XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings per Share
6 Months Ended
Jun. 30, 2018
Earnings per Share [Abstract]  
Earnings per Share

NOTE 14.   EARNINGS PER SHARE



The two-class method is utilized to compute earnings per common share (“EPS”) as our unvested restricted stock awards with non-forfeitable dividends are considered participating securities.  Under the two-class method, losses are allocated only to those securities that have a contractual obligation to share in the losses of the Company.  Our unvested restricted stock is not obligated to absorb Company losses and accordingly is not allocated losses.  The following is a reconciliation of basic and diluted EPS:







 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended June 30,

 

Six months ended June 30,



 

2018

 

2017

 

2018

 

2017

Numerator: Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders

 

$

2,741 

 

$

4,654 

 

$

3,383 

 

$

(9,299)

Less: Allocation to participating securities

 

 

(20)

 

 

(20)

 

 

(36)

 

 

(20)

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

 

$

2,721 

 

$

4,634 

 

$

3,347 

 

$

(9,319)



 

 

 

 

 

 

 

 

 

 

 

 

Numerator: Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

 

$

2,721 

 

$

4,634 

 

$

3,347 

 

$

(9,319)

Dividends and fair value adjustment on Series E Preferred Stock

 

 

 -

 

 

(95)

 

 

 -

 

 

-

Interest and fair value adjustment on Convertible Debt

 

 

17 

 

 

(9)

 

 

13 

 

 

-

Total Diluted

 

$

2,738 

 

$

4,530 

 

$

3,360 

 

$

(9,319)



 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - Basic

 

 

11,782,594 

 

 

11,541,085 

 

 

11,764,231 

 

 

7,263,158 

Series E Preferred Stock

 

 

 -

 

 

668,111 

 

 

 -

 

 

 -

Warrants - RES

 

 

 -

 

 

23,146 

 

 

 -

 

 

 -

Performance Based Share Awards

 

 

 -

 

 

 -

 

 

8,571 

 

 

 -

Convertible Debt

 

 

97,269 

 

 

97,269 

 

 

97,269 

 

 

 -

Weighted average number of common shares - Diluted

 

 

11,879,863 

 

 

12,329,611 

 

 

11,870,071 

 

 

7,263,158 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Share

 

$

0.23 

 

$

0.40 

 

$

0.28 

 

$

(1.28)

Diluted Earnings (Loss) per Share

 

$

0.23 

 

$

0.37 

 

$

0.28 

 

$

(1.28)



 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the weighted average number of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted EPS as they are antidilutive:







 

 

 

 

 

 

 



Three months ended June 30,

 

Six months ended June 30,



2018

 

2017

 

2018

 

2017

Outstanding stock options (2)

 -

 

481 

 

 -

 

481 

Unvested restricted stock

91,667 

 

15,269 

 

95,665 

 

7,677 

Warrants - RES (2)

 -

 

 -

 

 -

 

96,587 

Warrants - Employees (2)

 -

 

66,153 

 

22,295 

 

66,153 

Series D Preferred Stock (2)

 -

 

 -

 

 -

 

1,957,300 

Series E Preferred Stock

668,111 

 

 -

 

668,111 

 

450,239 

Convertible debt

 -

 

 -

 

 -

 

97,269 

LTIP common units (1) (2)

 -

 

98,989 

 

 -

 

100,095 

Operating partnership common units (1)

92,499 

 

65,920 

 

91,064 

 

58,539 

Total potentially dilutive securities excluded from the denominator

852,277 

 

246,812 

 

877,135 

 

2,834,340 



(1)

LTIP and common units of the operating partnership have been omitted from the denominator for the purpose of computing diluted EPS since the effect of including these amounts in the numerator and denominator would have no impact on calculated EPS.

(2)

Amounts above are weighted average amounts outstanding for the periods presented.  These instruments were no longer outstanding at June 30, 2018.