XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements

Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value measurements are utilized to determine the value of certain liabilities, to perform impairment assessments, and for disclosure purposes.  In February 2012, the Company issued financial instruments with features that were determined to be derivative liabilities, and as a result must be measured at fair value on a recurring basis under Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 820-10 Fair Value Measurements and Disclosures – Overall.  In addition we apply the fair value provisions of ASC 820-10-35 Fair Value Measurements and Disclosures – Overall – Subsequent Measurement, for our nonfinancial assets which include our held for sale and impaired held for use hotels and the disclosure of the fair value of our debt.

 

Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.

 

Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

 

Level 3 non-financial asset valuations use unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.  We develop these inputs based on the best information available, including our own data. Financial asset and liability valuation inputs include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the liability; this includes pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

Non financial assets

 

Nonfinancial asset fair value measurements are discussed below in the note “Impairment Losses.”

 

 Financial instruments

 

As of September 30, 2013 and December 31, 2012, the fair value of the derivative liabilities was determined by the Monte Carlo simulation method.  The Monte Carlo simulation method is a generally accepted statistical method used to generate a defined number of stock price paths in order to develop a reasonable estimate of the range of future expected stock prices of the Company and its peer group and minimizes standard error.

 

The fair value of the Company’s financial liabilities carried at fair value and measured on a recurring basis as of September 30, 2013 and December 31, 2012 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

Level 1

 

Level 2

 

Level 3

Series C preferred embedded derivative

 

$

5,914 

 

$

 

$

 

$

5,914 

Warrant derivative

 

 

5,527 

 

 

 

 

 

 

5,527 

 

 

$

11,441 

 

$

 

$

 

$

11,441 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Level 1

 

Level 2

 

Level 3

Series C preferred embedded derivative

 

$

7,205 

 

$

 

$

 

$

7,205 

Warrant derivative

 

 

8,730 

 

 

 

 

 

 

8,730 

 

 

$

15,935 

 

$

 

$

 

$

15,935 

 

There were no transfers between levels during the three and nine months ended September 30, 2013 and 2012.

 

The following tables present a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis in the table above that used significant unobservable inputs (Level 3), and the realized and unrealized gains (losses) recorded in the Consolidated Statement of Operations in other income (expenses) for each of the quarter and nine months ending September 30, 2013 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ending

 

 

Three months ending

 

 

 

September 30, 2013

 

 

September 30, 2012

 

 

 

Series C

 

 

 

 

 

 

 

 

Series C

 

 

 

 

 

 

 

 

 

preferred

 

 

 

 

 

 

 

 

preferred

 

 

 

 

 

 

 

 

 

embedded

 

 

Warrant

 

 

 

 

 

embedded

 

 

Warrant

 

 

 

 

 

 

derivative

 

 

derivative

 

 

Total

 

 

derivative

 

 

derivative

 

 

Total

Fair value, beginning of period

 

$

6,588 

 

$

7,527 

 

$

14,115 

 

$

7,701 

 

$

8,334 

 

$

16,035 

Net unrealized (gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

losses included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other income (loss)

 

 

(674)

 

 

(2,000)

 

 

(2,674)

 

 

256 

 

 

976 

 

 

1,232 

Purchases, sales, issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and settlements, net

 

 

 

 

 

 

 

 

 

 

 

 

Gross transfers in

 

 

 

 

 

 

 

 

 

 

 

 

Gross transfers out

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

 

$

5,914 

 

$

5,527 

 

$

11,441 

 

$

7,957 

 

$

9,310 

 

$

17,267 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in realized (gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

losses, included in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on instruments held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at end of period

 

$

 

$

 

$

 

$

 

$

 

$

Changes in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(gains) losses, included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income on instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held at end of period

 

$

(674)

 

$

(2,000)

 

$

(2,674)

 

$

256 

 

$

976 

 

$

1,232 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ending

 

 

Nine months ending

 

 

 

September 30, 2013

 

 

September 30, 2012

 

 

 

Series C

 

 

 

 

 

 

 

 

Series C

 

 

 

 

 

 

 

 

 

preferred

 

 

 

 

 

 

 

 

preferred

 

 

 

 

 

 

 

 

 

embedded

 

 

Warrant

 

 

 

 

 

embedded

 

 

Warrant

 

 

 

 

 

 

derivative

 

 

derivative

 

 

Total

 

 

derivative

 

 

derivative

 

 

Total

Fair value, beginning of period

 

$

7,205 

 

$

8,730 

 

$

15,935 

 

$

 

$

 

$

Net unrealized (gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

losses, included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other income (loss)

 

 

(1,291)

 

 

(3,203)

 

 

(4,494)

 

 

882 

 

 

696 

 

 

1,578 

Purchases, sales, issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and settlements, net

 

 

 

 

 

 

 

 

7,075 

 

 

8,614 

 

 

15,689 

Gross transfers in

 

 

 

 

 

 

 

 

 

 

 

 

Gross transfers out

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

 

$

5,914 

 

$

5,527 

 

$

11,441 

 

$

7,957 

 

$

9,310 

 

$

17,267 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in realized (gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

losses, included in income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on instruments held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at end of period

 

$

 

$

 

$

 

$

 

$

 

$

Changes in unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(gains) losses, included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income on instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held at end of period

 

$

(1,291)

 

$

(3,203)

 

$

(4,494)

 

$

882 

 

$

696 

 

$

1,578 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company estimates the fair value of its fixed rate debt and the credit spreads over variable market rates on its variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are classified in Level 2 of the hierarchy. The carrying value and estimated fair value of the Company’s debt as of September 30, 2013 and December 31, 2012 are presented in the table below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

Estimated Fair Value

 

 

September 30,

 

December 31,

 

September 30,

 

December 31,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

91,342 

 

$

89,509 

 

$

92,143 

 

$

93,816 

Discontinued operations

 

 

26,252 

 

 

43,312 

 

 

26,815 

 

 

45,343 

Total

 

$

117,594 

 

$

132,821 

 

$

118,958 

 

$

139,159