XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statement Of Equity - USD ($)
shares in Thousands, $ in Thousands
Series D Preferred Stock [Member]
Accumulated Deficit [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Series E Preferred Stock [Member]
Accumulated Deficit [Member]
Series E Preferred Stock [Member]
Parent [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2015             $ 38 $ 49 $ 138,387 $ (105,858) $ 32,616 $ 1,879 $ 34,495
Balance, shares at Dec. 31, 2015             3,803 4,942          
Stock-based compensation                 27   27   27
Long-term incentive plan                       42 42
Reclassification of Series A and B Preferred Stock             $ (8)   (7,390) (5,028) (12,426)   (12,426)
Reclassification of Series A and B Preferred Stock, shares             (803)            
Exchange of Series C Preferred and issuance of Series D             $ 61,419   (12,517) (20,416) 28,486   28,486
Exchange of Series C Preferred and issuance of Series D Preferred Stock, shares             3,245            
Net earnings (loss)                   7,298 7,298 389 7,687
Balance at Mar. 31, 2016             $ 61,449 $ 49 118,507 (124,004) 56,001 2,310 58,311
Balance, shares at Mar. 31, 2016             6,245 4,942          
Balance at Dec. 31, 2016             $ 61,333 $ 8 118,655 (112,024) 67,972 2,827 70,799
Balance, shares at Dec. 31, 2016             6,245 763          
Stock-based compensation                 34   34   34
Stock-based compensation, shares               14          
Long-term incentive plan                       43 43
Conversion of Series D Preferred to common stock and issuance of Series E Preferred             $ (61,333) $ 60 61,273 (10,903) (10,903)   (10,903)
Conversion of Series D Preferred to common stock and issuance of Series E Preferred, shares             (6,245) 6,005          
Issuance of common stock               $ 47 45,869   45,916   45,916
Issuance of common stock, shares               4,772          
Fractional common shares settled in reverse stock split                 (1)   (1)   (1)
Issuance of common units                       148 148
Preferred dividends declared $ (650) $ (650) $ (650) $ (50) $ (50) $ (50)              
Common stock dividends declared ($0.195 per share)                   (2,253) (2,253)   (2,253)
Warrant exchange                 289   289   289
Net earnings (loss)                   (2,350) (2,350) (50) (2,400)
Balance at Mar. 31, 2017               $ 115 $ 226,119 $ (128,230) $ 98,004 $ 2,968 $ 100,972
Balance, shares at Mar. 31, 2017               11,554