XML 55 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of dilutive potential common shares outstanding during the period, if any. The effects include adjustments to the numerator for any change in fair market value attributed to the derivative liabilities (related to the Series C convertible preferred stock and warrants, and the convertible loan) during the period the convertible securities are dilutive. The computation of basic and diluted earnings per common share is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

(dollars in thousands, except per share data)

 

March 31,

 

 

2015

 

2014

Basic and Diluted Earnings per Share

 

 

 

 

 

 

Calculation: *

 

 

 

 

 

 

Numerator: basic

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders:

 

 

 

 

 

 

Continuing operations

 

$

1,088 

 

$

(1,533)

Discontinued operations

 

 

1,190 

 

 

182 

Net earnings (loss) attributable to common shareholders - total basic

 

$

2,278 

 

$

(1,351)

Numerator: diluted

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders:

 

 

 

 

 

 

Continuing operations

 

$

1,088 

 

$

(1,533)

Preferred stock dividend

 

 

507 

 

 

Derivative Liability change in fair market value

 

 

(4,823)

 

 

Total continuing operations

 

 

(3,228)

 

 

(1,533)

Discontinued operations

 

 

1,190 

 

 

182 

Net loss attributable to common shareholders - total diluted

 

$

(2,038)

 

$

(1,351)

Denominator:

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

4,747,012 

 

 

2,892,348 

Restricted stock

 

 

1,115 

 

 

Series C Convertible Preferred stock

 

 

18,750,000 

 

 

Warrants - Employees

 

 

8,031 

 

 

Weighted average number of common shares - diluted

 

 

23,506,158 

 

 

2,892,348 

Basic and Diluted  Earnings

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

Net earnings (loss) attributable to common shareholders

 

 

 

 

 

 

per weighted average common share:

 

 

 

 

 

 

Continuing operations - basic

 

$

0.23 

 

$

(0.53)

Discontinued operations - basic

 

 

0.25 

 

 

0.06 

Total - Basic EPS

 

$

0.48 

 

$

(0.47)

Continuing operations - diluted

 

$

(0.14)

 

$

(0.53)

Discontinued operations - diluted

 

 

0.05 

 

 

0.06 

Total - Diluted EPS

 

$

(0.09)

 

$

(0.47)

 

 

 

 

 

 

 

 

* The loss (earnings) attributable to noncontrolling interest is allocated between continuing and discontinued operations for the purpose of the EPS calculation. Long Term Incentive Plan (“LTIP”) and common operating units of SLP have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.

 

Potentially dilutive common shares, if any, have been excluded from the denominator if they are antidilutive to net earnings (loss) attributable to common shareholders. The number of weighted average shares of common stock for the three months ended March 31, 2015 is significantly higher than the outstanding shares at March 31, 2014 due to the issuance of common stock from the rights offering during the last month of the second quarter of 2014.

 

The following table summarizes the weighted average of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31,

 

2015

 

2014

Outstanding stock options

8,750 

 

17,563 

Unvested stock awards outstanding

969 

 

11,049 

Warrants - Employees

138,556 

 

Common operating units *

97,008 

 

97,008 

LTIP Units *

219,298 

 

Warrants

3,750,000 

 

3,750,000 

Series C preferred stock

 

3,750,000 

Convertible debt

 

1,307,190 

Total potentially dilutive securities excluded from the denominator

4,214,581 

 

8,932,810 

 

 

 

 

 

 

 

 

 

 

* LTIP and common operating units of SLP have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact.