XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment In Hotel Properties And Acquisition Of Hotel Properties
9 Months Ended
Sep. 30, 2016
Investment In Hotel Properties And Acquisition Of Hotel Properties [Abstract]  
Investment In Hotel Properties And Acquisition Of Hotel Properties

NOTE 2.  INVESTMENT IN HOTEL PROPERTIES AND ACQUISITION OF HOTEL PROPERTIES



Investments in hotel properties consisted of the following at September 30, 2016 and December 31, 2015:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of



 

September 30, 2016

 

December 31, 2015



 

Held for sale

 

Held for use

 

Total

 

Held for sale

 

Held for use

 

Total

Land

 

$

2,797 

 

$

12,787 

 

$

15,584 

 

$

6,078 

 

$

12,789 

 

$

18,867 

Acquired below market lease intangibles

 

 

 -

 

 

883 

 

 

883 

 

 

 -

 

 

883 

 

 

883 

Buildings, improvements, vehicle

 

 

24,865 

 

 

88,052 

 

 

112,917 

 

 

50,571 

 

 

87,535 

 

 

138,106 

Furniture and equipment

 

 

6,833 

 

 

14,931 

 

 

21,764 

 

 

14,656 

 

 

15,932 

 

 

30,588 

Construction-in-progress

 

 

46 

 

 

625 

 

 

671 

 

 

171 

 

 

284 

 

 

455 

Investment in hotel properties

 

 

34,541 

 

 

117,278 

 

 

151,819 

 

 

71,476 

 

 

117,423 

 

 

188,899 

Less accumulated depreciation

 

 

(15,452)

 

 

(25,244)

 

 

(40,696)

 

 

(34,571)

 

 

(23,629)

 

 

(58,200)

Investment in hotel properties, net

 

$

19,089 

 

$

92,034 

 

$

111,123 

 

$

36,905 

 

$

93,794 

 

$

130,699 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company had no acquisitions of wholly owned properties during the three or nine months ended September 30, 2016 or 2015.  On August 1, 2016, the Company entered into the 80% owned Atlanta JV, which then acquired one hotel (see Note 3).



On August 29, 2016, the Company entered into a hotel purchase agreement to purchase an Aloft hotel in Leawood, Kansas, for $22,500.  As of September 30, 2016, $225 of restricted cash has been deposited into an escrow account as earnest money against the purchase price.  The closing of the acquisition is subject to customary closing conditions including accuracy of representations and warranties and compliance with covenants and obligations and is expected to occur in the fourth quarter of 2016.

 

Pro Forma Results



The Company acquired three hotel properties with a combined purchase price of $42,500 on October 1 and 2, 2015 and entered into the Atlanta JV which then acquired one hotel in August of 2016 (see Note 3).  The following condensed pro forma financial data is presented as if all acquisitions completed in 2015 had been completed on January 1, 2014 and as if the JV entered into in August 2016 had been entered into as of January 1, 2015.  Supplemental pro forma earnings were adjusted to exclude all acquisition expense recognized in the periods presented as if these acquisition costs had been incurred in prior periods, including acquisition expenses totaling $280 incurred by the Atlanta JV during the three months ended September 30, 2016.  Results for periods prior to the Company’s ownership are based on information provided by the prior owners, adjusted for differences in interest expense, depreciation expense, and management fees following the Company’s ownership.  The condensed pro forma financial data is not necessarily indicative of what actual results of operations of the Company would have been assuming the acquisitions had been consummated on January 1, 2014, nor do they purport to represent the results of operations for future periods.









 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended September 30,

 

Nine months ended September 30,



 

2016

 

2015

 

2016

 

2015

Total revenue

 

$

13,519 

 

$

18,775 

 

$

40,177 

 

$

54,007 

Operating income

 

$

1,302 

 

$

2,520 

 

$

2,937 

 

$

5,586 

Net earnings (loss)  attributable to common shareholders

 

$

2,342 

 

$

10,766 

 

$

(215)

 

$

7,481 

Net earnings (loss) per share attributable to common shareholders - Basic

 

$

0.47 

 

$

2.18 

 

$

(0.04)

 

$

1.54 

Net earnings (loss) per share attributable to common shareholders - Diluted

 

$

0.08 

 

$

0.15 

 

$

(0.04)

 

$

0.04