XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2025
INCOME TAXES  
Schedule of components of income tax expense from operations

    

2025

    

2024

Current: Federal

$

882,596

$

2,998,194

Current: State

 

438,650

 

671,450

 

1,321,246

 

3,669,644

Deferred: Federal

 

(277,146)

 

(461,826)

Deferred: State

 

(49,100)

 

(81,818)

 

(326,246)

 

(543,644)

Income tax expense

$

995,000

$

3,126,000

Schedule of difference between the income tax expense and that which would be calculated using the statutory income tax rate

    

2025

    

2024

Tax at statutory rate

$

328,385

$

1,567,122

Nondeductible business expenses

 

517,964

 

1,162,221

State income taxes, net of federal tax benefit

 

244,827

 

472,853

Tax attributable to non-controlling interest

(103,536)

(203,757)

Other

 

7,360

 

127,561

$

995,000

$

3,126,000

Schedule of temporary differences between the financial statement carrying balances and tax basis of assets and liabilities giving rise to a net deferred tax asset (liabilities)

    

2025

    

2024

Deferred tax assets:

Allowance for expected credit losses

$

280,444

$

252,263

Accrued expenses

 

119,210

 

Inventory

 

545,404

 

559,277

Other

 

573,704

 

838,158

Interest expense limitation

3,240,394

1,667,806

Net operating loss carry forwards - state

 

697,013

 

697,013

Total gross deferred tax assets

 

5,456,169

 

4,014,517

Less: Valuation allowance

 

(697,013)

 

(697,013)

Total net deferred tax assets

4,759,156

3,317,504

Deferred tax liabilities:

Trade discounts

553,894

554,066

Operating lease, right-of-use assets

99,457

99,488

Property and equipment

 

7,068,176

 

5,834,321

Goodwill

 

921,799

 

921,799

Accrued expenses

117,878

Intangible assets

 

163,900

 

164,268

Total deferred tax liabilities

8,807,226

7,691,820

Total net deferred income tax liability

$

4,048,070

$

4,374,316