XML 91 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Computation Of Basic And Diluted Earnings Per Common Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator: Basic                      
Net earnings (loss) attributable to common shareholders: Continuing operations - Basic                 $ 1,390 $ 6,055 $ (22,581)
Net earnings (loss) attributable to common shareholders: Discontinued operations - Basic                 657 3,438 2,893
Net earnings (loss) attributable to common shareholders: Total Basic $ 3,565 $ 1,816 $ 7,108 $ (10,442) $ 3,416 $ 10,316 $ (6,517) $ 2,278 2,047 9,493 (19,688)
Numerator: Diluted                      
Continuing operations - Diluted                 4,480 (3,526) (22,581)
Discontinued operations - Diluted                 657 3,438 2,893
Total Diluted                 $ 5,137 $ (88) $ (19,688)
Denominator                      
Weighted average number of common shares - Basic                 4,947,234 4,885,625 3,897,092
Unvested stock                   4,025  
Warrants - Employees                   691  
Warrants - RES                   (399,778)  
Weighted average number of common shares - Diluted                 35,981,052 23,240,563 3,897,092
Earnings Per Share                      
Continuing operations - Basic $ 0.72 $ 0.37 $ 1.44 $ (2.25) $ 0.44 $ 2.06 $ (1.52) $ 0.24 $ 0.28 $ 1.24 $ (5.79)
Discontinued operations - Basic       0.14 0.25 0.03 0.20 0.24 0.13 0.70 0.74
Total - Basic Earnings per Share 0.72 0.37 1.44 (2.11) 0.69 2.09 (1.32) 0.48 0.41 1.94 (5.05)
Continuing operations - Diluted 0.10 0.06 0.18 (2.25) (0.04) 0.12 (1.52) (0.14) 0.12 (0.15) (5.79)
Discontinued operations - Diluted       0.14 0.05 0.01 0.20 0.05 0.02 $ 0.15 0.74
Total - Diluted Earnings per Share $ 0.10 $ 0.06 $ 0.18 $ (2.11) $ 0.01 $ 0.13 $ (1.32) $ (0.09) $ 0.14   $ (5.05)
Series C Preferred Embedded Derivative [Member]                      
Numerator: Diluted                      
Unrealized gain on derivative                   $ (7,533)  
Warrant Derivative [Member]                      
Numerator: Diluted                      
Unrealized gain on derivative                   (4,122)  
Series C Preferred Stock [Member]                      
Numerator: Diluted                      
Dividends on Preferred Stock                   $ 2,074  
Denominator                      
Preferred Stock                   18,750,000  
Series D Preferred Stock [Member]                      
Numerator: Diluted                      
Dividends on Preferred Stock                 $ 3,090    
Denominator                      
Preferred Stock                 31,033,818