XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition Of Hotel Properties (Tables)
3 Months Ended
Mar. 31, 2017
Acquisition Of Hotel Properties [Abstract]  
Schedule Of Purchase Price Allocation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Land

 

Buildings, improvements, and vehicle

 

Furniture and equipment

 

Intangible asset

 

 

Total purchase price

 

Debt originated at acquisition

 

Issuance of CHLP partnership units

 

Net cash

Home2 Suites

$

905 

 

$

14,204 

 

$

1,351 

 

$

40 

 

$

16,500 

 

$

16,455 

 

$

45 

 

$

 -

Lexington, Kentucky

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home2 Suites

 

1,087 

 

 

14,345 

 

 

1,285 

 

 

33 

 

 

16,750 

 

 

16,705 

 

 

45 

 

 

 -

Round Rock, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home2 Suites

 

1,519 

 

 

18,229 

 

 

1,727 

 

 

25 

 

 

21,500 

 

 

21,442 

 

 

58 

 

 

 -

Tallahassee, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

3,511 

 

$

46,778 

 

$

4,363 

 

$

98 

 

$

54,750 

 

$

54,602 

 

$

148 

 

$

 -



Schedule Of Pro Forma Results



 

 

 

 

 

 



 

Three months ended March 31,



 

2017

 

2016

Total revenue

 

$

12,868 

 

$

16,541 

Operating income

 

$

424 

 

$

736 

Net loss attributable to common shareholders

 

$

(13,489)

 

$

(10,517)

Net loss per share attributable to common shareholders - Basic

 

$

(4.59)

 

$

(13.84)

Net loss per share attributable to common shareholders - Diluted

 

$

(4.59)

 

$

(13.84)