XML 107 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Operating Results (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Operating Results [Abstract]                      
Revenues $ 10,470 $ 13,519 $ 14,155 $ 12,503 $ 13,394 $ 15,895 $ 16,733 $ 12,692 $ 50,647 $ 58,714 $ 58,799
Operating expenses 11,009 12,445 12,508 12,662 13,826 13,983 14,247 13,134 48,624 55,190 55,096
Operating income (539) 1,074 1,647 (159) (432) 1,912 2,486 (442) 2,023 3,524 3,703
Net gain (loss) on disposition of assets 7,318 3,591 8,856 3,367 1,997 2,927 (137) 11 23,132 4,798 (1)
Equity in loss of joint venture (190) (54)             (244)    
Net gain (loss) on derivatives and convertible debt 72 26 162 6,117 3,570 7,895 (4,710) 4,823 6,377 11,578 (14,430)
Other income (expense) (32) 85 23 (21) (8) (4) 31 95 55 114 116
Interest expense (1,006) (1,127) (1,248) (1,329) (1,328) (1,137) (1,510) (1,547) (4,710) (5,522) (7,116)
Loss on debt extinguishment (639) (399) (976) (173) (102) (104)   (7) (2,187) (213) (158)
Impairment recovery (loss) (220) (343) (121) (793) (312) 313 (3,053) (777) (1,477) (3,829) (1,269)
Earnings (loss) from continuing operations before income taxes 4,764 2,853 8,343 7,009 3,385 11,802 (6,893) 2,156 22,969 10,450 (19,155)
Income tax expense (125)               (125)    
Earnings (loss) from continuing operations 4,639 2,853 8,343 7,009 3,385 11,802 (6,893) 2,156 22,844 10,450 (19,155)
Gain from discontinued operations, net of tax       678 1,432 152 994 1,294 678 3,872 2,896
Net earnings (loss) 4,639 2,853 8,343 7,687 4,817 11,954 (5,899) 3,450 23,522 14,322 (16,259)
(Earnings) loss attributable to noncontrolling interest (99) (61) (178) (389) (476) (724) 284 (281) (727) (1,197) 23
Net earnings (loss) attributable to controlling interests 4,540 2,792 8,165 7,298 4,341 11,230 (5,615) 3,169 22,795 13,125 (16,236)
Dividends declared and undeclared and in kind dividends deemed on preferred stock (975) (976) (1,057) (17,740) (925) (914) (902) (891) (20,748) (3,632) (3,452)
Net earnings (loss) attributable to common shareholders: Total Basic $ 3,565 $ 1,816 $ 7,108 $ (10,442) $ 3,416 $ 10,316 $ (6,517) $ 2,278 $ 2,047 $ 9,493 $ (19,688)
Basic Earnings per Share (EPS)                      
Continuing operations - Basic $ 4.68 $ 2.41 $ 9.36 $ (14.63) $ 2.85 $ 13.39 $ (9.88) $ 1.56 $ 1.82 $ 8.06 $ (37.64)
Discontinued operations - Basic       0.91 1.63 0.20 1.30 1.56 0.85 4.55 4.81
Total - Basic Earnings per Share 4.68 2.41 9.36 (13.72) 4.48 13.59 (8.58) 3.12 2.67 12.61 (32.83)
Diluted Earnings per Share (EPS)                      
Continuing operations - Diluted 0.65 0.39 1.17 (14.63) (0.26) 0.78 (9.88) (0.91) 0.78 (0.98) (37.64)
Discontinued operations - Diluted       0.91 0.33 0.07 1.30 0.33 0.13 $ 0.98 4.81
Total - Diluted Earnings per Share $ 0.65 $ 0.39 $ 1.17 $ (13.72) $ 0.07 $ 0.85 $ (8.58) $ (0.58) $ 0.91   $ (32.83)