XML 52 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
3 Months Ended
Mar. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share

 

Earnings Per Share

 

Basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of any dilutive potential common shares outstanding during the period, if any. The effects include adjustments to the numerator for any change in fair market value attributed to the derivative liabilities (related to the Series C convertible preferred stock and warrants, and the convertible loan) during the period the convertible securities are dilutive. The computation of basic and diluted earnings per common share is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

(dollars in thousands, except per share data)

 

March 31,

 

 

2014

 

2013

Basic and Diluted Earnings per Share

 

 

 

 

 

 

Calculation:

 

 

 

 

 

 

Numerator: basic and diluted

 

 

 

 

 

 

Net earnings (loss) attributable

 

 

 

 

 

 

to common shareholders:

 

 

 

 

 

 

Continuing operations

 

$

(1,694)

 

$

(3,856)

Discontinued operations

 

 

343 

 

 

(1,039)

Net earnings (loss) attributable to

 

 

 

 

 

 

common shareholders - total basic and diluted

 

$

(1,351)

 

$

(4,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average number

 

 

 

 

 

 

of common shares - basic and diluted

 

 

2,892,348 

 

 

2,887,616 

 

 

 

 

 

 

 

Basic and Diluted  Earnings

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

Net earnings (loss) attributable

 

 

 

 

 

 

to common shareholders

 

 

 

 

 

 

per weighted average common share:

 

 

 

 

 

 

Continuing operations - basic and diluted

 

$

(0.59)

 

$

(1.34)

Discontinued operations - basic and diluted

 

 

0.12 

 

 

(0.36)

Total - Basic and Diluted EPS

 

$

(0.47)

 

$

(1.70)

 

The net earnings (loss) attributable to noncontrolling interest is allocated between continuing and discontinued operations.  Additionally, unvested stock awards, outstanding stock options, the Series C convertible preferred stock and warrants, the preferred operating units, if any, and the convertible loan have been omitted from the denominator for the purpose of computing diluted earnings per share for the three months ended March 31, 2014 and 2013, since the effects of including these shares in the denominator would be antidilutive due to the loss from continuing operations applicable to common shareholders.  The following table summarizes the weighted average of potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31

 

2014

 

2013

Outstanding stock options

17,563 

 

27,878 

Unvested stock awards outstanding

11,049 

 

1,818 

Warrants

3,750,000 

 

3,750,000 

Series C preferred stock

3,750,000 

 

3,750,000 

Convertible debt

1,307,190 

 

Total potentially dilutive securities

 

 

 

excluded from the denominator

8,835,802 

 

7,529,696