XML 56 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Earnings Per Share

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of dilutive potential common shares outstanding during the period, if any. The effects include adjustments to the numerator for any change in fair market value attributed to the derivative liabilities (related to the Series C convertible preferred stock and warrants, and the convertible loan) during the period the convertible securities are dilutive. The computation of basic and diluted earnings per common share is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

(dollars in thousands, except per share data)

 

June 30,

 

June 30,

 

 

2015

 

2014

 

2015

 

2014

Basic and Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

 

Calculation: *

 

 

 

 

 

 

 

 

 

 

 

 

Numerator: basic and diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(7,525)

 

$

(12,129)

 

$

(6,626)

 

$

(13,661)

Discontinued operations

 

 

1,008 

 

 

828 

 

 

2,387 

 

 

1,010 

Net loss attributable to common shareholders - total basic and diluted

 

$

(6,517)

 

$

(11,301)

 

$

(4,239)

 

$

(12,651)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic and diluted

 

 

4,925,714 

 

 

3,287,401 

 

 

4,836,856 

 

 

3,091,713 

Basic and Diluted  Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

per weighted average common share:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations - basic and diluted

 

$

(1.52)

 

$

(3.69)

 

$

(1.37)

 

$

(4.42)

Discontinued operations - basic and diluted

 

 

0.20 

 

 

0.25 

 

 

0.49 

 

 

0.33 

Total - Basic and Diluted EPS

 

$

(1.32)

 

$

(3.44)

 

$

(0.88)

 

$

(4.09)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The loss (earnings) attributable to noncontrolling interest is allocated between continuing and discontinued operations for the purpose of the EPS calculation. Long Term Incentive Plan (“LTIP”) and common operating units of SLP have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.

 

Potentially dilutive common shares, if any, have been excluded from the denominator if they are antidilutive to net loss attributable to common shareholders. The number of weighted average shares of common stock for the three and six months ended June 30, 2015 is significantly higher than the outstanding shares at June 30, 2014 due to the issuance of common stock from the rights offering during the last month of the second quarter of 2014.

 

The following table summarizes the weighted average of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

June 30,

 

June 30,

 

2015

 

2014

 

2015

 

2014

Outstanding stock options

8,750 

 

17,563 

 

8,750 

 

17,563 

Unvested stock awards outstanding

1,284 

 

11,049 

 

225 

 

1,555 

Warrants - Employees

430,000 

 

 

287,459 

 

Common operating units *

12,126 

 

12,126 

 

12,126 

 

12,126 

LTIP Units *

657,894 

 

 

439,809 

 

Warrants

3,750,000 

 

3,750,000 

 

3,750,000 

 

3,750,000 

Series C preferred stock

18,750,000 

 

7,046,703 

 

18,750,000 

 

5,407,459 

Convertible debt

 

975,275 

 

 

1,111,878 

Total potentially dilutive securities excluded from the denominator

23,610,054 

 

11,812,716 

 

23,248,369 

 

10,300,581 

 

 

 

 

 

 

 

 

 

 

 

 

 

* LTIP and common operating units of SLP have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.