XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 14. EARNINGS PER SHARE



The two-class method is utilized to compute earnings per common share (“EPS”) as our unvested restricted stock awards with non-forfeitable dividends are considered participating securities.  Under the two-class method, losses are allocated only to those securities that have a contractual obligation to share in the losses of the Company.  Our unvested restricted stock is not obligated to absorb Company losses and accordingly is not allocated losses.  The following is a reconciliation of basic and diluted EPS:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31,



 

2017

 

2016

 

2015

Numerator: Basic (1)

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(9,362)

 

$

1,390 

 

$

6,055 

Discontinued operations

 

 

 -

 

 

657 

 

 

3,438 

Total Net earnings (loss) attributable to common shareholders

 

 

(9,362)

 

 

2,047 

 

 

9,493 

Less: Allocation to participating securities

 

 

(56)

 

 

 -

 

 

 -

Net earnings (loss) attributable to common shareholders, net of amount allocated to participating securities

 

$

(9,418)

 

$

2,047 

 

$

9,493 



 

 

 

 

 

 

 

 

 

Numerator: Diluted (1)

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders from continuing operations, net of amount allocated to participating securities

 

$

(9,418)

 

$

1,390 

 

$

6,055 

Dividends on Series C Preferred Stock

 

 

 -

 

 

 -

 

 

2,074 

Dividends on Series D Preferred Stock

 

 

 -

 

 

3,090 

 

 

 -

Unrealized gain on warrant derivative

 

 

 -

 

 

 -

 

 

(4,122)

Unrealized gain on Series C Preferred Embedded Derivative

 

 

 -

 

 

 -

 

 

(7,533)

Continuing operations - Diluted

 

 

(9,418)

 

 

4,480 

 

 

(3,526)

Discontinued operations - Diluted

 

 

 -

 

 

657 

 

 

3,438 

Total Diluted

 

$

(9,418)

 

$

5,137 

 

$

(88)



 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - Basic

 

 

9,437,824 

 

 

761,112 

 

 

751,634 

Unvested stock

 

 

 -

 

 

 -

 

 

619 

Series C Preferred Stock

 

 

 -

 

 

 -

 

 

2,884,615 

Series D Preferred Stock

 

 

 -

 

 

4,774,433 

 

 

 -

Warrants - Employees

 

 

 -

 

 

 -

 

 

106 

Warrants - RES

 

 

 -

 

 

 -

 

 

(61,504)

Weighted average number of common shares - Diluted

 

 

9,437,824 

 

 

5,535,545 

 

 

3,575,470 



 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

Continuing operations - Basic

 

$

(1.00)

 

$

1.82 

 

$

8.06 

Discontinued operations - Basic

 

 

 -

 

 

0.85 

 

 

4.55 

Total - Basic Earnings (Loss) per Share

 

$

(1.00)

 

$

2.67 

 

$

12.61 



 

 

 

 

 

 

 

 

 

Continuing operations - Diluted

 

$

(1.00)

 

$

0.78 

 

$

(0.98)

Discontinued operations - Diluted

 

 

 -

 

 

0.13 

 

 

0.98 

Total - Basic Earnings (Loss) per Share

 

$

(1.00)

 

$

0.91 

 

$

 -



 

 

 

 

 

 

 

 

 

(1)

The loss (earnings) attributable to noncontrolling interest is allocated between continuing and discontinued operations for the purpose of the EPS calculation



The following table summarizes the weighted average number of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted EPS as they are antidilutive:







 

 

 

 

 



Year ended December 31,



2017

 

2016

 

2015

Outstanding stock options (2)

258 

 

865 

 

865 

Unvested restricted stock

48,869 

 

 -

 

 -

Warrants - RES (2)

53,608 

 

576,923 

 

 -

Warrants - Employees

66,153 

 

66,153 

 

55,249 

Series C Preferred Stock

 -

 

598,991 

 

 -

Series D Preferred Stock (2)

970,606 

 

 -

 

 -

Series E Preferred Stock

560,115 

 

 -

 

 -

Convertible debt

97,269 

 

77,336 

 

 -

LTIP common units (1) (2)

49,636 

 

101,213 

 

84,576 

Operating partnership common units (1)

70,722 

 

46,265 

 

13,008 

Total potentially dilutive securities excluded from the denominator

1,917,236 

 

1,467,746 

 

153,698 



(1)

LTIP and common units have been omitted from the denominator for the purpose of computing diluted EPS since the effect of including these amounts in the numerator and denominator would have no impact on calculated EPS.

(2)

Amounts above are weighted average amounts outstanding for the year.  These instruments were no longer outstanding at December 31, 2017.