XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements And Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Measurements And Derivative Instruments [Abstract]  
Schedule Of Interest Rate Swaps And Caps



 

 

 

 

 

 

 

 

 

 

 

Associated debt

 

Type

 

Terms

 

Effective date

 

Maturity date

 

 

Notional amount at June 30, 2016

Huntington

 

Swap

 

Swaps 30-day  LIBOR + 2.25%  for  fixed rate of

 

11/2015

 

11/2020

 

$

9,865 (1)



 

 

 

 4.13 % cancellable at Company option anytime

 

 

 

 

 

 

 



 

 

 

after 11/01/2018 without penalty

 

 

 

 

 

 

 

Latitude

 

Cap

 

Caps 30-day LIBOR at 1.00%

 

03/2016

 

06/2017

 

$

11,196 (1)



 

 

 

 

 

 

 

 

 

 

 



(1)

Notional amounts amortize consistently with the principal amortization of the associated loans

Schedule Of Fair Value Liabilities Measured On Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair value at

 

 

 

 

 

 

 

 

 



 

June 30, 2016

 

Level 1

 

Level 2

 

Level 3

Interest rate derivatives

 

$

260 

 

$

 -

 

$

260 

 

$

 -

Convertible debt

 

 

1,191 

 

 

 -

 

 

 -

 

 

1,191 

Total

 

$

1,451 

 

$

 -

 

$

260 

 

$

1,191 



 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 



 

Fair value at

 

 

 

 

 

 

 

 

 



 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

Series C Preferred embedded derivative

 

$

6,271 

 

$

-

 

$

-

 

$

6,271 

RES warrant derivative

 

 

2,411 

 

 

-

 

 

-

 

 

2,411 

Interest rate derivatives

 

 

77 

 

 

-

 

 

77 

 

 

-

Total

 

$

8,759 

 

$

-

 

$

77 

 

$

8,682 



Reconciliation Of Fair Value Liabilities Measured On Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three months ended June 30,



 

 

2016

 

 

2015



 

 

Convertible debt

 

Series C Preferred embedded derivative

 

RES warrant derivative

 

Total

Fair value, beginning of period

 

 

$

1,399 

 

$

10,921 

 

$

4,593 

 

$

15,514 

Net (gains) losses recognized in earnings

 

 

 

(208)

 

 

3,288 

 

 

1,422 

 

 

4,710 

Purchase and issuances

 

 

 

-

 

 

 -

 

 

 -

 

 

 -

Sales and settlements

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Gross transfers into Level 3

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Gross transfers out of Level 3

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Fair value, end of period

 

 

$

1,191 

 

$

14,209 

 

$

6,015 

 

$

20,224 



 

 

 

 

 

 

 

 

 

 

 

 

 

Total unrealized (gains) losses during the period included in earnings related to instruments held at end of period

 

 

$

(208)

 

$

3,288 

 

$

1,422 

 

$

4,710 



 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six months ended June 30,



 

 

2016

 

 

2015



 

Series C Preferred embedded derivative

 

RES warrant derivative

 

Convertible debt

 

Total

 

Series C Preferred embedded derivative

 

RES warrant derivative

 

Total

Fair value, beginning of period

 

$

6,271 

 

$

2,411 

 

$

 -

 

$

8,682 

 

$

13,804 

 

$

6,533 

 

$

20,337 

Net (gains) losses recognized in earnings

 

 

(4,848)

 

 

(1,800)

 

 

179 

 

 

(6,469)

 

 

405 

 

 

(518)

 

 

(113)

Purchase and issuances

 

 

 -

 

 

 -

 

 

1,012 

 

 

1,012 

 

 

 -

 

 

 -

 

 

 -

Sales and settlements

 

 

(1,423)

 

 

 -

 

 

 -

 

 

(1,423)

 

 

 -

 

 

 -

 

 

 -

Gross transfers into Level 3

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Gross transfers out of Level 3

 

 

 -

 

 

(611) (1)

 

 

 -

 

 

(611)

 

 

 -

 

 

 -

 

 

 -

Fair value, end of period

 

$

 -

 

$

 -

 

$

1,191 

 

$

1,191 

 

$

14,209 

 

$

6,015 

 

$

20,224 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unrealized (gains) losses during the period included in earnings related to instruments held at end of period

 

$

 -

 

$

 -

 

$

179 

 

$

 -

 

$

405 

 

$

(518)

 

$

(113)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

RES warrants were permanently reclassified to additional paid in capital as discussed above



Schedule Of Carrying Value And Estimated Fair Value Of Long-Term Debt



 

 

 

 

 

 

 

 

 

 

 

 



 

Carrying value as of

 

Estimated fair value as of



 

June 30, 2016

 

December 31, 2015

 

June 30, 2016

 

December 31, 2015

Held for use

 

$

52,922 

 

$

54,105 

 

$

54,138 

 

$

55,753 

Held for sale

 

 

16,319 

 

 

31,906 

 

 

16,932 

 

 

33,526 

Total

 

$

69,241 

 

$

86,011 

 

$

71,070 

 

$

89,279 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule Of Impairment And Recovery Of Previously Recorded Impairment



 

 

 

 

 

 

 

 

 



Three months ended June 30,



2016

 

2015



Number of hotels

 

 

Impairment (loss) recovery

 

Number of hotels

 

 

Impairment (loss) recovery

Continuing Operations:

 

 

 

 

 

 

 

 

 

Held for sale hotels:

 

 

 

 

 

 

 

 

 

Impairment loss

 

$

(121)

 

 

$

(1,989)

Sold hotels:

 

 

 

 

 

 

 

 

 

Impairment loss

 -

 

 

 -

 

 

 

(1,064)

Net impairment loss reported in continuing operations

 

$

(121)

 

 

$

(3,053)



 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Sold hotels:

 

 

 

 

 

 

 

 

 

Recovery of impairment

 -

 

 

 -

 

 

 

75 

Total net impairment:

 

$

(121)

 

 

$

(2,978)



 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 



Six months ended June 30,



2016

 

2015



Number of hotels

 

 

Impairment (loss) recovery

 

Number of hotels

 

 

Impairment (loss) recovery

Continuing Operations:

 

 

 

 

 

 

 

 

 

Held for sale hotels:

 

 

 

 

 

 

 

 

 

Impairment loss

 

$

(914)

 

 

$

(1,989)

Sold hotels:

 

 

 

 

 

 

 

 

 

Impairment loss

 -

 

 

 -

 

 

 

(1,926)

Recovery of impairment

 -

 

 

 -

 

 

 

85 

Subtotal sold hotels

 -

 

 

 -

 

 

 

(1,841)

Net impairment loss reported in continuing operations

 

$

(914)

 

 

$

(3,830)



 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Sold hotels:

 

 

 

 

 

 

 

 

 

Impairment loss

 -

 

$

 -

 

 

$

(117)

Recovery of impairment

 -

 

 

 -

 

 

 

237 

Net impairment recovery reported in discontinued operations

 -

 

$

 -

 

 

$

120 

Total net impairment:

 

$

(914)

 

10 

 

$

(3,710)