XML 33 R18.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS SEGMENTS
9 Months Ended
Jun. 30, 2022
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

10. BUSINESS SEGMENTS

​

The Company has two reportable business segments: the wholesale distribution of consumer products which includes Team Sledd, and the retail sale of health and natural food products. The aggregation of the Company’s business operations into these business segments was based on a range of considerations including but not limited to the characteristics of each business, similarities in the nature and type of products sold, customer classes, methods used to sell the products and economic profiles. Included in the “Other” column are intercompany eliminations, equity method investment earnings, net of tax and assets held and charges incurred and income earned by our holding company. The segments are evaluated on revenues, gross margins, operating income (loss), and income (loss) before taxes.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale

​

Retail

​

​

​

​

​

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED JUNE 2022

​

​

​

​

​

​

​

​

​

​

​

​

External revenue:

​

​

​

​

​

​

​

​

​

​

​

​

Cigarettes

​

$

364,771,496

​

$

—

​

$

—

​

$

364,771,496

Tobacco

​

​

93,957,495

​

​

—

​

​

—

​

​

93,957,495

Confectionery

​

​

32,541,090

​

​

—

​

​

—

​

​

32,541,090

Health food

​

​

—

​

​

11,350,797

​

​

—

​

​

11,350,797

Foodservice & other

​

​

47,963,274

​

​

—

​

​

—

​

​

47,963,274

Total external revenue

​

​

539,233,355

​

​

11,350,797

​

​

—

​

​

550,584,152

Depreciation

​

​

602,770

​

​

281,376

​

​

—

​

​

884,146

Amortization

​

​

28,355

​

​

—

​

​

—

​

​

28,355

Operating income (loss)

​

​

9,432,660

​

​

241,225

​

​

(2,772,099)

​

​

6,901,786

Interest expense

​

​

320,103

​

​

—

​

​

335,708

​

​

655,811

Income (loss) from operations before taxes

​

​

9,094,511

​

​

256,392

​

​

(687,676)

​

​

8,663,227

Equity method investment earnings, net of tax

​

​

—

​

​

—

​

​

307,973

​

​

307,973

Total assets

​

​

278,824,259

​

​

18,656,853

​

​

814,291

​

​

298,295,403

Capital expenditures

​

​

12,074,922

​

​

985,835

​

​

—

​

​

13,060,757

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale

​

Retail

​

​

​

​

​

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED JUNE 2021

​

​

​

​

​

​

​

​

​

​

​

​

External revenue:

​

​

​

​

​

​

​

​

​

​

​

​

Cigarettes

​

$

294,690,427

​

$

—

​

$

—

​

$

294,690,427

Tobacco

​

​

68,525,147

​

​

—

​

​

—

​

​

68,525,147

Confectionery

​

​

25,703,325

​

​

—

​

​

—

​

​

25,703,325

Health food

​

​

—

​

​

11,745,769

​

​

—

​

​

11,745,769

Foodservice & other

​

​

37,648,362

​

​

—

​

​

—

​

​

37,648,362

Total external revenue

​

​

426,567,261

​

​

11,745,769

​

​

—

​

​

438,313,030

Depreciation

​

​

445,831

​

​

295,349

​

​

—

​

​

741,180

Operating income (loss)

​

​

6,349,783

​

​

621,421

​

​

(2,671,795)

​

​

4,299,409

Interest expense

​

​

56,924

​

​

—

​

​

273,005

​

​

329,929

Income (loss) from operations before taxes

​

​

6,304,328

​

​

624,447

​

​

(2,915,858)

​

​

4,012,917

Equity method investment earnings, net of tax

​

​

—

​

​

—

​

​

754,293

​

​

754,293

Total assets

​

​

159,766,283

​

​

17,140,050

​

​

11,874,597

​

​

188,780,930

Capital expenditures

​

​

384,429

​

​

133,732

​

​

—

​

​

518,161

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale

​

Retail

​

​

​

​

​

    

Segment

    

Segment

    

Other

    

Consolidated

NINE MONTHS ENDED JUNE 2022

​

​

​

​

​

​

​

​

​

​

​

​

External revenue:

​

​

​

​

​

​

​

​

​

​

​

​

Cigarettes

​

$

900,677,466

​

$

—

​

$

—

​

$

900,677,466

Tobacco

​

​

229,765,009

​

​

—

​

​

—

​

​

229,765,009

Confectionery

​

​

79,691,881

​

​

—

​

​

—

​

​

79,691,881

Health food

​

​

—

​

​

35,695,298

​

​

—

​

​

35,695,298

Foodservice & other

​

​

119,213,967

​

​

—

​

​

—

​

​

119,213,967

Total external revenue

​

​

1,329,348,323

​

​

35,695,298

​

​

—

​

​

1,365,043,621

Depreciation

​

​

1,589,102

​

​

897,511

​

​

—

​

​

2,486,613

Amortization

​

​

28,355

​

​

—

​

​

—

​

​

28,355

Operating income (loss)

​

​

23,174,638

​

​

1,448,878

​

​

(10,020,703)

​

​

14,602,813

Interest expense

​

​

428,665

​

​

—

​

​

794,164

​

​

1,222,829

Income (loss) from operations before taxes

​

​

22,767,606

​

​

1,469,705

​

​

(8,339,007)

​

​

15,898,304

Equity method investment earnings, net of tax

​

​

—

​

​

—

​

​

1,670,133

​

​

1,670,133

Total assets

​

​

278,824,259

​

​

18,656,853

​

​

814,291

​

​

298,295,403

Capital expenditures

​

​

12,718,606

​

​

1,217,373

​

​

—

​

​

13,935,979

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale

​

Retail

​

​

​

​

​

    

Segment

    

Segment

    

Other

    

Consolidated

NINE MONTHS ENDED JUNE 2021

​

​

​

​

​

​

​

​

​

​

​

​

External revenue:

​

​

​

​

​

​

​

​

​

​

​

​

Cigarettes

​

$

826,838,177

​

$

—

​

$

—

​

$

826,838,177

Tobacco

​

​

194,802,459

​

​

—

​

​

—

​

​

194,802,459

Confectionery

​

​

65,769,418

​

​

—

​

​

—

​

​

65,769,418

Health food

​

​

—

​

​

35,199,199

​

​

—

​

​

35,199,199

Foodservice & other

​

​

98,962,041

​

​

—

​

​

—

​

​

98,962,041

Total external revenue

​

​

1,186,372,095

​

​

35,199,199

​

​

—

​

​

1,221,571,294

Depreciation

​

​

1,405,528

​

​

889,862

​

​

—

​

​

2,295,390

Operating income (loss)

​

​

16,569,154

​

​

1,167,737

​

​

(6,178,910)

​

​

11,557,981

Interest expense

​

​

144,569

​

​

—

​

​

872,333

​

​

1,016,902

Income (loss) from operations before taxes

​

​

16,499,529

​

​

1,176,481

​

​

(6,965,406)

​

​

10,710,604

Equity method investment earnings, net of tax

​

​

—

​

​

—

​

​

1,403,124

​

​

1,403,124

Total assets

​

​

159,766,283

​

​

17,140,050

​

​

11,874,597

​

​

188,780,930

Capital expenditures

​

​

977,860

​

​

277,098

​

​

—

​

​

1,254,958

​