XML 74 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Computation Of Basic And Diluted Earnings Per Common Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Numerator: Basic        
Net earnings (loss) attributable to common shareholders: Continuing operations - Basic $ 1,816 $ 10,172 $ (2,173) $ 3,822
Net earnings (loss) attributable to common shareholders: Discontinued operations - Basic   144 655 2,255
Net earnings (loss) attributable to common shareholders: Total Basic 1,816 10,316 (1,518) 6,077
Numerator: Diluted        
Interest and fair value adjustment on Convertible Debt 61      
Continuing operations - Diluted 2,853 2,799 (2,173) (2,643)
Discontinued operations - Diluted   144 655 2,255
Total Diluted $ 2,853 $ 2,943 $ (1,518) $ (388)
Denominator:        
Weighted average number of common shares - Basic 4,950,339 4,927,503 4,944,027 4,868,610
Unvested stock awards 170 714   648
Warrants - Employees   5,745   5,745
Warrants - RES   (361,115)   (78,272)
Convertible Debt 632,249      
Weighted average number of common shares - Diluted 44,614,983 23,322,847 4,944,027 23,546,731
Earnings per Share        
Continuing operations - Basic $ 0.37 $ 2.06 $ (0.44) $ 0.79
Discontinued operations - Basic   0.03 0.13 0.46
Total - Basic Earnings per Share 0.37 2.09 (0.31) 1.25
Continuing operations - Diluted 0.06 0.12 (0.44) (0.11)
Discontinued operations - Diluted   0.01 0.13 0.09
Total - Diluted Earnings per Share $ 0.06 $ 0.13 $ (0.31) $ (0.02)
Series C Preferred Embedded Derivative [Member]        
Numerator: Diluted        
Derivative liability change in fair market value   $ (5,217)   $ (4,812)
Warrant Derivative [Member]        
Numerator: Diluted        
Derivative liability change in fair market value   (2,678)   (3,196)
Series C Preferred Stock [Member]        
Numerator: Diluted        
Dividends on Preferred Stock   $ 522   $ 1,543
Denominator:        
Preferred Stock   18,750,000   18,750,000
Series D Preferred Stock [Member]        
Numerator: Diluted        
Dividends on Preferred Stock $ 976      
Denominator:        
Preferred Stock 39,032,225