XML 67 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements [Abstract]  
Schedule Of Liabilities Measured On Recurring Basis, Unobsevable Input Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Level 1

 

Level 2

 

Level 3

Series C preferred embedded derivative

 

 

10,921 

 

$

 

$

 

$

10,921 

Warrant derivative

 

 

4,593 

 

 

 

 

 

 

4,593 

Derivative liabilities, at fair value

 

$

15,514 

 

$

 

$

 

$

15,514 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

Series C preferred embedded derivative

 

$

13,804 

 

$

 

$

 

$

13,804 

Warrant derivative

 

 

6,533 

 

 

 

 

 

 

6,533 

Derivative liabilities, at fair value

 

 

20,337 

 

$

 

$

 

$

20,337 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Assets Or Liabilities Measured On Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending

 

 

Three Months Ending

 

 

 

March 31, 2015

 

 

March 31, 2014

 

 

 

Series C

 

 

 

 

 

Convertible

 

 

 

 

 

Series C

 

 

 

 

 

Convertible

 

 

 

 

 

 

preferred

 

 

 

 

 

loan

 

 

 

 

 

preferred

 

 

 

 

 

loan

 

 

 

 

 

 

embedded

 

 

Warrant

 

 

embedded

 

 

 

 

 

embedded

 

 

Warrant

 

 

embedded

 

 

 

 

 

 

derivative

 

 

derivative

 

 

derivative

 

 

Total

 

 

derivative

 

 

derivative

 

 

derivative

 

 

Total

Fair value, beginning of period

 

$

13,804 

 

$

6,533 

 

$

 

$

20,337 

 

$

3,761 

 

$

2,146 

 

$

 

$

5,907 

Net unrealized (gains) losses on derivatives

 

 

(2,883)

 

 

(1,940)

 

 

 

 

(4,823)

 

 

(1,210)

 

 

(905)

 

 

 

 

(2,115)

Purchases and issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151 

 

 

151 

Sales and settlements, included in derivative gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross transfers in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross transfers out

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

 

$

10,921 

 

$

4,593 

 

$

 

$

15,514 

 

$

2,551 

 

$

1,241 

 

$

151 

 

$

3,943 

Changes in realized (gains) losses, included in income on instruments held at end of period

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

Changes in unrealized (gains) losses, included in income on instruments held at end of period

 

$

(2,883)

 

$

(1,940)

 

$

 

$

(4,823)

 

$

(1,210)

 

$

(905)

 

$

 

$

(2,115)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Carrying Value And Estimated Fair Value Of Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

Estimated Fair Value

 

 

March 31,

 

December 31,

 

March 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for use

 

$

64,532 

 

$

65,977 

 

$

64,089 

 

$

65,962 

Held for sale

 

 

21,162 

 

 

26,710 

 

 

21,354 

 

 

26,376 

Total

 

$

85,694 

 

$

92,687 

 

$

85,443 

 

$

92,338