XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entity - Schedules (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]    
Property $ 56,219 $ 55,861
Accumulated depreciation (6,706) (5,522)
Total real estate assets 49,513 50,339
Cash and cash equivalents 5,548 4,624
Escrows and utility deposits 1,203 566
Accrued rents and accounts receivable, net of allowance for doubtful accounts 1,355 1,421
Receivable due from related party 845 184
Unamortized lease commissions and deferred legal cost, net 538 685
Prepaid expenses and other assets 102 62 [1]
Total assets 59,104 57,881
Notes payable 15,250 15,434
Accounts payable and accrued expenses 2,105 2,344 [2]
Payable due to related party 1,300 346
Accrued interest payable 162 148
Tenants' security deposits 821 881
Total liabilities 19,836 19,351
Variable Interest Entity    
Schedule of Equity Method Investments [Line Items]    
Property 56,215 55,857
Accumulated depreciation (6,703) (5,519)
Total real estate assets 49,512 50,338
Cash and cash equivalents 4,571 3,331
Escrows and utility deposits 1,203 566
Accrued rents and accounts receivable, net of allowance for doubtful accounts 1,217 1,360
Receivable due from related party 850 184
Unamortized lease commissions and deferred legal cost, net 538 685
Prepaid expenses and other assets 84 35
Total assets 57,975 56,499
Notes payable 15,250 15,434
Accounts payable and accrued expenses 1,930 2,164
Payable due to related party 1,286 344
Accrued interest payable 66 67
Tenants' security deposits 821 881
Total liabilities 19,353 18,890
Accounts receivable related party $ 500 $ 500
[1] Operating lease right of use assets (net)
[2] Operating lease liabilities