XML 92 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Reconciliation Of Basic And Diluted Earnings Per Common Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator: Basic                      
Net earnings (loss) attributable to common shareholders: Continuing operations                 $ (9,362) $ 1,390 $ 6,055
Net earnings (loss) attributable to common shareholders: Discontinued operations                   657 3,438
Net earnings (loss) attributable to common shareholders $ 1,174 $ (1,237) $ 4,654 $ (13,953) $ 3,565 $ 1,816 $ 7,108 $ (10,442) (9,362) 2,047 9,493
Less: Allocation to participating securities                 (56)    
Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities                 (9,418) 2,047 9,493
Numerator: Diluted                      
Net earnings (loss) attributable to common shareholders from continuing operations, net of amount allocated to participating securities                 (9,418) 1,390 6,055
Continuing operations - Diluted                 (9,418) 4,480 (3,526)
Discontinued operations - Diluted                   657 3,438
Total Diluted                 $ (9,418) $ 5,137 $ (88)
Denominator                      
Weighted average number of common shares - Basic                 9,437,824 761,112 751,634
Unvested restricted stock                     619
Warrants - Employees                     106
Warrants - RES                     (61,504)
Weighted average number of common shares - Diluted                 9,437,824 5,535,545 3,575,470
Earnings per Share:                      
Continuing operations - Basic         $ 4.68 $ 2.41 $ 9.36 $ (14.63) $ (1.00) $ 1.82 $ 8.06
Discontinued operations - Basic               0.91   0.85 4.55
Total - Basic Earnings (Loss) per Share $ 0.10 $ (0.11) $ 0.40 $ (4.75) 4.68 2.41 9.36 (13.72) (1.00) 2.67 12.61
Continuing operations - Diluted         0.65 0.39 1.17 (14.63) (1.00) 0.78 (0.98)
Discontinued operations - Diluted               0.91   0.13 $ 0.98
Total - Diluted Earnings (Loss) per Share $ 0.10 $ (0.11) $ 0.37 $ (4.75) $ 0.65 $ 0.39 $ 1.17 $ (13.72) $ (1.00) $ 0.91  
Warrant Derivative [Member]                      
Numerator: Diluted                      
Unrealized gain on derivative                     $ (4,122)
Embedded Derivative [Member]                      
Numerator: Diluted                      
Unrealized gain on derivative                     (7,533)
Series C Preferred Stock [Member]                      
Numerator: Diluted                      
Dividends on Series D Preferred Stock                     $ 2,074
Denominator                      
Preferred Stock                     2,884,615
Series D Preferred Stock [Member]                      
Numerator: Diluted                      
Dividends on Series D Preferred Stock                   $ 3,090  
Denominator                      
Preferred Stock                   4,774,433