XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Condensed Consolidated Statements of Operations        
Sales (including excise taxes of $87.4 million and $85.7 million and $184.4 million and $183.1 million, respectively) $ 287,443,864us-gaap_SalesRevenueNet $ 272,421,788us-gaap_SalesRevenueNet $ 602,877,340us-gaap_SalesRevenueNet $ 578,047,345us-gaap_SalesRevenueNet
Cost of sales 269,710,529us-gaap_CostOfGoodsAndServicesSold 254,801,826us-gaap_CostOfGoodsAndServicesSold 565,617,473us-gaap_CostOfGoodsAndServicesSold 540,786,320us-gaap_CostOfGoodsAndServicesSold
Gross profit 17,733,335us-gaap_GrossProfit 17,619,962us-gaap_GrossProfit 37,259,867us-gaap_GrossProfit 37,261,025us-gaap_GrossProfit
Selling, general and administrative expenses 15,485,757us-gaap_SellingGeneralAndAdministrativeExpense 15,812,174us-gaap_SellingGeneralAndAdministrativeExpense 31,666,879us-gaap_SellingGeneralAndAdministrativeExpense 32,304,437us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 590,857us-gaap_DepreciationDepletionAndAmortization 628,834us-gaap_DepreciationDepletionAndAmortization 1,167,162us-gaap_DepreciationDepletionAndAmortization 1,252,874us-gaap_DepreciationDepletionAndAmortization
Total operating expenses 16,076,614us-gaap_OperatingExpenses 16,441,008us-gaap_OperatingExpenses 32,834,041us-gaap_OperatingExpenses 33,557,311us-gaap_OperatingExpenses
Operating income 1,656,721us-gaap_OperatingIncomeLoss 1,178,954us-gaap_OperatingIncomeLoss 4,425,826us-gaap_OperatingIncomeLoss 3,703,714us-gaap_OperatingIncomeLoss
Other expense (income):        
Interest expense 194,375us-gaap_InterestExpense 222,624us-gaap_InterestExpense 431,517us-gaap_InterestExpense 524,619us-gaap_InterestExpense
Other (income), net (35,987)us-gaap_OtherNonoperatingIncomeExpense (38,955)us-gaap_OtherNonoperatingIncomeExpense (43,054)us-gaap_OtherNonoperatingIncomeExpense (69,186)us-gaap_OtherNonoperatingIncomeExpense
Total other expenses (income) 158,388us-gaap_NonoperatingIncomeExpense 183,669us-gaap_NonoperatingIncomeExpense 388,463us-gaap_NonoperatingIncomeExpense 455,433us-gaap_NonoperatingIncomeExpense
Income from operations before income tax expense 1,498,333us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 995,285us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,037,363us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,248,281us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 729,000us-gaap_IncomeTaxExpenseBenefit 464,000us-gaap_IncomeTaxExpenseBenefit 1,722,000us-gaap_IncomeTaxExpenseBenefit 1,429,000us-gaap_IncomeTaxExpenseBenefit
Net income 769,333us-gaap_NetIncomeLoss 531,285us-gaap_NetIncomeLoss 2,315,363us-gaap_NetIncomeLoss 1,819,281us-gaap_NetIncomeLoss
Preferred stock dividend requirements (48,108)us-gaap_PreferredStockDividendsIncomeStatementImpact (48,108)us-gaap_PreferredStockDividendsIncomeStatementImpact (97,285)us-gaap_PreferredStockDividendsIncomeStatementImpact (97,285)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common shareholders $ 721,225us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 483,177us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,218,078us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,721,996us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share available to common shareholders: (in dollars per share) $ 1.17us-gaap_EarningsPerShareBasic $ 0.79us-gaap_EarningsPerShareBasic $ 3.61us-gaap_EarningsPerShareBasic $ 2.79us-gaap_EarningsPerShareBasic
Diluted earnings per share available to common shareholders: (in dollars per share) $ 1.04us-gaap_EarningsPerShareDiluted $ 0.72us-gaap_EarningsPerShareDiluted $ 3.15us-gaap_EarningsPerShareDiluted $ 2.46us-gaap_EarningsPerShareDiluted
Basic weighted average shares outstanding (in shares) 615,822us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 611,432us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 614,173us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 616,888us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average shares outstanding (in shares) 737,180us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 737,461us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 735,599us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 739,223us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding