XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Cash flows from operating activities:    
Net income $ 6,305us-gaap_NetIncomeLoss $ 2,465us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 610us-gaap_DepreciationDepletionAndAmortization 733us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 516us-gaap_ShareBasedCompensation 298us-gaap_ShareBasedCompensation
Other non-cash items 253us-gaap_OtherNoncashIncomeExpense 101us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Accounts receivable (4,820)us-gaap_IncreaseDecreaseInAccountsReceivable (10,892)us-gaap_IncreaseDecreaseInAccountsReceivable
Advance billings 265mtsn_IncreaseDecreaseAdvanceBillings (525)mtsn_IncreaseDecreaseAdvanceBillings
Inventories (757)us-gaap_IncreaseDecreaseInInventories (9,649)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 57us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,100)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (340)us-gaap_IncreaseDecreaseInAccountsPayable 2,674us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits and other current liabilities 823us-gaap_IncreaseDecreaseInAccruedLiabilities 2,900us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (100)us-gaap_IncreaseDecreaseInDeferredRevenue 1,629us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities 138us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (95)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by (used in) operating activities 2,950us-gaap_NetCashProvidedByUsedInOperatingActivities (13,461)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (458)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (403)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 10us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (458)us-gaap_NetCashProvidedByUsedInInvestingActivities (393)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayment of revolving credit facility 0us-gaap_RepaymentsOfLinesOfCredit (14,000)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of common stock, net 1,225us-gaap_ProceedsFromIssuanceOfCommonStock 31,126us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 1,225us-gaap_NetCashProvidedByUsedInFinancingActivities 17,126us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (31)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (507)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 3,686us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,765us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 22,760us-gaap_CashAndCashEquivalentsAtCarryingValue 14,578us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 26,446us-gaap_CashAndCashEquivalentsAtCarryingValue 17,343us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of non-cash transactions:    
Transfer of inventories into property and equipment $ 1,988mtsn_ReclassificationFromInventoryToPropertyAndEquipment $ 0mtsn_ReclassificationFromInventoryToPropertyAndEquipment