XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 9,881us-gaap_NetIncomeLoss $ (10,975)us-gaap_NetIncomeLoss $ (19,319)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 2,805us-gaap_DepreciationDepletionAndAmortization 3,971us-gaap_DepreciationDepletionAndAmortization 3,941us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 1,526us-gaap_ShareBasedCompensation 1,433us-gaap_ShareBasedCompensation 1,565us-gaap_ShareBasedCompensation
Deferred income taxes 145us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (450)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 583us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other non-cash items 59us-gaap_OtherNoncashIncomeExpense (156)us-gaap_OtherNoncashIncomeExpense 52us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:      
Accounts receivable (7,332)us-gaap_IncreaseDecreaseInAccountsReceivable (10,702)us-gaap_IncreaseDecreaseInAccountsReceivable 9,837us-gaap_IncreaseDecreaseInAccountsReceivable
Advance billings (1,307)mtsn_IncreaseDecreaseAdvanceBillings (1,626)mtsn_IncreaseDecreaseAdvanceBillings 3,351mtsn_IncreaseDecreaseAdvanceBillings
Inventories (7,519)us-gaap_IncreaseDecreaseInInventories (5,317)us-gaap_IncreaseDecreaseInInventories (2,503)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (4,878)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (536)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 4,616us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 34us-gaap_IncreaseDecreaseInOtherOperatingAssets 85us-gaap_IncreaseDecreaseInOtherOperatingAssets 252us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (3,979)us-gaap_IncreaseDecreaseInAccountsPayable 14,687us-gaap_IncreaseDecreaseInAccountsPayable (5,312)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits and other current liabilities 4,149us-gaap_IncreaseDecreaseInAccruedLiabilities (4,554)us-gaap_IncreaseDecreaseInAccruedLiabilities (4,553)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (808)us-gaap_IncreaseDecreaseInDeferredRevenue 1,830us-gaap_IncreaseDecreaseInDeferredRevenue (6,044)us-gaap_IncreaseDecreaseInDeferredRevenue
Other liabilities (434)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (526)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,434)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used in operating activities (7,658)us-gaap_NetCashProvidedByUsedInOperatingActivities (12,836)us-gaap_NetCashProvidedByUsedInOperatingActivities (15,968)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
(Increase) decrease in restricted cash 69us-gaap_IncreaseDecreaseInRestrictedCash (202)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property and equipment (1,395)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,171)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,487)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment 12us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 60us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (1,314)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,373)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,427)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from revolving credit facility, net of borrowing costs 0us-gaap_ProceedsFromLinesOfCredit 28,611us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayment of revolving credit facility (14,000)us-gaap_RepaymentsOfLinesOfCredit (15,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of common stock, net 32,213us-gaap_ProceedsFromIssuanceOfCommonStock 576us-gaap_ProceedsFromIssuanceOfCommonStock 366us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 18,213us-gaap_NetCashProvidedByUsedInFinancingActivities 14,187us-gaap_NetCashProvidedByUsedInFinancingActivities 366us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1,059)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 246us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 310us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 8,182us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 224us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,719)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 14,578us-gaap_CashAndCashEquivalentsAtCarryingValue 14,354us-gaap_CashAndCashEquivalentsAtCarryingValue 31,073us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 22,760us-gaap_CashAndCashEquivalentsAtCarryingValue 14,578us-gaap_CashAndCashEquivalentsAtCarryingValue 14,354us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure:      
Cash paid for interest 210us-gaap_InterestPaid 578us-gaap_InterestPaid 0us-gaap_InterestPaid
Cash paid for income taxes, net of refunds $ 107us-gaap_IncomeTaxesPaidNet $ 422us-gaap_IncomeTaxesPaidNet $ 794us-gaap_IncomeTaxesPaidNet