Variable Interest Entity (Tables)

9 Months Ended

Sep. 30, 2020

Equity Method Investments and Joint Ventures [Abstract]

The carrying amounts and classification of certain assets and liabilities for Pillarstone OP in our condensed consolidated balance sheets as of September 30, 2020 and December 31, 2019 consists of the following (in thousands):


	September 30, 2020		December 31, 2019
	(unaudited)
Real estate assets, at cost
Property	$	56,215	$	55,857
Accumulated depreciation	(6,703)		(5,519)
Total real estate assets	49,512		50,338
Cash and cash equivalents	4,571		3,331
Escrows and utility deposits	1,203		566
Accrued rents and accounts receivable, net of allowance for doubtful accounts	1,217		1,360
Receivable due from related party (1)	850		184
Unamortized lease commissions and deferred legal cost, net	538		685
Prepaid expenses and other assets	84		35
Total assets	$	57,975	$	56,499

Liabilities
Notes payable	$	15,250	$	15,434
Accounts payable and accrued expenses	1,930		2,164
Payable due to related party	1,286		344
Accrued interest payable	66		67
Tenants' security deposits	821		881
Total liabilities	$	19,353	$	18,890

(1) Excludes approximately $0.5 million in accounts receivable due from Pillarstone that was eliminated in consolidation as of September 30, 2020 and approximately $0.5 million as of December 31, 2019.

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References + Details