XML 43 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2016
INCOME TAXES  
Schedule of components of income tax expense from operations

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Current: Federal

 

$

3,355,335

 

$

3,650,491

 

Current: State

 

 

482,387

 

 

486,173

 

 

 

 

3,837,722

 

 

4,136,664

 

Deferred: Federal

 

 

401,159

 

 

242,502

 

Deferred: State

 

 

36,119

 

 

21,834

 

 

 

 

437,278

 

 

264,336

 

Income tax expense

 

$

4,275,000

 

$

4,401,000

 

 

Schedule of difference between the income tax expense and that which would be calculated using the statutory income tax rate

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Tax at statutory rate

 

$

3,589,485

 

$

3,766,798

 

Nondeductible business expenses

 

 

368,002

 

 

355,710

 

State income taxes, net of federal tax benefit

 

 

345,323

 

 

347,157

 

Other

 

 

(27,810)

 

 

(68,665)

 

 

 

$

4,275,000

 

$

4,401,000

 

 

Schedule of temporary differences between the financial statement carrying balances and tax basis of assets and liabilities giving rise to the net deferred tax asset (liabilities)

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Deferred tax assets:

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

246,178

 

$

319,818

 

Accrued expenses

 

 

1,084,140

 

 

1,076,222

 

Inventory

 

 

464,648

 

 

523,396

 

 

 

 

1,794,966

 

 

1,919,436

 

Noncurrent:

 

 

 

 

 

 

 

Property and equipment

 

$

21,087

 

$

180,285

 

Net operating loss carry forwards—federal

 

 

241,717

 

 

287,759

 

Net operating loss carry forwards—state

 

 

592,559

 

 

596,545

 

 

 

 

855,363

 

 

1,064,589

 

Total deferred tax assets

 

 

2,650,329

 

 

2,984,025

 

Valuation allowance

 

 

(592,559)

 

 

(586,299)

 

Net deferred tax assets

 

$

2,057,770

 

$

2,397,726

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Trade discounts

 

$

353,047

 

$

365,710

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

Property and equipment

 

 

1,618,875

 

 

1,531,346

 

Goodwill

 

 

1,308,729

 

 

1,246,782

 

Intangible assets

 

 

1,356,769

 

 

1,396,260

 

 

 

 

4,284,373

 

 

4,174,388

 

Total deferred tax liabilities

 

$

4,637,420

 

$

4,540,098

 

Net deferred tax assets (liabilities):

 

 

 

 

 

 

 

Current

 

$

1,441,919

 

$

1,553,726

 

Noncurrent

 

 

(4,021,569)

 

 

(3,696,098)

 

 

 

$

(2,579,650)

 

$

(2,142,372)