XML 82 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2013
BUSINESS SEGMENTS  
Schedule of segment information

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

THREE MONTHS ENDED JUNE 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

228,861,228

 

$

 

$

 

$

228,861,228

 

Confectionery

 

20,658,502

 

 

 

20,658,502

 

Health food

 

 

9,331,747

 

 

9,331,747

 

Tobacco, food service & other

 

57,179,720

 

 

 

57,179,720

 

Total external revenue

 

306,699,450

 

9,331,747

 

 

316,031,197

 

Depreciation

 

387,683

 

118,191

 

937

 

506,811

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

3,951,778

 

364,126

 

(1,168,459

)

3,147,445

 

Interest expense

 

49,754

 

55,187

 

204,504

 

309,445

 

Income (loss) from operations before taxes

 

3,900,589

 

314,153

 

(1,327,255

)

2,887,487

 

Total assets

 

103,780,433

 

14,602,570

 

232,155

 

118,615,158

 

Capital expenditures

 

235,470

 

468,507

 

 

703,977

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED JUNE 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

223,189,406

 

$

 

$

 

$

223,189,406

 

Confectionery

 

20,433,115

 

 

 

20,433,115

 

Health food

 

 

9,499,012

 

 

9,499,012

 

Tobacco, food service & other

 

53,991,241

 

 

 

53,991,241

 

Total external revenue

 

297,613,762

 

9,499,012

 

 

307,112,774

 

Depreciation

 

363,557

 

97,142

 

938

 

461,637

 

Amortization

 

91,251

 

 

 

91,251

 

Operating income (loss)

 

4,073,549

 

757,482

 

(1,328,115

)

3,502,916

 

Interest expense

 

131,983

 

67,437

 

162,336

 

361,756

 

Income (loss) from operations before taxes

 

3,953,942

 

695,509

 

(1,460,450

)

3,189,001

 

Total assets

 

102,837,606

 

12,957,856

 

993,103

 

116,788,565

 

Capital expenditures

 

182,156

 

24,606

 

 

206,762

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

NINE MONTHS ENDED JUNE 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

648,295,732

 

$

 

$

 

$

648,295,732

 

Confectionery

 

55,461,844

 

 

 

55,461,844

 

Health food

 

 

27,904,440

 

 

27,904,440

 

Tobacco, food service & other

 

161,155,653

 

 

 

161,155,653

 

Total external revenue

 

864,913,229

 

27,904,440

 

 

892,817,669

 

Depreciation

 

1,209,733

 

305,414

 

2,811

 

1,517,958

 

Amortization

 

273,750

 

 

 

273,750

 

Operating income (loss)

 

10,285,106

 

1,803,736

 

(3,894,902

)

8,193,940

 

Interest expense

 

156,650

 

168,735

 

549,104

 

874,489

 

Income (loss) from operations before taxes

 

10,147,828

 

1,650,327

 

(4,253,022

)

7,545,133

 

Total assets

 

103,780,433

 

14,602,570

 

232,155

 

118,615,158

 

Capital expenditures

 

738,809

 

1,069,397

 

 

1,808,206

 

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED JUNE 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

628,218,679

 

$

 

$

 

$

628,218,679

 

Confectionery

 

55,792,444

 

 

 

55,792,444

 

Health food

 

 

28,175,654

 

 

28,175,654

 

Tobacco, food service & other

 

154,318,313

 

 

 

154,318,313

 

Total external revenue

 

838,329,436

 

28,175,654

 

 

866,505,090

 

Depreciation

 

1,193,834

 

300,222

 

2,812

 

1,496,868

 

Amortization

 

283,441

 

 

 

283,441

 

Operating income (loss)

 

10,402,816

 

2,295,893

 

(3,820,895

)

8,877,814

 

Interest expense

 

401,043

 

225,849

 

478,815

 

1,105,707

 

Income (loss) from operations before taxes

 

10,108,749

 

2,085,526

 

(4,129,189

)

8,065,086

 

Total assets

 

102,837,606

 

12,957,856

 

993,103

 

116,788,565

 

Capital expenditures

 

765,508

 

148,978

 

 

914,486