XML 96 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Operating Results (Schedule Of Quarterly Operations) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Operating Results [Abstract]                      
Revenue $ 15,278 $ 15,562 $ 14,252 $ 10,361 $ 10,470 $ 13,519 $ 14,155 $ 12,503 $ 55,453 $ 50,647 $ 58,714
Operating expenses 14,040 14,417 12,719 11,001 11,009 12,445 12,508 12,662 52,177 48,624 55,190
Operating income 1,238 1,145 1,533 (640) (539) 1,074 1,647 (159) 3,276 2,023 3,524
Net gain (loss) on dispositions of assets 2,004 (46) 4,852 (3) 7,318 3,591 8,856 3,367 6,807 23,132 4,798
Equity in earnings (loss) of joint venture (105) 159 25 111 (190) (54)     190 (244)  
Net gain on derivatives and convertible debt 20 14 227 175 72 26 162 6,117 436 6,377 11,578
Other income (expense), net (28) (43) (39) (1) (32) 85 23 (21) (111) 55 114
Interest expense (1,706) (1,405) (1,092) (971) (1,006) (1,127) (1,248) (1,329) (5,174) (4,710) (5,522)
Loss on debt extinguishment (167)     (800) (639) (399) (976) (173) (967) (2,187) (213)
Impairment loss, net (553) (848) (479) (271) (220) (343) (121) (793) (2,151) (1,477) (3,829)
Earnings from continuing operations before income taxes 703 (1,024) 5,027 (2,400) 4,764 2,853 8,343 7,009 2,306 22,969 10,450
Income tax benefit (expense) 645 (15) (35)   (125)       595 (125)  
Earnings from continuing operations         4,639 2,853 8,343 7,009 2,901 22,844 10,450
Gain from discontinued operations, net of tax               678   678 3,872
Net earnings 1,348 (1,039) 4,992 (2,400) 4,639 2,853 8,343 7,687 2,901 23,522 14,322
(Earning) loss attributable to noncontrolling interest (10) 7 (67) 50 (99) (61) (178) (389) (20) (727) (1,197)
Net earnings attributable to controlling interests 1,338 (1,032) 4,925 (2,350) 4,540 2,792 8,165 7,298 2,881 22,795 13,125
Dividends declared and undeclared and in kind dividends deemed on preferred stock (164) (205) (271) (11,603) (975) (976) (1,057) (17,740) (12,243) (20,748) (3,632)
Net earnings (loss) attributable to common shareholders $ 1,174 $ (1,237) $ 4,654 $ (13,953) $ 3,565 $ 1,816 $ 7,108 $ (10,442) $ (9,362) $ 2,047 $ 9,493
Earnings per Share                      
Continuing operations - Basic         $ 4.68 $ 2.41 $ 9.36 $ (14.63) $ (1.00) $ 1.82 $ 8.06
Discontinued operations - Basic               0.91   0.85 4.55
Total - Basic Earnings (Loss) per Share $ 0.10 $ (0.11) $ 0.40 $ (4.75) 4.68 2.41 9.36 (13.72) (1.00) 2.67 12.61
Diluted Earnings Per Share                      
Continuing operations - Diluted         0.65 0.39 1.17 (14.63) (1.00) 0.78 (0.98)
Discontinued operations - Diluted               0.91   0.13 $ 0.98
Total - Diluted Earnings (Loss) per Share $ 0.10 $ (0.11) $ 0.37 $ (4.75) $ 0.65 $ 0.39 $ 1.17 $ (13.72) $ (1.00) $ 0.91