XML 79 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Operating Results (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Quarterly Operating Results [Abstract]                      
Revenues $ 13,075 $ 15,556 $ 16,364 $ 12,346 $ 13,157 $ 16,902 $ 16,059 $ 11,291 $ 57,341 $ 57,409 $ 53,782
Operating expenses 13,517 13,681 13,958 12,853 13,117 14,556 13,808 12,480 54,009 53,961 53,988
Operating income (loss) (442) 1,875 2,406 (507) 40 2,346 2,251 (1,189) 3,332 3,448 (206)
Net gain (loss) on dispositions of assets 1,996 2,928 (135) 13 (36) 63 (1) (25) 4,802 1 (47)
Unrealized derivative gain (loss) 3,570 7,895 (4,710) 4,823 (212) (4,615) (11,718) 2,115 11,578 (14,430) 10,028
Other income (expense) (8) (4) 31 95 3 (12) 94 31 114 116 34
Interest expense (1,310) (1,118) (1,490) (1,527) (1,697) (1,774) (1,819) (1,729) (5,445) (7,019) (5,399)
Loss on debt extinguishment (102) (104) 0 (7) (18) (37) (94) (9) (213) (158) (458)
Impairment recovery (loss) (311) 313 (3,053) (777) (1,388) 0 0 119 (3,828) (1,269) (2,438)
Earnings (loss) from continuing operations before income taxes 3,393 11,785 (6,951) 2,113 (3,308) (4,029) (11,287) (687) $ 10,340 $ (19,311) $ 1,514
Income tax expense (benefit)                
Earnings (loss) from continuing operations 3,393 11,785 (6,951) 2,113 (3,308) (4,029) (11,287) (687) $ 10,340 $ (19,311) $ 1,514
Gain (loss) from discontinued operations, net of tax 1,424 169 1,052 1,337 413 1,628 829 182 3,982 3,052 (2,867)
Net earnings (loss) 4,817 11,954 (5,899) 3,450 (2,895) (2,401) (10,458) (505) 14,322 (16,259) (1,353)
(Earnings) loss attributable to noncontrolling interest (476) (724) 284 (281) 4 3 15 1 (1,197) 23 2
Net earnings (loss) attributable to controlling interests 4,341 11,230 (5,615) 3,169 (2,891) (2,398) (10,443) (504) 13,125 (16,236) (1,351)
Preferred stock dividends declared and undeclared (925) (914) (902) (891) (879) (868) (858) (847) (3,632) (3,452) (3,349)
Net earnings (loss) attributable to common shareholders: Total Basic $ 3,416 $ 10,316 $ (6,517) $ 2,278 $ (3,770) $ (3,266) $ (11,301) $ (1,351) $ 9,493 $ (19,688) $ (4,700)
Basic Earnings Per Share (EPS)                      
Basic EPS from continuing operations $ 0.44 $ 2.06 $ (1.52) $ 0.23         $ 1.22 $ (5.84) $ (0.64)
Basic EPS from discontinued operations 0.25 0.03 0.20 0.25         0.72 0.79 (0.99)
Total Basic EPS 0.69 2.09 (1.32) 0.48         1.94 (5.05) (1.63)
Diluted Earnings Per Share (EPS)                      
Diluted EPS from continuing operations (0.04) 0.12 (1.52) (0.14)         (0.15) (5.84) (0.64)
Diluted EPS from discontinued operations 0.05 0.01 0.20 0.05         0.15 0.79 (0.99)
Total EPS Diluted $ 0.01 $ 0.13 $ (1.32) $ (0.09)         $ 0.00 (5.05) $ (1.63)
Basic and Diluted Earnings Per Share                      
EPS from continuing operations         $ (0.89) $ (1.04) $ (3.69) $ (0.53)   (5.84)  
EPS from discontinued operations         0.09 0.35 0.25 0.06   0.79  
Total EPS basic and diluted         $ (0.80) $ (0.69) $ (3.44) $ (0.47)   $ (5.05)