>UBH`Z%CLDT2I#J-V,X""6`10M*0DC\;8 M0"`,7'3-/5WT_P#25AOV>T?RH8+CH]7?3_TE8;]GM'\J&"XZ/5WT_P#25AOV M>T?RH8+CIIP/&3\#W=^)(>:@>M+1@;-\7BVO@^L4)JS;B:&=^":Z]UVC'#>S MQ:%7,[.T1YJ;6%@:VYC8V9"E:V=F9T*9L:FIM0D@3 M(FYM;D11"-"A1IRPEE$E`"66`.@AUK6M:PCL+OX.N3OJT43\5L5PL[E2^$>8W3L.?[%[0IV(MU;5Y;+:7R[=S\JBEI6;+Z MXC#YQ"V&&UI:]1TRDYNBK_2S/<#ZT,U<.-@@GUI%] M!2':>4GHHNXS6&0Y'`1MZL1@W%E1KEQJ79`#U!@JD:QMYG71T3,H+9<'D]+6 MM/XC7=O[GJBRZL@[I>*V?2,-D<90^:M#I#:&KB)/;;U);<78YBH M$QJW8VZI>JBT"FXSV)9%42%A:-,1GIAQ=U1;B0G)6\,`[K?VHGH'LEN73>CH MO+&WE"G%]6J;-N.45S:+!)5*7H89COSXU1DTMUA1")VB&4H&YDH0?C^ M'6L+&H=_'.A;@IKW66ZIM"6#@<\Z]ZLB#I6DUKEHE!T&C\!XAN[I9&_#:XPE M26&]SELF-)D)U#*V.B1L/1*CD:5$6J\16(;PT%*.V.G7FT(>T5JM7W5)*TE; M?+X]Z3=G# M`M3BHY53R/;\BE'9+XRF7CZ](K*YGT')(P\.6F<2IKA(*-X'X6=0I?" M&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P M&`P&`P&`P&`P&`P&`P&!_]3[8>+OX.N3OJT43\5L5PL[E2^$,!@3,W]2\%2RA;T7S&V,#39KE>U$-\7?R71M8K M!6V?7R1@>D[&X)T[V@:98>^%MSB2SNJLH"HHE0,*=0:`)F@C%K6R5/3+3[GI MY-+3H"IM>M4\[3QLR9'PH^=1"XV6B#LX2[9.DNBM> M/L?B_AP5/3#4'4%"/1#<\1NV:UE,)6-Z] M>V*0Q0PQM5G(EZ1N>M/ MSRJCXEX?A9U"E\(8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#` M8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8#`8'_U?MAXN_@ZY.^K11/Q6Q7"SN5 M+X0P&!Y*/7L]K$=(-U/&RY=`@.]ZT-[0:IXFY&Z?-@C[OU]U%>]\0Q>ZG!9A M*26N.,UH-J=U\VT:;Y^A,V0`X`2C!1J],)L?V?G0,Q*J")-RRAB8CSK:%D6S M!Y.Z2";&2JVETHZ%BG035#+0C)%;C;(JRR99%?1$T7(W=^&_Z6G+P(TXO^"$ M+ANZ,<;6@OOB4]!3M55["[3H5^*G2OX>Z2&31Z,+K+IOFRG(TL;)(\0R(J9, M]K&^BU:Q^`"SE@T&3(Y*[*&F MB5Z9F?Y+&9.[0Q4H;E96WG2(M*4+A>G'U%S^BX_<2>Q7EN>7BS;P>K51"0S2 M46$J;FQY@%;QG;8]S"71V*NCX\)W:(JQ"/`A3)C"3"AE$I@B\U(J3-J[PA@, M":*B^'GK3\\JH^)>'X6=0I?"&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P M&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&!_];[8>+OX.N3OJT4 M3\5L5PL[E2^$,"2[WM"5LEMU-542=1L)CS5O1U]2-R+(2*3'*.44VUM#DD5` M%8D5%D>?SZ_F%T,,#XHAIV4Q/OQBCS`[+$(?KOVDM@LU/QZR+-K9GD,"@A=# MUS:EAMTS-!9)?'ZI::U;8@WLB159:5L,1EO81J!&GJ$Y1`4Q M2-7%IWJ/LSJ%/U-!J;?*VK-,YWK351R*K82CLY6XPB)N>V9WDM;.[;!.B#TI4:9+6AE>JG2<#,Y\ M3$R!S71"8"ER%H@!DS<%:=K7-@0Z4`3JE0J.W$8O:-/+Z^K]L[5#G-Q=8+1_ MF#*58KL]P5#()19?>L3DRJ&0V/\`/9/3$LL`Q/RRG`Y1CS!>Z)1*$Y`VEBVS MO[DX"F_^8>I7J[)S#5#BW+61@O+G$BZ8Y$%NSE"BO9=6E@^JVWF(IS7L4:>E MT<>54DCRAK`O;T*XHU.O-4$$#4Z2IJDQ2_,(8#`FBHOAYZT_/*J/B7A^%G4* M7PA@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,!@,! M@,!@,!@,!@,!@,!@,!@,!@?_U_K9Y"Z]Y-9.3>7F5ZZAYV:'AHYVI1K=FETN MNM4#DUN2"M8RD7-SBA5R8I4B7(E10RSB3`!,+,#L(M:WK>L+,3.OI8\T?OVJW]:L%3TU3/KZXFG4LK>9&]?1I1'IC!G4.Y@F.):W924V.83"AA&6X,R00M&%:-*,&>G3M M$_\`9BL+,5'FFXN/T;&3*8=-@-0;KK(U#[J:_KN*5+#7D9!\P-`:I8*W@S2S MDZ'XQ?F:$L(@BWX=[&6MT3-[)-MV8:^R\CS$KC+' M;?';2P."2O$2]K0716*=*N)JF4K9O`!K`ES#0E*N/3%S4N@5`]B/4+U!IYXS M3#!BV,L95*/92K5CXX*+AY:$L>U"U86>7TM'$XHFN8N;5'R?=@I,+-D\PERA2LV M5M.ETD1-J4I.#2+RAHS+?_ST>.OI8\T?OVJW]:L%3T?/1XZ^ECS1^_:K?UJP M5/1\]'CKZ6/-'[]JM_6K!4],/YJL&`V;;?6$IK:;Q"PHP;.ZP1%2.#R5EEC" M:L1TS#0*TA;NPK5[>-2E&+6C"]&;&#>]:%K6"=0L?"&`P&`P&`P&`P&`P&`P M&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P&`P $&!__V3\_ ` end