XML 28 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2013
BUSINESS SEGMENTS  
Schedule of segment information

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

THREE MONTHS ENDED MARCH 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

197,704,322

 

$

 

$

 

$

197,704,322

 

Confectionery

 

16,847,270

 

 

 

16,847,270

 

Health food

 

 

9,868,050

 

 

9,868,050

 

Tobacco, food service & other

 

50,148,509

 

 

 

50,148,509

 

Total external revenue

 

264,700,101

 

9,868,050

 

 

274,568,151

 

Depreciation

 

413,307

 

94,291

 

937

 

508,535

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

2,530,591

 

1,067,812

 

(1,339,363

)

2,259,040

 

Interest expense

 

51,764

 

54,580

 

142,648

 

248,992

 

Income (loss) from operations before taxes

 

2,493,782

 

1,018,404

 

(1,387,292

)

2,124,894

 

Total assets

 

89,426,229

 

13,719,780

 

287,165

 

103,433,174

 

Capital expenditures

 

209,689

 

564,312

 

 

774,001

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED MARCH 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

198,856,415

 

$

 

$

 

$

198,856,415

 

Confectionery

 

17,860,388

 

 

 

17,860,388

 

Health food

 

 

10,143,215

 

 

10,143,215

 

Tobacco, food service & other

 

48,969,248

 

 

 

48,969,248

 

Total external revenue

 

265,686,051

 

10,143,215

 

 

275,829,266

 

Depreciation

 

419,695

 

102,044

 

937

 

522,676

 

Amortization

 

91,251

 

 

 

91,251

 

Operating income (loss)

 

2,961,121

 

1,125,248

 

(1,385,652

)

2,700,717

 

Interest expense

 

133,993

 

75,418

 

110,430

 

319,841

 

Income (loss) from operations before taxes

 

2,873,713

 

1,055,015

 

(1,453,978

)

2,474,750

 

Total assets

 

89,010,587

 

12,809,831

 

1,163,482

 

102,983,900

 

Capital expenditures

 

355,961

 

90,046

 

 

446,007

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

SIX MONTHS ENDED MARCH 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

419,434,504

 

$

 

$

 

$

419,434,504

 

Confectionery

 

34,803,342

 

 

 

34,803,342

 

Health food

 

 

18,572,693

 

 

18,572,693

 

Tobacco, food service & other

 

103,975,933

 

 

 

103,975,933

 

Total external revenue

 

558,213,779

 

18,572,693

 

 

576,786,472

 

Depreciation

 

822,050

 

187,223

 

1,874

 

1,011,147

 

Amortization

 

182,500

 

 

 

182,500

 

Operating income (loss)

 

6,333,328

 

1,439,610

 

(2,726,443

)

5,046,495

 

Interest expense

 

106,896

 

113,548

 

344,600

 

565,044

 

Income (loss) from operations before taxes

 

6,247,239

 

1,336,174

 

(2,925,767

)

4,657,646

 

Total assets

 

89,426,229

 

13,719,780

 

287,165

 

103,433,174

 

Capital expenditures

 

503,339

 

600,890

 

 

1,104,229

 

 

 

 

 

 

 

 

 

 

 

SIX MONTHS ENDED MARCH 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

405,029,273

 

$

 

$

 

$

405,029,273

 

Confectionery

 

35,359,329

 

 

 

35,359,329

 

Health food

 

 

18,676,642

 

 

18,676,642

 

Tobacco, food service & other

 

100,327,072

 

 

 

100,327,072

 

Total external revenue

 

540,715,674

 

18,676,642

 

 

559,392,316

 

Depreciation

 

830,277

 

203,080

 

1,874

 

1,035,231

 

Amortization

 

192,190

 

 

 

192,190

 

Operating income (loss)

 

6,329,267

 

1,538,411

 

(2,492,780

)

5,374,898

 

Interest expense

 

269,060

 

158,412

 

316,479

 

743,951

 

Income (loss) from operations before taxes

 

6,154,807

 

1,390,017

 

(2,668,739

)

4,876,085

 

Total assets

 

89,010,587

 

12,809,831

 

1,163,482

 

102,983,900

 

Capital expenditures

 

583,352

 

124,372

 

 

707,724