XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,315,363us-gaap_NetIncomeLoss $ 1,819,281us-gaap_NetIncomeLoss
Adjustments to reconcile income from operations to net cash flows from operating activities:    
Depreciation 984,662us-gaap_Depreciation 1,070,374us-gaap_Depreciation
Amortization 182,500us-gaap_AdjustmentForAmortization 182,500us-gaap_AdjustmentForAmortization
(Gain) loss on sale of property and equipment 7,036us-gaap_GainLossOnSaleOfPropertyPlantEquipment (24,746)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity-based compensation 607,661us-gaap_ShareBasedCompensation 717,821us-gaap_ShareBasedCompensation
Deferred income taxes 238,555us-gaap_DeferredIncomeTaxExpenseBenefit 462,447us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for losses on doubtful accounts 159,999us-gaap_ProvisionForDoubtfulAccounts 132,000us-gaap_ProvisionForDoubtfulAccounts
Provision for losses (recoveries) on inventory obsolescence (34,189)us-gaap_InventoryWriteDown (1,121)us-gaap_InventoryWriteDown
Other (4,023)us-gaap_OtherNoncashIncomeExpense (4,023)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Accounts receivable 2,279,407us-gaap_IncreaseDecreaseInAccountsReceivable 1,356,409us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (21,852,218)us-gaap_IncreaseDecreaseInInventories (2,474,084)us-gaap_IncreaseDecreaseInInventories
Prepaid and other current assets 1,708,944us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 5,700us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 111,792us-gaap_IncreaseDecreaseInOtherOperatingAssets 13,054us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 200,996us-gaap_IncreaseDecreaseInAccountsPayable (34,071)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and accrued wages, salaries and bonuses (862,235)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,565,640)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable (1,577,138)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,618,592)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash flows from operating activities (15,532,888)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 37,309us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (611,106)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,362,832)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment 7,800us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 29,969us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition   (513,938)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash flows from investing activities (603,306)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,846,801)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net borrowings (payments) on bank credit agreements 16,881,883us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 4,926,619us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments on long-term debt (169,782)us-gaap_RepaymentsOfLongTermDebt (607,923)us-gaap_RepaymentsOfLongTermDebt
Repurchase of Series B Convertible Preferred Stock and common stock   (1,941,918)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Dividends paid on convertible preferred stock (97,285)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (97,285)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Dividends on common stock (232,488)us-gaap_PaymentsOfDividendsCommonStock (239,362)us-gaap_PaymentsOfDividendsCommonStock
Withholdings on the exercise of equity-based awards (156,497)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (109,115)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash flow from financing activities 16,225,831us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,931,016us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash 89,637us-gaap_NetCashProvidedByUsedInContinuingOperations 121,524us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash, beginning of period 99,922us-gaap_Cash 275,036us-gaap_Cash
Cash, end of period 189,559us-gaap_Cash 396,560us-gaap_Cash
Supplemental disclosure of cash flow information:    
Cash paid during the year for interest 403,758us-gaap_InterestPaid 523,081us-gaap_InterestPaid
Cash paid during the year for income taxes 3,060,584us-gaap_IncomeTaxesPaid 2,585,145us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash information:    
Equipment acquisitions classified as accounts payable 48,754us-gaap_CapitalExpendituresIncurredButNotYetPaid 152,311us-gaap_CapitalExpendituresIncurredButNotYetPaid
Issuance of common stock in connection with the vesting and exercise of equity-based awards $ 1,240,842us-gaap_StockIssued1 $ 1,154,869us-gaap_StockIssued1