XML 74 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings per Share
12 Months Ended
Dec. 31, 2019
Earnings per Share [Abstract]  
Earnings per Share

NOTE 14. EARNINGS PER SHARE



The two-class method is utilized to compute earnings per common share (“EPS”) as our unvested restricted stock awards with non-forfeitable dividends are considered participating securities.  Under the two-class method, losses are allocated only to those securities that have a contractual obligation to share in the losses of the Company.  Our unvested restricted stock is not obligated to absorb Company losses and accordingly is not allocated losses.  The following is a reconciliation of basic and diluted EPS:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year ended December 31,



2019

 

2018

 

2017

Numerator: Basic (1)

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders

$

(5,626)

 

$

4,787 

 

$

(9,362)

Less: Allocation to participating securities

 

(38)

 

 

(67)

 

 

(56)

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

$

(5,664)

 

$

4,720 

 

$

(9,418)



 

 

 

 

 

 

 

 

Numerator: Diluted (1)

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

$

(5,664)

 

$

4,720 

 

$

(9,418)

Interest and fair value adjustment on Convertible Debt

 

 -

 

 

(6)

 

 

 -

Total Diluted

$

(5,664)

 

$

4,714 

 

$

(9,418)



 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

Weighted average number of common shares - Basic

 

11,856,113 

 

 

11,784,222 

 

 

9,437,824 

Performance Based Share Awards

 

 -

 

 

4,285 

 

 

 -

Convertible Note

 

 -

 

 

97,269 

 

 

 -

Weighted average number of common shares - Diluted

 

11,856,113 

 

 

11,885,776 

 

 

9,437,824 



 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Share

$

(0.48)

 

$

0.40 

 

$

(1.00)

Diluted Earnings (Loss) per Share

$

(0.48)

 

$

0.40 

 

$

(1.00)



 

 

 

 

 

 

 

 



The following table summarizes the weighted average number of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted EPS as they are antidilutive:







 

 

 

 

 



Year ended December 31,



2019

 

2018

 

2017

Outstanding stock options (2)

 -

 

 -

 

258 

Unvested restricted stock

62,742 

 

79,456 

 

48,869 

Warrants - RES (2)

 -

 

 -

 

53,608 

Warrants - Employees (2)

 -

 

11,056 

 

66,153 

Series D Preferred Stock (2)

 -

 

 -

 

970,606 

Series E Preferred Stock

668,111 

 

668,111 

 

560,115 

Convertible debt

97,269 

 

 -

 

97,269 

LTIP common units (1) (2)

 -

 

 -

 

49,636 

Operating partnership common units (1)

54,330 

 

86,255 

 

70,722 

Total potentially dilutive securities excluded from the denominator

882,452 

 

844,878 

 

1,917,236 



(1)

LTIP and common units have been omitted from the denominator for the purpose of computing diluted EPS since the effect of including these amounts in the numerator and denominator would have no impact on calculated EPS.

(2)

Amounts above are weighted average amounts outstanding for the period presented.  These instruments were no longer outstanding at December 31, 2019.