XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share

Note 2. Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding.  Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of any dilutive potential common shares outstanding during the period, if any.  The effects include adjustments to the numerator for any change in fair market value attributed to the derivative liabilities (related to the Series C convertible preferred stock and warrants, and the convertible loan) during the period the convertible securities are dilutive. The computation of basic and diluted earnings per common share is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

2014

 

2013

 

2012

Basic and Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

Calculation:

 

 

 

 

 

 

 

 

 

Numerator: basic and diluted

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable

 

 

 

 

 

 

 

 

 

to common shareholders:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(22,740)

 

$

(1,833)

 

$

(11,096)

Discontinued operations

 

 

3,052 

 

 

(2,867)

 

 

(2,283)

Net loss attributable to common

 

 

 

 

 

 

 

 

 

shareholders - total basic and diluted

 

$

(19,688)

 

$

(4,700)

 

$

(13,379)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average number

 

 

 

 

 

 

 

 

 

of common shares - basic and diluted

 

 

3,897,092 

 

 

2,889,823 

 

 

2,885,041 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted  Earnings

 

 

 

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable

 

 

 

 

 

 

 

 

 

to common shareholders per

 

 

 

 

 

 

 

 

 

weighted average common share:

 

 

 

 

 

 

 

 

 

Continuing operations - basic and diluted

 

$

(5.84)

 

$

(0.64)

 

$

(3.85)

Discontinued operations - basic and diluted

 

 

0.79 

 

 

(0.99)

 

 

(0.79)

Total - basic and diluted

 

$

(5.05)

 

$

(1.63)

 

$

(4.64)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares, if any, have been excluded from the denominator if they are antidilutive to earnings (loss) attributable to common shareholders. The number of weighted average shares of common stock at December 31, 2014 is significantly higher than the outstanding shares at December 31, 2013 and 2012 due to the issuance of common stock from the rights offering during the last month of the second quarter of 2014.

 

The following table summarizes the weighted average of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

Preferred operating units

 

 

1,190 

 

Outstanding stock options

8,750 

 

20,063 

 

27,875 

 

Unvested stock awards outstanding

1,541 

 

2,257 

 

602 

 

Warrants

3,750,000 

 

3,750,000 

 

3,426,770 

 

Series C preferred stock

18,750,000 

 

3,750,000 

 

3,389,344 

 

Convertible debt

551,370 

 

 

 

Total potentially dilutive securities

 

 

 

 

 

 

excluded from the denominator

23,061,661 

 

7,522,320 

 

6,845,781