XML 19 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings per Share
9 Months Ended
Sep. 30, 2019
Earnings per Share [Abstract]  
Earnings per Share

NOTE 14.   EARNINGS PER SHARE



The two-class method is utilized to compute earnings per common share (“EPS”) as our unvested restricted stock awards with non-forfeitable dividends are considered participating securities.  Under the two-class method, losses are allocated only to those securities that have a contractual obligation to share in the losses of the Company.  Our unvested restricted stock is not obligated to absorb Company losses and accordingly is not allocated losses.  The following is a reconciliation of basic and diluted EPS:







 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended September 30,

 

Nine months ended September 30,



 

2019

 

2018

 

2019

 

2018

Numerator: Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders

 

$

(2,123)

 

$

2,513 

 

$

(3,660)

 

$

5,896 

Less: Allocation to participating securities

 

 

 -

 

 

(17)

 

 

(28)

 

 

(52)

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

 

$

(2,123)

 

$

2,496 

 

$

(3,688)

 

$

5,844 



 

 

 

 

 

 

 

 

 

 

 

 

Numerator: Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

 

$

(2,123)

 

$

2,496 

 

$

(3,688)

 

$

5,844 

Interest and fair value adjustment on Convertible Debt

 

 

 -

 

 

15 

 

 

 -

 

 

28 

Total Diluted

 

$

(2,123)

 

$

2,511 

 

$

(3,688)

 

$

5,872 



 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - Basic

 

 

11,862,204 

 

 

11,800,908 

 

 

11,842,746 

 

 

11,776,591 

Performance Based Share Awards

 

 

 -

 

 

 -

 

 

 -

 

 

5,714 

Convertible Debt

 

 

 -

 

 

97,269 

 

 

 -

 

 

97,269 

Weighted average number of common shares - Diluted

 

 

11,862,204 

 

 

11,898,177 

 

 

11,842,746 

 

 

11,879,574 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Share

 

$

(0.18)

 

$

0.21 

 

$

(0.31)

 

$

0.50 

Diluted Earnings (Loss) per Share

 

$

(0.18)

 

$

0.21 

 

$

(0.31)

 

$

0.49 



 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the weighted average number of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted EPS as they are antidilutive:







 

 

 

 

 

 

 



Three months ended September 30,

 

Nine months ended September 30,



2019

 

2018

 

2019

 

2018

Unvested restricted stock

52,847 

 

82,865 

 

67,149 

 

91,398 

Warrants - Employees (2)

 -

 

 -

 

 -

 

14,781 

Series E Preferred Stock

668,111 

 

668,111 

 

668,111 

 

668,111 

Convertible debt

97,269 

 

 -

 

97,269 

 

 -

Operating partnership common units (1)

57,740 

 

91,496 

 

59,190 

 

91,210 

Total potentially dilutive securities excluded from the denominator

875,967 

 

842,472 

 

891,719 

 

865,500 



(1)

Common units of the operating partnership have been omitted from the denominator for the purpose of computing diluted EPS since the effect of including these amounts in the numerator and denominator would have no impact on calculated EPS.

(2)

Amounts above are weighted average amounts outstanding for the periods presented.  These instruments were no longer outstanding at September 30, 2019.