485BPOS 1 d248869d485bpos.htm C. M. MULTI-ACCOUNT A C. M. Multi-Account A
Table of Contents

Registration No. 033-61679

 

 

 

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM N-4

REGISTRATION STATEMENT

Under

The Securities Act of 1933

 

 

Pre-Effective Amendment No.        ¨

Post-Effective Amendment No. 24  x

and/or

REGISTRATION STATEMENT

Under

The Investment Company Act of 1940

Amendment No. 51 x

(Check appropriate box or boxes.)

C.M. Multi-Account A

(Exact Name of Registrant)

C.M. Life Insurance Company

(Name of Depositor)

100 Bright Meadow Boulevard

Enfield, Connecticut 06082

(Address of Depositor’s Principal Executive Offices) (Zip Code)

Depositor’s Telephone Number, including Area Code (860) 562-1000

John E. Deitelbaum

Senior Vice President

C.M. Life Insurance Company

100 Bright Meadow Boulevard

Enfield, Connecticut 06082

(Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering:    Continuous

It is proposed that this filing will become effective

 

¨ immediately upon filing pursuant to paragraph (b) of Rule 485

 

x on May 1, 2012 pursuant to paragraph (b) of Rule 485

 

¨ 60 days after filing pursuant to paragraph (a) of Rule 485

 

¨ on (date) pursuant to paragraph (a) of the Rule 485

If appropriate, check the following box:

 

¨ This post-effective amendment designates a new effective date for a previously filed post-effective amendment.

Title of Securities Being Registered: Individual or Group Deferred Variable Annuity Contract

 

 

 


Table of Contents

PART A

INFORMATION REQUIRED IN A PROSPECTUS


Table of Contents

C.M. Life Insurance Company

C.M. Multi-Account A

Panorama Premier Variable Annuity

 

This prospectus describes the Panorama Premier contract offered by C.M. Life Insurance Company. This contract is an individual deferred variable annuity. We no longer sell the contract. However, we continue to administer existing contracts. The contract provides for accumulation of contract value and annuity payments on a fixed and/or variable basis.

 

You, the contract owner, have a number of investment choices in this contract. Subject to state availability, these investment choices include three fixed account options as well as the following funds which are offered through our separate account, C.M. Multi-Account A.

 

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

Ÿ  

Invesco V.I. Diversified Dividend Fund

Ÿ  

Invesco V.I. Global Health Care Fund

Ÿ  

Invesco V.I. Technology Fund

 

Fidelity® Variable Insurance Products

Ÿ  

Fidelity® VIP Contrafund® Portfolio

 

ING Investors Trust

Ÿ  

ING Clarion Global Real Estate Portfolio

 

MML Series Investment Fund

Ÿ  

MML Aggressive Allocation Fund

Ÿ  

MML Balanced Allocation Fund

Ÿ  

MML Blue Chip Growth Fund

Ÿ  

MML Conservative Allocation Fund

Ÿ  

MML Equity Income Fund

Ÿ  

MML Equity Index Fund

Ÿ  

MML Focused Equity Fund

Ÿ  

MML Foreign Fund

Ÿ  

MML Fundamental Growth Fund

Ÿ  

MML Fundamental Value Fund

Ÿ  

MML Global Fund

Ÿ  

MML Growth Allocation Fund

Ÿ  

MML Growth & Income Fund

Ÿ  

MML Income & Growth Fund

Ÿ  

MML Large Cap Growth Fund

Ÿ  

MML Large Cap Value Fund

Ÿ  

MML Mid Cap Growth Fund

Ÿ  

MML Mid Cap Value Fund

Ÿ  

MML Moderate Allocation Fund

Ÿ  

MML PIMCO Total Return Fund

Ÿ  

MML Small Cap Growth Equity Fund

Ÿ  

MML Small/Mid Cap Value Fund

 

MML Series Investment Fund II

Ÿ  

MML Blend Fund

Ÿ  

MML Equity Fund

Ÿ  

MML High Yield Fund

Ÿ  

MML Inflation-Protected and Income Fund

Ÿ  

MML Managed Bond Fund

Ÿ  

MML Money Market Fund

Ÿ  

MML Short-Duration Bond Fund

Ÿ  

MML Small/Mid Cap Equity Fund

Oppenheimer Variable Account Funds

Ÿ  

Oppenheimer Balanced Fund/VA*

Ÿ  

Oppenheimer Capital Appreciation Fund/VA

Ÿ  

Oppenheimer Core Bond Fund/VA**

Ÿ  

Oppenheimer Global Securities Fund/VA

Ÿ  

Oppenheimer Global Strategic Income Fund/VA

Ÿ  

Oppenheimer High Income Fund/VA**

Ÿ  

Oppenheimer Main Street Fund®/VA

Ÿ  

Oppenheimer Money Fund/VA***

Ÿ  

Oppenheimer Small- & Mid-Cap Growth Fund/VA

 

Panorama Series Fund, Inc.

Ÿ  

Oppenheimer International Growth Fund/VA

 

PIMCO Variable Insurance Trust

Ÿ  

PIMCO VIT CommodityRealReturn® Strategy Portfolio

 

* Unavailable in contracts issued on or after 4/30/2012.
** Effective 5/1/2009 and after, you may not allocate any new money to this fund via purchase payments or transfers.
*** Unavailable in contracts issued on or after 1/19/2008.

 

Please read this prospectus before investing. You should keep it for future reference. It contains important information about the Panorama Premier Variable Annuity.

 

To learn more about the Panorama Premier contract, you can obtain a copy of the Statement of Additional Information (SAI), dated May 1, 2012. We filed the SAI with the Securities and Exchange Commission (SEC) and it is legally a part of this prospectus. The SEC maintains a website (http://www.sec.gov) that contains the SAI, material incorporated by reference and other information regarding companies that file electronically with the SEC. The Table of Contents of the SAI is on page 47 of this prospectus. For a free copy of the SAI, or for general inquiries, call our Service Center at (800) 272-2216 or write to our Service Center using the following address: MassMutual Financial Group, Document Management Services – Annuities W360, P.O. Box 9067, Springfield, MA 01102-9067. (Overnight Mail Address: MassMutual Financial Group, Document Management Services – Annuities W360, 1295 State Street, Springfield, MA 01111-0111)

 

The contract:

Ÿ  

is not a bank or credit union deposit or obligation.

Ÿ  

is not FDIC or NCUA insured.

Ÿ  

is not insured by any federal government agency.

Ÿ  

is not guaranteed by any bank or credit union.

Ÿ  

may go down in value.

Ÿ  

provides guarantees that are subject to our financial strength and claims-paying ability.

 

The SEC has not approved the contract or determined that this prospectus is accurate or complete. Any representation that it has is a criminal offense.

 

May 1, 2012

 

 

1


Table of Contents

Table of Contents

 

    Page  
Index of Special Terms     3   
Contacting the Company     4   
Overview     4   
Table of Fees and Expenses     6   
The Company     8   
Ownership of the Contract     8   

Owner

    8   

Joint Owner

    8   

Annuitant

    8   

Beneficiary

    8   
Age     9   

How We Determine Age of Annuitant, Owner and Beneficiary

    9   
Additional Purchase Payments     9   

Purchase Payments

    9   

Allocation of Purchase Payments

    10   
Replacement of Life Insurance or Annuities     11   
Is a Variable Annuity Right for You?     11   
Right to Cancel Your Contract     12   
Investment Choices     12   

The Separate Account

    12   

Addition, Removal, Closure or Substitution of Funds

    13   

The Funds

    13   

Asset Allocation Funds

    17   

Compensation We Receive from Funds, Advisers and Sub-Advisers

    17   

The Fixed Accounts

    18   
Contract Value     19   

Business Days & Non-Business Days

    19   
Transfers and Transfer Programs     20   

General Overview

    20   

Transfers During the Accumulation Phase

    20   

Limits on Frequent Trading and Market Timing Activity

    21   

Transfers During the Income Phase

    22   

Transfer Programs

    22   
    Page  
Withdrawals     23   
Expenses     25   

Insurance Charges

    25   

Mortality and Expense Risk Charge

    25   

Administrative Charge

    25   

Annual Contract Maintenance Charge

    25   

Contingent Deferred Sales Charge

    25   

Free Withdrawals

    27   

Premium Taxes

    27   

Transfer Fee

    27   

Income Taxes

    27   

Fund Expenses

    27   
Annual Credit     27   
The Income Phase     28   

Annuity Options

    29   
Death Benefit     32   
Taxes     36   
Other Information     44   

Terminal Illness Benefit

    44   

Distribution

    44   

Special Arrangements

    45   

Assignment

    45   

Voting Rights

    45   

Changes to the Contract

    45   

Suspension of Payments or Transfers

    46   

Termination of Contract

    46   

Anti-Money Laundering

    46   

Our Ability to Make Payments Under the Contract

    46   

Our Financial Statements

    47   

Legal Proceedings

    47   

Additional Information

    47   

Appendix A
Condensed Financial Information

    51   
 

 

2


Table of Contents

Index of Special Terms

 

We have tried to make this prospectus as readable and understandable for you as possible. By the very nature of the contract, however, certain technical words or terms are unavoidable. We have identified the following as some of these words or terms. The page that is indicated here is where we believe you will find the best explanation for the word or term.

 

     Page  
Accumulation Phase      4   
Accumulation Unit      19   
Annuitant      8   
Annuity Date      28   
Annuity Options      29   
Annuity Payments      28   
Annuity Unit Value      29   
Claims-Paying Ability      46   
Contract Anniversary      32   
Free Withdrawals      27   
Income Phase      28   
Non-Qualified      36   
Purchase Payment      9   
Qualified      36   
Separate Account      12   
Service Center      4   
Tax Deferral      5   
 

 

3


Table of Contents

Contacting the Company

 

How to Contact Us.  You may contact us by calling your registered representative or the MassMutual Customer Service Center (our Service Center) at (800) 272-2216 Monday through Friday between 8 a.m. and 8 p.m. Eastern Time. You may also e-mail us by visiting www.massmutual.com/loginsc. Additionally, you may write to our Service Center using the following address: MassMutual Financial Group, Document Management Services – Annuities W360, P.O. Box 9067, Springfield, MA 01102-9067 or to our overnight mail address at MassMutual Financial Group, Document Management Services – Annuities W360, 1295 State Street, Springfield, MA 01111-0111.

 

Sending Forms and Written Requests in Good Order.  From time to time you may want to submit a written request for a withdrawal, a change of beneficiary, or some other action. We can only act upon your request if we receive it in “good order.” Contact our Service Center to learn what information we require for your request to be in “good order.” Generally, your request must include the information and/or documentation we need to complete the action without using our own discretion to carry it out. Additionally, some actions may require that you submit your request on our form. We may, in our sole discretion, determine whether any particular transaction request is in good order, and we reserve the right to change or waive any good order requirements at any time.

 

Overview

 

The following is intended as a summary. Please read each section of this prospectus for additional detail.

 

We no longer sell the Panorama Premier variable annuity contract. However, we do continue to administer the contracts and you may continue making additional purchase payments to your existing contract.

 

This annuity is a contract between “you,” the owner and “us,” C. M. Life Insurance Company. The contract is intended for retirement savings or other long-term investment purposes. In exchange for your purchase payments, we agree to pay you an income when you choose to receive it. You select the income period beginning on a date you designate. According to your contract, this date must be at least 5 years from when you purchase the contract. However, we currently allow you to select a date that is at least 30 days from when you purchase the contract.

 

The contract, like all deferred annuity contracts, has two phases – the accumulation phase and the income phase. Your contract is in the accumulation phase until you decide to begin receiving annuity payments. During the accumulation phase we provide a death benefit. Once you begin receiving annuity payments, your contract enters the income phase.

 

Contract Type.  The contract described in this prospectus is an individual deferred variable annuity. The contract provides for accumulation of contract value and annuity payments during the income phase, on a fixed and/or variable basis.

 

The Prospectus and the Contract.  The prospectus and Statement of Additional Information (SAI) describe all material terms and features of your contract. Certain non-material provisions of your contract may be different than the general description in the prospectus and the SAI, and certain riders may not be available because of legal requirements in your state. See your contract for specific variations since any such state variation will be included in your contract or in riders or endorsements attached to your contract.

 

Annuity Options.  We make annuity payments based on the annuity option you elect. When you elect an annuity option you also elect among a number of features, including but not limited to: duration, number of payees, payments to beneficiaries, and whether payments will be variable and/or fixed payments. See “The Income Phase.”

 

Investment Choices.  The contract is called a variable annuity because you can choose to allocate your purchase payments among various investment choices. Subject to state availability, your choices include over forty funds and three fixed accounts. The amount of money you are able to accumulate in your contract during the accumulation phase depends upon the investment performance of the funds you select as well as the interest we credit on the fixed accounts. See “Investment Choices.”

 

4


Table of Contents

Withdrawals.  Subject to certain restrictions, you may periodically make partial withdrawals of your contract value. If you make a full withdrawal of your contract value, all your rights under the contract will be terminated. Income taxes, tax penalties and a contingent deferred sales charge may apply to any withdrawal you request. See “Withdrawals,” “Expenses – Contingent Deferred Sales Charge” and “Taxes.”

 

Transfers.  Subject to certain restrictions, you may periodically transfer contract value among available investment choices. See “Transfers and Transfer Programs.”

 

Death Benefit.  A beneficiary may receive a benefit in the event of your death prior to the income phase. Once the income phase commences, payments upon death may be available to beneficiaries depending on the annuity option elected. See “Death Benefit” and “Income Phase.”

 

Fees.  Your contract value will be subject to certain fees. These charges will be reflected in your contract value and may be reflected in any annuity payments you choose to receive from the contract. See “Expenses” and “Table of Fees and Expenses.”

 

Taxation.  The Internal Revenue Code of 1986, as amended, has certain rules that apply to the contract. These tax treatments apply to earnings from the contract, withdrawals, death benefits and annuity options. See “Taxes.”

 

Tax Deferral.  You are generally not taxed on contract earnings until you take money from your contract. This is known as tax deferral. Tax deferral is automatically provided by tax-qualified retirement plans. There is no additional tax deferral provided when a variable annuity contract is used to fund a tax-qualified retirement plan. Investors should only consider buying a variable annuity to fund a qualified plan for the annuity’s additional features such as lifetime income payments and death benefit protection.

 

Right to Cancel Your Contract.  You have a right to examine your contract. If you change your mind about owning your contract, you can generally cancel it within 10 calendar days after receiving it. However, this time period may vary by state. See “Right to Cancel Your Contract.”

 

Our Claims-Paying Ability.  Any guarantees we make under the contract are subject to our financial strength and claims-paying ability. See “Other Information – Our Ability to Make Payments Under the Contract.”

 

5


Table of Contents

Table of Fees and Expenses

 

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the contract.

 

I.  The first table describes the fees and expenses that you will pay at the time that you transfer the value between investment choices, or surrender the contract. We do not deduct a sales charge when we receive a purchase payment, but we may assess a contingent deferred sales charge as noted below. Premium taxes may also be deducted, but are not reflected below.

 

Owner Transaction Expenses

 

     Current    Maximum
Transfer Fee          

During the Accumulation Phase

   $0    12 free transfers per calendar year, thereafter, the lesser of $20 or 2% of the amount transferred.

 

 

Contingent Deferred Sales Charge    Current    Maximum
(as a percentage of purchase payment withdrawn
or applied to an annuity option)
   7%1    7%1

 

1 

Contingent Deferred Sales Charge Schedule

 

Year Since Purchase Payment was Accepted

     1         2         3         4         5         6         7         8 and later   

Percentage

     7%         6%         5%         4%         3%         2%         1%         0%   

 

II.  The next table describes fees and expenses you will pay periodically during the time you own the contract, not including fees and expenses deducted by the funds you select.

 

Periodic Contract Charges

 

     Current    Maximum
Annual Contract Maintenance Charge    $302    $60

 

2 

Currently waived if contract value is $50,000 or greater when we are to assess the charge, although we reserve the right to raise this to $100,000 as stated in the contract.

 

Separate Account Annual Expenses

(as a percentage of average account value
in the separate account)

     

Mortality and Expense Risk Charge

   1.25%    1.25%

Administrative Charge

   0.15%    0.25%

Total Separate Account Annual Expenses

   1.40%    1.50%

 

Additional Contract Owner Expenses for Elected Options

 

If you are under age 80 when we issue your contract, for an additional charge you can elect the Ratchet Death Benefit as a replacement for the Basic Death Benefit which you automatically receive when you purchase the Panorama Premier contract.

 

(deducted quarterly from your contract value)

 

     Current    Maximum
Ratchet Death Benefit    0.15%3    0.35% if you were age 60 or less when we issued the contract
     

0.50% if you were age 61 through 70 when we issued the contract

0.70% if you were age 71 or older when we issued the contract4

 

3 

The charge is a percentage on an annual basis of the daily value of your contract value allocated to the funds and the fixed accounts, unless that charge exceeds the maximum charge, in which case the charge is the maximum charge.

4 

The charge is a percentage on an annual basis of the daily value of your contract value allocated to the funds.

 

6


Table of Contents

Annual Fund Operating Expenses

 

While you own the contract, if your assets are invested in any of the sub-accounts, you will be subject to the fees and expenses charged by the fund in which that sub-account invests. The first table shows the lowest and highest total operating expenses charged by any of the funds, expressed as a percentage of average net assets, for the year ended December 31, 2011 (before any waivers or reimbursements). More detail concerning each fund’s fees and expenses that you may pay periodically during the time that you own the contract, is contained in the second table below and each fund prospectus. The fund expenses used to prepare the tables were provided to us by the funds. We have not independently verified such information. Current or future expenses may be greater or less than those shown.

 

Charge  

Lowest

 

Highest

Total Annual Fund Operating Expenses that are deducted from fund assets,
including management fees, distribution, and/or 12b-1 fees, and other expenses.
  0.44%   1.22%

 

The following table provides more specific information about the total fund operating expenses of each fund. The fees and expenses reflected in this table are expressed as a percentage of average net assets for the year ended December 31, 2011 (before any waivers or reimbursements).

 

Investment Management Fees and Other Expenses

 

Fund Name   Management
Fee
    Other
Expenses
    12b-1
Fees
    Acquired
Fund
Fees &
Expenses
    Total
Annual
Fund
Operating
Expenses
 
Fidelity® VIP Contrafund® Portfolio (Initial Class)     0.56%        0.09%                      0.65%   
ING Clarion Global Real Estate Portfolio
(Class S)
    0.79%        0.18%        0.25%               1.22% 1 
Invesco V. I. Diversified Dividend Fund (Series I)2     0.52%        0.15%                      0.67% 3 
Invesco V. I. Global Health Care Fund (Series I)     0.75%        0.37%                      1.12% 4 
Invesco V. I. Technology Fund (Series I)     0.75%        0.37%                      1.12% 4 
MML Aggressive Allocation Fund (Initial Class)     0.10%        0.09%               0.82% 5      1.01% 6 
MML Balanced Allocation Fund (Initial Class)     0.10%        0.03%               0.69% 5      0.82%   
MML Blend Fund (Initial Class)     0.43%        0.06%                      0.49%   
MML Blue Chip Growth Fund (Initial Class)     0.75%        0.05%                      0.80%   
MML Conservative Allocation Fund (Initial Class)     0.10%        0.03%               0.66% 5      0.79%   
MML Equity Fund (Initial Class)     0.40%        0.04%                      0.44%   
MML Equity Income Fund (Initial Class)     0.75%        0.04%                      0.79%   
MML Equity Index Fund (Class I)7     0.10%        0.34%                      0.44%   
MML Focused Equity Fund (Service Class I)     0.75%        0.17%        0.25%        0.03% 5      1.20% 8 
MML Foreign Fund (Initial Class)     0.89%        0.09%                      0.98%   
MML Fundamental Growth Fund
(Service Class I)
    0.70%        0.17%        0.25%               1.12% 9 
MML Fundamental Value Fund (Service Class I)     0.65%        0.16%        0.25%               1.06% 10 
MML Global Fund (Class II)     0.60%        0.30%                      0.90% 11 
MML Growth & Income Fund (Initial Class)     0.50%        0.08%                      0.58%   
MML Growth Allocation Fund (Initial Class)     0.10%        0.02%               0.76% 5      0.88%   
MML High Yield Fund (Service Class I)     0.60%        0.24%        0.25%               1.09% 12 
MML Income & Growth Fund (Initial Class)     0.65%        0.09%                      0.74%   

 

T-1


Table of Contents
Fund Name   Management
Fee
    Other
Expenses
    12b-1
Fees
    Acquired
Fund
Fees &
Expenses
    Total
Annual
Fund
Operating
Expenses
 
MML Inflation-Protected and Income Fund (Initial Class)     0.55%        0.21%                      0.76%   
MML Large Cap Growth Fund (Initial Class)     0.65%        0.06%                      0.71%   
MML Large Cap Value Fund (Initial Class)     0.77%        0.05%                      0.82%   
MML Managed Bond Fund (Service Class)     0.40%        0.01%        0.25%               0.66%   
MML Mid Cap Growth Fund (Initial Class)     0.77%        0.05%                      0.82%   
MML Mid Cap Value Fund (Initial Class)     0.84%        0.06%               0.01% 5      0.91%   
MML Moderate Allocation Fund (Initial Class)     0.10%        0.02%               0.71% 5      0.83%   
MML Money Market Fund (Initial Class)     0.48% 13      0.06%                      0.54%   
MML PIMCO Total Return Fund
(Service Class I)
    0.50%        0.20%        0.25%               0.95% 14 
MML Short-Duration Bond Fund
(Service Class I)
    0.40%        0.15%        0.25%               0.80% 15 
MML Small/Mid Cap Equity Fund (Initial Class)     0.64%        0.13%               0.06% 5      0.83%   
MML Small Cap Growth Equity Fund
(Initial Class)
    1.07%        0.07% 16                    1.14%   
MML Small/Mid Cap Value Fund (Initial Class)     0.75%        0.06%                      0.81%   
Oppenheimer Balanced Fund/VA
(Non-Service)***
    0.75%        0.16%               0.02%        0.93% 17 
Oppenheimer Capital Appreciation Fund/VA (Non-Service)     0.68%        0.12%                      0.80% 18 
Oppenheimer Core Bond Fund/VA
(Non-Service)
    0.60%        0.17%               0.02%        0.79% 19 
Oppenheimer Global Securities Fund/VA
(Non-Service)
    0.63%        0.13%                      0.76% 20 
Oppenheimer Global Strategic Income Fund/VA (Non-Service)     0.58% 21      0.13%               0.07%        0.78% 22 
Oppenheimer High Income Fund/VA
(Non-Service)**
    0.75%        0.23%                      0.98% 23 
Oppenheimer International Growth Fund/VA (Non-Service)     0.95%        0.14%                      1.09% 24 
Oppenheimer Main Street Fund®/VA
(Non-Service)
    0.66%        0.12%                      0.78% 25 
Oppenheimer Money Fund/VA (Non-Service)*     0.45%        0.16%                      0.61% 26 
Oppenheimer Small- & Mid-Cap Growth Fund/VA (Non-Service)     0.72%        0.12%                      0.84% 27 
PIMCO CommodityRealReturn® Strategy Portfolio (Advisor Class)     0.74%        0.02% 28       0.25%        0.14% 29       1.15% 30,31 

 

* Unavailable in contracts/certificates issued on or after January 19, 2008.

 

** Effective May 1, 2009 and after, you may not allocate any new money to this fund via purchase payments or transfers.

 

*** Unavailable in contracts/certificates issued on or after April 30, 2012.

 

1. The Adviser is contractually obligated to limit expenses to 1.15% through May 1, 2013; the obligation does not extend to interest, taxes, brokerage commissions, Acquired Fund Fees and Expenses, and extraordinary expenses. The obligation will automatically renew for one-year terms unless it is terminated by the Portfolio or the Adviser upon written notice within 90 days prior to the end of the then current term or upon termination of the advisory agreement and is subject to possible recoupment by the adviser within three years. The Adviser is also contractually obligated to waive a portion of the management fee through May 1, 2013. Based upon net assets as of December 31, 2011, the management fee waiver for the Portfolio would be (0.01)%. There is no guarantee that the management fee waiver will continue after May 1, 2013. The management fee waiver will only renew if the adviser elects to renew it.

 

T-2


Table of Contents

2. Formerly known as Invesco V.I. Dividend Growth Fund.

 

3. The Adviser has contractually agreed, through at least April 30, 2013, to waive advisory fees and/or reimburse expenses of Series I shares to the extent necessary to limit Total Annual Fund Operating Expenses After Fee Waivers and/or Expense Reimbursements of Series I shares to 0.77% of average daily net assets. In determining the Adviser’s obligation to waive advisory fees and/or reimburse expenses, the following expenses are not taken into account, and could cause the Total Annual Fund Operating Expenses After Fee Waiver and/or Expense Reimbursement to exceed the numbers reflected above: (i) interest; (ii) taxes; (iii) dividend expense on short sales; (iv) extraordinary or non-routine items, including litigation expenses; (v) expenses that the Fund has incurred but did not actually pay because of an expense offset arrangement. Acquired Fund Fees and Expenses are also excluded in determining such obligation. Unless the Board of Trustees and Invesco Advisers, Inc. mutually agree to amend or continue the fee waiver agreement, it will terminate on June 30, 2013.

 

4. The Adviser has contractually agreed, through at least April 30, 2013, to waive advisory fees and/or reimburse expenses of Series I shares to the extent necessary to limit Total Annual Fund Operating Expenses After Fee Waivers and/or Expense Reimbursements of Series I shares to 1.30% of average daily nets assets. In determining the Adviser’s obligation to waive advisory fees and/or reimburse expenses, the following expenses are not taken into account, and could cause the Total Annual Fund Operating Expenses After Fee Waiver and/or Expense Reimbursement to exceed the numbers reflected above: (i) interest; (ii) taxes; (iii) dividend expense on short sales; (iv) extraordinary or non-routine items, including litigation expenses; (v) expenses that the Fund has incurred but did not actually pay because of an expense offset arrangement. Acquired Fund Fees and Expenses are also excluded in determining such obligation. Unless the Board of Trustees and Invesco Advisers, Inc. mutually agree to amend or continue the fee waiver agreement, it will terminate on June 30, 2013.

 

5. Acquired Fund fees and expenses represent approximate expenses borne indirectly by the Fund in its most recent fiscal year through investments in other pooled investment vehicles. The amount of Acquired Fund fees and expenses may change in the coming year due to a number of factors including, among others, a change in allocation of the Fund’s investments among other pooled investment vehicles.

 

6. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other nonrecurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013, to the extent that Other Expenses would otherwise exceed 0.10%. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual.

 

7. MassMutual has contractually agreed to bear the expenses (other than the management, 12b-1 and administrative fees, interest, taxes, brokerage commissions, extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) in excess of 0.05% of the average daily net asset values through April 30, 2013. Such agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. Amounts waived had no impact on the Total Annual Fund Operating Expenses shown.

 

8. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this cap. If this table did reflect the cap, the Total Annual Fund Operating Expenses (other than the items listed above) would be 1.15%. Other Expenses are based on estimated amounts for the first fiscal year.

 

9. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this cap. If this table did reflect the cap, the Total Annual Fund Operating Expenses would be 1.10%. Other Expenses are based on estimated amounts for the first fiscal year.

 

10. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this cap. If this table did reflect the cap, the Total Annual Fund Operating Expenses would be 1.05%.

 

11. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this cap. If this table did reflect the cap, the Total Annual Fund Operating Expenses would be 0.80%.

 

12. MassMutual has contractually agreed to (i) waive 0.10% of its management fees for the Fund through April 30, 2013, and (ii) cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this waiver and cap. If this table did reflect the waiver and cap, the Total Annual Fund Operating Expenses would be 0.94%.

 

13. MassMutual has agreed to voluntarily waive some or all of its management fees and, if necessary, reimburse some or all of the Fund’s Other Expenses, in an attempt to allow the Initial Class shares of the Fund to maintain a 1-day yield of at least approximately 0.00%. MassMutual may amend or discontinue this waiver at any time without advance notice.

 

14. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual. The expenses shown for the Fund do not reflect this cap. If this table did reflect the cap, the Total Annual Fund Operating Expenses would be 0.90%.

 

T-3


Table of Contents

15. MassMutual has contractually agreed to cap the fees and expenses of the Fund (other than extraordinary litigation and legal expenses, Acquired Fund fees and expenses, interest expense, short sale dividend and loan expense, or other non-recurring or unusual expenses such as, for example, organizational expenses and shareholder meeting expenses) through April 30, 2013 to the extent that Other Expenses would otherwise exceed 0.15%. The agreement can only be terminated by mutual consent of the Board of Trustees on behalf of the Fund and MassMutual.

 

16. Other Expenses include Acquired Fund fees and expenses, which represent approximate expenses borne indirectly by the Fund in its most recent fiscal year through investments in other pooled investment vehicles. The amount of Acquired Fund fees and expenses may change in the coming year due to a number of factors including, among others, a change in allocation of the Fund’s investments among other pooled investment vehicles.

 

17. The Manager has voluntarily agreed to waive a portion of the advisory fee and/or reimburse certain expenses so that total annual fund operating expenses will not exceed 0.67% of average annual net assets for Non-Service Shares. This capped amount excludes certain expenses like interest, taxes, brokerage commissions, and acquired fund fees. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

18. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.80% for Non-Service Shares. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s Investment in Oppenheimer Institutional Money Market Fund.

 

19. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.75% for Non-Service Shares. This capped amount excludes certain expenses like interest, taxes, brokerage commissions, and acquired fund fees. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

20. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 1.00% for Non-Service Shares. The manager has voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

21. The Manager has contractually agreed to waive the management fee it receives from the Fund in an amount equal to the management fee it receives from the Subsidiary. This undertaking will continue in effect for so long as the Fund invests in the Subsidiary and may not be terminated unless approved by the Fund’s Board of Trustees.

 

22. The Manager has voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investments in Oppenheimer Institutional Money Market Fund, Oppenheimer Short Duration Fund and the Master Funds. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses, so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.75% for Non-Service Shares.

 

23. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.75% for Non-Service Shares. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

24. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 1.00% for Non-Service Shares. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

25. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.80% for Non Service Shares. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

26. The Manager has voluntarily agreed to waive fees and/or reimburse expenses to the extent necessary to assist the Fund in attempting to maintain a positive yield. There is no guarantee that the Fund will maintain a positive yield. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.50%.

 

27. The Manager has voluntarily agreed to limit the Fund’s total annual operating expenses so that those expenses, as a percentage of daily net assets, will not exceed the annual rate of 0.80% for Non Service Shares. The Manager has also voluntarily agreed to waive fees and/or reimburse Fund expenses in an amount equal to the indirect management fees incurred through the Fund’s investment in Oppenheimer Institutional Money Market Fund.

 

28. Other Expenses reflect interest expense and is based on the amount incurred during the Portfolio’s most recent fiscal year as a result of entering into certain investments, such as reverse repurchase agreements. Interest expense is required to be treated as a Portfolio expense for accounting purposes and is not payable to PIMCO. The amount of interest expense (if any) will vary based on the Portfolio’s use of such investments as an investment strategy.

 

29. PIMCO has contractually agreed to waive the Portfolio’s advisory fee and the supervisory and administrative fee in an amount equal to the management fee and administrative services fee, respectively, paid by the PIMCO Cayman Commodity Portfolio I Ltd. (the “Subsidiary”) to PIMCO. The Subsidiary pays PIMCO a management fee and an administrative services fee at the annual rates of 0.49% and 0.20%, respectively, of its net assets. This waiver may not be terminated by PIMCO and will remain in effect for as long as PIMCO’s contract with the Subsidiary is in place.

 

30. Total Annual Portfolio Operating Expenses excluding interest expense are 1.13%.

 

31. Total Annual Portfolio Operating Expenses After Fee Waiver excluding interest expense are 0.99%.

 

T-4


Table of Contents

Examples

 

These Examples are intended to help you compare the cost of investing in the contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, separate account annual expenses, and fund fees and expenses.

 

Examples Using Maximum Expenses

 

Example I assumes that you withdraw all your contract value at the end of each year shown.

 

Example II assumes you do not withdraw any contract value at the end of each year shown, or that you decide to begin the income phase at the end of each year shown. (Currently the income phase is not available until 30 days after you purchase your contract).

 

Both Example I and Example II assume:

 

Ÿ  

that you invest $10,000 in the contract for the time periods indicated,

Ÿ  

that you allocate it to a sub-account that has a 5% return each year,

Ÿ  

that you elected the Ratchet Death Benefit and you were at least age 71, and not yet age 80 or older when we issued the contract,

Ÿ  

that the maximum fees and expenses in the “Table of Fees and Expenses” apply, and

Ÿ  

that you selected one of two sub-accounts 1) the one that invests in the fund with the highest total operating expenses, or 2) the one that invests in the fund with the lowest total operating expenses.

 

Based on the above assumptions, your costs would be as shown in the following table. Your actual costs may be higher or lower.

 

     Example I     Example II  
Years   1     3     5     10     1     3     5     10  
Sub-account with highest total operating expenses     $1,002        $1,574        $2,155        $3,860        $363        $1,103        $1,864        $3,860   
Sub-account with lowest total operating expenses     $928        $1,350        $1,777        $3,122        $283        $867        $1,477        $3,122   

 

Examples Using Current Expenses

 

Example I assumes that you withdraw all your contract value at the end of each year shown.

 

Example II assumes you do not withdraw any contract value at the end of each year shown, or that you decide to begin the income phase at the end of each year shown. (Currently the income phase is not available until 30 days after you purchase your contract).

 

Both Example I and Example II assume:

 

Ÿ  

that you invest $10,000 in the contract for the time periods indicated,

Ÿ  

that you allocate it to a sub-account that has a 5% return each year,

Ÿ  

that you elected the Ratchet Death Benefit and you were at least age 71, and not yet age 80 or older when we issued the contract,

Ÿ  

that the current fees and expenses in the “Table of Fees and Expenses” apply, and

Ÿ  

that you selected one of two sub-accounts 1) the one that invests in the fund with the highest total operating expenses, or 2) the one that invests in the fund with the lowest total operating expenses.

 

Based on the above assumptions, your costs would be as shown in the following table. Your actual costs may be higher or lower.

 

     Example I     Example II  
Years   1     3     5     10     1     3     5     10  
Sub-account with highest total operating expenses     $935        $1,371        $1,812        $3,190        $290        $889        $1,512        $3,190   
Sub-account with lowest total operating expenses     $860        $1,144        $1,413        $2,398        $210        $649        $1,113        $2,398   

 

The examples using current expenses reflect the annual contract maintenance charge of $30 as an annual charge of 0.06%. The examples using maximum expenses reflect the annual contract maintenance charge of $60 as an annual charge of 0.12%.

 

The examples do not reflect any premium taxes. However, premium taxes may apply.

 

The examples should not be considered a representation of past or future expenses.

 

There is an accumulation unit value history in “Appendix A – Condensed Financial Information.”

 

There is information concerning compensation payments we make to sales representatives in connection with the sale of the contracts in “Other Information – Distribution.”

 

7


Table of Contents

The Company

 

In this prospectus, “we,” “us,” “our” and “the Company” refer to C.M. Life Insurance Company (C.M. Life). C.M. Life is a wholly-owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual). C.M. Life provides life insurance and annuities to individuals and group life insurance to institutions. MassMutual is a diversified financial services company providing life insurance, disability income insurance, long-term care insurance, annuities, retirement products and other products to individual and institutional customers. MassMutual is organized as a mutual life insurance company. C.M. Life’s home office is located at 100 Bright Meadow Boulevard, Enfield, Connecticut 06082-1981.

 

Ownership of the Contract

 

Owner

 

In this prospectus, “you” and “your” refer to the owner. The owner is named at time of application. The owner can be an individual or a non-natural person (e.g., a corporation, limited liability company, partnership or certain other entities). We will not issue a contract to you if you have passed age 85 as of the date we proposed to issue the contract.

 

If your contract is non-qualified and owned by a non-natural person, the contract will generally not be treated as an annuity for tax purposes. This means that gain in the contract will be taxed each year while the contract is in the accumulation phase. This treatment is not generally applied to a contract held by a trust or other entity as an agent for a natural person. Before purchasing a contract to be owned by a non-natural person or before changing ownership on an existing contract that will result in it being owned by a non-natural person, you should consult a tax adviser to determine the tax impact.

 

As the owner of the contract, you exercise all rights under the contract. The owner names the beneficiary. You may change the owner of the contract at any time prior to the annuity date by written request. If you change the owner, the change is subject to our approval. Changing the owner may result in tax consequences. On and after the annuity date, you continue as the owner.

 

Joint Owner

 

The contract can be owned by joint owners. Unless prohibited by state law, only you and your spouse can be joint owners. We will not issue a contract to you if either proposed joint owner has passed age 85 as of the date we proposed to issue the contract.

 

Upon the death of either joint owner, the surviving spouse will be the designated beneficiary and may continue the contract. We will treat any other beneficiary designation at the time of death as a contingent beneficiary. Unless otherwise indicated on the application, both signatures will be required for all transactions, if there are joint owners.

 

Annuitant

 

The annuitant is the person on whose life we base annuity payments. You designate the annuitant at the time of application. We will not issue a contract to you if the proposed annuitant has passed age 85 as of the date we proposed to issue the contract. You may change the annuitant before the annuity date, subject to our approval. However, the annuitant may not be changed on a contract owned by a non-natural person unless the contract was issued under a plan pursuant to IRS Code Section 401(a), 408(a), 408(b) or 408A.

 

Beneficiary

 

The beneficiary is the person(s) or entity you name to receive any death benefit. You name the beneficiary at the time of application. Unless an irrevocable beneficiary has been named, you can change the beneficiary at any time before you die.

 

8


Table of Contents

A surviving spouse who is the sole primary beneficiary under a contract that is either non-qualified or held as a traditional or Roth IRA may elect a lump sum payment of the death benefit, apply the death benefit to an annuity option or continue the contract. Generally, if the contract is continued then: 1) the initial value will equal the death benefit amount payable; 2) all applicable contract features and benefits will be in the surviving spouse’s name; and 3) the surviving spouse will exercise all of the contract owner’s rights under the contract. Exceptions are as follows: a) if at the time the owner purchased the contract the surviving spouse was over the maximum contract issue age then the contract cannot be continued and b) if at the time the owner purchased the contract the surviving spouse was over the maximum allowable age for electing a certain feature then the feature is not available for continuance. An election to continue the contract can only be made once while the contract is in effect.

 

Age

 

How We Determine Age of Annuitant, Owner and Beneficiary

 

In this prospectus the term “age,” except when discussed in regards to specific tax provisions, is defined as “insurance age,” which is a person’s age on his/her birthday nearest the date for which the age is being determined. This means we calculate your age based on your nearest birthday, which could be either your last birthday or your next. For example, age 80 is generally the period of time between age 79 years, 6 months and 1 day and age 80 and 6 months.

 

Additional Purchase Payments

 

We no longer sell the Panorama Premier variable annuity contract. However, we do continue to administer the contracts and you may continue making additional purchase payments to your existing contract.

 

Purchase Payments

 

The minimum amount we accept for your initial purchase payment is:

 

Ÿ  

$5,000 when the contract is bought as a non-qualified contract; or

 

Ÿ  

$2,000 if you are buying the contract as part of an IRA (Individual Retirement Annuity), 401(k) or other qualified plan.

 

If, when you applied for your contract, you elected to make purchase payments under our automatic investment plan option, we allow you to satisfy the minimum initial payment requirement by making 12 consecutive monthly payments of as little as:

 

Ÿ  

$416.66 for a non-qualified contract, or

 

Ÿ  

$166.66 for a qualified contract.

 

Additional payments of less than $250 are subject to our approval.

 

The maximum amount of cumulative purchase payments we accept without our prior approval is based on your age when we issued the contract. The maximum amount is:

 

Ÿ  

$1 million up to age 75; or

 

Ÿ  

$500,000 if older than age 75.

 

If the owner is not a natural person, these purchase payment limits will apply to the annuitant’s age. If there are joint owners, age refers to the oldest owner.

 

Age is as of the nearest birthday. For example, age 80 is generally the period of time between age 79 years, 6 months and 1 day and age 80 and 6 months. See “Age.”

 

You can make additional purchase payments:

 

Ÿ  

by mailing your check, that clearly indicates your name and contract number, to our lockbox:

 

9


Table of Contents

First Class Mail

 

MassMutual Panorama Premier

Annuity Payment Services

MassMutual P.O. Box 74908

Chicago, IL 60675-4908

 

Overnight Mail

 

MassMutual Panorama Premier

Annuity Payment Services

350 North Orleans Street

Receipt & Dispatch, 8th Floor

Suite 4908

Chicago, IL 60654

 

Ÿ  

by instructing your bank to wire transfer funds to:

 

JP Morgan Chase Bank

New York, New York

ABA #021000021

C.M. Life Insurance Co. Account #323956297

Ref: Annuity Contract #

Name: (Your Name)

 

You may also send purchase payments to our Service Center. We have the right to reject any application or purchase payment.

 

Automatic Investment Plan (AIP).  Under the AIP, you may authorize us to periodically draw funds from an account of your choosing (restrictions may apply) for the purpose of making purchase payments to your contract. Contact our Service Center for information regarding setting up an AIP and any restrictions regarding use of AIP.

 

Allocation of Purchase Payments

 

When you purchase your contract, you choose how we will apply your purchase payments among the investment choices. If you make additional purchase payments, we will apply them in the same way as your first purchase payment, unless you tell us otherwise.

 

Once we receive your initial purchase payment and the necessary information at our Service Center or lockbox, we will issue your contract and apply your initial purchase payment within 2 business days. If you do not give us all of the information we need, we will notify you. When we receive all of the necessary information, we will then apply your initial purchase payment within 2 business days. If for some reason we are unable to complete this process within 5 business days, we will either send back your money or get your permission to keep it until we receive all of the necessary information.

 

If you add more money to your contract by making additional purchase payments, we will credit these amounts to your contract on the business day we receive them and all necessary information at our Service Center or lockbox. If we receive your purchase payment at our Service Center or lockbox on a non-business day or after the business day closes, we will credit the amount to your contract effective the next business day. Our business day closes when the New York Stock Exchange closes, usually 4:00 p.m. Eastern time.

 

10


Table of Contents

Replacement of Life Insurance or Annuities

 

A “replacement” occurs when a new policy or contract is purchased and, in connection with the sale, an existing policy or contract is surrendered, lapsed, forfeited, assigned to the replacing insurer, otherwise terminated or used in a financed purchase. A “financed purchase” occurs when the purchase of a new life insurance policy or annuity contract involves the use of funds obtained from the values of an existing life insurance policy or annuity contract through withdrawal, surrender or loan.

 

There are circumstances in which replacing your existing life insurance policy or annuity contract can benefit you. As a general rule, however, replacement is not in your best interest. Accordingly, you should make a careful comparison of the costs and benefits of your existing policy or contract and the proposed policy or contract to determine whether replacement is in your best interest. You should be aware that the person selling you the new policy or contract will generally earn a commission if you buy the new policy or contract through a replacement. Remember that if you replace a contract with another contract, you might have to pay a surrender charge on the replaced contract, and there may be a new surrender charge period for the new contract. In addition, other charges may be higher (or lower) and the benefits may be different.

 

If you purchase the contract described in this prospectus in exchange for an existing contract from another company, we may not receive your initial purchase payment from the other company for a substantial period of time after we receive your signed application.

 

You should also note that once you have replaced your variable life insurance policy or annuity contract, you generally cannot reinstate it even if you choose not to accept your new variable life insurance policy or annuity contract during your “free look” period. The only exception to this rule would be if you live in a state that requires the insurer to reinstate the previously surrendered policy or contract if the owner chooses to reject their new variable life insurance policy or annuity contract during the “free look” period.

 

Is a Variable Annuity Right for You?

 

Variable annuities are complex investment products with unique benefits and advantages that may be particularly useful in meeting long-term savings and retirement needs. Variable annuities also have risks and there are charges for the benefits and advantages. Because variable annuities are complex, you should consider a number of things to determine whether a variable annuity is a suitable investment for you. We have listed some of these considerations below.

 

1) Given your assets and income, can you afford to make the initial and any subsequent purchase payments and leave them in the contract for the long-term?

 

2) Do you understand how the contract works? Are the benefits such as tax deferral and future annuity payments useful for your financial plan? For example, are you in a tax bracket where you will benefit from tax deferral?

 

3) Variable annuities are intended for investors with a long-term investment horizon. So, for example, if you are an older person a variable annuity may not be suitable for you.

 

4) Do you understand what the charges are and how they will impact your contract value over time?

 

5) Do you understand your investment choices?

 

6) Are you willing to tolerate the market fluctuations of your investment choices?

 

7) If you are replacing your current annuity contract by purchasing the proposed variable annuity contract, you should carefully compare the costs and benefits of your existing annuity contract with the costs and benefits of the proposed variable annuity contract. Do you understand what benefits of your existing annuity contract you may be forfeiting? See “Replacement of Life Insurance or Annuities.”

 

8) Are you purchasing the variable annuity contract with the intention to make frequent fund transfers? If you are, you should not purchase a variable annuity contract. See “Transfers and Transfer Programs – Limits on Frequent Trading and Market Timing Activity.”

 

11


Table of Contents
9) You should understand what, if any, compensation your registered representative is receiving for selling this variable annuity contract. See “Other Information – Distribution.”

 

10) If you are considering a variable annuity to fund a tax-qualified plan you should know that tax deferral is automatically provided by tax-qualified retirement plans. Therefore, you would want the variable annuity only for its other benefits like death benefits and future annuity payments.

 

11) If you are considering a variable annuity and the owner of the contract will be a non-natural person, you should be aware that generally tax deferral is not provided when a non-natural person owns a variable annuity contract. Therefore, you would want the variable annuity only for its other benefits like death benefits and future annuity payments.

 

12) Do you understand the financial strength and claims-paying ability of the company issuing the variable annuity? See “Other Information – Our Ability to Make Payments Under the Contract.”

 

We and our affiliates offer a variety of annuity contracts. Each contract is designed to satisfy a customer’s need for a long-term retirement product. Your registered representative can provide information about the annuity contracts we issue so you can determine if one of them is a suitable investment for you based upon your needs and financial situation.

 

Federal and State Suitability Requirements.  To protect consumers, federal securities law requires that a registered representative recommend a security only when he/she believes that the security is suitable for the customer. The registered representative must have reasonable grounds for believing that the recommendation is suitable for such customer based upon the facts disclosed by the customer as to his/her other security holdings and his/her financial situation and needs. In addition, certain states have adopted their own annuity suitability requirements.

 

Right to Cancel Your Contract

 

You have a right to examine your contract. If you change your mind about owning your contract, you can cancel it within 10 calendar days after receiving it. However, this time period may vary by state. When you cancel the contract within this time period, we will not assess a contingent deferred sales charge. You will receive back your contract value as of the business day we receive your contract and your written request at our Service Center. If you purchase this contract as an IRA or your state requires it, we will return the greater of your purchase payments less any withdrawals you took, or the contract value.

 

Investment Choices

 

Choose Investment Choices Appropriate for You.  When electing among your available investment choices consider your circumstances, investment goals, financial situation and risk tolerance. After you elect investment choices for your initial purchase payment you should monitor and periodically re-evaluate your allocations to determine if they are still appropriate.

 

Understand the Risks Associated with Your Investment Choices.  If your contract value is allocated to a fund, your contract value will be influenced by the investment performance of that fund. You will want to read the fund prospectus, especially the section discussing the risks of investing in the fund. We will deliver current fund prospectuses and/or current summary fund prospectuses to you. You may also contact our Service Center to request current fund prospectuses and summary fund prospectuses. Summary fund prospectuses for certain funds may be unavailable.

 

Be Informed.  Read this prospectus. Also review information about the funds: the fund prospectus, statement of additional information, annual report and semiannual report.

 

The Separate Account

 

We established C.M. Multi-Account A (separate account) as a separate account under Connecticut law on August 3, 1994. The separate account is registered with the Securities and Exchange Commission as a unit investment trust under the Investment Company Act of 1940.

 

 

12


Table of Contents

The separate account holds the assets that underlie the contracts, except those assets allocated to our general account. We keep the separate account assets separate from the assets of our general account and other separate accounts. The separate account is divided into sub-accounts, each of which invests exclusively in a single investment choice.

 

We own the assets of the separate account. We credit gains to, or charge losses against, the separate account, whether or not realized, without regard to the performance of other investment accounts. The separate account’s assets may not be used to pay any of our liabilities other than those arising from the contracts. If the separate account’s assets exceed the required reserves and other liabilities, we may transfer the excess to our general account. The obligations of the separate account are not our generalized obligations and will be satisfied solely by the assets of the separate account.

 

Addition, Removal, Closure or Substitution of Funds

 

We have the right to change the funds offered through the contract, but only as permitted by law. If the law requires, we will also get your approval and the approval of any appropriate regulatory authorities. Changes may only impact certain contract owners. Examples of possible changes include: adding new funds or fund classes; removing existing funds or fund classes; closing existing funds or fund classes; or substituting a fund with a different fund. New or substitute funds may have different fees and expenses. We will not add, remove, close or substitute any shares attributable to your interest in a sub-account of the separate account without notice to you and prior approval of the SEC, to the extent required by applicable law. We reserve the right to transfer separate account assets to another separate account that we determine to be associated with the class of contracts to which your contract belongs.

 

The Funds

 

The contract offers the following funds. We may add, remove, close or substitute funds.

 

     
Investment Funds in Which the
Sub-Accounts Purchase Shares
  Investment Fund’s Adviser and
Sub-Adviser
  Asset Class
AIM Variable Insurance Funds (Invesco Variable Insurance Funds)
Invesco V.I. Diversified Dividend Fund
(Series I Shares)
1
 

Adviser: Invesco Advisers, Inc.

 

Sub-Adviser: N/A

  Large Cap Blend
Invesco V.I. Global Health
Care Fund (Series I Shares)
 

Adviser: Invesco Advisers, Inc.

 

Sub-Adviser: N/A

  Specialty
Invesco V.I. Technology Fund
(Series I Shares)
 

Adviser: Invesco Advisers, Inc.

 

Sub-Adviser: N/A

  Specialty
Fidelity® Variable Insurance Products
Fidelity® VIP Contrafund® Portfolio
(Initial Class)
 

Adviser: Fidelity Management & Research Company

 

Sub-Adviser: FMR Co., Inc. and other affiliates of Fidelity Management & Research Company

  Large Cap Blend
ING Investors Trust
ING Clarion Global Real Estate Portfolio
(Class S)
 

Adviser: ING Investments, LLC

 

Sub-Adviser: CBRE Clarion
Securities LLC

  Specialty
MML Series Investment Fund
MML Aggressive Allocation Fund (Initial Class)  

Adviser: MassMutual

 

Sub-Adviser: N/A

  Asset Allocation

 

13


Table of Contents
     
Investment Funds in Which the
Sub-Accounts Purchase Shares
  Investment Fund’s Adviser and
Sub-Adviser
  Asset Class
MML Balanced Allocation Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: N/A

  Asset Allocation
MML Blue Chip Growth Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: T. Rowe Price Associates, Inc.

  Large Cap Growth
MML Conservative Allocation Fund (Initial Class)  

Adviser: MassMutual

 

Sub-Adviser: N/A

  Asset Allocation
MML Equity Income Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: T. Rowe Price Associates, Inc.

  Large Cap Value
MML Equity Index Fund
(Class I)
 

Adviser: MassMutual

 

Sub-Adviser: Northern Trust Investments, Inc.

  Large Cap Blend

MML Focused Equity Fund

(Service Class I)

 

Adviser: MassMutual

 

Sub-Adviser: Harris Associates L.P.

  Large Cap Blend
MML Foreign Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Templeton Investment Counsel, LLC

  International/Global
MML Fundamental Growth Fund (Service Class I)  

Adviser: MassMutual

 

Sub-Adviser: Wellington Management Company, LLP

  Large Cap Growth
MML Fundamental Value Fund (Service Class I)  

Adviser: MassMutual

 

Sub-Adviser: Wellington Management Company, LLP

  Large Cap Value
MML Global Fund
(Class II)
 

Adviser: MassMutual

 

Sub-Adviser: Massachusetts Financial Services Company

  International/Global
MML Growth Allocation Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: N/A

  Asset Allocation
MML Growth & Income Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Massachusetts Financial Services Company

  Large Cap Blend
MML Income & Growth Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: BlackRock Investment Management, LLC

  Large Cap Value
MML Large Cap Growth Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Rainier Investment Management, Inc.

  Large Cap Growth
MML Large Cap Value Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Davis Selected Advisers, L.P.

  Large Cap Value

 

14


Table of Contents
     
Investment Funds in Which the
Sub-Accounts Purchase Shares
  Investment Fund’s Adviser and
Sub-Adviser
  Asset Class
MML Mid Cap Growth Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: T. Rowe Price Associates, Inc.

  Small/Mid-Cap Growth
MML Mid Cap Value Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: American

Century Investment Management, Inc.

  Small/Mid-Cap Value
MML Moderate Allocation Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: N/A

  Asset Allocation
MML PIMCO Total Return Fund (Service Class I)  

Adviser: MassMutual

 

Sub-Adviser: Pacific Investment Management Company LLC

  Fixed Income

MML Small Cap

Growth Equity Fund
(Initial Class)

 

Adviser: MassMutual

 

Sub-Advisers: Waddell & Reed Investment Management Company and Wellington Management Company, LLP

  Small/Mid-Cap Growth

MML Small/Mid Cap

Value Fund (Initial Class)

 

Adviser: MassMutual

 

Sub-Adviser: AllianceBernstein L.P.

  Small/Mid-Cap Value
MML Series Investment Fund II
MML Blend Fund
(Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Balanced
MML Equity Fund (Initial Class)  

Adviser: MassMutual

 

Sub-Advisers: OppenheimerFunds, Inc. and Loomis, Sayles & Company, L.P.

  Large Cap Value
MML High Yield Fund
(Service Class I)
 

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Fixed Income
MML Inflation-Protected and
Income Fund (Initial Class)
 

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Fixed Income

MML Managed

Bond Fund (Service Class)

 

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Fixed Income
MML Money Market Fund (Initial Class)  

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Short Term/Stable Value
MML Short-Duration Bond
Fund (Service Class I)
 

Adviser: MassMutual

 

Sub-Adviser: Babson Capital Management LLC

  Fixed Income

 

15


Table of Contents
     
Investment Funds in Which the
Sub-Accounts Purchase Shares
  Investment Fund’s Adviser and
Sub-Adviser
  Asset Class
MML Small/Mid Cap Equity Fund
(Initial Class)
 

Adviser: MassMutual

Sub-Adviser: OppenheimerFunds, Inc.

  Small/Mid-Cap Blend
Oppenheimer Variable Account Funds
Oppenheimer Balanced Fund/VA
(Non-Service Shares)*
 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Balanced
Oppenheimer Capital Appreciation Fund/VA (Non-Service Shares)  

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Large Cap Growth
Oppenheimer Core Bond Fund/VA
(Non-Service Shares)**
 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Fixed Income
Oppenheimer Global Securities Fund/VA (Non-Service Shares)  

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  International/Global
Oppenheimer Global Strategic
Income Fund/VA
(Non-Service Shares)
 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Fixed Income
Oppenheimer High Income Fund/VA (Non-Service Shares)**  

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Fixed Income
Oppenheimer Main Street Fund®/VA
(Non-Service Shares)
 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Large Cap Blend

Oppenheimer Money Fund/VA

(Non-Service Shares)***,††

 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Short Term/Stable Value
Oppenheimer Small- & Mid-Cap Growth Fund/VA
(Non-Service Shares)
 

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  Small/Mid-Cap Growth
Panorama Series Fund, Inc.
Oppenheimer International Growth Fund/VA (Non-Service Shares)  

Adviser: OppenheimerFunds, Inc.

Sub-Adviser: N/A

  International/Global
PIMCO Variable Insurance Trust        
PIMCO VIT CommodityRealReturn® Strategy Portfolio (Advisor Class)  

Adviser: Pacific Investment Management Company LLC

Sub-Adviser: N/A

  Specialty

 

* Unavailable in contracts issued on or after April 30, 2012.
** Effective May 1, 2009 and after, you may not allocate any new money to this fund via purchase payments or transfers.
*** Unavailable in contracts issued on or after January 19, 2008.
1 

Formerly known as the Invesco V.I. Dividend Growth Fund.

 

An investment in the MML Money Market Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the Fund seeks to maintain a stable net asset value per share, it is possible to lose money by investing in the Fund. The yield of this Fund may become very low during periods of low interest rates. After deduction of separate account charges, the yield in the sub-account that invests in this Fund could be negative.

†† 

An investment in a Money Market Fund is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the Fund. The yield of this Fund may become very low during periods of low interest rates. After deduction of separate account charges, the yield in the sub-account that invests in this Fund could be negative.

 

16


Table of Contents

There is no assurance that the funds will achieve their stated objective. The fund prospectuses contain more detailed information about the funds. We will deliver current fund prospectuses and/or current summary fund prospectuses to you. You may also contact our Service Center to request current fund prospectuses and summary fund prospectuses. Summary fund prospectuses for certain funds may be unavailable. You should read the information contained in the fund prospectuses carefully before investing.

 

Asset Allocation Funds

 

The following asset allocation funds are also referred to as funds-of-funds. They are known as funds-of-funds because they invest in other underlying funds. A fund offered in a fund-of-funds structure may have higher expenses than a direct investment in the underlying funds because a fund-of-funds bears its own expenses and indirectly bears its proportionate share of expenses of the underlying funds in which it invests. You should read the MML Series Investment Fund prospectus for more information about these funds-of-funds.

 

Ÿ  

MML Aggressive Allocation Fund

 

Ÿ  

MML Balanced Allocation Fund

 

Ÿ  

MML Conservative Allocation Fund

 

Ÿ  

MML Growth Allocation Fund

 

Ÿ  

MML Moderate Allocation Fund

 

Compensation We Receive from Funds, Advisers and Sub-Advisers

 

Compensation We Receive from Advisers and Sub-Advisers.  We and certain of our insurance affiliates receive compensation from the advisers and sub-advisers to some of the funds. We may use this compensation for any corporate purpose, including paying expenses that we incur in promoting, issuing, distributing and administering the contract and, providing services, on behalf of the funds, in our role as intermediary to the funds. The amount of this compensation is determined by multiplying a specified annual percentage rate by the average net assets held in that fund that are attributable to the variable annuity and variable life insurance products issued by us and our affiliates that offer the particular fund (MassMutual’s variable contracts). These percentage rates differ, but currently do not exceed 0.25%. Some advisers and sub-advisers pay us more than others; some do not pay us any such compensation.

 

The compensation is not reflected in the expenses that are disclosed for the funds in “Table of Fees and Expenses – Annual Fund Operating Expenses” because this compensation is not paid directly out of the funds’ assets. However, these payments may be derived, in whole or in part, from the advisory fee deducted from fund assets. Contract owners, through their indirect investment in the funds, bear the costs of these advisory fees (see the funds’ prospectuses for more information).

 

In addition, we may receive fixed dollar payments from the advisers and sub-advisers to certain funds so that the adviser and sub-adviser can participate in sales meetings conducted by MassMutual. Attending such meetings provides advisers and sub-advisers with opportunities to discuss and promote their funds. For a list of the funds whose advisers and sub-advisers currently pay such compensation, visit www.massmutual.com/legal/compagreements or call our Service Center at the number shown on page 1 of this prospectus.

 

Compensation We Receive from Funds.  We and certain of our affiliates also receive compensation from certain funds pursuant to Rule 12b-1 under the Investment Company Act of 1940. This compensation is paid out of the fund’s assets and may be as much as 0.25% of the average net assets of an underlying fund which are attributable to MassMutual’s variable contracts. This compensation is specified as 12b-1 fees in the “Table of Fees and Expenses – Annual Fund Operating Expenses.” An investment in a fund with a 12b-1 fee will increase the cost of your investment in this contract.

 

Compensation in General.  The compensation that we receive may be significant and we may profit from this compensation. Additionally, when selecting the funds that will be available with MassMutual’s variable contracts, we consider the amount of compensation that we receive from the funds, their advisers, sub-advisers, or their distributors along with the funds’ name recognition, asset class, the manager’s reputation, and fund performance. We offer certain funds through the contract at least in part because they are managed by us or an affiliate.

 

17


Table of Contents

The Fixed Accounts

 

In most states, we offer three fixed accounts, two fixed accounts for Dollar Cost Averaging (the DCA Fixed Accounts) and The Fixed Account (collectively, the fixed accounts), as investment options. The fixed accounts are investment options within our general account.

 

Purchase payments allocated to the fixed accounts and transfers to the fixed accounts become part of our general account which supports insurance and annuity obligations. The general account has not been registered under the Securities Act of 1933 (1933 Act) nor is the general account registered under the Investment Company Act of 1940 (1940 Act) because of exemptive and exclusionary provisions. Accordingly, neither the general account nor any interests therein are generally subject to the provisions of the 1933 Act or the 1940 Act. We have been advised that the staff of the Securities and Exchange Commission has not reviewed the disclosures in this prospectus which relate to the fixed accounts or the general account. Disclosures regarding the fixed accounts or the general account, however, are subject to certain generally applicable provisions of the federal securities laws relating to the accuracy and completeness of statements made in this prospectus. For more information about our general account see “Other Information – Our Ability to Make Payments Under the Contract.”

 

DCA Fixed Accounts.  Each DCA Fixed Account is a fixed account from which assets are systematically transferred to any fund(s). You may not transfer your contract value in a DCA Fixed Account to The Fixed Account. During the accumulation phase, you may choose to have your purchase payments allocated to a DCA Fixed Account for the period of the DCA Fixed Account Term (DCA Term). Your election must be in writing.

 

Currently, you have a choice of two DCA Fixed Accounts:

 

a)  DCA Fixed Account with a DCA Term of 6 months; or

 

b)  DCA Fixed Account with a DCA Term of 12 months.

 

To the extent permitted by law, we reserve the right to change the duration of the DCA Terms in the future. Your DCA Term will terminate upon payment of the death benefit. You may only participate in one DCA Fixed Account at a time.

 

How to Participate in the DCA Fixed Account.  To participate in the DCA Fixed Account you must apply a new purchase payment of $5,000 or greater to a DCA Term or provide us with evidence satisfactory to us that you will apply $5,000 or more to a DCA Term via transfer(s) from another financial institution. Purchase payments which originate from an annuity contract issued by us or any of our affiliates cannot be allocated to a DCA Fixed Account. We reserve the right to reject purchase payments. You cannot transfer current contract values into the DCA Fixed Account. The first DCA transfer will occur 5 business days after we receive all or a portion of the purchase payment into the DCA Fixed Account.

 

Any portion of the sum to be applied to the DCA Fixed Account that we receive after the start of the DCA Term, will be added to the amount in the current DCA Term and will participate only in the remaining period of that DCA Term. You may apply additional purchase payments to the current DCA term. Those additional purchase payments will be added to the amount in the current DCA Term and will participate only in the remaining period of the current DCA Term.

 

We make scheduled monthly transfers from the DCA Fixed Account. The first transfer will occur 5 business days after we receive your payment allocated to the DCA Fixed Account and a completed DCA Fixed Account election form. You may not take partial withdrawals from the DCA Fixed Account.

 

You may make a one-time transfer of your remaining contract value in the DCA Fixed Account into any of the fund(s), prior to the expiration of your DCA Term. Your transfer will be effective on the business day we receive your completed written request or request over the telephone.

 

We reserve the right to assess a fee for processing transactions under the DCA Fixed Account.

 

If you elect to make an allocation to a DCA Fixed Account, but your annuity date will occur prior to the end of that DCA Term, your DCA Term will expire early. It will expire on your annuity date. We will transfer any

 

18


Table of Contents

contract value remaining in the DCA Fixed Account on your annuity date in accordance with your DCA Fixed Account transfer instructions in effect at that time. No amounts will remain in the DCA Fixed Account after your annuity date.

 

We periodically set the interest rate we credit to the DCA Fixed Account. We will credit an interest rate at a rate not less than the minimum allowed by state law at the time we issue your contract. We reserve the right to change the guaranteed minimum interest rate for newly issued contracts, subject to applicable state law. The interest rate you will receive for the entire DCA Term is the interest rate in effect on the date your DCA Term begins. We guarantee the interest rate for the full DCA Term.

 

The Fixed Account.  You may allocate purchase payments to The Fixed Account. You can also make transfers of your contract value into The Fixed Account. You do not participate in the investment performance of the assets in The Fixed Account. Instead, we credit your contract with interest at a specified rate that we declare in advance. We will credit an interest rate at a rate not less than the minimum allowed by state law at the time we issue your contract. We reserve the right to change the guaranteed minimum interest rate for newly issued contracts, subject to applicable state law.

 

Contract Value

 

Your contract value is the sum of your value in the separate account and the fixed account(s).

 

Your value in the separate account will vary depending on the investment performance of the funds you choose. In order to keep track of your contract value in the separate account, we use a unit of measure called an accumulation unit. During the income phase of your contract we call the unit an annuity unit.

 

Accumulation Units.  Every business day we determine the value of an accumulation unit for each of the separate account sub-accounts. Changes in the accumulation unit value reflect the investment performance of the fund as well as deductions for insurance and other charges.

 

The value of an accumulation unit may go up or down from business day to business day.

 

The Statement of Additional Information contains more information on the calculation of the accumulation unit value.

 

When you make a purchase payment, we credit your contract with accumulation units. We determine the number of accumulation units to credit by dividing the amount of the purchase payment allocated to a separate account sub- account by the value of the accumulation unit for that separate account sub-account. When you make a withdrawal, we deduct from your contract accumulation units representing the withdrawal amount.

 

We calculate the value of an accumulation unit for each separate account sub-account after the New York Stock Exchange closes each business day. Any change in the accumulation unit value will be reflected in your contract value.

 

Example.  On Monday we receive an additional purchase payment of $5,000 from you. You have told us you want this to go to the MML Managed Bond Fund. When the New York Stock Exchange closes on that Monday, we determine that the value of an accumulation unit for the MML Managed Bond Fund is $13.90. We then divide $5,000 by $13.90 and credit your contract on Monday night with 359.71 accumulation units for the MML Managed Bond Fund.

 

Business Days & Non-Business Days

 

Our business day closes when the New York Stock Exchange business day closes. The New York Stock Exchange business day usually closes at 4:00 p.m. Eastern time. Our non-business days are those days when the New York Stock Exchange is closed.

 

19


Table of Contents

Transfers and Transfer Programs

 

General Overview

 

We have the right to terminate, suspend, or modify the transfer and transfer program provisions described in this prospectus.

 

You can transfer all or part of your contract value. You can make transfers by telephone or by other means we authorize. To make transfers other than by telephone, you must submit a written request. If you own the contract with a joint owner, we will accept transfer instructions from either you or the other owner, unless we are instructed otherwise. We will use reasonable procedures to confirm that instructions given to us are genuine. We may tape record all telephone instructions.

 

Your transfer is effective on the business day we receive your request at our Service Center. Our business day closes when the New York Stock Exchange closes, usually 4:00 p.m. Eastern time. If we receive your transfer request at our Service Center on a non-business day or after our business day closes, your transfer request will be effective on the next business day.

 

Transfers During the Accumulation Phase

 

You may transfer all or part of your assets in a fund or The Fixed Account. You can make a transfer to or from The Fixed Account and to or from any fund. During the accumulation phase we do not assess a transfer fee. However, we reserve the right to allow twelve free transfers per calendar year and charge for transfers in excess of twelve. The charge equals $20 per transfer or 2% of the amount that is transferred, whichever is less.

 

The following rules apply to any transfer during the accumulation phase:

 

1) Currently, the minimum amount which you can transfer is:

 

  Ÿ  

$100; or

 

  Ÿ  

the entire value in a fund, if less.

 

We reserve the right to impose a minimum transfer requirement of $1,000. Currently, we do not require that a minimum amount remain in the fund after a transfer. However, we reserve the right to impose a requirement that $1,000 remain in the fund after a transfer unless you transfer the entire fund value. We waive these requirements if the transfer is made in connection with the Rebalancing Program.

 

2) You must clearly indicate the amount and investment choices from and to which you wish to transfer.

 

3) During any contract year, we limit transfers out of The Fixed Account to the greater of $30,000 or 30% of your contract value in The Fixed Account as of the end of the previous contract year. However, if you transfer 30% of your contract value in The Fixed Account for three consecutive contract years, your transfer in the fourth consecutive contract year may be for the entire amount in The Fixed Account, provided that you have not applied payments or transferred contract value into The Fixed Account from the time the first annual transfer was made. We measure a contract year from the anniversary of the day we issued your contract. Transfers out of The Fixed Account are done on a first-in, first-out basis. In other words, amounts attributed to the oldest purchase payments are transferred first; then amounts attributed to the next oldest purchase payments are transferred; and so on.

 

4) We consider The Fixed Account and a money market fund to be “competing accounts.” We have some specific rules pertaining to transfers in and out of competing accounts.

 

  Ÿ  

Transfers out of The Fixed Account:

 

You may not make a transfer out of The Fixed Account to a money market fund.

 

If you make a transfer out of The Fixed Account, for a period of 90 days following that transfer, you may not make transfers from any investment choice into a money market fund.

 

  Ÿ  

Transfers into a money market fund:

 

If you make a transfer into a money market fund, for a period of 90 days following that transfer, you may not make transfers out of The Fixed Account.

 

20


Table of Contents

Limits on Frequent Trading and Market Timing Activity

 

This contract and its investment choices are not designed to serve as vehicles for what we have determined to be frequent trading or market timing trading activity. We consider these activities to be abusive trading practices that can disrupt the management of a fund in the following ways:

 

Ÿ  

by requiring the fund to keep more of its assets liquid rather than investing them for long-term growth, resulting in lost investment opportunity; and

 

Ÿ  

by causing unplanned portfolio turnover.

 

These disruptions, in turn, can result in increased expenses and can have an adverse effect on fund performance that could impact all contract owners and beneficiaries under the contract, including long-term contract owners who do not engage in these activities. Therefore, we discourage frequent trading and market timing trading activity and will not accommodate frequent transfers of contract value among the funds. Organizations and individuals that intend to trade frequently and/or use market timing investment strategies should not purchase this contract.

 

We have adopted policies and procedures to help us identify those individuals or entities that we determine may be engaging in frequent trading and/or market timing trading activities. We monitor trading activity to uniformly enforce those procedures. However, those who engage in such activities may employ a variety of techniques to avoid detection. Our ability to detect frequent trading or market timing may be limited by operational or technological systems, as well as by our ability to predict strategies employed by contract owners (or those acting on their behalf) to avoid detection. Therefore, despite our efforts to prevent frequent trading and the market timing of funds among the sub-accounts of the separate account, there can be no assurance that we will be able to identify and curtail every instance of trading of those who trade frequently or those who employ a market timing strategy or those who act as intermediaries on behalf of such persons. Moreover, our ability to discourage and restrict frequent trading or market timing may be limited by decisions of state regulatory bodies and court orders that we cannot predict.

 

In addition, some of the funds are available with variable products issued by other insurance companies. We do not know the effectiveness of the policies and procedures used by these other insurance companies to detect frequent trading and/or market timing. As a result of these factors, the funds may reflect lower performance and higher expenses across all contracts as a result of undetected abusive trading practices.

 

If we, or the investment adviser to any of the funds available with this contract, determine that a contract owner’s transfer patterns reflect frequent trading or employment of a market timing strategy, we will not allow the contract owner to submit transfer requests by overnight mail, facsimile transmissions, the telephone, our website, or any other type of electronic medium. Additionally, we may reject any single trade that we determine to be abusive or harmful to the fund. Orders for the purchase of fund shares may be subject to acceptance by the fund. Therefore, we reserve the right to reject, without prior notice, any fund transfer request if the investment in the fund is not accepted for any reason.

 

The funds may assess a redemption fee (which we reserve the right to collect) on shares held for a relatively short period. The prospectuses for the funds describe the funds’ frequent trading and market timing policies and procedures, which may be more or less restrictive than the policies and procedures we have adopted. We have entered into a written agreement, as required by SEC regulation, with each fund or its principal underwriter that obligates us to provide to the fund promptly upon request certain information about the trading activity of individual contract owners, and to execute instructions from the fund to restrict or prohibit further purchases or transfers by specific contract owners who violate the frequent trading or market timing policies established by the fund.

 

Contract owners and other persons with interests in the contracts should be aware that the purchase and redemption orders received by the funds generally are “omnibus” orders from intermediaries, such as retirement plans or separate accounts funding variable insurance contracts. The omnibus orders reflect the aggregation and netting of multiple orders from individual owners of variable contracts and/or individual retirement plan participants. The omnibus nature of these orders may limit the funds in their ability to apply their frequent trading or market timing policies and procedures. It may also require that we restrict or prohibit further purchases or transfers as requested by a fund on all contracts owned by a contract owner whose trading activity under one variable contract has violated a fund’s frequent trading or market timing policy. If a fund believes that an omnibus order reflects one or more transfer requests from contract owners engaged in frequent trading or market timing activity, the fund may reject the entire omnibus order.

 

21


Table of Contents

We will notify you in writing if we reject a transfer or if we implement a restriction due to frequent trading or the use of market timing investment strategies. If we do not accept a transfer request, no change will be made to your allocations per that request. We will then allow you to resubmit the rejected transfer by regular mail only.

 

Additionally, we may in the future take any of the following restrictive actions that are designed to prevent the employment of a frequent trading or market timing strategy:

 

Ÿ  

not accept transfer instructions from a contract owner or other person authorized to conduct a transfer;

 

Ÿ  

limit the number of transfer requests that can be made during a contract year; and

 

Ÿ  

require the value transferred into a fund to remain in that fund for a particular period of time before it can be transferred out of the fund.

 

We will apply any restrictive action we take uniformly to all contract owners we believe are employing a frequent trading or market timing strategy. These restrictive actions may not work to deter frequent trading or market timing activity.

 

We reserve the right to revise our procedures for detecting frequent trading and/or market timing at any time without prior notice if we determine it is necessary to do so in order to better detect frequent trading and/or market timing, to comply with state or federal regulatory requirements, or to impose different restrictions on frequent traders and/or market timers. If we modify our procedures, we will apply the new procedure uniformly to all contract owners.

 

Transfers During the Income Phase

 

During the income phase, we allow 6 transfers each calendar year, and they are not subject to a transfer fee. You cannot transfer from the general account to a fund, but you can transfer from one or more funds to the general account once a contract year. The minimum amount which you can transfer is $1,000 or your entire interest in the fund, if less. After a transfer, the minimum amount which must remain in a fund is $1,000 unless you have transferred the entire value.

 

Transfer Programs

 

For detailed rules and restrictions pertaining to these programs and instructions for electing a program contact our Service Center.

 

Overview.  We currently offer the following transfer programs:

 

1) Dollar Cost Averaging Program;

 

2) Automatic Rebalancing Program; and

 

3) Interest Sweep Option.

 

Ÿ  

These programs are only available during the accumulation phase of your contract;

 

Ÿ  

You may only participate in one of these programs at any one time;

 

Ÿ  

You may not participate in these programs if you have a current election of a DCA Fixed Account;

 

Ÿ  

We do not charge you for participation in these programs, though we reserve the right to charge for the programs in the future.

 

Dollar Cost Averaging Program.  This program allows you to systematically transfer a set amount from a selected fund to any of the other funds. By allocating amounts on a regular schedule as opposed to allocating the total amount at one particular time, you may be less susceptible to the impact of market fluctuations. Dollar cost averaging does not assure a profit and does not protect you against loss in declining markets. Since dollar cost averaging involves continuous investment in securities regardless of fluctuating price levels of such securities, you should consider your financial ability to continue the program through periods of fluctuating price levels.

 

Your Dollar Cost Averaging Program will terminate:

 

Ÿ  

if you withdraw the total contract value;

 

Ÿ  

upon payment of the death benefit;

 

22


Table of Contents
Ÿ  

if the last transfer you selected has been made;

 

Ÿ  

if there is insufficient contract value to make the transfer; or

 

Ÿ  

if we receive from you a written request or request over the telephone to terminate the program at our Service Center at least 5 business days prior to the next transfer date.

 

Automatic Rebalancing Program.  Over time, the performance of each fund may cause your allocation to shift from your original allocation. You can direct us to automatically rebalance your contract value allocated to the funds in order to return to your original percentage allocations by selecting our Automatic Rebalancing Program. Contract value allocated to the fixed accounts cannot participate in the Automatic Rebalancing Program.

 

This program will terminate:

 

Ÿ  

if you withdraw the total contract value;

 

Ÿ  

upon payment of the death benefit;

 

Ÿ  

if you request that we end the program (in writing or by telephone); or

 

Ÿ  

if we receive any unscheduled transfer request.

 

Interest Sweep Option.  Under this program, we will automatically transfer earnings from your contract value in The Fixed Account to any one fund or combination of funds that you select. By allocating these earnings to the funds, you can pursue further growth in the value of your contract through more aggressive investments. However, the Interest Sweep Option does not assure a profit and does not protect against loss in declining markets.

 

This program will terminate:

 

Ÿ  

if, as the result of a withdrawal, you no longer have contract value in The Fixed Account;

 

Ÿ  

if, at time of transfer, no interest is available for transfer (for example, if the interest earned is required to cover contract related charges or has been part of a partial withdrawal);

 

Ÿ  

upon payment of the death benefit; or

 

Ÿ  

if we receive your written request or request over the telephone to terminate the program at least 5 business days prior to the next scheduled transfer date.

 

Withdrawals

 

Income taxes, tax penalties and certain restrictions may apply to any withdrawal you make.

 

During the accumulation phase you may make either partial or total withdrawals of your contract value.

 

When a partial withdrawal is made from a contract, we reflect the withdrawal as a reduction to the value of the contract’s death benefit. We describe this reduction in the “Death Benefit” section. If we reflect the reduction as a percentage of contract value withdrawn, the reduction will be greater when the value of your contract investment choices is lower due to market performance or other variables. After you withdraw your full contract value, the contract does not provide a death benefit.

 

We will pay any full or partial withdrawal to the qualified plan trustee or plan administrator, if you purchased your contract under a tax-qualified retirement plan, a non-qualified deferred compensation plan or a deferred compensation plan for a tax-exempt organization. The only exceptions are for required minimum distribution payments and for withdrawals from Keogh plans.

 

Unless you instruct us otherwise, we will take any partial withdrawal proportionally from your contract value in the funds and The Fixed Account. When making a partial withdrawal, you must withdraw at least $100 or the entire value in a fund or The Fixed Account, if less. We require that after you make a partial withdrawal you keep at least $5,000 in a non-qualified contract. For qualified contracts, the amount is $2,000, unless your partial withdrawal is a minimum required distribution. Partial withdrawals are subject to a contingent deferred sales charge.

 

23


Table of Contents

When you make a total withdrawal you will receive the value of your contract:

 

Ÿ  

less any applicable contingent deferred sales charge;

 

Ÿ  

less any applicable premium tax;

 

Ÿ  

less any contract maintenance charge, and

 

Ÿ  

less any purchase payments we credited to your contract that have not cleared the bank, until they clear the bank.

 

We take withdrawals first from earnings and then from purchase payments. For purposes of the contingent deferred sales charge, we treat withdrawals as coming from the oldest purchase payments first.

 

Requests in Writing.  To request a withdrawal in writing, submit to our Service Center, our fully completed partial surrender or surrender form. If your withdrawal involves an exchange or transfer of assets to another financial institution, we also require a “letter of acceptance” from the financial institution.

 

Requests by Telephone.  You may request certain partial and full withdrawals by telephone. Contact our Service Center for details.

 

Withdrawal Effective Date.  For written requests, your withdrawal is effective on the business day we receive, at our Service Center, our partial surrender or surrender form, fully completed, and, if applicable, a “letter of acceptance.” If we receive this item(s) at our Service Center on a non-business day or after our business day closes, your withdrawal request will be effective on the next business day. For telephone requests, your withdrawal is effective on the business day we receive your call. For calls received after the close of the business day, your withdrawal will be effective on the next business day.

 

Delivery of Withdrawal Amount.  We will pay any withdrawal amount within 7 days of the withdrawal effective date, unless we are required to suspend or postpone withdrawal payments. See “Other Information – Suspension of Payments or Transfers.”

 

Partial Withdrawals Used to Pay Investment Advisory Fees.  Some contract owners have their assets managed by one or more investment advisers. The investment advisers may assess a fee for their services. Their fees are specified in the respective account agreements and are separate from and in addition to the contract fees and expenses described in this prospectus. Some contract owners authorize their investment advisers to take one or more partial withdrawals from the contract in order to collect advisory or investment management fees. Withdrawals taken from this contract to pay such fees may be subject to a contingent deferred sales charge, income tax and/or tax penalties. We encourage you to determine whether engaging in this activity is appropriate for you.

 

Systematic Withdrawal Program.  For detailed rules and restrictions pertaining to this program and instructions for electing the program contact our Service Center.

 

The Systematic Withdrawal Program (SWP) allows you to set up automatic periodic withdrawals from your contract value. We do not charge you for participation in the SWP but we reserve the right to charge in the future. We will take any withdrawal under this program proportionally from your contract value in your selected investment choices.

 

Your SWP will end:

 

Ÿ  

if you withdraw your total contract value;

 

Ÿ  

if the next systematic withdrawal will lower your contract value below the minimum contract value we allow following a partial withdrawal, unless your withdrawal is a minimum required distribution;

 

Ÿ  

if we receive, in good order, a notification of the owner’s death;

 

Ÿ  

if we process the last withdrawal you selected;

 

Ÿ  

if your value in a selected fund or the Fixed Account is insufficient to complete the withdrawal;

 

Ÿ  

if you begin receiving annuity payments; or

 

Ÿ  

if you give us a written request or request over the telephone to terminate your program any time before or on the next withdrawal date.

 

24


Table of Contents

Expenses

 

This section describes the charges and deductions we make under the contract to compensate us for the services and benefits we provide, costs and expenses we incur and risks we assume. We may profit from the charges deducted and we may use any such profits for any purpose, including payment of distribution expenses. These charges and deductions reduce the return on your investment in the contract. These charges and expenses are:

 

Insurance Charges

 

Each business day we deduct our insurance charges from the assets of the separate account. We do this as part of our calculation of the value of the accumulation units and the annuity units. The insurance charge has two parts: 1) the mortality and expense risk charge and 2) the administrative charge.

 

Mortality and Expense Risk Charge

 

This charge is equal, on an annual basis, to 1.25% of the daily value of the assets invested in each fund, after fund expenses are deducted. This charge is for:

 

Ÿ  

the mortality risk associated with the insurance benefits provided, including our obligation to make annuity payments after the annuity date regardless of how long all annuitants live, the death benefits, and the guarantee of rates used to determine your annuity payments during the income phase;

 

Ÿ  

the expense risk that the current charges will be insufficient to cover the actual cost of administering the contract.

 

We cannot increase the mortality and expense risk charge. If the current mortality and expense risk charge is not sufficient to cover the mortality and expense risk, we will bear the loss. If the amount of the charge is more than sufficient to cover the mortality and expense risk, we will make a profit on the charge. We may use this profit for any purpose, including the payment of marketing and distribution expenses for the contract.

 

Administrative Charge

 

This charge is equal, on an annual basis, to 0.15% of the daily value of the assets invested in each fund, after fund expenses are deducted. We assess this charge, together with the annual contract maintenance charge, to reimburse us for all the expenses associated with the administration of the contract and the separate account. Some of these expenses are: preparation of the contract, confirmations, annual reports and statements, maintenance of contract records, personnel costs, legal and accounting fees, filing fees, and computer and systems costs. We can increase this charge, but the charge will never exceed 0.25%. If we increase this charge, we will give you 90 days prior notice.

 

Annual Contract Maintenance Charge

 

At the end of each contract year, we deduct $30 from your contract as an annual contract maintenance charge. We may increase this charge, but it will not exceed $60. If we increase this charge, we will give you 90 days prior notice. Currently, we will not deduct this charge if, when we are to make the deduction, the value of your contract is $50,000 or more. However, we reserve the right to increase the contract value amount at which we will waive this charge to $100,000 as provided by the contract. Subject to state regulations, we will deduct the annual contract maintenance charge proportionately from the investment choices you have selected.

 

If you make a total withdrawal from your contract, and the contract value is less than $50,000, we will deduct the full annual contract maintenance charge. If your contract enters the income phase on a date other than its contract anniversary and the contract value is less than $50,000, we will deduct a pro rata portion of the charge.

 

Contingent Deferred Sales Charge

 

We do not deduct a sales charge when we receive a purchase payment. However, we may assess a contingent deferred sales charge on the amount you withdraw that exceeds the free withdrawal amount and the amount you apply to an annuity payment. We use this charge to cover certain expenses relating to the sale of the contract.

 

25


Table of Contents

If you withdraw:

 

Ÿ  

from more than one investment choice, we will deduct the contingent deferred sales charge proportionately from the amounts remaining in the investment choice(s) you selected.

 

Ÿ  

the total value from an investment choice, we will deduct the contingent deferred sales charge proportionately from amounts remaining in the investment choices that still have value.

 

Ÿ  

your entire contract value, we will deduct the contingent deferred sales charge from the contract value. You will receive a check for the net amount.

 

The amount of the charge depends on the amount of the purchase payments, the length of time since you made the purchase payments, and the amount of your withdrawal or the amount you apply to an annuity payment. The contingent deferred sales charge is assessed as follows:

 

Year since Purchase Payment was Accepted     Charge
1st Year    7%
2nd Year    6%
3rd Year    5%
4th Year    4%
5th Year    3%
6th Year    2%
7th Year    1%
8th Year and thereafter    0%

 

After your purchase payment has been in the contract for 7 years, there is no charge when you withdraw the purchase payment. Each purchase payment has its own 7-year sales charge period. We take withdrawals first from earnings, and then from purchase payments. For purposes of the contingent deferred sales charge, we treat withdrawals as coming from the oldest purchase payments first.

 

In addition to the free withdrawals described later in this section, we will not impose a contingent deferred sales charge under the following circumstances:

 

Ÿ  

Upon payment of the death benefit.

 

Ÿ  

Upon payment of a minimum required distribution attributable to this contract that exceeds the free withdrawal amount.

 

Ÿ  

When you apply your contract value to an annuity option (except as described under Annuity Option E and F).

 

Ÿ  

If contract value has been applied to an annuity option providing guaranteed payments and upon the annuitant’s death there are remaining guaranteed payments withdrawn by the beneficiary.

 

Ÿ  

If you redeem “excess contributions” from a plan qualifying for special income tax treatment. These types of plans are referred to as Qualified Plans, including Individual Retirement Annuities (IRAs). We look to the Internal Revenue Code for the definition and description of excess contributions.

 

Ÿ  

When the contract is exchanged for another variable annuity contract issued by us or one of our affiliated insurance companies, of the type and class which we determine is eligible for such an exchange. A contingent deferred sales charge may apply to the contract received in the exchange. A reduced contingent deferred sales charge schedule may apply under this contract if another variable annuity contract issued by us or one of our affiliated insurance companies is exchanged for this contract. Exchange programs may not be available in all states. We have the right to modify, suspend or terminate any exchange program any time without prior notification. If you want more information about our current exchange programs, contact your registered representative or us at our Service Center.

 

Ÿ  

If you are 59 1/2 or older, and you apply your entire contract value:

 

  to purchase a single premium immediate life annuity issued by us or one of our affiliates; or

 

  to purchase a single premium immediate annuity certain, with payments guaranteed for 10 years or more, issued by us or one of our affiliates.

 

26


Table of Contents

We may also waive the contingent deferred sales charge if you surrender your contract before April 30, 2011 and you use the proceeds of the surrender to purchase a new group annuity issued by us. The group annuity contract may be subject to charges upon withdrawal. Contact our Service Center for additional information.

 

Free Withdrawals

 

You may withdraw, without incurring a contingent deferred sales charge, the greater of:

 

Ÿ  

the part of your contract value that is attributable to positive investment results, if any, on the date of withdrawal; or

 

Ÿ  

10% of purchase payments made to your contract as of the date of withdrawal reduced by any free withdrawal(s) you previously took during the current contract year.

 

We take withdrawals first from any positive investment results, if any, and then from purchase payments. If you withdraw an amount which exceeds your investment gain, we will reduce the amount of your remaining purchase payments. We will calculate the contingent deferred sales charge based on your oldest purchase payments first.

 

Premium Taxes

 

Some states and other governmental entities charge premium taxes or similar taxes. We are responsible for the payment of these taxes and will make a deduction from your contract value for them. Some of these taxes are due when your contract is issued, others are due when annuity payments begin. Currently we do not charge you for these taxes until you begin receiving annuity payments or you make a total withdrawal. We may discontinue this practice and assess the charge when the tax is due. Premium taxes generally range from 0% to 3.5%, depending on the state.

 

Transfer Fee

 

During the accumulation phase we do not assess a transfer fee. However, we reserve the right to allow twelve free transfers per calendar year and charge for transfers in excess of twelve. The charge equals $20 per transfer or 2% of the amount that is transferred, whichever is less.

 

During the income phase, we allow six transfers and they are not subject to a transfer fee. We consider all transfers made on one business day as one transfer.

 

Income Taxes

 

We will deduct from the contract any income taxes which we incur because of the operation of the separate account. At the present time, we are not making any such deductions. We will deduct any withholding taxes required by law.

 

Fund Expenses

 

The Separate Account purchases shares of the funds at net asset value. The net asset value of each fund reflects investment management fees and other expenses already deducted from the assets of the fund. In addition, one or more of the funds available as an investment choice may pay a distribution fee out of the fund’s assets to us called a “12b-1” fee. Any investment in one of the funds with a 12b-1 fee will increase the cost of your investment in this contract. Please refer to the fund prospectuses for more information regarding these expenses.

 

Annual Credit

 

for contracts issued on or after September 10, 2001

 

If we issued you a contract on or after September 10, 2001, we will increase your contract value allocated to the funds by 0.15% on each contract anniversary while your contract is in effect. We will calculate this increase based on your contract value allocated to the funds on your contract anniversary. We will credit this increase proportionally to the funds you are invested in as of your contract anniversary.

 

27


Table of Contents

We pay this credit amount out of the revenues we receive for selling the contracts that are eligible for the credit. We provide this credit amount in lieu of reducing expenses directly. We will not subject this credit to the assessment of a contingent deferred sales charge upon withdrawal.

 

The Income Phase

 

Overview.  If you want to receive regular income from your annuity, you can elect to apply your contract value so that you can receive fixed and/or variable annuity payments under one of the annuity options described in this section. If you do not choose an annuity option, we will assume that you elected Option B with variable payments and 10 years of payments guaranteed. We may base annuity payments on the age and sex of the annuitant under all options except Annuity Option E. We may require proof of age and sex before annuity payments begin.

 

If your contract value is less than $2,000 on the annuity date, we reserve the right to pay you a lump sum rather than a series of annuity payments. If any annuity payment is less than $100, we reserve the right to change the payment basis to equivalent less frequent payments.

 

Annuity Payment Start Date.  You can choose the month and year in which annuity payments begin. We call that date the annuity date. According to your contract, your annuity date cannot be earlier than 5 years after you buy the contract. However, we currently allow you to select an annuity date that is at least 30 days after you purchase your contract. You may choose your annuity date when you purchase your contract. After you purchase your contract you can request an earlier annuity date by notifying us in writing at least 30 days before the annuity date. You can request that we delay your annuity date by notifying us in writing or by telephone any time before or on the annuity date.

 

Annuity payments must begin by the earlier of:

 

1) the 90th birthday of the annuitant or oldest joint annuitant;

 

2) your 90th birthday if you are not the annuitant or the 90th birthday of the oldest joint owner; or

 

3) the latest date permitted under state law.

 

Upon written request we will defer the annuity date up to the 100th birthday.

 

Required Minimum Distributions for Tax-Qualified Contracts.  In order to avoid adverse tax consequences, you should begin to take distributions from your contract no later than the beginning date required by the Internal Revenue Service. These distributions can be withdrawals or annuity payments. The distributions should be at least equal to the minimum amount required by the Internal Revenue Service or paid through an annuity option that complies with the required minimum distribution rules of Internal Revenue Code Section 401(a)(9). If your contract is an individual retirement annuity, the required beginning date should be no later than April 1 of the year after you reach age 70 1/2. For qualified plans and tax-sheltered annuities, that date is no later than April 1 of the year following the later of: the year you reach age 70 1/2 or the year in which you retire. The option of deferring to retirement is not available if you are a 5% or greater owner of the employer sponsoring your qualified plan.

 

Investment Options and Annuity Payments.  At the annuity date, you may choose whether payments will be fixed, variable, or a combination of both. If you do not tell us otherwise, we will base your annuity payments on the investment allocations that are in place on the annuity date. Therefore, any amounts in the funds will be applied to a variable payout and any amounts in The Fixed Account will be applied to a fixed payout.

 

Fixed Annuity Payments.  If you choose fixed payments, the payment amount will not vary. The payment amount will depend upon the following:

 

Ÿ  

the value of your contract on the annuity date;

 

Ÿ  

the annuity option you elect;

 

Ÿ  

the age and sex of the annuitant or joint annuitants, if applicable;

 

Ÿ  

the minimum guaranteed payout rates associated with your contract;

 

Ÿ  

the deduction of a contingent deferred sales charge (may be deducted under Annuity Option E or F only); and

 

Ÿ  

the deduction of premium taxes, if applicable.

 

28


Table of Contents

In most states, if the single premium immediate annuity rates offered by MassMutual on the annuity date are more favorable than the minimum guaranteed rates listed in your contract, those rates will be used.

 

Variable Annuity Payments.  If you choose variable payments, the payment amount will vary with the investment performance of the funds.

 

The first payment amount will depend on the following:

 

Ÿ  

the value of your contract on the annuity date;

 

Ÿ  

the annuity option you elect;

 

Ÿ  

the age and sex of the annuitant or joint annuitants, if applicable;

 

Ÿ  

the minimum guaranteed payout rates associated with your contract;

 

Ÿ  

an assumed investment rate (AIR) of 4% per year;

 

Ÿ  

the deduction of a contingent deferred sales charge (may be deducted under Annuity Option E or F only); and

 

Ÿ  

the deduction of premium taxes, if applicable.

 

Future variable payments will depend on the performance of the funds you selected. If the actual performance on an annualized basis exceeds the 4% assumed investment rate plus the deductions for expenses, your annuity payments will increase. Similarly, if the actual rate is less than 4% annualized plus the amount of the deductions, your annuity payments will decrease.

 

Annuity Unit Values.  In order to keep track of the value of your variable annuity payment, we use a unit of measure called an annuity unit. We calculate the number of your annuity units at the beginning of the income phase. During the income phase, the number of annuity units will not change. However, the value of your annuity units will change to reflect the investment performance of the funds you selected. The Statement of Additional Information contains more information on how annuity payments and annuity unit values are calculated.

 

Annuity Options.  The available annuity options are listed in this section in the Annuity Options table. We may consent to other plans of payment in addition to those listed. After annuity payments begin, you cannot change the annuity option, the frequency of annuity payments, or make withdrawals, except as described under Annuity Option E or F.

 

Limitation on Payment Options.  If you purchased the contract as a tax-qualified contract, the Internal Revenue Code may impose restrictions on the types of payment options that you may elect.

 

Annuity Options

 

We may consent to other plans of payment in addition to those listed, including a Joint and Last Survivor Annuity with Period Certain.

 

 
Lifetime Contingent Options

Annuity Option A –
Life Income

 

(variable and/or fixed payments)

 

Number of Annuitants:  one

 

Length of Payment Period:  For as long as the annuitant lives.

 

Annuity Payments After Death:  None. All payments end upon the annuitant’s death.

Annuity Option B –
Life Income with
Period Certain

 

(variable and/or fixed payments)

 

Number of Annuitants:  one

 

Length of Payment Period:  For a guaranteed period of either 5, 10 or 20 years or as long as the annuitant lives, whichever is longer.

 

Annuity Payments After Death:  When the annuitant dies, if there are remaining guaranteed payments, the beneficiary may elect to continue receiving remaining guaranteed payments or the beneficiary may elect a lump sum payment equal to the commuted value of the remaining guaranteed annuity payments.

 

29


Table of Contents
 
Lifetime Contingent Options

Annuity Option C –
Joint and Last Survivor
Annuity

 

(variable and/or fixed payments)

 

Number of Annuitants:  two

 

Length of Payment Period:  For as long as either annuitant lives.

 

Annuity Payments After Death:  100% of the payment will continue to the surviving annuitant. No payments will continue after the death of both annuitants.

Annuity Option D –
Joint and  2/3 Survivor
Annuity

 

(variable and/or fixed payments)

 

Number of Annuitants:  two

 

Length of Payment Period:  For as long as either annuitant lives.

 

Annuity Payments After Death:  Two-thirds of the payment will continue to the surviving annuitant. No payments will continue after the death of both annuitants.

 

 
Non-Lifetime Contingent Options

Annuity Option E – Period Certain Annuity

 

(variable and/or fixed payments)

 

Number of Annuitants:  one

 

Length of Payment Period:  For a specified period no less than five years and no greater than 30 years.

 

Withdrawal Option/Switch Annuity Option:  If, after you begin receiving payments, you would like to receive all or part of the commuted value of the remaining guaranteed payments under this annuity option at any time, you may elect to receive it in a lump sum or have it applied to another annuity option. If you so elect, your future payments will be adjusted accordingly.

 

Contingent Deferred Sales Charge:  In most states, we will deduct a contingent deferred sales charge if you apply all or a part of your contract value to this option and the period certain is less than 10 years. If it is permitted in your state, but we do not deduct a contingent deferred sales charge at that time, we will deduct a contingent deferred sales charge if you subsequently request a commuted lump sum payment to yourself or a commuted value to apply to another annuity option. We will waive the contingent deferred sales charge if you commence annuity payments because you have reached the latest permissible annuity payment start date (see (1), (2) and (3) under “The Income Phase – Annuity Payment Start Date”).

 

Annuity Payments After Death:  When the annuitant dies, if there are remaining guaranteed payments, the beneficiary may elect to continue receiving remaining guaranteed payments or the beneficiary may elect a lump sum payment equal to the commuted value of the remaining guaranteed annuity payments. We will not deduct a contingent deferred sales charge.

 

30


Table of Contents
 
Non-Lifetime Contingent Options

Annuity Option F –

Special Income Settlement Agreement

 

(variable and/or fixed payments)

 

Number of Annuitants:  Determined in accordance with terms agreed upon in writing by both you and us.

 

Length of Payment Period:  Determined in accordance with terms agreed upon in writing by both you and us.

 

Withdrawal Option/Switch Annuity Option:  If we agree to pay you a variable annuity payment for a specified period of time under this annuity option, and after you begin receiving payments, you would like to receive all or part of the commuted value of the payments under this annuity option at any time, you may elect to receive it in a lump sum or have it applied to another annuity option. If you so elect, your future payments will be adjusted accordingly.

 

Contingent Deferred Sales Charge:  In most states, we will deduct a contingent deferred sales charge if you apply all or a part of your contract value to this option and the period certain is less than 10 years. If it is permitted in your state, but we do not deduct a contingent deferred sales charge at that time, we will deduct a contingent deferred sales charge if you subsequently request a commuted lump sum payment to yourself or a commuted value to apply to another annuity option. We will waive the contingent deferred sales charge if you commence annuity payments because you have reached the latest permissible annuity payment start date (see (1), (2) and (3) under “The Income Phase – Annuity Payment Start Date”).

 

Annuity Payments After Death:  When the annuitant dies, if there are remaining guaranteed payments, the beneficiary may elect to continue receiving remaining guaranteed payments or the beneficiary may elect a lump sum payment equal to the commuted value of the remaining guaranteed annuity payments. We will not deduct a contingent deferred sales charge.

 

31


Table of Contents

Death Benefit

 

Death of Contract Owner During the Accumulation Phase.  If you or the joint owner dies during the accumulation phase, we will pay a death benefit to your primary beneficiary. If the joint owner dies, we will treat the surviving joint owner, if any, as the primary beneficiary. If joint owners die simultaneously, the death benefit will become payable. We will treat any other beneficiary designation on record at the time of death as a contingent beneficiary unless you have changed it in writing.

 

Your beneficiary may request that the death benefit be paid under one of the death benefit options. If the sole primary beneficiary is your surviving spouse, he or she may elect to become the owner of the contract.

 

Death Benefit During the Accumulation Phase.  The basic death benefit is the only death benefit available to owners of contracts purchased prior to May 1, 2000. Subject to state availability, if you purchased your contract on or after May 1, 2000, you may select the ratchet death benefit. However, if you are age 80 or over when we issue your contract, the ratchet death benefit is not available.

 

You select one of the available death benefits when we issue your contract. After we issue your contract, you may not change your death benefit selection.

 

If you select the ratchet death benefit, you will pay an additional charge. We will automatically pay a death benefit under the basic death benefit unless you have selected the ratchet death benefit.

 

Adjusted for Any Withdrawals or Less Any Withdrawals.  In this prospectus we describe the formulas we use to determine death benefit amounts. In some formulas we use the language “adjusted for any withdrawals” and in other formulas we use the language “less any withdrawals.” These phrases have different meanings.

 

Adjusted for Any Withdrawals.  If you take a withdrawal, we adjust your death benefit by using the percentage of contract value withdrawn to lower the death benefit by the same percentage. We use the phrase “adjusted for any withdrawals” to describe this treatment of withdrawals within our formulas. Because this adjustment uses the percent of contract value withdrawn, the reduction will be greater when the value of your contract investment choices is lower due to market performance or other variables.

 

Less Any Withdrawals.  If you take a withdrawal, we lower your death benefit by subtracting the dollar amount of the withdrawal. We use the phrase “less any withdrawals” to describe this treatment of withdrawals within our formulas.

 

References to Age.  Age is as of the nearest birthday. For example, age 80 is generally the period of time between age 79 years, 6 months and 1 day and age 80 and 6 months. See “Age.”

 

Basic Death Benefit.  The death benefit paid will be the amount calculated (and adjusted for any applicable charges) as of the business day we receive proof of death and election of the payment method at our Service Center. The basic death benefit before you or the oldest joint owner reaches age 75 will be the greater of:

 

1) your contract value; or

 

2) your purchase payments, less any withdrawals and any applicable charges; or

 

3) your contract value on the most recent 3 year contract anniversary, plus any subsequent purchase payments, less any subsequent withdrawals, including any applicable charges. Your first contract anniversary is one calendar year from the date we issued your contract.

 

For contracts issued on or after October 1, 2003, subject to state approval and implementation, the word “less” is replaced with the words “adjusted for.” See “Death Benefit - Adjusted for Any Withdrawals or Less Any Withdrawals.”

 

After you or the oldest joint owner reaches age 75, the death benefit during the accumulation period will be the greater of:

 

1) your contract value; or

 

2) your purchase payments, less any withdrawals and any applicable charges; or

 

3) your contract value on the most recent 3 year contract anniversary prior to the owner or the oldest joint owner reaching age 75, plus any subsequent purchase payments, less any subsequent withdrawals, including any applicable charges. Your first contract anniversary is one calendar year from the date we issued your contract.

 

32


Table of Contents

For contracts issued on or after October 1, 2003, subject to state approval and implementation, the word “less” is replaced with the words “adjusted for.” See “Death Benefit - Adjusted for Any Withdrawals or Less Any Withdrawals.”

 

If the contract is owned by a non-natural person, owner means annuitant for purposes of determining the death benefit amount.

 

Ratchet Death Benefit.  The death benefit paid will be the amount calculated (and adjusted for any applicable charges) as of the business day we receive proof of death and election of the payment method at our Service Center. If you choose the ratchet death benefit, the death benefit will be the greater of:

 

1) your contract value; or

 

2) the annual ratchet death benefit amount.

 

We calculate the annual ratchet death benefit amount as follows:

 

When we issue your contract, the annual ratchet death benefit is equal to your initial purchase payment. Thereafter, and prior to the date you, or the oldest joint owner or the annuitant if the contract is owned by a non-natural entity reaches age 80, we will calculate the ratchet death benefit:

 

Ÿ  

when you make a purchase payment;

 

Ÿ  

when you make a partial withdrawal; and

 

Ÿ  

on your contract anniversary.

 

You will increase your ratchet death benefit if you make a purchase payment. If you make a subsequent purchase payment, the annual ratchet death benefit is equal to the most recently calculated annual ratchet death benefit plus the additional purchase payment.

 

You will decrease your ratchet death benefit if you make a partial withdrawal. If you make a withdrawal, the annual ratchet death benefit is equal to the most recently calculated annual ratchet death benefit, minus an adjustment for the withdrawal. We calculate the adjustment for the withdrawal as follows:

 

a) divide the amount withdrawn by the most recent contract value, and

 

b) multiply it by the most recent annual ratchet death benefit.

 

On your contract anniversary, the annual ratchet death benefit is equal to the greater of your contract value or the most recently calculated annual ratchet death benefit.

 

If you do not make any additional purchase payments or any withdrawals, the annual ratchet death benefit will be the greater of all contract anniversary contract values on or prior to the date we calculate the death benefit.

 

When you, or the oldest joint owner, or the annuitant if the contract is owned by a non-natural entity, reaches age 80, the death benefit is the greater of:

 

1) your contract value; or

 

2) the annual ratchet death benefit amount calculated on the contract anniversary just prior to age 80, and adjusted for subsequent purchase payments and/or partial withdrawals in the same manner as described above.

 

We will deduct a quarterly charge for the ratchet death benefit from your contract value. This charge is currently 0.15% on an annual basis of the daily value of your contract value allocated to the funds and the fixed accounts, unless that charge exceeds the maximum charge, in which case the charge is the maximum charge. We will deduct this charge proportionately from the funds and the fixed accounts you have selected. This charge is guaranteed not to exceed the maximum charge. The maximum charge is a percentage on an annual basis of the daily value of your contract value allocated to the funds. The percentage is based on your age when the contract was issued: 0.35% age 60 or younger; 0.50% age 61 through age 70; or 0.70% age 71 or older.

 

Death Benefit Payment Options During the Accumulation Phase. The availability of certain death benefit options may be limited for tax-qualified contracts in order to comply with the required minimum distribution rules.

 

A beneficiary must elect to receive the death benefit under one of the following options, in the event you die during the accumulation phase.

 

33


Table of Contents

Option 1 – lump sum payment of the death benefit; or

 

Option 2 – the payment of the entire death benefit within 5 years of the date of death; or

 

Option 3 – payment of the death benefit under an annuity option over the lifetime of the beneficiary or over a period not extending beyond the life expectancy of the beneficiary with distribution beginning within 1 year of the date of your death or any joint owner.

 

Additional Option for a Spouse Who is the Sole Primary Beneficiary.  In addition to options 1, 2 and 3, a surviving spouse who is the sole primary beneficiary under a contract that is either non-qualified or held as a traditional or Roth IRA may elect a lump sum payment of the death benefit, apply the death benefit to an annuity option or continue the contract. Generally, if the contract is continued then: 1) the initial value will equal the death benefit amount payable; 2) all applicable contract features and benefits will be in the surviving spouse’s name; and 3) the surviving spouse will exercise all of the contract owner’s rights under the contract. Exceptions are as follows: a) if at the time the owner purchased the contract the surviving spouse was over the maximum contract issue age then the contract cannot be continued; b) if at the time the owner purchased the contract the surviving spouse was over the maximum allowable age for electing a certain feature then the feature is not available for continuance. An election to continue the contract can only be made once while the contract is in effect.

 

Lump Sum Payment.  If a lump sum payment is requested, we will pay the amount within 7 calendar days after we receive proof of death and election of the payment method at our Service Center unless we are required to suspend or delay payment. Payment to the beneficiary, in any form other than a lump sum, may only be elected during the 60-day period beginning with the date of receipt by us of proof of death.

 

Benefit Management Account.  For lump sum payments of at least $10,000, your beneficiary may elect to receive the death benefit by establishing an interest-bearing draft account called the Benefit Management Account (BMA). We periodically set the interest rate we credit to the BMA. That rate will not be less than the minimum guaranteed interest rate provided under the account. We will send a draftbook to the beneficiary who will have access to all the monies in the account, including interest, by writing a draft for all or part of the proceeds. Our drafts are similar to checks. The minimum draft amount is $250. If the account balance falls below $1,000, the BMA will be closed automatically and a check for the remaining balance, including interest, will be sent to the beneficiary. The beneficiary may close the BMA at any time. No deposits may be paid into the BMA. The BMA is part of our general account and is subject to the claims of our creditors. The BMA is not a bank account or bank deposit and is not insured by the Federal Deposit Insurance Corporation. We may make a profit on amounts left in the BMA. If the contract has been assigned, the BMA is not available for the assignee’s portion of the death benefit. The BMA may not be available in all states. We reserve the right to make changes in the terms and conditions of the BMA. Election of the BMA shall be treated as an election of a lump sum for tax reporting purposes under Internal Revenue Code Section 72(s). Any interest paid on amounts in the BMA is taxable as ordinary income in the year such interest is credited.

 

Beneficiary IRA Election.  Beneficiary, Inherited, Legacy or “Stretch” IRAs are all terms used to describe an IRA that is used exclusively to distribute death proceeds of an IRA or other qualified investment to the beneficiary over that beneficiary’s life expectancy in order to meet the required minimum distribution (RMD) rules. Upon the contract owner’s death under an IRA or other qualified contract, a beneficiary(ies) may generally establish a Beneficiary IRA by either purchasing a new annuity contract or in some circumstances, by electing the Beneficiary IRA payout option under the current contract. Until withdrawn, amounts in a Beneficiary IRA or other qualified contract continue to be tax deferred. Amounts withdrawn each year, including amounts that are required to be withdrawn under the RMD rules, are subject to tax.

 

Eligibility Requirements/Restrictions:

 

If a beneficiary(ies) elects to establish a Beneficiary IRA after the death of the contract owner, the following rules apply:

 

1) Any withdrawals under a new Beneficiary IRA contract in excess of the RMD may be subject to a contingent deferred sales charge as indicated by the terms of the contract purchased.

 

2)

For existing annuity contracts with single beneficiaries issued by us or one of our affiliates, the beneficiary will have the option of electing a Beneficiary IRA payout option under the current contract or establishing a

 

34


Table of Contents
  Beneficiary IRA by purchasing a new annuity contract issued by us or one of our affiliates. Should the beneficiary decide to elect the Beneficiary IRA payout option under the current contract, any withdrawals in excess of the RMD will not be subject to a contingent deferred sales charge.

 

3) For existing annuity contracts with multiple beneficiaries issued by us or one of our affiliates, a beneficiary wishing to establish a Beneficiary IRA funded by an annuity contract issued by us or one of our affiliates must purchase a new annuity contract.

 

4) If the existing contract was issued by a company other than us or one of our affiliates, those beneficiaries wishing to establish a Beneficiary IRA funded by an annuity contract issued by us or one of our affiliates must purchase a new annuity contract.

 

5) The source of funds to be invested must be from a traditional IRA, SEP IRA, SIMPLE IRA, Beneficiary IRA, TSA, 401(a) or a Qualified Employee Plan (includes Pension Plan, Money Purchase Pension Plan, Profit Sharing Plan, Keogh (HR10), Target Benefit Plan).

 

6) Joint ownership of a Beneficiary IRA is not allowed.

 

7) The annuity contract will be titled in the beneficiary’s name as beneficiary for the deceased contract owner.

 

8) For non-spousal Beneficiary IRAs, RMDs must begin by December 31st of the year following the year of the date of the contract owner’s death. For spousal Beneficiary IRAs, RMDs may be deferred until April 1st of the year following the year the original owner would have attained age 70½. The RMD amount will generally be calculated based on the beneficiary’s life expectancy and will be withdrawn on a proportional basis from all investment accounts in which funds are invested. If the original contract owner died after attaining age 70 ½ and was younger than the beneficiary, the RMD amount may be calculated based on the original contract owner’s life expectancy in the year of his or her death. If there is a Beneficiary IRA previously established with another carrier and an RMD is required in the current calendar year, we will process the RMD. If however, an RMD is not required in the current calendar year, an RMD will not be processed until the year it is required.

 

9) The contract value at time of issue will be equal to either the death benefit that would have been payable to the beneficiary if a lump sum distribution had been elected, or the contract value of an existing Beneficiary IRA that is being transferred to a new MassMutual annuity.

 

10) Additional contributions cannot be applied to the Beneficiary IRA.

 

11) Upon the death of the annuitant of the Beneficiary IRA, a death benefit, under the terms of the contract, will be paid to the succeeding beneficiary in a lump sum or over the annuitant’s remaining life expectancy as determined by the applicable IRS table. The annuitant may not be changed on a Beneficiary IRA.

 

12) If a Beneficiary IRA is established with a new annuity contract or as a payout option under the current contract, the following optional features, generally available under certain contracts, are unavailable: MassMutual Lifetime Income Protector, the Guaranteed Minimum Accumulation Benefit, the Guaranteed Minimum Withdrawal Benefit, the Basic Guaranteed Minimum Income Benefit (Basic GMIB) and the Guaranteed Minimum Income Benefits called MassMutual Guaranteed Income Plus 5 (GMIB 5) and MassMutual Guaranteed Income Plus 6 (GMIB 6).

 

13) Additional rules may apply. Please consult your registered representative for further information.

 

14) We have the right to modify, suspend or terminate the Beneficiary IRA program at any time without prior notification.

 

Beneficiaries should consult a qualified tax adviser for advice prior to establishing a Beneficiary IRA.

 

Death of Contract Owner During the Income Phase.  If you or the joint owner dies during the income phase, but the annuitant is still alive, we will pay the remaining payments under the annuity option elected at least as rapidly as under the method of distribution in effect at the time of your death.

 

Death of Annuitant.  If the annuitant, who is not the owner or joint owner, dies during the accumulation phase, you can name a new annuitant subject to our approval. If you do not name an annuitant within 30 days of the death of the annuitant, you will become the annuitant. However, if the owner is a non-natural person we will treat the death of the annuitant as the death of the owner, and you may not name a new annuitant.

 

35


Table of Contents

Upon the death of the annuitant on or after the annuity date, the death benefit, if any, is as specified in the annuity option elected. We will pay death benefits at least as rapidly as under the method of distribution in effect at the annuitant’s death.

 

Taxes

 

We have prepared the following information on federal taxes as a general discussion of the subject. This information is not written or intended as specific tax advice and may not be relied on for purposes of avoiding any federal tax penalties. You should consult a tax adviser about your own circumstances.

 

Taxation of the Company.  C.M. Life is taxed as a life insurance company under the Internal Revenue Code of 1986, as amended (Code). For federal income tax purposes, the separate account is not a separate entity from C.M. Life, and its operations form a part of C.M. Life.

 

Annuities in General.  Annuity contracts are a means of both setting aside money for future needs – usually retirement – and for providing a mechanism to administer the payout of those funds. Congress recognized how important providing for retirement was and created special rules in the Code for annuities. Simply stated, these rules provide that you will generally not be taxed on the earnings on the money held in your annuity contract until you take the money out. This is referred to as tax deferral.

 

Diversification.  Code Section 817(h) imposes certain diversification standards on the underlying assets of variable annuity contracts. The Code provides that a variable annuity contract will not be treated as an annuity contract for any period (and any subsequent period) for which the investments are not, in accordance with regulations prescribed by the United States Treasury Department, adequately diversified. Disqualification of the contract as an annuity contract would result in a loss of tax deferral, meaning the imposition of federal income tax to the owner with respect to earnings under the contract prior to the receipt of payments under the contract. We intend that all investment portfolios underlying the contracts will be managed in such a manner as to comply with these diversification requirements.

 

Investor Control of Assets.  For variable annuity contracts, tax deferral also depends on the insurance company, and not you, having control of the assets held in the separate accounts. You can transfer among the sub-accounts of the separate account to another but cannot direct the investments each underlying fund makes. If you have too much investor control of the assets supporting the separate account funds, then you will be taxed on the gain in the contract as it is earned rather than when it is withdrawn. The Internal Revenue Service (IRS) has provided some recent guidance on investor control by issuing Revenue Rulings 2003-91 and 2003-92, but some issues remain unclear. One unanswered question is whether an owner will be deemed to own the assets in the contract if the variable contract offers too large a choice of funds in which to invest, and if so, what that number might be. We do not know if the IRS will issue any further guidance on this question. We do not know if any guidance would have a retroactive effect. Consequently, we reserve the right to modify the contract, as necessary, so that you will not be treated as having investor control of the assets held under the separate account.

 

Non-Qualified Contracts.  Your contract is referred to as a non-qualified contract if you purchase the contract as an individual and not under a qualified plan such as an Individual Retirement Annuity (IRA), Roth IRA, tax-sheltered annuity plan (TSA or TSA plan), corporate pension and profit-sharing plan (including 401(k) plans and H.R. 10 plans), or a Governmental 457(b) plan.

 

Qualified Contracts.  Your contract is referred to as a qualified contract if it is purchased under a qualified retirement plan (qualified plan) such as an Individual Retirement Annuity (IRA), Roth IRA, tax-sheltered annuity plan (TSA or TSA plan), corporate pension and profit-sharing plan (including 401(k) plans and H.R. 10 plans), or a Governmental 457(b) plan. Qualified plans are subject to various limitations on eligibility, contributions, transferability and distributions based on the type of plan. The tax rules regarding qualified plans are very complex and will have differing applications depending on individual facts and circumstances. You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

Taxation of participants in each qualified plan varies with the type of plan and terms and conditions of each specific plan. Owners, annuitants and beneficiaries are cautioned that benefits under a qualified plan may be subject to the terms and conditions of the plan regardless of the terms and conditions of the contracts issued pursuant to the plan. Some retirement plans are subject to distribution and other requirements that are not

 

36


Table of Contents

incorporated into our administrative procedures. Owners, participants and beneficiaries are responsible for determining that contributions, distributions and other transactions with respect to the contracts comply with applicable law.

 

Contracts issued under a qualified plan include special provisions restricting contract provisions that may otherwise be available as described in this prospectus. Generally, contracts issued under a qualified plan are not transferable. Various penalty and excise taxes may apply to contributions or distributions made in violation of applicable limitations. Furthermore, certain withdrawal penalties and restrictions may apply to distributions from qualified contracts. See “Taxes – Taxation of Qualified Contracts.”

 

Eligible rollover distributions from an IRA, TSA, tax-qualified plan or governmental 457(b) deferred compensation plan may be rolled over into another IRA, TSA, tax-qualified plan or governmental 457(b) deferred compensation plan, if permitted by the plan.

 

On July 6, 1983, the Supreme Court decided in Arizona Governing Committee v. Norris that optional annuity benefits provided under an employer’s deferred compensation plan could not, under Title VII of the Civil Rights Act of 1964, vary between men and women. The contracts we sell in connection with qualified plans use annuity tables which do not differentiate on the basis of sex. Such annuity tables are also available for use in connection with certain non-qualified deferred compensation plans.

 

Following are general descriptions of the types of qualified plans with which the contracts may be used. Such descriptions are not exhaustive and are for general informational purposes only. The tax rules regarding qualified plans are very complex and will have differing applications depending on individual facts and circumstances. You should consult a tax adviser as to the tax treatment and suitability of your investment.

 

Individual Retirement Annuities.  Code Section 408(b) permits eligible individuals to contribute to an individual retirement program known as an Individual Retirement Annuity (IRA). IRAs are subject to limitations on eligibility, contributions, transferability and distributions. See “Taxes – Taxation of Qualified Contracts.” For 2012, IRA contributions are limited to the lesser of $5,000 or 100% of compensation, and an additional catch-up contribution of $1,000 is available for individuals age 50 and over. Contributions are deductible, unless you are an active participant in a qualified plan and your modified adjusted gross income exceeds certain limits. Contracts issued for use with IRAs are subject to special requirements by the Code, including the requirement that certain informational disclosure be given to persons desiring to establish an IRA. You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

Roth IRAs.  Code Section 408A permits eligible individuals to contribute to a non-deductible IRA, known as a Roth IRA. Roth IRAs are subject to limitations on eligibility, contributions, transferability and distributions. For 2012, Roth IRA contributions are limited to the lesser of $5,000 or 100% of compensation, and an additional catch-up contribution of $1,000 is available for individuals age 50 or over. The maximums are decreased by any contributions made to a traditional IRA for the same tax year. Lower maximum Roth IRA contribution limits apply to individuals whose modified adjusted gross income exceeds certain limits. Amounts may be rolled over from one Roth IRA to another Roth IRA. Furthermore, an individual may make a rollover contribution from a non-Roth IRA to a Roth IRA, known as a conversion. The individual must pay tax on any portion of the IRA being rolled over that represents income or previously deductible IRA contributions. You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

Corporate Pension and Profit Sharing Plans.  Code Sections 401(a) and 401(k) permit employers to establish various types of retirement plans for employees. Contributions made to the plan for the benefit of the employees and the earnings on those contributions are generally not included in gross income of the employees until distributed from the plan. The tax consequences to participants may vary depending upon the particular plan design. In general, annual contributions made by an employer and employee to a defined contribution plan may not exceed the lesser of i) $50,000 or ii) 100% of compensation or earned income (a maximum of $250,000 of compensation may be considered). An employee’s elective salary reduction contributions under a cash or deferred arrangement (i.e. a 401(k) plan) are limited to $17,000, with an additional catch-up contribution of up to $5,500 available for eligible participants age 50 or over. Defined benefit plans are limited to contributions necessary to fund a promised level of benefit. For 2012, the annual benefit under a defined benefit plan is limited to i) 100% of compensation for a participant’s highest three years or ii) $200,000. Plans are subject to additional restrictions, including on such items as: the form, manner and timing of distributions; transferability of benefits; vesting and

 

37


Table of Contents

nonforfeitability of interests; nondiscrimination in eligibility and participation; and the tax treatment of distributions, withdrawals and surrenders. See “Taxes – Taxation of Qualified Contracts.” You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

H.R. 10 Plans.  Code Section 401(a) permits self-employed individuals to establish qualified plans for themselves and their employees, commonly referred to as “H.R.10” or “Keogh” plans. Contributions made to the plan for the benefit of the employees and the earnings on those contributions are generally not included in gross income of the employees until distributed from the plan. The tax consequences to participants may vary depending upon the particular plan design. In general, H.R. 10 Plans are subject to the same restrictions as Corporate Pension and Profit Sharing Plans (see “Taxes – Qualified Contracts – Corporate Pension and Profit Sharing Plans”), including limitations on eligibility, participation, contributions, time and manner of distributions, transferability and taxation of distributions. See “Taxes – Taxation of Qualified Contracts.” You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

Tax-Sheltered Annuities.  Code Section 403(b) permits certain eligible employers to purchase annuity contracts, known as Tax-Sheltered Annuities (TSAs) under a section 403(b) program. Eligible employers are organizations that are exempt from tax under Code Section 501(c)(3) and public educational organizations. Contributions made to a TSA and the earnings on those contributions are generally not included in gross income of the employee until distributed from the plan. TSAs are subject to limitations on contributions, which may be made as “elective deferrals” (contributions made pursuant to a salary reduction agreement) or as non-elective or matching contributions by an employer. In general, annual contributions made by an employer and employee to a TSA may not exceed the lesser of i) $50,000 or ii) 100% of includible compensation (a maximum of $250,000 of includible compensation may be considered). An employee’s elective salary reduction contributions are limited to $17,000. In addition, certain catch-up contributions may be made by eligible participants age 50 or over and those with 15 or more years of service with the same employer. TSAs are subject to additional restrictions, including on such items as: the form, manner and timing of distributions; transferability of benefits; vesting and nonforfeitability of interests; nondiscrimination in eligibility and participation; and the tax treatment of distributions, withdrawals and surrenders. See “Taxes – Tax-Sheltered Annuities Taxation and Withdrawal Restrictions.” You should consult a tax adviser as to the tax treatment and suitability of such an investment.

 

Taxation of Non-Qualified Contracts.  You, as the owner of a non-qualified annuity, will generally not be taxed on any increases in the value of your contract until a distribution occurs. There are different rules as to how you are taxed depending on whether the distribution is a withdrawal or an annuity payment.

 

Withdrawals.  The Code generally treats any withdrawal 1) allocable to purchase payments made after August 13, 1982 in an annuity contract entered into prior to August 14, 1982 and 2) from an annuity contract entered into after August 13, 1982, as first coming from earnings and then from your purchase payments. The withdrawn earnings are subject to tax as ordinary income.

 

Annuity Payments.  Annuity payments occur as the result of the contract reaching its annuity start date. A portion of each annuity payment is treated as a partial return of your purchase payments and is not taxed. The remaining portion of the annuity payment is treated as ordinary income. The annuity payment is divided between these taxable and non-taxable portions based on the calculation of an exclusion amount. The exclusion amount for payments based on a fixed annuity option is determined by multiplying the payment by the ratio that the cost basis of the contract (adjusted for any period certain or refund feature) bears to the expected return under the contract. The exclusion amount for payments based on a variable annuity option is determined by dividing the cost basis of the contract (adjusted for any period certain or refund guarantee) by the number of years over which the annuity is expected to be paid. Annuity payments received after you have recovered all of your purchase payments are fully taxable.

 

The Code also provides that any amount received (both annuity payments and withdrawals) under an annuity contract which is included in income may be subject to a tax penalty. The amount of the penalty is an additional tax equal to 10% of the amount that is includible in income. Some withdrawals will be exempt from the penalty. They include any amounts:

 

1)

paid on or after you reach age 59 1/2;

 

2) paid to your beneficiary after you die;

 

38


Table of Contents
3) paid if you become totally disabled (as that term is defined in the Code);

 

4) paid in a series of substantially equal periodic payments made annually (or more frequently) for your life or life expectancy or for the joint lives or joint life expectancies of you and your designated beneficiary;

 

5) paid under an immediate annuity; or

 

6) which come from purchase payments made before 8/14/1982.

 

With respect to (4) above, if the series of substantially equal periodic payments is modified before the later of your attaining age 59 1/2 or 5 years from the date of the first periodic payment, then the tax for the year of the modification is increased by an amount equal to the tax which would have been imposed (the 10% tax penalty), but for the exception, plus interest for the tax years in which the exception was used. The rules governing substantially equal periodic payments are complex. You should consult a tax adviser for more specific information.

 

Multiple Contracts.  The Code provides that multiple non-qualified annuity contracts which are issued within a calendar year to the same owner by one company or its affiliates are treated as one annuity contract for purposes of determining the tax consequences of any distribution. Such treatment may result in adverse tax consequences including more rapid taxation of the distributed amounts from such combination of contracts. This rule does not apply to immediate annuities.

 

Tax Treatment of Assignments.  An assignment or pledge of a contract may be a taxable event. You should consult a tax adviser if you wish to assign or pledge your contract. Annuity contracts issued after April 22, 1987 that are transferred for less than full and adequate consideration (including gifts) are subject to tax to the extent of gain in the contract. This does not apply to transfers between spouses or certain transfers incident to a divorce under Code Section 1041.

 

Distributions After Death of Owner.  In order to be treated as an annuity contract for federal income tax purposes, Code Section 72(s) requires any non-qualified contract to contain certain provisions specifying how your interest in the contract will be distributed in the event of the death of an owner of the contract. Specifically, Code Section 72(s) requires that a) if any owner dies on or after the annuity start date, but prior to the time the entire interest in the contract has been distributed, the entire interest in the contract will be distributed at least as rapidly as under the method of distribution being used as of the date of such owner’s death; and b) if any owner dies prior to the annuity start date, the entire interest in the contract will be distributed within five years after the date of such owner’s death. These requirements will be considered satisfied as to any portion of an owner’s interest which is payable to or for the benefit of a designated beneficiary and which is distributed over the life of such designated beneficiary or over a period not extending beyond the life expectancy of that beneficiary, provided that such distributions begin within one year of the owner’s death. The designated beneficiary refers to a natural person designated by the owner as a beneficiary and to whom ownership of the contract passes by reason of death. However, if the designated beneficiary is the surviving spouse of the deceased owner, the contract may be continued with the surviving spouse as the new owner. The non-qualified contracts contain provisions that are intended to comply with these Code requirements, although no regulations interpreting these requirements have yet been issued. We intend to review such provisions and modify them if necessary to assure that they comply with the applicable requirements when such requirements are clarified by regulation or otherwise.

 

Taxation of Qualified Contracts.  If you have no cost basis for your interest in a qualified contract, the full amount of any distribution is taxable to you as ordinary income. If you do have a cost basis for all or some of your interest, a portion of the distribution is taxable, generally based on the ratio of your cost basis to your total contract value. Special tax rules may be available for certain distributions from a qualified plan.

 

Code Section 72(t) imposes a 10% penalty tax on the taxable portion of any distribution from qualified plans, including contracts issued and qualified under Code Sections 401 (pension and profit sharing plans), 403 (TSAs), 408 (IRAs), and 408A (Roth IRAs). Exceptions from the penalty tax are as follows:

 

1)

distributions made on or after you reach age 59 1/2;

 

2) distributions made after your death;

 

3) distributions made that are attributable to the employee being disabled as defined in the Code;

 

4)

after severance from employment, distributions that are part of a series of substantially equal periodic payments made not less frequently than annually for your life (or life expectancy) or the joint lives (or joint

 

39


Table of Contents
  life expectancies) of you and your designated beneficiary (in applying this exception to distributions from IRAs, a severance of employment is not required);

 

5) distributions made after severance from employment if you have reached age 55 (not applicable to distributions from IRAs);

 

6) distributions made to you up to the amount allowable as a deduction to you under Code Section 213 for amounts you paid during the taxable year for medical care;

 

7) distributions made on account of an IRS levy made on a tax-qualified retirement plan or IRA;

 

8) distributions made to an alternate payee pursuant to a qualified domestic relations order (not applicable to distributions from IRAs);

 

9) distributions from an IRA for the purchase of medical insurance (as described in Code Section 213(d)(1)(D)) for you and your spouse and dependents if you received unemployment compensation for at least 12 weeks and have not been re-employed for at least 60 days;

 

10) certain qualified reservist distributions;

 

11) distributions from an IRA to the extent they do not exceed your qualified higher education expenses (as defined in Code Section 72(t)(7)) for the taxable year; and

 

12) distributions from an IRA which are qualified first-time homebuyer distributions (as defined in Code Section 72(t)(8)).

 

With respect to (4) above, if the series of substantially equal periodic payments is modified before the later of your attaining age 59 1/2 or 5 years from the date of the first periodic payment, then the tax for the year of the modification is increased by an amount equal to the tax which would have been imposed (the 10% penalty tax) but for the exception, plus interest for the tax years in which the exception was used. The IRS has indicated that a modification will occur if, after the first valuation date there is i) any addition to the account balance other than gains or losses, ii) any non-taxable transfer of a portion of the account balance to another retirement plan, or iii) a rollover by the taxpayer of the amount received resulting in such amount not being taxable. The rules governing substantially equal periodic payments are complex. You should consult a tax adviser or IRS Revenue Ruling 2002-62 for more specific information.

 

Tax-Sheltered Annuities Taxation and Withdrawal Restrictions.  Recently issued IRS regulations make significant changes to the requirements that must be met in order for a tax-sheltered annuity (TSA) plan to qualify under Code Section 403(b). Effective January 1, 2009, all TSA plans must have a written plan document which specifies the requirements that each contract must meet in order to be qualified under the plan. In addition, the document must provide a list of the providers and contracts that are permitted to be purchased by TSA plan participants under the plan. TSA plan participants should be aware that if a TSA plan removes the provider or specific contract type that the TSA plan participant owns from its approved list, the TSA plan participant may be restricted from making further salary reduction contributions into that contract. TSA plans also have the right to restrict the ability to take loans and hardship withdrawals from a TSA contract. Because a plan participant may own more than one TSA contract, before we process a transaction we may require the TSA plan to approve the transaction to ensure that rules regarding loans, hardships and distribution restrictions are met. TSA plan participants should contact their individual TSA plan to determine the specific rules that apply to them.

 

The IRS regulations also make significant changes to Revenue Ruling 90-24 exchanges or transfers. Under the regulations an exchange may only be done when the TSA plan allows TSA exchanges under its plan and the provider of the new TSA contract agrees to share information with the TSA plan to ensure that the requirements of the TSA plan are met. Given this restriction, before a TSA exchange is processed, the TSA plan is required to approve the transaction or provide a list of vendors for which it has an information sharing agreement (ISA). Additionally, because most of the regulations were not effective until 2009, there was great uncertainty about their application to contract exchanges that took place between September 24, 2007 and January 1, 2009. Because of this uncertainty, it is possible that an exchange that took place prior to January 1, 2009 caused a TSA plan participant to incur taxation on the value of the contract. However, it is also possible that such an exchange did not have adverse tax consequences. If a TSA plan participant exchanged a contract to a TSA contract with a provider that does not have an ISA with the TSA plan, the participant had until July 1, 2009 to avoid adverse tax consequences by exchanging the contract for a TSA contract with which the TSA plan does have an ISA.

 

 

40


Table of Contents

The Code limits the withdrawal of purchase payments made by TSA plan participants through salary reductions from certain TSAs. Withdrawals of salary reduction amounts and their earnings can be made when a TSA plan participant:

 

1)

reaches age 59 1/2;

 

2) has a severance from employment;

 

3) dies;

 

4) becomes disabled, as that term is defined in the Code; or

 

5) the TSA plan terminates (starting 1/1/2009).

 

In the case of hardship, the TSA plan participant can only withdraw the purchase payments and not any earnings. The TSA plan participant is required to suspend salary reduction contributions to any other TSA contract for a six-month period following the date of hardship distribution.

 

TSA contract value as of December 31, 1988 and contract amounts attributable to service with a former employer are not subject to these restrictions. Additionally, return of excess contributions or amounts paid to a spouse as a result of a qualified domestic relations order are not subject to these restrictions.

 

TSA contracts issued January 1, 2009 and after are subject to distribution restrictions on employer contributions. These restrictions are determined by the TSA plan and can be based on criteria such as completing years of service or attaining a stated age.

 

Withdrawal Restrictions – Governmental 457(b) Deferred Compensation Contract.  Amounts may not be paid to a participant of a governmental 457(b) deferred compensation plan prior to the participant’s:

 

Ÿ  

attainment of age 70 1/2;

 

Ÿ  

severance from employment;

 

Ÿ  

incurring an unforeseeable emergency; or

 

Ÿ  

compliance with a qualified domestic relations order (QDRO).

 

In certain circumstances, amounts may also be distributed upon termination of the deferred compensation plan or if the contract contains $5,000 or less, as provided by the plan.

 

Governmental 457(b) deferred compensation plans are subject to the required minimum distribution rules of Code Section 401(a)(9). The sections of this prospectus related to qualified contracts contain more detailed information regarding these rules.

 

Required Distributions.  For non-qualified contracts, the Code provides that a contract will not be treated as an annuity for federal tax purposes unless it contains specific distribution provisions to apply upon the contract owner’s death. Generally the rules provide that if the owner dies after payments have begun, the remaining interest in the contract will be distributed at least as rapidly as the method in effect at the owner’s death. If the owner dies before payments have begun, the remaining interest will be distributed within 5 years or over the life of the designated beneficiary. We will administer the contract in order to comply with these rules.

 

For qualified contracts, distributions generally must begin no later than April 1st of the calendar year following the later of a) the year in which you attain age 70 1/2 or b) the calendar year in which you retire. The date set forth in (b) does not apply to an IRA. Required distributions generally must be over a period not exceeding your life or life expectancy or the joint lives or joint life expectancies of you and your designated beneficiary. Upon your death, additional distribution requirements are imposed. If your contract has not entered the income phase and your death occurs after your required beginning date, distributions must be made at least as rapidly as under the method in effect at the time of your death or over the life or life expectancy of the designated beneficiary. If your contract has not entered the income phase and your death occurs before your required beginning date, the remaining interest must be distributed within 5 years or over the life or life expectancy of the designated beneficiary. If your death occurs after your contract has entered the income phase, distributions must be made at least as rapidly as under the method in effect at the time of your death. If required minimum distributions are not made, a 50% penalty tax is imposed on the amount that should have been distributed.

 

41


Table of Contents

The Regulations under Code Section 401(a)(9) include a provision that could increase the dollar amount of required minimum distributions for individuals who fund their IRA or tax-qualified retirement plan with an annuity contract. During the accumulation phase of the annuity contract, Treasury Regulations Section 1.401(a)(9)-6, Q&A-12 requires that individuals add the actuarial present value of any additional benefits provided under the annuity (such as certain living or death benefits) to the dollar amount credited to the owner or beneficiary under the contract in order to determine the fair market value of the contract. A larger fair market value will result in the calculation of a higher required minimum distribution amount. You should consult a tax adviser to determine how this may impact your specific circumstances.

 

Taxation of Death Benefit Proceeds.  Amounts may be distributed from a contract because of your death or the death of the annuitant. Generally, such amounts are includible in the income of the recipient as follows: i) if distributed in a lump sum, they are taxed in the same manner as a full withdrawal of the contract, or ii) if distributed under a payout option, they are taxed in the same way as annuity payments.

 

Section 1035 Tax Free Exchanges.  Code Section 1035 provides that a life insurance, endowment, or annuity contract may be exchanged for an annuity contract on a tax free basis. When this type of exchange occurs, the gain in the original contract is preserved in the new contract by transferring the cost basis under the original contract to the new contract. The IRS has provided guidance on the partial exchange of an annuity contract for another annuity contract. According to the guidance, partial exchanges occurring on or after October 24, 2011 will be tax free if no distribution takes place from either contract within 180 days after the exchange. If a distribution occurs within 180 days after the exchange, the IRS will apply general tax principles to determine the tax treatment of the transfer. The limitation on distributions within 180 days does not apply to annuity payments that are based on life expectancy or on a period certain of 10 or more years. You should consult a tax adviser before entering into any 1035 exchange.

 

Partial exchanges which occurred prior to October 24, 2011 were subject to more restrictive guidance. You should consult a tax adviser if you have questions regarding the taxation of a prior exchange.

 

Beginning January 1, 2010, the Pension Protection Act of 2006 permits the exchange of an annuity contract for a qualified long-term care contract to qualify as a tax free 1035 exchange. However, if an annuity contract has entered the income phase, there is uncertainty and a lack of guidance regarding whether the exchange can qualify. Therefore, if an annuity contract has entered the income phase and the contract or the resulting payments are exchanged for a qualified long-term care contract, we will not treat that as a tax free 1035 exchange.

 

Income Tax Reporting and Withholding.  Federal law requires that we file an information return on Form 1099-R with the IRS (with a copy to you) reporting any taxable amounts paid to you under the annuity contract. By January 31st of the calendar year following the year of any payment(s), we will issue the Form 1099-R to the owner of the annuity contract. Following the death of the owner the Form 1099-R will be sent to each beneficiary who receives a payment under the contract.

 

The portion of any distribution that is includible in the gross income of the owner is subject to federal income tax withholding. The amount of the withholding depends on the type of distribution. Withholding for periodic payments is at the same rate as wages and at the rate of 10% from non-periodic payments. However, the owner, in most cases, may elect not to have taxes withheld or to have withholding done at a different rate (but not lower). Distributions from certain retirement plans, excluding IRAs, that are not directly rolled over to another eligible retirement plan or IRA, are subject to a mandatory 20% withholding. The 20% withholding requirement generally does not apply to a) a series of substantially equal payments made at least annually for i) the life or life expectancy of the owner, or joint and last survivor expectancy of the owner and a designated beneficiary, or ii) for a specified period of 10 years or more; b) distributions which are required minimum distributions; or c) hardship distributions from a 401(k) plan or a tax-sheltered annuity. You should consult a tax adviser regarding withholding requirements.

 

42


Table of Contents

Generation Skipping Transfer Tax Withholding.  Under certain circumstances, the Code may impose a generation skipping transfer tax when all or part of an annuity contract is transferred to, or a death benefit is paid to, an individual two or more generations younger than the owner. Regulations issued under the Code may require us to deduct the tax from your contract, or from any applicable payment, and pay it directly to the IRS.

 

Medicare Hospital Insurance Tax.  Effective for tax years beginning after December 31, 2012, the Medicare Hospital Insurance Tax that currently applies to individuals as a percentage of their wages or self-employment income will also apply, at a rate of 3.8%, to all or part of a taxpayer’s “net investment income” when certain income thresholds are met. “Net investment income” is defined to include, among other things, non-qualified annuities and net gain attributable to the disposition of property. The impact of these changes is not entirely clear, and the IRS and Treasury Department have not yet issued guidance regarding this new tax as it applies to annuities and life insurance contracts. You should consult a tax adviser as to the potential impact of the Medicare Hospital Insurance Tax on your contract. (The 3.8% tax, with respect to “net investment income,” is known as the “Unearned Income Medicare Contribution.”)

 

Non-Resident Aliens.  Generally, a pre-death distribution from a contract to a non-resident alien is subject to federal tax withholding at a rate of 30% of the amount of income that is distributed. A non-resident alien is a person who is neither a citizen, nor a resident, of the United States of America (U.S.). We are required to withhold the tax and send it to the IRS. Some distributions to non-resident aliens may be subject to a lower (or no) tax if a treaty applies. In order to obtain the benefits of such a treaty, the non-resident alien must claim the treaty benefit on Form W-8BEN, providing us with 1) proof of residency (in accordance with IRS requirements), and 2) a U.S. individual taxpayer identification number. If the non-resident alien does not meet the above conditions, we will withhold 30% of the income from the distribution.

 

Same-Sex Marriage.  Certain states treat individuals in a same-sex marriage, civil union or domestic partnership as spouses for purposes of state law. However, current federal income tax law only recognizes spouses if they are married individuals of the opposite sex. Consequently, certain transactions such as a change of ownership or continuation of the contract after death will be reported as taxable if the individuals involved in the transaction are of the same sex, despite their treatment as spouses under state law. You should consult a tax adviser to determine proper federal and state tax treatment of any of the transactions described above.

 

Non-Natural Owner.  When a non-qualified contract is owned by a non-natural person (e.g., a corporation, limited liability company, partnership or certain other entities) the contract will generally not be treated as an annuity for tax purposes. This treatment is not generally applied to a contract held by a trust or other entity as an agent for a natural person. This treatment also does not apply to a contract that qualifies as an immediate annuity. Before purchasing a contract to be owned by a non-natural person or changing ownership on an existing contract that will result in it being owned by a non-natural person, you should consult a tax adviser to determine the tax impact.

 

State versus Federal Tax.  On June 7, 2001, President Bush signed into law the Economic Growth and Tax Relief Reconciliation Act of 2001 (EGTRRA). Some of EGTRRA’s provisions include increased contribution limits for tax-qualified retirement plans, catch-up contribution limits for eligible participants and enhanced rollover opportunities. It is important to note that some states do not automatically conform their state income tax codes to reflect changes to the federal income tax code. Consequently, these states will not follow the provisions enacted by EGTRRA until they conform their income tax codes to the federal code. This nonconformity may result in state income tax consequences to participants of qualified retirement arrangements. Accordingly, participants of qualified retirement arrangements should consult a tax adviser to determine whether any adverse state income tax consequences would result from their compliance with EGTRRA’s provisions.

 

43


Table of Contents

Other Information

 

Terminal Illness Benefit

 

In most states, you may elect to receive payment under your Terminal Illness Benefit. We will require written proof that you are terminally ill and not expected to live more than 12 months. This proof will include certification by a licensed medical practitioner performing within the scope of his/her license. You may not be the licensed medical practitioner, nor can the medical practitioner be your parent, spouse or child.

 

We will determine the amount of payment when we receive your written request. The Terminal Illness Benefit will equal the death benefit we would pay out on your contract. Payment of the Terminal Illness Benefit will terminate the contract. If joint owners are named, we will use the age of the oldest to determine the Terminal Illness Benefit. If the contract is owned by a non-natural person, the Terminal Illness Benefit applies to the annuitant.

 

Distribution

 

The contracts were sold by both registered representatives of MML Investors Services, LLC (MMLIS), a subsidiary of MassMutual, and by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors, LLC (MML Distributors), a subsidiary of MassMutual. MML Investors Services, LLC was formerly known as MML Investors Services, Inc. Pursuant to separate underwriting agreements with C.M. Life and the separate account, MMLIS serves as principal underwriter of the contracts sold by its registered representatives and MML Distributors serves as principal underwriter of the contracts sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.

 

Both MMLIS and MML Distributors are registered with the Securities and Exchange Commission as broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (FINRA). Commissions for sales of the contract by MMLIS registered representatives are paid on behalf of MMLIS to its registered representatives. Commissions for sales of the contract by registered representatives of other broker-dealers are paid on behalf of MML Distributors to those broker-dealers. MMLIS and MML Distributors also receive compensation for their actions as principal underwriters of the contracts.

 

Additional Compensation Paid to MMLIS.  Most MMLIS registered representatives are also MassMutual insurance agents, and as such, are eligible for certain cash and non-cash benefits from MassMutual. Cash compensation includes bonuses and allowances based on factors such as sales, productivity and persistency. Non-cash compensation includes various recognition items such as prizes and awards as well as attendance at, and payment of the costs associated with attendance at, conferences, seminars and recognition trips. Sales of this contract may help these registered representatives and their supervisors qualify for such benefits.

 

Additional Compensation Paid to Certain Broker-Dealers.  We and MML Distributors make additional commission payments to certain broker-dealers in the form of asset-based payments and sales-based payments. We also make cash payments and non-cash payments to certain broker-dealers. The asset-based and sales-based payments are made to participate in those broker-dealers’ preferred provider programs or marketing support programs, or to otherwise promote this contract. Asset-based payments are based on the value of the assets in the MassMutual contracts sold by that broker-dealer. Sales-based payments are paid on each sale of the contract and each subsequent purchase payment applied to the contract. Cash payments are made to attend sales conferences and educational seminars sponsored by certain broker-dealers. Non-cash payments include various promotional items. The total compensation paid for the sale of this contract, including commissions and cash payments, may range up to 8.0% of purchase payments made to a contract and/or 1.50% of contract value annually. For a list of the broker-dealers to whom we currently pay additional compensation for selling this contract, visit www.massmutual.com/legal/compagreements or call our Service Center at the number shown on page 1 of this prospectus.

 

The additional compensation arrangements described in the preceding paragraphs are not offered to all broker-dealers and the terms of such arrangements may differ among broker-dealers. Some broker-dealers may receive two or more of these payments. Such payments may give us greater access to the registered representatives of the broker-dealers that receive such compensation or may influence the way that a broker-dealer markets the contract. Any such compensation will be paid by MML Distributors or us and will not result in any additional direct charge to you.

 

44


Table of Contents

The additional compensation arrangements may provide a registered representative with an incentive to sell this contract over other available variable annuity contracts whose issuers do not provide such compensation or who provide lower levels of such compensation. You may want to take these compensation arrangements into account when evaluating any recommendations regarding this contract. You may contact your broker-dealer or registered representative to find out more information about the compensation they may receive in connection with your purchase of a contract.

 

We intend to recoup a portion of the cash and non-cash compensation payments that we make through the assessment of certain charges described in this prospectus, including the contingent deferred sales charge. We may also use some of the 12b-1 distribution fee payments and other payments that we receive from certain funds to help us make these cash and non-cash payments.

 

Special Arrangements

 

For certain group or sponsored arrangements there may be expense savings that could be passed on to the customer because our cost for sales, administration, and mortality generally vary with the size of the customer. We will consider factors such as the size of the group, the nature of the sale, the expected purchase payment volume, and other factors we consider significant in determining whether to reduce charges. Subject to applicable state laws and regulations, we reserve the right to reduce the mortality and expense risk charge, the administrative charge, the annual contract maintenance charge or any other charge that is appropriate to reflect any expense savings. We will make any reductions according to our rules in effect when an application for a contract is approved. We may change these rules from time to time. Any reduction in charges will reflect differences in costs or services, and will not be unfairly discriminatory.

 

We reserve the right to modify or terminate this arrangement.

 

Assignment

 

You can assign the contract at any time during your lifetime. We will not be bound by the assignment until we receive written notice of the assignment. We will not be liable for any payment or other action we take in accordance with the contract before we receive notice of the assignment. You may be subject to tax consequences if you assign your contract.

 

If the contract is issued pursuant to a qualified plan, there may be limitations on your ability to assign the contract. If you assign your contract, your rights may only be exercised with the consent of the assignee of record.

 

Voting Rights

 

We are the legal owner of the fund shares. When a fund solicits proxies in conjunction with a vote of shareholders, we are required to obtain, from you and other owners, instructions as to how to vote those shares. When we receive those instructions, we will vote all of the shares for which we have not received voting instructions, in proportion to those instructions. This will also include any shares that we own on our own behalf. This may result in a small number of owners controlling the outcome of the vote. If we determine that we are no longer required to comply with the above, we will vote the shares in our own right.

 

During the accumulation phase of your contract and while the annuitant is living, we determine the number of shares you may vote by dividing your contract value in each fund, if any, by $100. Fractional shares are counted. During the income phase or after the annuitant dies, we determine the number of shares you may vote based on our liability for future variable monthly annuity payments.

 

Changes to the Contract

 

We reserve the right to amend the contract to meet the requirements of applicable federal or state laws or regulations, or as otherwise provided in the contract. We will notify you by written notice of such amendments.

 

45


Table of Contents

Suspension of Payments or Transfers

 

We may be required to suspend or postpone payments for withdrawals or transfers from the funds for any period when:

 

Ÿ  

the New York Stock Exchange is closed (other than customary weekend and holiday closings);

 

Ÿ  

trading on the New York Stock Exchange is restricted;

 

Ÿ  

an emergency exists as a result of which disposal of shares of the funds is not reasonably practicable or we cannot reasonably value the shares of the funds; or

 

Ÿ  

during any other period when the Securities and Exchange Commission, by order, so permits for your protection.

 

We reserve the right to defer payment for a withdrawal from The Fixed Account for the period permitted by law but not for more than six months.

 

If, pursuant to the Securities and Exchange Commission’s rules, a money market fund (Fund) suspends payment of redemption proceeds in connection with a liquidation of the Fund, we will delay payment of any transfer, withdrawal or death benefit from the applicable money market sub-account until the Fund is liquidated.

 

Termination of Contract

 

We will terminate your contract upon the occurrence of any of the following events: 1) the date of the last annuity payment; 2) the date payment is made of the entire contract value; 3) the date of the last payment upon death to the last beneficiary; or 4) the date your contract is returned under the right to examine contract provision.

 

Anti-Money Laundering

 

Federal laws designed to counter terrorism and prevent money laundering might, in certain circumstances, require us to reject a purchase payment or block a contract owner’s ability to make certain transactions and thereby refuse to accept any request for transfers, withdrawals, or death benefits, until instructions are received from the appropriate regulator. We may also be required to provide additional information about you and your contract to government regulators.

 

Our Ability to Make Payments Under the Contract

 

Our Claims-Paying Ability.  Our “claims-paying ability” is our ability to meet any contractual obligation we have to pay-out amounts under the contract. These amounts include death benefits, annuity payments, withdrawals and any amounts paid out through the contract’s additional features. It is important to note that there is no guarantee that we will always be able to meet our claims-paying obligations, and as with any insurance product, there are risks to purchasing this contract. For this reason, you should consider our financial strength and claims-paying ability to meet our obligations under the contract when purchasing a contract and making investment decisions.

 

Obligations of Our Separate Account.  Contract value you allocate to the funds is maintained in our separate account. Any withdrawals or transfers of contract value from the funds will be taken from the separate account. We cannot use the separate account’s assets to pay any of our liabilities other than those arising from the contracts. See “Investment Choices – The Separate Account.”

 

Obligations of Our General Account.  Contract value you allocate to the fixed accounts is maintained in our general account. The assets of our general account support our insurance and annuity obligations and are subject to our general liabilities from our business operations and to claims by our creditors. We use general account assets for many purposes including to pay death benefits, annuity payments, withdrawals and transfers from the fixed accounts and to pay amounts we provide to you through an elected additional feature that are in excess of your contract value allocated to the separate account.

 

Because of exemptive and exclusionary provisions, the general account, unlike the separate account, has not been registered under the Securities Act of 1933 (1933 Act) or the Investment Company Act of 1940 (1940 Act). Because of this, the general account is generally not subject to the provisions of the 1933 Act or the 1940 Act and the Securities and Exchange Commission staff has not reviewed the disclosures in this prospectus that relate to the general account. However, disclosures regarding the general account are subject to certain generally applicable provisions of the federal securities laws that require complete and accurate statements in prospectuses.

 

46


Table of Contents

Our Financial Statements

 

We encourage both existing and prospective owners to read and understand our financial statements. Our audited statutory financial statements and those of the separate account are included in the Statement of Additional Information (SAI). You can request an SAI by contacting our Service Center at the number or address on page 1 of this prospectus.

 

Legal Proceedings

 

The Company is subject to legal and regulatory actions, including class action lawsuits, in the ordinary course of its business. Our pending legal and regulatory actions include proceedings specific to us, as well as proceedings generally applicable to business practices in the industry in which we operate. From time to time, we also are subject to governmental and administrative proceedings and regulatory inquiries, examinations, and investigations in the ordinary course of our business. In addition, we, along with other industry participants, may occasionally be subject to investigations, examinations, and inquiries (in some cases industry-wide) concerning issues upon which regulators have decided to focus. Some of these proceedings involve requests for substantial and/or unspecified amounts, including compensatory or punitive damages.

 

While it is not possible to predict with certainty the ultimate outcome of any pending litigation proceeding or regulatory action, management believes, based on information currently known to it, that the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect upon the separate account, the ability of the principal underwriter(s) to perform in accordance with its contracts with the separate account, or the ability of the Company to meet its obligations under the contracts. However, it is possible that an unfavorable resolution of one or more pending litigation or regulatory matters could materially affect our operating results or cash flow in a particular quarterly or annual period depending upon, among other factors, the size of the loss or liability and the level of the Company’s income for such period. It is also possible that, in certain cases, an unfavorable resolution of one or more pending litigation or regulatory matters could materially affect our financial position.

 

For more information regarding the Company’s litigation and other legal proceedings, see the notes to the Company’s financial statements contained within the Statement of Additional Information.

 

Additional Information

 

For further information about the contract, you may obtain a Statement of Additional Information. You can call the telephone number indicated on the cover page or you can write to us. For your convenience we have included a form for that purpose.

 

The Table of Contents of the Statement of Additional Information is as follows:

 

  1) Company

 

  2) Custodian

 

  3) Assignment of Contract

 

  4) Distribution and Administration

 

  5) Purchase of Securities Being Offered

 

  6) Accumulation Units and Unit Value

 

  7) Transfers During the Income Phase

 

  8) Payment of Death Benefit

 

  9) Annuity Payments

 

10) Experts

 

11) Financial Statements

 

47


Table of Contents

[THIS PAGE INTENTIONALLY LEFT BLANK]

 

48


Table of Contents

 

To: MassMutual Financial Group

Document Management Services - Annuities W360

P.O. Box 9067

Springfield, MA 01102-9067

 

Please send me the Statement of Additional Information for C.M. Life’s Panorama Premier (AN2000SAI).

 

Name

           

Address

           
           

City

      State                                Zip                            

Telephone

           

 

49


Table of Contents

 

[THIS PAGE INTENTIONALLY LEFT BLANK]

 

50


Table of Contents

Appendix A

 

Condensed Financial Information

 

The following schedules include accumulation unit values for the periods indicated. We have extracted some of this data from the separate account’s audited financial statements. You should read this information in conjunction with the separate account’s audited financial statements and related notes that are included in the Statement of Additional Information.

 

Accumulation Unit Values

 

Sub-Account

 

Dec. 31,

2011

   

Dec. 31,
2010

   

Dec. 31,
2009

   

Dec. 31,

2008

    Dec. 31,
2007
    Dec. 31,
2006
    Dec. 31,
2005
    Dec. 31,
2004
    Dec. 31,
2003
    Dec. 31,
2002
    Value at
Inception
Date
 
Calvert Social Balanced     $     —        $     —        $     —        $     —        $     —        $     —        $  9.95        $  9.55        $  8.94        $  7.60        $10.00 (e) 
Fidelity VIP Contrafund     19.69        20.48        17.72        13.24        23.36        20.15        18.29        15.86        13.93        10.99        10.00 (b) 
Fidelity VIP Growth Opportunities                                               7.83        7.29        6.90        5.40        10.00 (d) 
ING Clarion Global Real Estate     9.97        10.68        9.34        7.10        10.08        12.22                                    10.00 (h) 
Invesco V.I. Dividend Growth(r)     6.21        6.43        5.92        4.71        11.77        15.35        13.37        12.80        11.94        9.35        10.00 (e) 
Invesco V.I. Global Health Care     12.47        12.16        11.71        9.30        13.22        11.99        11.55        10.83        10.21        8.10        10.00 (e) 
Invesco V.I. Technology     3.08        3.29        2.75        1.77        3.23        3.05        2.80        2.77        2.69        1.88        10.00 (e) 
Janus Aspen Balanced                                               10.69        10.05        9.39        8.35        10.00 (e) 
MFS Investors Trust                                               9.34        8.82        8.04        6.67        10.00 (d) 
MFS New Discovery                                               13.92        13.41        12.77               10.00 (g) 
MML Aggressive Allocation     9.94        10.27        8.97        6.79                                                  10.00 (j) 
MML AllianceBernstein Small/Mid Cap Value     16.07        17.62        14.09        10.01        16.46        20.44        17.29        16.12        13.21               10.00 (g) 
MML American Century Mid Cap Value     18.65        19.03        16.07        12.51        16.80        17.44        15.13        14.61        12.96        10.19        10.00 (d) 
MML Babson Blend     11.52        11.15        10.05        8.46        11.10        10.63        9.64        9.34        8.72        7.45        10.00 (c) 
MML Babson Enhanced Index Core Equity(p)     10.26        10.14        9.01        7.36        11.91        11.56        10.09        9.70        8.87        7.08        10.00 (f) 
MML Babson High Yield     11.05        10.59                                                                10.00 (o) 
MML Babson Inflation-Protected and Income     13.97        12.48        11.88        10.84        11.49        10.84        10.89        10.86        10.37               10.00 (g) 
MML Babson Managed Bond     11.89        11.27        10.71                                                         10.00 (k) 
MML Babson Short-Duration Bond     10.38        10.19                                                                10.00 (o) 
MML Balanced Allocation     10.59        10.55        9.49        7.79                                                  10.00 (j) 
MML Capital Guardian Asset Allocation(p)     13.11        13.07        11.77        10.20        14.85        14.89        13.33        12.39        11.59               10.00 (g) 
MML Conservative Allocation     10.94        10.82        9.81        8.21                                                  10.00 (j) 
MML Davis Large Cap Value     10.12        10.68        9.64        7.48        12.50        12.16        10.79        10.02        9.08        7.11        10.00 (e) 
MML Emerging Growth(p)     4.79        5.20        4.21        3.81        6.65        5.72        5.51        5.53        4.89        3.40        10.00 (e) 
MML Equity Index     9.28        9.26        8.20        6.59        10.65        10.27        9.04        8.77        8.05        6.37        10.00 (c) 
MML Growth & Income     12.01        12.41        11.29        8.97        15.18        15.45        14.23        13.64        12.53               10.00 (g) 
MML Growth Allocation     10.17        10.36        9.14        7.15                                                  10.00 (j) 
MML Income & Growth     13.03        12.52        11.36        9.76        15.17        15.51        13.43        13.01        11.68        9.16        10.00 (b) 
MML Legg Mason Concentrated Growth(p)     8.17        8.35        7.41        5.26        13.28        11.69        11.20        10.06        8.63        7.26        10.00 (d) 
MML MFS® Global     7.69        8.13        7.31        5.62        10.04        9.82        8.86        8.49        8.22        6.72        10.00 (d) 
MML Moderate Allocation     10.50        10.54        9.42        7.59                                                  10.00 (j) 
MML Money Market     9.65        9.78        9.92        10.05                                                  10.00 (j) 
MML NASDAQ-100®(p)     5.04        4.95        4.20        2.77        4.82        4.12        3.91        3.92        3.60        2.46        10.00 (e) 
MML Oppenheimer Small Company Opportunities(l)                   10.13        11.14        18.71        20.42        17.94        16.40        13.99        9.97        10.00 (f) 
MML Oppenheimer/Loomis Sayles Equity     8.33        8.77        7.75        6.01        10.44        10.18        8.75        8.60        7.53        5.99        10.00 (c) 
MML Rainier Large Cap Growth     7.93        8.35        7.13        5.48        9.40        8.39        8.12        7.79        7.65        5.84        10.00 (d) 
MML Small Cap Index(p)     17.11        17.26        13.93        11.32        16.73        17.06        15.02        14.61        12.58        8.71        10.00 (d) 
MML Small/Mid Cap Equity     16.16        16.75        13.77        10.22        16.79        17.23        15.81        16.07        14.00        10.82        10.00 (b) 
MML T. Rowe Price Blue Chip Growth     14.66        14.66        12.80        9.12        16.07        14.47        13.40        12.83        11.97               10.00 (g) 
MML T. Rowe Price Equity Income     14.63        14.95        13.19        10.68        16.88        16.60        14.14        13.80        12.18               10.00 (g) 
MML T. Rowe Price Growth Equity(m)                   5.11        4.68        8.29        8.05        8.01        7.82        7.56        6.24        10.00 (d) 

 

51


Table of Contents

Sub-Account

 

Dec. 31,

2011

   

Dec. 31,
2010

   

Dec. 31,
2009

   

Dec. 31,

2008

    Dec. 31,
2007
    Dec. 31,
2006
    Dec. 31,
2005
    Dec. 31,
2004
    Dec. 31,
2003
    Dec. 31,
2002
    Value at
Inception
Date
 
MML T. Rowe Price Mid Cap Growth     $29.14        $29.92        $23.69        $16.53        $28.03        $24.32        $23.10        $20.42        $17.50        $12.82        $10.00 (b) 
MML Templeton Foreign     10.81        12.17        11.79        9.25        15.91        14.22        11.68        10.75        9.20        7.05        10.00 (d) 
MML W&R/Wellington Small Cap Growth Equity     17.09        18.29        15.17        11.12        18.34        16.97        15.77        14.34        12.84        8.76        10.00 (c) 
Oppenheimer Balanced(q)     10.10        10.17        9.13        7.60        13.63        13.32        12.15        11.86        10.92        8.87        10.00 (e) 
Oppenheimer Capital Appreciation     10.52        10.79        10.00        7.02        13.06        11.61        10.90        10.52        9.98        7.73        10.00 (d) 
Oppenheimer Core Bond(n)     12.29        11.51        10.48        9.69        16.13        15.67        15.09        14.92        14.34        13.62        10.00 (a) 
Oppenheimer Global Securities     17.90        19.79        17.31        12.56        21.29        20.31        17.50        15.53        13.21        9.37        10.00 (d) 
Oppenheimer Global Strategic Income     18.46        18.56        16.37        13.97        16.51        15.27        14.40        14.23        13.28        11.40        10.00 (d) 
Oppenheimer High Income(n)     3.69        3.84        3.39        2.74        13.04        13.24        12.27        12.16        11.31        9.26        10.00 (d) 
Oppenheimer International Growth     21.69        23.70        20.94        15.25        26.96        24.28        18.83        16.74        14.40        9.73        10.00 (a) 
Oppenheimer Main Street     9.79        9.93        8.67        6.85        11.30        10.97        9.67        9.25        8.57        6.86        10.00 (d) 
Oppenheimer Money(i)     12.96        13.14        13.32        13.47        13.29        12.84        12.43        12.25        12.31        12.38        10.00 (a) 
Oppenheimer Small- & Mid-Cap Growth     8.67        8.70        6.92        5.29        10.54        10.05        9.90        8.94        7.57        6.11        10.00 (d) 
Panorama Growth(p)     12.98        13.13        11.53        9.05        14.90        14.42        12.75        12.15        11.28        9.02        10.00 (a) 
Panorama Total Return(p)     12.48        12.62        10.97        9.29        15.35        14.71        13.35        12.92        11.97        10.03        10.00 (a) 
PIMCO CommodityRealReturn Strategy     9.86        10.82        8.83        6.32        11.42        9.40                                    10.00 (h) 
Scudder VIT EAFE Equity Index                                                      7.76        6.61        5.03        10.00 (e) 

 

52


Table of Contents

Accumulation Units Outstanding

 

Sub-Account  

Dec. 31,

2011

    Dec. 31,
2010
    Dec. 31,
2009
    Dec. 31,
2008
    Dec. 31,
2007
    Dec. 31,
2006
    Dec. 31,
2005
    Dec. 31,
2004
    Dec. 31,
2003
    Dec. 31,
2002
 
Calvert Social Balanced(e)                                               385,055        497,980        501,755        464,953   
Fidelity VIP Contrafund(b)     2,156,192        2,636,677        3,100,460        3,893,076        5,239,298        6,634,486        7,907,561        8,651,129        9,133,624        9,579,270   
Fidelity VIP Growth Opportunities(d)                                               1,374,481        1,663,218        1,874,859        2,009,816   
ING Clarion Global Real Estate(h)     61,219        65,525        68,787        87,744        103,504        146,418                               
Invesco V.I. Dividend Growth (e),(r)     125,897        144,527        170,861        214,966        280,082        352,568        444,104        564,056        646,429        702,787   
Invesco V.I. Global Health Care(e)     258,237        310,017        388,182        498,867        679,529        871,732        1,122,979        1,385,777        1,609,493        1,688,594   
Invesco V.I. Technology(e)     668,579        818,831        944,861        983,085        1,470,082        1,809,045        2,275,321        2,783,106        3,314,898        3,065,438   
Janus Aspen Balanced(e)                                               2,604,419        3,156,274        4,185,035        4,621,445   
MFS Investors Trust(d)                                               920,879        1,132,848        1,361,758        1,611,387   
MFS New Discovery(g)                                               70,042        74,806        45,322          
MML Aggressive Allocation(j)     98,717        100,464        127,298        84,803                                             
MML AllianceBernstein Small/Mid Cap
Value(g)
    224,357        288,867        321,225        393,000        574,395        825,184        783,559        561,001        149,432          
MML American Century Mid Cap Value(d)     1,047,398        1,290,203        1,497,014        2,002,779        2,872,412        3,651,894        4,582,185        5,196,455        5,410,372        5,365,944   
MML Babson Blend(c)     2,108,112        2,460,821        2,909,749        3,730,347        4,886,838        6,214,108        4,990,270        6,195,465        6,851,539        7,234,095   
MML Babson Enhanced Index Core Equity(f),(p)     269,484        334,752        388,103        453,687        601,002        809,119        156,483        153,989        143,088        69,068   
MML Babson High Yield(o)     43,914        15,556                                                           
MML Babson Inflation-Protected and
Income(g)
    608,544        649,971        733,931        817,123        935,433        1,054,548        1,419,974        1,311,849        555,024          
MML Babson Managed Bond(k)     354,608        308,915        143,107                                                    
MML Babson Short-Duration Bond(o)     40,187        11,032                                                           
MML Balanced Allocation(j)     256,385        213,535        145,783        87,521                                             
MML Capital Guardian Asset Allocation(g),(p)     963,449        1,162,520        1,421,214        1,792,834        2,868,564        3,580,396        3,566,507        3,369,275        1,721,102          
MML Conservative Allocation(j)     263,748        235,253        260,644        166,272                                             
MML Davis Large Cap Value(e)     530,239        675,000        800,636        1,065,788        1,485,056        1,788,957        1,897,944        1,978,188        1,951,205        1,743,233   
MML Emerging Growth(e),(p)     175,984        205,946        250,129        298,026        452,150        466,929        553,610        665,199        746,461        517,016   
MML Equity Index(c)     729,481        897,109        1,054,141        1,256,943        1,753,627        2,383,044        3,148,889        4,010,327        4,733,893        5,006,830   
MML Growth & Income(g)     969,806        1,247,260        1,489,563        1,877,436        2,735,047        3,673,765        3,755,946        3,668,661        1,863,246          
MML Growth Allocation(j)     158,376        148,607        119,853        64,374                                             
MML Income & Growth(b)     1,318,197        1,602,102        1,879,347        2,351,792        3,320,900        4,447,676        5,779,530        7,077,273        8,171,398        8,955,458   
MML Legg Mason Concentrated Growth(d),(p)     1,055,587        1,299,438        1,527,352        1,827,080        2,393,319        2,975,161        3,774,655        4,468,681        5,599,107        6,640,522   
MML MFS® Global(d)     969,660        1,159,508        1,370,843        1,678,788        2,203,768        2,913,407        3,646,499        4,709,616        5,907,314        7,265,818   
MML Moderate Allocation(j)     371,284        336,168        205,631        93,260                                             
MML Money Market(j)     474,994        284,549        341,593        701,251                                             
MML NASDAQ-100®(e),(p)     413,279        497,497        485,018        435,747        579,809        626,900        828,587        1,110,270        1,447,319        642,577   
MML Oppenheimer Small Company Opportunities(f),(l)                          319,597        504,872        649,366        714,133        774,970        784,239        647,767   
MML Oppenheimer/Loomis Sayles Equity(c)     1,381,341        1,658,258        1,988,038        2,370,234        3,114,562        3,740,650        4,547,748        5,493,076        6,180,730        6,417,174   
MML Rainier Large Cap Growth(d)     983,662        1,184,209        1,418,317        1,743,383        2,288,392        3,055,435        3,849,460        4,782,620        5,449,133        5,575,374   
MML Small Cap Index(d),(p)     246,112        299,878        379,538        440,296        582,025        843,605        931,293        1,149,618        1,140,023        1,062,424   
MML Small/Mid Cap Equity(b)     477,385        599,617        718,339        603,680        879,685        1,164,242        1,659,428        1,950,358        2,177,532        2,265,815   
MML T. Rowe Price Blue Chip Growth(g)     304,329        359,573        423,212        269,460        375,758        414,909        507,648        517,375        257,649          
MML T. Rowe Price Equity Income(g)     444,020        529,145        608,426        751,144        1,103,359        1,283,727        1,459,130        1,227,402        481,921          
MML T. Rowe Price Growth Equity(d),(m)                          346,628        448,956        611,001        768,344        959,545        1,132,579        1,215,179   
MML T. Rowe Price Mid Cap Growth(b)     1,424,068        1,703,506        1,999,817        2,448,927        3,402,485        4,463,987        5,622,257        6,430,847        6,850,538        6,957,988   
MML Templeton Foreign(d)     502,665        642,320        775,297        1,002,721        1,489,182        1,798,835        2,134,594        2,059,497        1,949,277        1,583,786   
MML W&R/Wellington Small Cap Growth Equity(c)     283,514        364,333        439,506        533,665        722,797        944,752        1,155,988        1,363,844        1,594,015        1,543,123   
Oppenheimer Balanced(e),(q)     664,402        817,593        1,062,316        1,535,336        2,335,107        3,009,224        4,002,466        4,628,603        5,042,694        5,164,170   

 

53


Table of Contents
Sub-Account  

Dec. 31,

2011

    Dec. 31,
2010
    Dec. 31,
2009
    Dec. 31,
2008
    Dec. 31,
2007
    Dec. 31,
2006
    Dec. 31,
2005
    Dec. 31,
2004
    Dec. 31,
2003
    Dec. 31,
2002
 
Oppenheimer Capital Appreciation(d)     1,908,252        2,419,622        2,889,100        3,550,660        4,602,684        5,768,070        7,073,701        8,318,118        8,665,346        8,688,551   
Oppenheimer Core Bond(a),(n)     1,147,903        1,424,488        1,825,848        2,638,871        3,874,323        4,962,704        6,344,354        7,388,632        9,246,445        10,273,785   
Oppenheimer Global Securities(d)     2,037,250        2,469,057        2,874,918        3,586,077        5,098,212        6,484,954        7,347,348        8,011,631        7,905,295        7,811,979   
Oppenheimer Global Strategic Income(d)     1,366,747        1,756,929        2,081,001        2,683,074        3,697,712        4,074,590        4,539,210        4,850,618        5,161,449        4,736,386   
Oppenheimer High Income(d),(n)     690,965        881,933        1,153,812        1,528,314        2,004,598        2,711,561        3,219,492        3,937,522        4,318,460        4,008,387   
Oppenheimer International Growth(a)     631,017        774,533        899,211        1,094,434        1,513,947        1,754,821        2,024,703        2,332,057        2,591,797        2,750,008   
Oppenheimer Main Street(d)     2,236,623        2,715,463        3,202,098        4,132,850        5,773,580        7,288,907        9,021,965        11,086,472        12,386,122        13,321,524   
Oppenheimer Money(a),(i)     759,677        908,142        1,301,605        2,338,125        2,412,122        2,425,353        2,823,833        3,673,612        5,122,478        8,501,500   
Oppenheimer Small- & Mid-Cap Growth(d)     1,337,613        1,556,380        1,861,056        2,261,013        2,907,945        3,831,229        4,774,962        5,658,758        6,405,091        7,159,684   
Panorama Growth(a),(p)     573,905        690,152        781,611        933,338        1,206,269        1,505,392        1,974,108        2,505,796        2,972,623        3,314,859   
Panorama Total Return(a),(p)     759,709        856,610        957,346        1,189,407        1,660,093        2,054,330        2,667,350        3,334,429        3,977,093        4,563,820   
PIMCO CommodityRealReturn Strategy(h)     149,542        156,798        164,755        218,394        62,289        17,708                               
Scudder VIT EAFE Equity Index(e)                                                      570,514        514,612        445,636   

 

Notes to Condensed Financial Information

 

(a) Commencement of public offering was January 23, 1996.
(b) Commencement of public offering was September 1, 1998.
(c) Commencement of public offering was May 1, 1999.
(d) Commencement of public offering was September 1, 1999.
(e) Commencement of public offering was May 1, 2000.
(f) Commencement of public offering was May 1, 2001.
(g) Commencement of public offering was May 1, 2003.
(h) Commencement of public offering was May 1, 2006.
(i) This sub-account is unavailable in contracts issued on or after January 19, 2008.
(j) Commencement of public offering was January 19, 2008.
(k) Commencement of public offering was May 1, 2009.
(l) Effective May 1, 2009, MML Oppenheimer Small Company Opportunities was merged into MML Oppenheimer Small Cap Equity. The accumulation unit value in the December 31, 2009 column is the value as of April 30, 2009.
(m) Effective May 1, 2009, MML T. Rowe Price Growth Equity was merged into MML T. Rowe Price Blue Chip Growth. The accumulation unit value in the December 31, 2009 column is the value as of April 30, 2009.
(n) Effective May 1, 2009 and after, you may not allocate any new money to this sub-account via purchase payments or transfers.
(o) Commencement of public offering was May 1, 2010.
(p) Beginning April 30, 2012, this sub-account is unavailable as an investment choice.
(q) This sub-account is unavailable in contracts issued on or after April 30, 2012.
(r) This sub-account is now known as Invesco V.I. Diversified Dividend.

 

54


Table of Contents

PART B

 

INFORMATION REQUIRED IN A

STATEMENT OF ADDITIONAL INFORMATION

 

PANORAMA PREMIER

 

C.M. LIFE INSURANCE COMPANY

(Depositor)

 

C.M. MULTI-ACCOUNT A

(Registrant)

 

STATEMENT OF ADDITIONAL INFORMATION

 

May 1, 2012

 

This is not a prospectus. This Statement of Additional Information should be read in conjunction with the prospectus dated May 1, 2012, for the individual variable deferred annuity contracts with flexible purchase payments which are referred to herein.

 

For a copy of the prospectus call (800) 272-2216 or write to: MassMutual Financial Group, Document Management Services – Annuities W360, P.O. Box 9067, Springfield, MA 01102-9067.

 

TABLE OF CONTENTS

 

Company

     2   

Custodian

     2   

Assignment of Contract

     2   

Distribution and Administration

     3   

Purchase of Securities Being Offered

     3   

Accumulation Units and Unit Value

     4   

Transfers During The Income Phase

     4   

Payment of Death Benefit

     5   

Annuity Payments

     5   

Experts

     6   

Financial Statements

     final pages   

 

1


Table of Contents

COMPANY

 

In this Statement of Additional Information, “we,” “us,” “our” and “the Company” refer to C.M. Life Insurance Company (C.M. Life). C.M. Life is a wholly-owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual). C.M. Life provides life insurance and annuities to individuals and group life insurance to institutions. MassMutual is a diversified financial services company providing life insurance, disability income insurance, long-term care insurance, annuities, retirement products and other products to individual and institutional customers. MassMutual is organized as a mutual life insurance company. C.M. Life’s home office is located at 100 Bright Meadow Boulevard, Enfield, Connecticut 06082-1981.

 

CUSTODIAN

 

The shares of the underlying funds purchased by the sub-accounts are held by the Company as custodian of C.M. Multi-Account A (the separate account).

 

ASSIGNMENT OF CONTRACT

 

The Company will not be charged with notice of any assignment of a contract or of the interest of any beneficiary or of any other person unless the assignment is in writing and the Company receives the original or a true copy thereof at our Service Center. The Company assumes no responsibility for the validity of any assignment.

 

For qualified contracts, the following exceptions and provisions should be noted:

 

1)  No person entitled to receive annuity payments under a contract or part or all of the contract’s value will be permitted to commute, anticipate, encumber, alienate or assign such amounts, except upon the written authority of the contract owner given during the annuitant’s lifetime and received in good order by the Company at our Service Center. To the extent permitted by law, no contract nor any proceeds or interest payable thereunder will be subject to the annuitant’s or any other person’s debts, contracts or engagements, nor to any levy or attachment for payment thereof;

 

2)  If an assignment of a contract is in effect on the maturity date, the Company reserves the right to pay to the assignee in one sum the amount of the contract’s maturity value to which he is entitled, and to pay any balance of such value in one sum to the contract owner, regardless of any payment options which the contract owner may have elected. Moreover, if an assignment of a contract is in effect at the death of the annuitant prior to the maturity date, the Company will pay to the assignee in one sum, the death benefit amount which corresponds to the death benefit choice in effect at the time of the annuitant’s death. Any balance of such value will be paid to the beneficiary in one sum or applied under one or more of the payment options elected.

 

3)  Contracts used in connection with a tax-qualified retirement plan must be endorsed to provide that they may not be sold, assigned or pledged for any purpose unless they are owned by the trustee of a trust described in Section 401(a) or by the administrator of an annuity plan described under Section 403(a) of the Code; and

 

4)  Contracts issued under a plan for an Individual Retirement Annuity pursuant to Section 408 of the Code must be endorsed to provide that they are non-transferable. Such contracts may not be sold, assigned, discounted, or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose by the Annuitant to any person or party other than the Company, except to a former spouse of the annuitant in accordance with the terms of a divorce decree or other written instrument incident to a divorce.

 

Assignments may be subject to federal income tax.

 

2


Table of Contents

DISTRIBUTION AND ADMINISTRATION

 

The contracts were sold by both registered representatives of MML Investors Services, LLC (MMLIS), a subsidiary of MassMutual, and by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors, LLC (MML Distributors), a subsidiary of MassMutual. Pursuant to separate underwriting agreements with C.M. Life and the separate account, MMLIS serves as principal underwriter of the contracts sold by its registered representatives and MML Distributors serves as principal underwriter of the contracts sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.

 

Both MMLIS and MML Distributors are registered with the Securities and Exchange Commission as broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (FINRA).

 

Commissions for sales of the contract by MMLIS registered representatives are paid on behalf of MMLIS to its registered representatives and were as follows for the last three calendar years:

 

2009   2010   2011
$2,136,646   $2,228,190   $2,231,790

 

Commissions for sales of the contract by registered representatives of other broker-dealers are paid on behalf of MML Distributors to those broker-dealers and were as follows for the last three calendar years:

 

2009   2010   2011
$280,496   $296,837   $288,306

 

MMLIS and MML Distributors also receive compensation for their actions as principal underwriters of the contracts. Compensation amounts for the last three calendar years were as follows:

 

MMLIS

 

2009   2010   2011
$902,356   $821,625   $776,316

 

MML Distributors

 

2009   2010   2011
$213,505   $316,745   $346,536

 

Under an administration agreement with the separate account, MassMutual has agreed to provide and assume: (1) all services and expenses required for the administration of contracts with assets held by the separate account; and (2) all services and expenses required for the administration of the separate account. In 2009, 2010 and 2011, CM Life compensated MassMutual $14,510,080, $9,735,068 and $9,734,815 respectively, for providing these administrative services.

 

We no longer sell the Panorama Premier variable annuity contract. However, we do continue to administer the contracts and you may continue making additional purchase payments to your existing contract.

 

PURCHASE OF SECURITIES BEING OFFERED

 

The Company sells interests in the separate account to contract owners as accumulation units. Charges associated with such securities are discussed in the Expenses section of the prospectus. Any special purchase plan

 

3


Table of Contents

or exchange program offered by this contract is mentioned in the prospectus. See the Contingent Deferred Sales Charge section of the prospectus for a discussion of instances when the Company will waive contingent deferred sales charges.

 

ACCUMULATION UNITS AND UNIT VALUE

 

During the accumulation phase, accumulation units shall be used to account for all amounts allocated to or withdrawn from the sub-accounts of the separate account as a result of purchase payments, withdrawals, transfers, or fees and charges. The Company will determine the number of accumulation units of a sub-account purchased or canceled. This will be done by dividing the amount allocated to (or the amount withdrawn from) the sub-account by the dollar value of one accumulation unit of the sub-account as of the end of the business day during which the transaction is received at our Service Center.

 

The accumulation unit value for each sub-account was arbitrarily set initially at $10. Subsequent accumulation unit values for each sub-account are determined for each day in which the New York Stock Exchange is open for business (business day) by multiplying the accumulation unit value for the immediately preceding business day by the net investment factor for the sub-account for the current business day.

 

The net investment factor for each sub-account is determined by dividing A by B and subtracting C where:

 

A is (i) the net asset value per share of the funding vehicle or portfolio of a funding vehicle held by the sub-account for the current business day; plus (ii) any dividend per share declared on behalf of such funding vehicle or portfolio of a funding vehicle that has an ex-dividend date within the current business day; less (iii) the cumulative charge or credit for taxes reserved which is determined by the Company to have resulted from the operation or maintenance of the sub-account.

 

B is the net asset value per share of the funding vehicle or portfolio held by the sub-account for the immediately preceding business day, minus the cumulative charge or credit for taxes reserved which is determined by C.M. Life to have resulted from the operation or maintenance of the sub-account as of the immediately preceding business day.

 

C is the cumulative charge since the immediately preceding business day for the insurance charges.

 

The accumulation unit value may increase or decrease from business day to business day.

 

TRANSFERS DURING THE INCOME PHASE

 

Transfers of annuity reserves between sub-accounts will be made by converting the number of annuity units attributable to the annuity reserves being transferred to the number of annuity units of the sub-account to which the transfer is made, so that the next annuity payment if it were made at that time would be the same amount that it would have been with out the transfer. Thereafter, annuity payments will reflect changes in the value of the new annuity units.

 

The amount transferred to the general account from a sub-account will be based on the annuity reserves for the contract owner in that sub-account. Transfers to the general account will be made by converting the annuity units being transferred to purchase fixed annuity payments under the annuity option in effect and based on the age of the annuitant at the time of the transfer.

 

See the Transfers During the Income Phase section in the prospectus for more information about transfers during the income phase.

 

4


Table of Contents

PAYMENT OF DEATH BENEFIT

 

The Company will require due proof of death before any death benefit is paid. Due proof of death will be:

 

1)  a certified death certificate;

 

2)  a certified decree of a court of competent jurisdiction as to the finding of death; or

 

3)  any other proof satisfactory to the Company.

 

All death benefits will be paid in accordance with applicable law or regulations governing death benefit payments.

 

The beneficiary designation in effect on the date we issue the contract will remain in effect until changed. Unless the contract owner provides otherwise, the death benefit will be paid in equal shares to the beneficiary(ies) as follows:

 

1)  to the primary beneficiary(ies) who survive the contract owner’s and/or the annuitant’s death, as applicable; or if there are none

 

2)  to the contingent beneficiary(ies) who survive the contract owner’s and/or the annuitant’s death, as applicable; or if there are none

 

3)  to the estate of the contract owner.

 

You may name an irrevocable beneficiary(ies). In that case, a change of beneficiary requires the consent of any irrevocable beneficiary. If an irrevocable beneficiary is named, the contract owner retains all other contractual rights.

 

See the Death Benefit section in the prospectus for more information on death benefits.

 

ANNUITY PAYMENTS

 

A variable annuity payment is an annuity with payments which; 1) are not predetermined as to dollar amount; and 2) will vary in amount with the net investment results of the applicable sub-accounts of the separate account. Annuity payments also depend upon the age of the annuitant and any joint annuitant and the assumed interest factor utilized and may vary by gender of the annuitant and any joint annuitant. The annuity table used will depend upon the annuity option chosen. The dollar amount of annuity payments after the first is determined as follows:

 

1)  The dollar amount of the first annuity payment is divided by the value of an annuity unit as of the annuity date. This establishes the number of annuity units for each annuity payment. The number of annuity units will remain the same for the life of the contract unless you transfer among investment choices during the income phase or if you elected an annuity option with reduced payments to the survivor and the reduced payments to a survivor commence.

 

2)  For each sub-account, the fixed number of annuity units is multiplied by the annuity unit value on each subsequent annuity payment date.

 

3)  The total dollar amount of each variable annuity payment is the sum of all sub-account variable annuity payments.

 

The number of annuity units is determined as follows:

 

1)  The number of annuity units credited in each sub-account will be determined by dividing the product of the portion of the contract value to be applied to the sub-account and the annuity purchase rate by the value of one annuity unit in that sub-account on the annuity date. The purchase rates are set forth in the variable annuity rate tables in the contract.

 

5


Table of Contents

2)  For each sub-account, the amount of each annuity payment equals the product of the annuitant’s number of annuity units and the annuity unit value on the payment date. The amount of each payment may vary.

 

The value of any annuity unit for each sub-account of the separate account was arbitrarily set initially at $10. The sub-account annuity unit value at the end of any subsequent valuation period is determined as follows:

 

1)  The net investment factor for the current business day is multiplied by the value of the annuity unit for the sub-account for the immediately preceding business day.

 

2)  The result in (1) is then divided by an assumed investment rate factor. The assumed investment rate factor equals 1.00 plus the assumed investment rate for the number of days since the preceding business day. The assumed investment rate is based on an effective annual rate of 4%.

 

The value of an annuity unit may increase or decrease from business day to business day. See the Income Phase section in the prospectus for more information.

 

EXPERTS

 

The financial statements of C.M. Multi-Account A as of December 31, 2011 and for each of the years or periods in the two-year period then ended and the financial highlights for each of the years or periods in the five-year period then ended and the statutory financial statements of C.M. Life Insurance Company (the Company) as of December 31, 2011 and 2010, and for each of the years in the three-year period ended December 31, 2011, included in this Statement of Additional Information, have been included herein in reliance upon the reports of KPMG LLP, an independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing. The KPMG LLP audit report relating to the Company’s statutory financial statements dated February 22, 2012 includes explanatory language that states that the Company prepared the statutory financial statements of C.M. Life Insurance Company using statutory accounting practices prescribed or permitted by the State of Connecticut Insurance Department, (statutory accounting practices) which practices differ from U.S. generally accepted accounting principles. Accordingly, the KPMG LLP audit report states that the statutory financial statements are not presented fairly in conformity with U.S. generally accepted accounting principles and further states that those statements are presented fairly, in all material respects, in conformity with statutory accounting practices. In addition, that report refers to the Company’s change in its method of accounting for other-than-temporary impairments of structured securities and deferred income tax assets in 2009. The principal business address of KPMG LLP is One Financial Plaza, 755 Main Street, Hartford, Connecticut 06103.

 

6


Table of Contents

Report of Independent Registered Public Accounting Firm

 

The Board of Directors of C. M. Life Insurance Company and

Contract Owners of C. M. Multi-Account A:

 

We have audited the accompanying statement of assets and liabilities of C. M. Multi-Account A (comprised of the sub-accounts listed in Note 2) (collectively, “the Separate Account”) as of December 31, 2011, the related statements of operations and changes in net assets for each of the years or periods in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended. These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2011, by correspondence with the underlying mutual funds or their transfer agent. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of C. M. Multi-Account A as of December 31, 2011, and the results of its operations and changes in its net assets for each of the years or periods in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.

 

/s/    KPMG LLP

Boston, MA

March 2, 2012

 

LA2053

 

F-1


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2011

 

 

    Fidelity®
VIP
Contrafund ®
Sub-Account
    ING
Clarion
Global
Real Estate
Sub-Account
    Invesco V.I.
Dividend
Growth
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein
Small/Mid Cap
Value
Sub-Account
    MML
American
Century
Mid Cap Value

Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
    MML
American  Funds®
Growth
Sub-Account
 
                   

ASSETS

                   

Investments

                   

Number of shares

    3,760,645        200,663        132,615        459,566        261,758        831,072        1,488,817        5,001,061        228,773        112,863   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 98,795,906      $ 1,734,819      $ 1,785,432      $ 7,251,839      $ 3,527,434      $ 6,877,051      $ 12,978,124      $ 49,142,958      $ 2,244,070      $ 1,083,506   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 86,570,042      $ 1,783,895      $ 1,861,916      $ 7,982,654      $ 3,968,244      $ 7,579,377      $ 12,669,834      $ 50,860,790      $ 2,287,734      $ 1,084,613   

Dividends receivable

    -        -        -        -        -        -        -        -        -        -   

Receivable from C.M. Life Insurance Company

    14,304        21        -        5,377        -        6,601        -        -        3,237        911   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    86,584,346        1,783,916        1,861,916        7,988,031        3,968,244        7,585,978        12,669,834        50,860,790        2,290,971        1,085,524   

LIABILITIES

                   

Annuitant mortality fluctuation reserve

    3,724        -        49        133        202        -        163        7,479        -        -   

Payable to C.M. Life Insurance Company

    -        -        216        -        11        -        2,436        4,677        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    3,724        -        265        133        213        -        2,599        12,156        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 86,580,622      $ 1,783,916      $ 1,861,651      $ 7,987,898      $ 3,968,031      $ 7,585,978      $ 12,667,235      $ 50,848,634      $ 2,290,971      $ 1,085,524   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

                   

Accumulation units – value

  $ 86,456,496      $ 1,783,916      $ 1,860,023      $ 7,983,481      $ 3,961,286      $ 7,585,978      $ 12,661,812      $ 50,599,338      $ 2,290,971      $ 1,085,524   

Contracts in payout (annuitization) period

    124,126        -        1,628        4,417        6,745        -        5,423        249,296        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 86,580,622      $ 1,783,916      $ 1,861,651      $ 7,987,898      $ 3,968,031      $ 7,585,978      $ 12,667,235      $ 50,848,634      $ 2,290,971      $ 1,085,524   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

                   

Contract owners

    5,340,718        177,804        308,262        664,096        1,297,164        757,585        779,835        2,572,929        176,904        76,630   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

                   

Panorama Premier

  $ 19.69      $ 9.97      $ 6.21      $ 12.47      $ 3.08      $ 9.94      $ 16.07      $ 18.65      $ -      $ -   

Panorama Passage®

                   

Tier 1

    14.85        9.92        6.15        12.34        3.04        9.90        15.95        19.91        -        -   

Tier 2

    14.64        9.83        6.06        12.17        3.00        9.84        15.73        19.63        -        -   

Tier 3

    15.31        10.06        6.33        12.70        3.13        10.00        16.30        20.53        -        -   

MassMutual Artistry

    13.11        10.10        5.54        11.03        2.97        10.03        16.38        20.72        12.95        14.17   

 

See Notes to Financial Statements.

 

F-2


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES (Continued)

December 31, 2011

 

    MML
American Funds®
International
Sub-Account
    MML
Babson
Blend

Sub-Account
    MML
Babson
Enhanced Index
Core Equity
Sub-Account
    MML
Babson
High Yield
Sub-Account
    MML
Babson

Inflation-Protected
and Income
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Short-Duration
Bond
Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring
China
Sub-Account
 
                                  (Initial Class)     (Service Class)                    
                   

ASSETS

                   

Investments

                   

Number of shares

    85,840        3,612,427        660,949        119,808        2,063,599        3,728,855        325,041        156,804        1,185,772        31,036   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 818,078      $ 58,718,028      $ 6,233,132      $ 1,214,413      $ 21,839,117      $ 46,967,710      $ 4,182,229      $ 1,601,537      $ 11,373,104      $ 363,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 724,490      $ 63,278,547      $ 5,742,358      $ 1,199,278      $ 23,855,203      $ 48,436,661      $ 4,216,495      $ 1,605,673      $ 11,928,862      $ 272,807   

Dividends receivable

    -        -        -        -        -        -        -        -        -        -   

Receivable from C.M. Life Insurance Company

    813        1,708        -        65,041        -        2,282        425        233        55,994        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    725,303        63,280,255        5,742,358        1,264,319        23,855,203        48,438,943        4,216,920        1,605,906        11,984,856        272,807   

LIABILITIES

                   

Annuitant mortality fluctuation reserve

    -        6,269        3,250        -        2,658        383        -        -        -        -   

Payable to C.M. Life Insurance Company

    -        -        64,557        -        7,979        -        -        -        -        615   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total
liabilities

    -        6,269        67,807        -        10,637        383        -        -        -        615   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 725,303      $ 63,273,986      $ 5,674,551      $ 1,264,319      $ 23,844,566      $ 48,438,560      $ 4,216,920      $ 1,605,906      $ 11,984,856      $ 272,192   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

                   

Accumulation units – value

  $ 725,303      $ 63,065,009      $ 5,566,231      $ 1,264,319      $ 23,755,972      $ 48,425,801      $ 4,216,920      $ 1,605,906      $ 11,968,605      $ 272,192   

Contracts in payout (annuitization) period

    -        208,977        108,320        -        88,594        12,759        -        -        16,251        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 725,303      $ 63,273,986      $ 5,674,551      $ 1,264,319      $ 23,844,566      $ 48,438,560      $ 4,216,920      $ 1,605,906      $ 11,984,856      $ 272,192   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

                   

Contract owners

    59,766        5,230,347        521,469        114,256        1,695,939        2,727,516        354,608        154,535        1,126,363        22,292   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

                   

Panorama Premier

  $ -      $ 11.52      $ 10.26      $ 11.05      $ 13.97      $ -      $ 11.89      $ 10.38      $ 10.59      $ -   

Panorama Passage®

                   

Tier 1

    -        12.28        10.16        11.03        13.86        17.71        -        10.37        10.55        -   

Tier 2

    -        12.11        10.02        11.00        13.67        17.47        -        10.34        10.48        -   

Tier 3

    -        12.66        10.44        11.08        14.16        18.27        -        10.41        10.65        -   

MassMutual Artistry

    12.14        12.48        14.21        11.09        14.24        17.47        -        10.42        10.68        12.21   

 

See Notes to Financial Statements.

 

F-3


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES (Continued)

December 31, 2011

 

    MML
Baring
Strategic
Emerging Markets
Sub-Account
    MML
Capital

Guardian
Asset  Allocation
Sub-Account
    MML
Conservative
Allocation
Sub-Account
    MML
Davis
Large  Cap
Value
Sub-Account
    MML
Emerging
Growth

Sub-Account
    MML
Equity
Index
Sub-Account
    MML
Growth & Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income & Growth
Sub-Account
    MML
Legg Mason
Concentrated
Growth
Sub-Account
 
                   

ASSETS

                   

Investments

                   

Number of shares

    76,793        4,077,305        1,221,131        1,559,824        398,600        959,303        3,906,765        2,013,856        3,635,184        2,226,012   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 934,801      $ 37,567,877      $ 12,358,206      $ 17,410,145      $ 2,434,883      $ 14,191,141      $ 36,018,119      $ 17,232,411      $ 34,554,020      $ 19,652,237   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 728,000      $ 34,494,000      $ 12,504,382      $ 17,128,009      $ 2,252,133      $ 15,089,830      $ 30,589,969      $ 19,192,048      $ 31,117,176      $ 15,804,685   

Dividends receivable

    -        -        -        -        -        -        -        -        -        -   

Receivable from C.M. Life Insurance Company

    -        -        1,252        -        -        -        641        7,299        1,986        1,277   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    728,000        34,494,000        12,505,634        17,128,009        2,252,133        15,089,830        30,590,610        19,199,347        31,119,162        15,805,962   

LIABILITIES

                   

Annuitant mortality fluctuation reserve

    -        2,695        -        4,324        119        886        1,282        -        1,029        2,880   

Payable to C.M. Life Insurance Company

    617        1,243        -        1,842        285        102,504        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    617        3,938        -        6,166        404        103,390        1,282        -        1,029        2,880   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 727,383      $ 34,490,062      $ 12,505,634      $ 17,121,843      $ 2,251,729      $ 14,986,440      $ 30,589,328      $ 19,199,347      $ 31,118,133      $ 15,803,082   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

                   

Accumulation units – value

  $ 727,383      $ 34,400,233      $ 12,505,634      $ 16,977,715      $ 2,247,775      $ 14,956,897      $ 30,546,589      $ 19,199,347      $ 31,083,843      $ 15,707,089   

Contracts in payout (annuitization) period

    -        89,829        -        144,128        3,954        29,543        42,739        -        34,290        95,993   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 727,383      $ 34,490,062      $ 12,505,634      $ 17,121,843      $ 2,251,729      $ 14,986,440      $ 30,589,328      $ 19,199,347      $ 31,118,133      $ 15,803,082   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

                   

Contract owners

    54,802        2,609,265        1,137,933        1,678,444        463,453        1,605,647        2,523,706        1,872,953        2,740,283        2,067,121   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

                   

Panorama Premier

  $ -      $ 13.11      $ 10.94      $ 10.12      $ 4.79      $ 9.28      $ 12.01      $ 10.17      $ 13.03      $ 8.17   

Panorama Passage®

                   

Tier 1

    -        13.01        10.91        10.02        4.74        9.71        11.92        10.14        10.11        8.17   

Tier 2

    -        12.83        10.84        9.88        4.68        9.57        11.76        10.07        9.97        8.06   

Tier 3

    -        13.29        11.01        10.31        4.88        10.01        12.18        10.24        10.42        8.43   

MassMutual Artistry

    13.27        13.36        11.04        10.29        4.95        8.66        12.24        10.26        9.34        6.09   

 

See Notes to Financial Statements.

 

F-4


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES (Continued)

December 31, 2011

 

 

    MML
MFS Global
Sub-Account
    MML
Moderate
Allocation
Sub-Account
    MML
Money
Market
Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
    MML
Small Cap
Index
Sub-Account
    MML
Small/Mid Cap
Equity
Sub-Account
    MML
T. Rowe Price
Blue Chip
Growth
Sub-Account
    MML
T. Rowe Price
Equity Income
Sub-Account
 
                   

ASSETS

                   

Investments

                   

Number of shares

    1,503,535        2,748,846        12,484,980        814,511        1,869,215        1,558,441        1,096,479        2,412,842        1,073,198        2,225,199   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 13,912,074      $ 25,490,545      $ 12,473,480      $ 3,996,104      $ 41,463,992      $ 15,142,530      $ 9,789,676      $ 17,980,985      $ 9,804,542      $ 21,051,494   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 12,223,738      $ 27,598,415      $ 12,472,783      $ 4,744,974      $ 34,606,349      $ 15,646,749      $ 10,734,527      $ 18,255,739      $ 12,255,915      $ 20,471,829   

Dividends receivable

    -        -        -        -        -        -        -        -        -        -   

Receivable from C.M. Life Insurance Company

    4,152        12,012        -        1,160        -        1,949        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    12,227,890        27,610,427        12,472,783        4,746,134        34,606,349        15,648,698        10,734,527        18,255,739        12,255,915        20,471,829   

LIABILITIES

                   

Annuitant mortality fluctuation reserve

    792        -        -        724        4,537        3,736        894        327        233        80   

Payable to C.M. Life Insurance Company

    -        -        605        -        3,492        -        601        1,515        386        3,917   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    792        -        605        724        8,029        3,736        1,495        1,842        619        3,997   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 12,227,098      $ 27,610,427      $ 12,472,178      $ 4,745,410      $ 34,598,320      $ 15,644,962      $ 10,733,032      $ 18,253,897      $ 12,255,296      $ 20,467,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

                   

Accumulation units – value

  $ 12,200,705      $ 27,555,350      $ 12,472,178      $ 4,721,279      $ 34,447,096      $ 15,520,441      $ 10,703,239      $ 18,242,993      $ 12,247,526      $ 20,465,172   

Contracts in payout (annuitization) period

    26,393        55,077        -        24,131        151,224        124,521        29,793        10,904        7,770        2,660   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 12,227,098      $ 27,610,427      $ 12,472,178      $ 4,745,410      $ 34,598,320      $ 15,644,962      $ 10,733,032      $ 18,253,897      $ 12,255,296      $ 20,467,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

                   

Contract owners

    1,674,922        2,615,453        1,288,821        931,254        3,768,922        2,086,348        658,844        1,214,911        830,159        1,386,649   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

                   

Panorama Premier

  $ 7.69      $ 10.50      $ 9.65      $ 5.04      $ 8.33      $ 7.93      $ 17.11      $ 16.16      $ 14.66      $ 14.63   

Panorama Passage®

                   

Tier 1

    7.50        10.47        9.61        4.99        9.31        8.06        17.26        14.66        14.55        14.51   

Tier 2

    7.40        10.40        9.55        4.92        9.18        7.95        17.02        14.46        14.34        14.31   

Tier 3

    7.73        10.57        9.71        5.13        9.60        8.31        17.80        15.12        14.86        14.83   

MassMutual Artistry

    5.42        10.59        9.73        5.19        9.76        6.41        14.85        13.80        14.94        14.91   

 

See Notes to Financial Statements.

 

F-5


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES (Continued)

December 31, 2011

 

    MML
T. Rowe Price
Mid Cap Growth
Sub-Account
    MML
T. Rowe Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign
Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
 
                   

ASSETS

                   

Investments

                   

Number of shares

    6,221,557        17,243        1,779,299        738,272        1,156,451        1,134,878        1,828,988        3,325,344        12,158,522        3,218,084   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 63,840,440      $ 288,571      $ 17,341,022      $ 10,879,413      $ 16,222,653      $ 39,504,008      $ 18,624,380      $ 93,144,961      $ 63,544,926      $ 7,085,013   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 75,156,411      $ 288,481      $ 14,465,703      $ 11,849,640      $ 13,067,895      $ 45,111,406      $ 14,412,429      $ 91,313,957      $ 65,412,846      $ 6,114,361   

Dividends receivable

    -        -        -        -        -        -        -        -        -        -   

Receivable from C.M. Life Insurance Company

    7,357        248        -        -        -        -        -        13,632        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    75,163,768        288,729        14,465,703        11,849,640        13,067,895        45,111,406        14,412,429        91,327,589        65,412,846        6,114,361   

LIABILITIES

                   

Annuitant mortality fluctuation reserve

    7,929        -        2,357        2,403        2,501        5,369        8,814        7,570        7,161        1,258   

Payable to C.M. Life Insurance Company

    -        -        1,936        2,287        1,883        3,079        2,203        -        6,198        1,466   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    7,929        -        4,293        4,690        4,384        8,448        11,017        7,570        13,359        2,724   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 75,155,839      $ 288,729      $ 14,461,410      $ 11,844,950      $ 13,063,511      $ 45,102,958      $ 14,401,412      $ 91,320,019      $ 65,399,487      $ 6,111,637   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

                   

Accumulation units – value

  $ 74,891,524      $ 288,729      $ 14,382,851      $ 11,764,837      $ 12,980,154      $ 44,923,987      $ 14,107,607      $ 91,067,682      $ 65,160,799      $ 6,069,701   

Contracts in payout (annuitization) period

    264,315        -        78,559        80,113        83,357        178,971        293,805        252,337        238,688        41,936   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 75,155,839      $ 288,729      $ 14,461,410      $ 11,844,950      $ 13,063,511      $ 45,102,958      $ 14,401,412      $ 91,320,019      $ 65,399,487      $ 6,111,637   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

                   

Contract owners

    3,179,314        19,304        1,366,620        858,572        1,293,782        4,826,761        1,171,809        6,000,954        3,569,638        1,639,788   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

                   

Panorama Premier

  $ 29.14      $ -      $ 10.81      $ 17.09      $ 10.10      $ 10.52      $ 12.29      $ 17.90      $ 18.46      $ 3.69   

Panorama Passage®

                   

Tier 1

    21.75        -        10.97        15.21        9.99        10.59        -        17.77        18.16        3.68   

Tier 2

    21.45        -        10.82        15.00        9.86        10.44        -        17.52        17.91        3.63   

Tier 3

    22.43        -        11.31        15.69        10.29        10.92        -        18.32        18.73        3.79   

MassMutual Artistry

    17.11        14.96        10.03        10.60        10.03        7.59        -        12.19        18.05        3.79   

 

 

See Notes to Financial Statements.

 

F-6


Table of Contents

C.M. Multi-Account A

 

STATEMENT OF ASSETS AND LIABILITIES (Continued)

December 31, 2011

 

    Oppenheimer
International
Growth

Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money

Sub-Account
    Oppenheimer
Small- & Mid-Cap
Growth
Sub-Account
    Panorama
Growth

Sub-Account
    Panorama
Total Return

Sub-Account
    PIMCO
CommodityRealReturn®
Strategy
Sub-Account
 
             

ASSETS

             

Investments

             

Number of shares

    16,339,626        1,856,301        22,467,769        579,256        5,097,644        9,806,248        518,193   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Identified cost

  $ 26,640,325      $ 35,014,453      $ 22,467,769      $ 23,317,189      $ 8,813,948      $ 12,130,505      $ 4,298,411   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Value

  $ 28,104,156      $ 38,443,993      $ 22,467,769      $ 27,259,774      $ 10,195,288      $ 11,963,622      $ 3,767,264   

Dividends receivable

    -        -        83        -        -        -        -   

Receivable from C.M. Life Insurance Company

    -        4,834        985        -        -        -        427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    28,104,156        38,448,827        22,468,837        27,259,774        10,195,288        11,963,622        3,767,691   

LIABILITIES

             

Annuitant mortality fluctuation reserve

    1,955        1,483        307        1,333        72        2,130        65   

Payable to C.M. Life Insurance Company

    183        -        -        2,485        239        384        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    2,138        1,483        307        3,818        311        2,514        65   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS

  $ 28,102,018      $ 38,447,344      $ 22,468,530      $ 27,255,956      $ 10,194,977      $ 11,961,108      $ 3,767,626   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets:

             

Accumulation units – value

  $ 28,036,853      $ 38,397,910      $ 22,458,295      $ 27,211,533      $ 10,192,587      $ 11,890,094      $ 3,765,472   

Contracts in payout (annuitization) period

    65,165        49,434        10,235        44,423        2,390        71,014        2,154   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net assets

  $ 28,102,018      $ 38,447,344      $ 22,468,530      $ 27,255,956      $ 10,194,977      $ 11,961,108      $ 3,767,626   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding units

             

Contract owners

    1,856,027        3,964,847        1,876,992        4,181,591        876,545        1,018,641        380,184   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

UNIT VALUE

             

Panorama Premier

  $ 21.69      $ 9.79      $ 12.96      $ 8.67      $ 12.98      $ 12.48      $ 9.86   

Panorama Passage®

             

Tier 1

    14.06        10.02        11.21        8.61        8.99        9.56        9.81   

Tier 2

    13.86        9.88        11.06        8.49        8.87        9.43        9.72   

Tier 3

    14.49        10.33        11.56        8.88        9.27        9.86        9.95   

MassMutual Artistry

    10.21        8.96        11.19        4.72        8.97        9.13        9.99   

 

See Notes to Financial Statements.

 

F-7


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

For The Year Ended December 31, 2011

 

    Fidelity®
VIP
Contrafund ®
Sub-Account
    ING
Clarion
Global
Real Estate
Sub-Account
    Invesco V.I.
Dividend
Growth
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein
Small/Mid Cap
Value
Sub-Account
    MML
American
Century
Mid Cap Value

Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
    MML
American  Funds®
Growth
Sub-Account
 
                   

Investment income

                   

Dividends

  $ 929,658      $ 63,169      $ 3,930      $ -      $ 8,330      $ 81,485      $ 83,761      $ 1,101,962      $ 30,777      $ 2,694   

Expenses

                   

Mortality and expense risk fees and administrative charges

    1,264,680        25,025        26,102        112,779        61,353        89,950        185,851        717,119        22,640        11,491   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (335,022     38,144        (22,172     (112,779     (53,023     (8,465     (102,090     384,843        8,137        (8,797
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    (1,632,487     2,771        (276,764     241,122        374,277        184,989        (8,380     313,997        8,378        16,567   

Realized gain distribution

    -        -        -        -        -        -        -        -        7,604        19,710   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    (1,632,487     2,771        (276,764     241,122        374,277        184,989        (8,380     313,997        15,982        36,277   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    (1,447,632     (159,801     236,645        103,276        (611,855     (417,933     (1,155,485     (1,768,746     (53,700     (99,779
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (3,080,119     (157,030     (40,119     344,398        (237,578     (232,944     (1,163,865     (1,454,749     (37,718     (63,502
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (3,415,141     (118,886     (62,291     231,619        (290,601     (241,409     (1,265,955     (1,069,906     (29,581     (72,299
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    2,344,516        89,726        50,766        274,603        99,964        1,584,399        558,941        1,243,152        763,643        203,876   

Transfers due to death benefits

    (560,158     (240     (7,275     (95,415     (68,660     -        (60,643     (396,563     -        -   

Transfers due to annuity benefit payments

    (14,677     -        (303     (664     (1,782     -        (319     (22,884     -        -   

Transfers due to withdrawal of funds

    (12,113,869     (181,428     (194,377     (1,028,330     (529,117     (908,867     (1,988,412     (6,485,214     (18,638     (31,414

Transfers due to loans, net of repayments

    (2,521     (58     2,342        3,124        (938     (23,534     (5,122     1,563        (20,456     (8,011

Transfers due to rider and contingent deferred sales charges

    (6,629     (148     (168     (752     (481     (1     (751     (5,403     -        -   

Transfers due to net charge (credit) to annuitant mortality fluctuation

    459        -        128        67        141        -        94        5,088        -        -   

Transfers between Sub-Accounts and to/from Fixed Account

    (3,145,720     (127,130     (36,654     (90,880     (151,588     498,074        (729,920     (2,822,453     84,555        284,906   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (13,498,599     (219,278     (185,541     (938,247     (652,461     1,150,071        (2,226,132     (8,482,714     809,104        449,357   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (16,913,740     (338,164     (247,832     (706,628     (943,062     908,662        (3,492,087     (9,552,620     779,523        377,058   

NET ASSETS, at beginning of the year

    103,494,362        2,122,080        2,109,483        8,694,526        4,911,093        6,677,316        16,159,322        60,401,254        1,511,448        708,466   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 86,580,622      $ 1,783,916      $ 1,861,651      $ 7,987,898      $ 3,968,031      $ 7,585,978      $ 12,667,235      $ 50,848,634      $ 2,290,971      $ 1,085,524   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See Notes to Financial Statements.

 

F-8


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2011

 

    MML
American
Funds®
International
Sub-Account
    MML
Babson
Blend

Sub-Account
    MML
Babson
Enhanced Index
Core Equity
Sub-Account
    MML
Babson
High Yield

Sub-Account
    MML
Babson
Inflation-Protected
and Income
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Managed

Bond
Sub-Account
    MML
Babson
Short-Duration
Bond

Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring
China
Sub-Account
 
                   
              (Initial Class)        (Service Class)         

Investment income

                   

Dividends

  $ 9,765      $ 1,361,391      $ 85,327      $ 57,260      $ 1,104,466      $ 1,804,034      $ 133,474      $ 16,312      $ 288,416      $ -   

Expenses

                   

Mortality and expense risk fees and administrative charges

    7,936        855,755        82,781        9,332        290,134        633,114        50,175        13,357        140,533        3,618   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    1,829        505,636        2,546        47,928        814,332        1,170,920        83,299        2,955        147,883        (3,618
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    1,165        1,290,629        (300,417     10,124        273,645        902,834        22,492        3,486        503,731        (5,812

Realized gain distribution

    14,174        -        -        -        -        919,501        68,143        6,038        200,410        10,080   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    15,339        1,290,629        (300,417     10,124        273,645        1,822,335        90,635        9,524        704,141        4,268   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    (135,979     469,077        366,841        (30,207     1,438,056        (133,259     32,165        6,111        (806,935     (69,175
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (120,640     1,759,706        66,424        (20,083     1,711,701        1,689,076        122,800        15,635        (102,794     (64,907
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (118,811     2,265,342        68,970        27,845        2,526,033        2,859,996        206,099        18,590        45,089        (68,525
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    145,777        1,421,154        405,227        100,313        783,564        2,139,639        29,666        108,292        1,739,304        61,750   

Transfers due to death benefits

    -        (1,169,378     (83,648     -        (140,291     (811,536     (47,349     -        (47,120     -   

Transfers due to annuity benefit payments

    -        (21,121     (7,127     -        (5,412     (2,188     -        -        (380     -   

Transfers due to withdrawal of funds

    (41,359     (6,190,658     (756,121     (106,974     (2,582,831     (5,581,329     (478,745     (244,231     (1,983,381     (5,439

Transfers due to loans, net of repayments

    (2,223     19,440        (1,983     240        (35,053     (1,510     -        -        (7,351     183   

Transfers due to rider and contingent deferred sales charges

    -        (3,877     (364     (115     (1,519     (12,264     (274     (74     (439     -   

Transfers due to net charge (credit) to annuitant mortality fluctuation

    -        2,371        1,716        -        803        881        -        -        83        -   

Transfers between Sub-Accounts and to/from Fixed Account

    206,810        (1,373,903     (483,179     788,479        1,575,363        52,415        1,027,475        902,227        1,888,235        11,278   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    309,005        (7,315,972     (925,479     781,943        (405,376     (4,215,892     530,773        766,214        1,588,951        67,772   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    190,194        (5,050,630     (856,509     809,788        2,120,657        (1,355,896     736,872        784,804        1,634,040        (753

NET ASSETS, at beginning of
the year

    535,109        68,324,616        6,531,060        454,531        21,723,909        49,794,456        3,480,048        821,102        10,350,816        272,945   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 725,303      $ 63,273,986      $ 5,674,551      $ 1,264,319      $ 23,844,566      $ 48,438,560      $ 4,216,920      $ 1,605,906      $ 11,984,856      $ 272,192   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-9


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2011

 

    MML
Baring
Strategic Emerging
Markets
Sub-Account
    MML
Capital

Guardian
Asset  Allocation
Sub-Account
    MML
Conservative
Allocation
Sub-Account
    MML
Davis
Large  Cap
Value
Sub-Account
    MML
Emerging
Growth

Sub-Account
    MML
Equity
Index
Sub-Account
    MML
Growth &
Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income &
Growth
Sub-Account
    MML
Legg Mason
Concentrated
Growth
Sub-Account
 
                   

Investment income

                   

Dividends

  $ 117      $ 757,558      $ 314,920      $ 170,686      $ -      $ 260,397      $ 369,941      $ 334,880      $ 975,380      $ 122,810   

Expenses

                   

Mortality and expense risk fees and administrative charges

    9,518        485,141        139,976        253,914        34,397        220,259        435,405        212,668        435,633        232,830   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (9,401     272,417        174,944        (83,228     (34,397     40,138        (65,464     122,212        539,747        (110,020
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    32,012        (984,089     348,529        103,293        (51,793     517,845        (1,560,758     167,129        (1,255,342     (1,683,392

Realized gain distribution

    59,480        -        556,444        -        -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    91,492        (984,089     904,973        103,293        (51,793     517,845        (1,560,758     167,129        (1,255,342     (1,683,392
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    (286,529     850,138        (964,601     (1,022,821     (104,993     (492,148     704,386        (655,174     2,112,270        1,450,519   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (195,037     (133,951     (59,628     (919,528     (156,786     25,697        (856,372     (488,045     856,928        (232,873
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (204,438     138,466        115,316        (1,002,756     (191,183     65,835        (921,836     (365,833     1,396,675        (342,893
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    154,446        1,171,641        1,277,451        636,567        100,519        312,079        997,050        4,163,300        609,807        417,403   

Transfers due to death benefits

    -        (416,172     -        (223,696     (6,967     (269,656     (348,953     -        (255,886     (318,595

Transfers due to annuity benefit payments

    -        (108,177     (1,652     (15,225     (945     (5,389     (7,939     -        (3,715     (9,208

Transfers due to withdrawal of funds

    (64,461     (4,206,757     (665,759     (2,483,205     (361,380     (1,998,653     (4,037,414     (1,091,114     (3,898,590     (2,076,662

Transfers due to loans, net of repayments

    (3,074     5,807        (27,935     10,571        (4,226     9,256        (7,137     (37,867     30,009        (8,287

Transfers due to rider and contingent deferred sales charges

    -        (1,814     (113     (2,340     (139     (468     (2,721     (310     (2,642     (1,038

Transfers due to net charge (credit) to annuitant mortality fluctuation

    -        4,408        6        2,134        80        512        1,827        -        740        1,723   

Transfers between Sub-Accounts and to/from Fixed Account

    5,526        (2,112,043     2,081,256        (1,228,787     (137,020     (694,474     (2,227,299     1,216,222        (1,546,666     (1,055,048
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    92,437        (5,663,107     2,663,254        (3,303,981     (410,078     (2,646,793     (5,632,586     4,250,231        (5,066,943     (3,049,712
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (112,001     (5,524,641     2,778,570        (4,306,737     (601,261     (2,580,958     (6,554,422     3,884,398        (3,670,268     (3,392,605

NET ASSETS, at beginning of the year

    839,384        40,014,703        9,727,064        21,428,580        2,852,990        17,567,398        37,143,750        15,314,949        34,788,401        19,195,687   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 727,383      $ 34,490,062      $ 12,505,634      $ 17,121,843      $ 2,251,729      $ 14,986,440      $ 30,589,328      $ 19,199,347      $ 31,118,133      $ 15,803,082   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-10


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2011

 

    MML
MFS
Global
Sub-Account
    MML
Moderate
Allocation
Sub-Account
    MML
Money
Market
Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
    MML
Small Cap
Index
Sub-Account
    MML
Small/Mid Cap
Equity
Sub-Account
    MML
T. Rowe Price
Blue Chip
Growth
Sub-Account
    MML
T. Rowe Price
Equity Income
Sub-Account
 
                   

Investment income

                   

Dividends

  $ 133,864      $ 506,489      $ 217      $ 13,222      $ 597,806      $ 39,292      $ 81,992      $ 189,186      $ 4,718      $ 362,936   

Expenses

                   

Mortality and expense risk fees and administrative charges

    187,850        312,799        145,746        65,116        498,291        233,912        156,419        270,184        168,831        282,821   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (53,986     193,690        (145,529     (51,894     99,515        (194,620     (74,427     (80,998     (164,113     80,115   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    (563,903     753,908        (2,268     357,179        (601,529     224,005        148,524        489,364        419,640        (268,346

Realized gain distribution

    -        18,756        191        -        -        -        -        2,736,764        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    (563,903     772,664        (2,077     357,179        (601,529     224,005        148,524        3,226,128        419,640        (268,346
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    (80,889     (1,106,765     1,903        (220,376     (1,327,105     (876,975     (205,410     (3,787,629     (237,421     (304,277
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (644,792     (334,101     (174     136,803        (1,928,634     (652,970     (56,886     (561,501     182,219        (572,623
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (698,778     (140,411     (145,703     84,909        (1,829,119     (847,590     (131,313     (642,499     18,106        (492,508
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    268,350        6,064,569        643,667        247,060        844,558        324,665        338,320        476,896        576,166        873,978   

Transfers due to death benefits

    (194,610     (4,310     (93,004     (22,799     (262,039     (143,676     (121,371     (176,957     (92,453     (92,077

Transfers due to annuity benefit payments

    (3,175     (1,524     -        (3,264     (20,423     (11,154     (6,943     (2,344     (3,048     (4,447

Transfers due to withdrawal of funds

    (1,808,411     (2,212,770     (6,605,177     (532,622     (4,759,559     (2,167,045     (1,385,930     (2,612,872     (1,392,745     (2,825,121

Transfers due to loans, net of repayments

    7,732        (51,422     (9,533     1,631        38,976        (17,254     (8,748     7,160        (10,567     (4,040

Transfers due to rider and contingent deferred sales charges

    (1,133     (513     (1,341     (377     (1,744     (1,592     (548     (2,333     (769     (1,560

Transfers due to net charge (credit) to annuitant mortality fluctuation

    1        274        -        227        3,104        1,355        567        120        (353     1,061   

Transfers between Sub-Accounts and to/from Fixed Account

    (569,215     1,698,787        7,536,224        (120,096     (1,462,612     (781,993     (764,866     (1,202,405     101,322        (333,286
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (2,300,461     5,493,091        1,470,836        (430,240     (5,619,739     (2,796,694     (1,949,519     (3,512,735     (822,447     (2,385,492
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (2,999,239     5,352,680        1,325,133        (345,331     (7,448,858     (3,644,284     (2,080,832     (4,155,234     (804,341     (2,878,000

NET ASSETS, at beginning of the year

    15,226,337        22,257,747        11,147,045        5,090,741        42,047,178        19,289,246        12,813,864        22,409,131        13,059,637        23,345,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 12,227,098      $ 27,610,427      $ 12,472,178      $ 4,745,410      $ 34,598,320      $ 15,644,962      $ 10,733,032      $ 18,253,897      $ 12,255,296      $ 20,467,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

See Notes to Financial Statements.

 

F-11


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Ended December 31, 2011

 

    MML
T. Rowe Price
Mid Cap Growth
Sub-Account
    MML
T. Rowe Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign
Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
 
                   

Investment income

                   

Dividends

  $ -      $ -      $ 328,848      $ -      $ 351,419      $ 192,421      $ 956,190      $ 1,427,107      $ 2,436,502      $ 693,154   

Expenses

                   

Mortality and expense risk fees and administrative charges

    1,115,874        3,102        230,483        184,088        194,490        657,031        206,898        1,392,658        942,589        95,409   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (1,115,874     (3,102     98,365        (184,088     156,929        (464,610     749,292        34,449        1,493,913        597,745   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    3,792,205        2,640        (753,207     1,026,861        (1,537,956     2,242,944        (1,521,803     2,727,216        1,241,205        (2,853,257

Realized gain distribution

    -        3,642        -        541,068        -        -        -        -        936,630        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    3,792,205        6,282        (753,207     1,567,929        (1,537,956     2,242,944        (1,521,803     2,727,216        2,177,835        (2,853,257
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    (4,542,666     (11,101     (1,209,079     (2,225,871     1,332,643        (2,881,288     1,814,230        (12,464,021     (3,777,618     2,046,450   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

    (750,461     (4,819     (1,962,286     (657,942     (205,313     (638,344     292,427        (9,736,805     (1,599,783     (806,807
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (1,866,335     (7,921     (1,863,921     (842,030     (48,384     (1,102,954     1,041,719        (9,702,356     (105,870     (209,062
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    1,528,241        84,877        518,369        330,005        -        1,161,553        (122     2,569,266        1,846,242        521   

Transfers due to death benefits

    (809,564     -        (154,581     (92,197     (204,937     (889,198     (489,251     (464,385     (1,223,754     (85,939

Transfers due to annuity benefit payments

    (34,919     -        (7,758     (10,099     (36,270     (17,562     (30,854     (27,574     (29,410     (4,528

Transfers due to withdrawal of funds

    (10,223,487     (15,474     (2,360,894     (2,198,543     (1,814,880     (5,956,085     (2,351,873     (13,863,298     (11,420,970     (1,162,479

Transfers due to loans, net of repayments

    10,825        (2,445     1,730        5,370        (6,131     30,305        -        (22,247     (44,636     (1,991

Transfers due to rider and contingent deferred sales charges

    (4,276     -        (1,411     (1,096     (1,042     (4,081     (1,363     (7,296     (6,002     (1,894

Transfers due to net charge (credit) to annuitant mortality fluctuation

    6,953        -        914        1,863        5,780        1,948        3,298        6,232        2,308        761   

Transfers between Sub-Accounts and to/from Fixed Account

    (3,705,392     (1,665     (1,024,059     (593,205     (754,067     (3,222,806     (460,762     (4,256,582     (1,057,625     (364,405
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (13,231,619     65,293        (3,027,690     (2,557,902     (2,811,547     (8,895,926     (3,330,927     (16,065,884     (11,933,847     (1,619,954
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (15,097,954     57,372        (4,891,611     (3,399,932     (2,859,931     (9,998,880     (2,289,208     (25,768,240     (12,039,717     (1,829,016

NET ASSETS, at beginning of the year

    90,253,793        231,357        19,353,021        15,244,882        15,923,442        55,101,838        16,690,620        117,088,259        77,439,204        7,940,653   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 75,155,839      $ 288,729      $ 14,461,410      $ 11,844,950      $ 13,063,511      $ 45,102,958      $ 14,401,412      $ 91,320,019      $ 65,399,487      $ 6,111,637   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-12


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

For The Year Or Period Ended December 31, 2011

 

    Oppenheimer
International
Growth

Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money

Sub-Account
    Oppenheimer
Small- &
Mid-Cap
Growth
Sub-Account
    Panorama
Growth

Sub-Account
    Panorama
Total Return

Sub-Account
    PIMCO
CommodityRealReturn®
Strategy

Sub-Account
 
             
             

Investment income

             

Dividends

  $ 334,453      $ 362,508      $ 2,677      $ -      $ 90,178      $ 362,518      $ 582,518   

Expenses

             

Mortality and expense risk fees and administrative charges

 

 

435,480

  

 

 

549,846

  

 

 

337,864

  

 

 

397,845

  

 

 

149,808

  

 

 

177,407

  

 

 

55,293

  

             

Net investment income (loss)

    (101,027     (187,338     (335,187     (397,845     (59,630     185,111        527,225   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

             

Realized gain (loss) on sale of fund shares

    1,720,919        692,315        -        960,642        56,702        118,326        (106,746

Realized gain distribution

 

 

-

  

 

 

-

  

 

 

-

  

 

 

-

  

 

 

-

  

 

 

-

  

 

 

-

  

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

 

 

1,720,919

  

 

 

692,315

  

 

 

-

  

 

 

960,642

  

 

 

56,702

  

 

 

118,326

  

 

 

(106,746

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

 

 

(4,193,735

 

 

(1,095,726

 

 

-

  

 

 

(411,198

 

 

(120,237

 

 

(423,255

 

 

(809,548

Net gain (loss) on investments

    (2,472,816     (403,411     -        549,444        (63,535     (304,929     (916,294
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    (2,573,843     (590,749     (335,187     151,599        (123,165     (119,818     (389,069
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

             

Transfer of net premiums

    871,029        627,390        471,227        879,020        87,428        102,446        214,513   

Transfers due to death benefits

    (344,153     (363,106     (446,477     (168,328     (20,003     (135,978     (45,080

Transfers due to annuity benefit payments

    (8,144     (4,828     (888     (5,945     (176     (11,637     (2,627

Transfers due to withdrawal of funds

    (3,503,998     (5,306,471     (6,786,043     (3,560,485     (1,654,864     (1,276,543     (421,516

Transfers due to loans, net of repayments

    3,725        (6,231     64,886        (51,621     (2,024     3,039        751   

Transfers due to rider and contingent deferred sales charges

    (1,213     (2,280     (2,321     (2,030     (416     (526     (171

Transfers due to net charge (credit) to annuitant mortality fluctuation

    65        (173     234        240        (41     852        47   

Transfers between Sub-Accounts and to/from Fixed Account

    (1,908,101     (1,423,795     1,408,062        (1,286,305     (326,711     (79,718     401,916   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (4,890,790     (6,479,494     (5,291,320     (4,195,454     (1,916,807     (1,398,065     147,833   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (7,464,633     (7,070,243     (5,626,507     (4,043,855     (2,039,972     (1,517,883     (241,236

NET ASSETS, at beginning of the year

    35,566,651        45,517,587        28,095,037        31,299,811        12,234,949        13,478,991        4,008,862   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 28,102,018      $ 38,447,344      $ 22,468,530      $ 27,255,956      $ 10,194,977      $ 11,961,108      $ 3,767,626   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-13


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    Fidelity®
VIP
Contrafund
Sub-Account
    ING
Clarion

Global
Real  Estate
Sub-Account
    Invesco V.I.
Financial
Services
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein
Small/MId Cap
Value
Sub-Account
    MML
American
Century
Mid  Cap Value
Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
    MML
American  Funds®
Growth
Sub-Account
 
                   
                   

Investment income

                   

Dividends

  $ 1,185,245      $ 157,680      $ 2,396      $ -      $ -      $ 62,748      $ 89,794      $ 850,134      $ 15,817      $ 871   

Expenses

                   

Mortality and expense risk fees and administrative charges

 

 

1,311,751

  

 

 

23,764

  

 

 

30,169

  

    120,768        59,044        62,505        191,044        751,184        11,669        5,123   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (126,506     133,916     

 

(27,773

    (120,768     (59,044     243        (101,250     98,950        4,148        (4,252
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    (4,421,128     (53,776     (1,455,138     (313,539     78,492        8,911        (891,624     (1,018,474     5,735        6,967   

Realized gain distribution

    43,005        -        -        -        -        -        -        -        8,616        2,285   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    (4,378,123     (53,776     (1,455,138     (313,539     78,492        8,911        (891,624     (1,018,474     14,351        9,252   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    18,795,190        165,305        1,649,209        745,616        781,422        804,614        4,369,991        10,699,264        83,738        80,415   

Net gain (loss) on investments

    14,417,067        111,529        194,071        432,077        859,914        813,525        3,478,367        9,680,790        98,089        89,667   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    14,290,561        245,445        166,298        311,309        800,870        813,768        3,377,117        9,779,740        102,237        85,415   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    2,810,112        119,770        69,568        244,113        152,178        1,656,647        630,399        1,415,825        663,552        145,566   

Transfers due to death benefits

    (677,891     (3,430     (4,215     (49,412     (13,597     -        (87,682     (306,831     -        -   

Transfers due to annuity benefit payments

    (12,929     -        (451     (1,262     (1,755     -        (247     (21,386     -        -   

Transfers due to withdrawal of funds

    (11,098,121     (310,439     (308,965     (1,066,086     (488,476     (290,204     (1,720,658     (6,526,307     (36,055     (44,821

Transfers due to loans, net of repayments

    8,834        65        760        (4,354     (2,063     (63,529     (1,974     7,810        3,142        66   

Transfers due to rider and contingent deferred sales charges

    (7,224     (159     (168     (818     (460     (39     (819     (5,752     -        -   

Transfers due to net charge (credit) to annuitant mortality fluctuation

    (4,606     -        111        96        (1,361     -        61        3,271        -        -   

Transfers between Sub-Accounts and to/from Fixed Account

    (3,928,494     409,738        (32,735     (693,874     (187,800     408,045        (173,903     (2,060,083     253,735        258,331   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (12,910,319     215,545        (276,095     (1,571,597     (543,334     1,710,920        (1,354,823     (7,493,453     884,374        359,142   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    1,380,242        460,990        (109,797     (1,260,288     257,536        2,524,688        2,022,294        2,286,287        986,611        444,557   

NET ASSETS, at beginning of the year

    102,114,120        1,661,090        2,219,280        9,954,814        4,653,557        4,152,628        14,137,028        58,114,967        524,837        263,909   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 103,494,362      $ 2,122,080      $ 2,109,483      $ 8,694,526      $ 4,911,093      $ 6,677,316      $ 16,159,322      $ 60,401,254      $ 1,511,448      $ 708,466   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-14


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    MML
American  Funds®
International
Sub-Account
    MML
Babson
Blend
Sub-Account
    MML
Babson
Enhanced  Index
Core Equity
Sub-Account
    MML
Babson
High Yield
Sub-Account
    MML
Babson
Inflation-Protected
and Income

Sub-Account
    MML
Babson
Managed

Bond
Sub-Account
    MML
Babson
Managed

Bond
Sub-Account
    MML
Babson
Short-Duration
Bond
Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring

China
Sub-Account
 
                   
              (Initial Class)        (Service Class)         

Investment income

                   

Dividends

  $ 3,579      $ 1,430,371      $ 95,041      $ 16,777      $ 735,837      $ 1,909,906      $ 103,836      $ 9,069      $ 128,871      $ 1,207   

Expenses

                   

Mortality and expense risk fees and administrative charges

    4,609        898,081        87,524        2,674        305,020        683,079        37,178        5,116        106,732        2,720   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (1,030     532,290        7,517        14,103        430,817        1,226,827        66,658        3,953        22,139        (1,513
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    3,864        471,366        (581,625     3,636        85,330        666,289        28,257        5,205        204,448        4,305   

Realized gain distribution

    6,102        -        -        -        -        245,440        11,033        -        -        39,740   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    9,966        471,366        (581,625     3,636        85,330        911,729        39,290        5,205        204,448        44,045   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    34,591        6,117,065        1,324,305        15,072        639,112        616,472        (516     (1,975     758,739        (33,910

Net gain (loss) on investments

    44,557        6,588,431        742,680        18,708        724,442        1,528,201        38,774        3,230        963,187        10,135   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    43,527        7,120,721        750,197        32,811        1,155,259        2,755,028        105,432        7,183        985,326        8,622   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    163,297        1,123,330        107,770        17,463        965,753        1,826,444        72,093        130,385        2,109,330        69,495   

Transfers due to death benefits

    -        (732,269     (68,654     -        (231,847     (572,017     -        -        (60,496     -   

Transfers due to annuity benefit payments

    -        (16,770     (7,959     -        (5,108     (2,187     -        -        -        -   

Transfers due to withdrawal of funds

    (20,787     (8,941,326     (748,500     (13,009     (3,137,238     (5,725,979     (366,710     (190,745     (806,321     (6,398

Transfers due to loans, net of repayments

    1,612        87,382        3,047        -        16,257        27,480        -        -        3,362        (778

Transfers due to rider and contingent deferred sales charges

    -        (4,074     (453     (27     (1,562     (12,750     (261     (15     (318     -   

Transfers due to net charge (credit) to annuitant mortality fluctuation

    -        1,993        376        -        (1,154     763        -        -        -        -   

Transfers between Sub-Accounts and to/from Fixed Account

    150,539        (694,665     (301,691     417,293        969,089        1,626,125        2,137,273        874,294        2,341,618        25,335   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    294,661        (9,176,399     (1,016,064     421,720        (1,425,810     (2,832,121     1,842,395        813,919        3,587,175        87,654   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    338,188        (2,055,678     (265,867     454,531        (270,551     (77,093     1,947,827        821,102        4,572,501        96,276   

NET ASSETS, at beginning of the year

    196,921        70,380,294        6,796,927        -        21,994,460        49,871,549        1,532,221        -        5,778,315        176,669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 535,109      $ 68,324,616      $ 6,531,060      $ 454,531      $ 21,723,909      $ 49,794,456      $ 3,480,048      $ 821,102      $ 10,350,816      $ 272,945   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-15


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    MML
Baring

Strategic
Emerging Markets
Sub-Account
    MML
Capital
Guardian
Asset Allocation
Sub-Account
    MML
Conservative
Allocation
Sub-Account
    MML
Davis
Large Cap
Value
Sub-Account
    MML
Emerging
Growth
Sub-Account
    MML
Equity
Index
Sub-Account
    MML
Growth & Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income &  Growth

Sub-Account
    MML
Legg Mason
Concentrated
Growth
Sub-Account
 
                   
                   

Investment income

                   

Dividends

  $ 509      $ 965,753      $ 124,423      $ 166,018      $ -      $ 264,341      $ 495,905      $ 152,638      $ 1,313,890      $ 101,034   

Expenses

                   

Mortality and expense risk fees and administrative charges

    5,828        523,780        102,618        273,833        33,589        233,850        473,902        155,263        461,358        251,390   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (5,319     441,973        21,805        (107,815     (33,589     30,491        22,003        (2,625     852,532        (150,356
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    13,643        (2,896,190     446,621        131,571        (361,673     388,819        (3,214,379     (114,472     (2,324,004     (3,283,682

Realized gain distribution

    27,107        -        -        -        -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    40,750        (2,896,190     446,621        131,571        (361,673     388,819        (3,214,379     (114,472     (2,324,004     (3,283,682
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    54,281        6,583,854        368,826        2,068,993        945,152        1,655,745        6,610,533        1,784,405        4,778,626        5,623,975   

Net gain (loss) on investments

    95,031        3,687,664        815,447        2,200,564        583,479        2,044,564        3,396,154        1,669,933        2,454,622        2,340,293   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    89,712        4,129,637        837,252        2,092,749        549,890        2,075,055        3,418,157        1,667,308        3,307,154        2,189,937   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    129,869        1,325,338        1,640,594        668,658        81,547        325,624        1,270,097        3,907,266        608,745        465,420   

Transfers due to death benefits

    -        (198,840     -        (142,290     (1,029     (352,385     (435,124     -        (348,280     (103,326

Transfers due to annuity benefit payments

    -        (45,191     (1,742     (20,064     (831     (6,084     (11,571     -        (3,328     (8,558

Transfers due to withdrawal of funds

    (36,308     (4,499,469     (1,126,139     (2,211,024     (356,917     (2,076,761     (3,887,345     (1,019,231     (3,938,017     (2,253,596

Transfers due to loans, net of repayments

    (2,016     11,924        (27,600     1,176        19,985        16,348        37,391        (104,217     (9,216     9,645   

Transfers due to rider and contingent deferred sales charges

    -        (1,952     (76     (2,612     (181     (880     (3,079     (319     (2,948     (1,173

Transfers due to net charge (credit) to annuitant mortality fluctuation

    -        3,030        33        2,236        44        474        (142     -        (660     2,065   

Transfers between Sub-Accounts and to/from Fixed Account

    374,415        (2,688,880     2,131,244        (939,490     (24,306     (413,870     (2,042,024     491,932        (1,234,753     (1,075,697
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    465,960        (6,094,040     2,616,314        (2,643,410     (281,688     (2,507,534     (5,071,797     3,275,431        (4,928,457     (2,965,220
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    555,672        (1,964,403     3,453,566        (550,661     268,202        (432,479     (1,653,640     4,942,739        (1,621,303     (775,283

NET ASSETS, at beginning of the year

    283,712        41,979,106        6,273,498        21,979,241        2,584,788        17,999,877        38,797,390        10,372,210        36,409,704        19,970,970   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 839,384      $ 40,014,703      $ 9,727,064      $ 21,428,580      $ 2,852,990      $ 17,567,398      $ 37,143,750      $ 15,314,949      $ 34,788,401      $ 19,195,687   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-16


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    MML
MFS
Global
Sub-Account
    MML
Moderate
Allocation
Sub-Account
    MML
Money
Market
Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
    MML
Small Cap
Index
Sub-Account
    MML
Oppenheimer
Small Cap
Equity
Sub-Account
    MML
T. Rowe Price
Blue Chip
Growth
Sub-Account
    MML
T. Rowe  Price
Equity Income
Sub-Account
 
                   
                   

Investment income

                   

Dividends

  $ 79,800      $ 262,246      $ 3,936      $ 5,709      $ 738,742      $ 16,891      $ 67,630      $ 157,290      $ 9,327      $ 336,488   

Expenses

                   

Mortality and expense risk fees and administrative charges

    205,457        238,927        148,253        58,042        525,017        244,149        156,137        281,535        160,539        284,282   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (125,657     23,319        (144,317     (52,333     213,725        (227,258     (88,507     (124,245     (151,212     52,206   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    (1,673,901     423,524        (488     102,307        (390,339     (499,703     (694,051     (1,525,834     126,748        (971,534

Realized gain distribution

    -        -        -        -        -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    (1,673,901     423,524        (488     102,307        (390,339     (499,703     (694,051     (1,525,834     126,748        (971,534
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    3,351,616        1,760,696        (3,211     712,881        5,218,936        3,645,675        3,320,895        5,823,676        1,704,393        3,732,290   

Net gain (loss) on investments

    1,677,715        2,184,220        (3,699     815,188        4,828,597        3,145,972        2,626,844        4,297,842        1,831,141        2,760,756   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    1,552,058        2,207,539        (148,016     762,855        5,042,322        2,918,714        2,538,337        4,173,597        1,679,929        2,812,962   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    267,735        4,307,919        1,339,090        220,763        742,769        348,277        371,038        474,661        620,865        891,452   

Transfers due to death benefits

    (104,328     -        (229,967     (4,555     (167,360     (244,502     (112,790     (153,138     (49,269     (199,377

Transfers due to annuity benefit payments

    (2,926     -        -        (3,187     (19,334     (10,891     (6,414     (3,928     (7,691     (4,116

Transfers due to withdrawal of funds

    (2,148,747     (1,714,535     (6,215,304     (369,828     (4,549,683     (1,937,696     (1,651,109     (2,315,601     (1,279,885     (1,960,690

Transfers due to loans, net of repayments

    4,657        (31,463     (22,598     287        41,262        (2,099     4,937        (4,609     22,149        14,907   

Transfers due to rider and contingent deferred sales charges

    (1,235     (316     (1,567     (394     (2,113     (1,788     (634     (2,530     (756     (1,631

Transfers due to net charge (credit) to annuitant mortality fluctuation

    (173     -        -        191        2,135        (1,360     456        (3,178     299        757   

Transfers between Sub-Accounts and to/from Fixed Account

    (585,063     2,949,208        6,141,951        252,655        (1,583,614     (826,042     (297,717     (1,290,134     (482,489     (351,633
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (2,570,080     5,510,813        1,011,605        95,932        (5,535,938     (2,676,101     (1,692,233     (3,298,457     (1,176,777     (1,610,331
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (1,018,022     7,718,352        863,589        858,787        (493,616     242,613        846,104        875,140        503,152        1,202,631   

NET ASSETS, at beginning of the year

    16,244,359        14,539,395        10,283,456        4,231,954        42,540,794        19,046,633        11,967,760        21,533,991        12,556,485        22,143,201   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 15,226,337      $ 22,257,747      $ 11,147,045      $ 5,090,741      $ 42,047,178      $ 19,289,246      $ 12,813,864      $ 22,409,131      $ 13,059,637      $ 23,345,832   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-17


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    MML
T. Rowe Price
Mid  Cap Growth
Sub-Account
    MML
T. Rowe  Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign
Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
 
                   
                   

Investment income

                   

Dividends

  $ -      $ 1,568      $ 304,805      $ -      $ 239,808      $ 99,100      $ 351,166      $ 1,637,164      $ 6,796,209      $ 544,827   

Expenses

                   

Mortality and expense risk fees and administrative charges

    1,108,701        1,453        255,097        189,550        220,684        713,715        242,274        1,468,987        1,046,118        111,334   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (1,108,701     115        49,708        (189,550     19,124        (614,615     108,892        168,177        5,750,091        433,493   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

                   

Realized gain (loss) on sale of fund shares

    764,231        2,544        (1,375,115     679,256        (2,525,225     1,746,849        (2,412,510     2,077,325        828,040        (5,225,447

Realized gain distribution

    -        18,268        -        -        -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    764,231        20,812        (1,375,115     679,256        (2,525,225     1,746,849        (2,412,510     2,077,325        828,040        (5,225,447
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    19,989,364        8,689        1,799,853        2,229,623        4,237,895        2,752,951        4,081,651        12,871,428        3,304,835        5,809,316   

Net gain (loss) on investments

    20,753,595        29,501        424,738        2,908,879        1,712,670        4,499,800        1,669,141        14,948,753        4,132,875        583,869   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    19,644,894        29,616        474,446        2,719,329        1,731,794        3,885,185        1,778,033        15,116,930        9,882,966        1,017,362   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

                   

Transfer of net premiums

    1,670,453        54,796        579,024        372,446        1,966        1,358,848        6,133        2,582,114        1,949,092        3,428   

Transfers due to death benefits

    (631,922     -        (115,149     (66,585     (347,723     (765,546     (292,539     (802,244     (1,274,470     (124,473

Transfers due to annuity benefit payments

    (31,375     -        (7,900     (10,115     (21,040     (17,465     (40,091     (24,862     (47,665     (4,746

Transfers due to withdrawal of funds

    (9,714,702     (3,006     (2,576,972     (1,620,930     (2,364,016     (6,066,523     (3,408,085     (12,101,367     (11,546,861     (1,192,160

Transfers due to loans, net of repayments

    45,530        1,780        21,865        (2,721     (4,671     29,668        -        18,980        43,583        (5,141

Transfers due to rider and contingent deferred sales charges

    (4,505     -        (1,616     (1,077     (1,229     (4,732     (1,741     (7,911     (7,246     (2,180

Transfers due to net charge (credit) to annuitant mortality fluctuation

    (2,694     -        750        1,183        4,220        2,435        2,656        (46     1,682        325   

Transfers between Sub-Accounts and to/from Fixed Account

    (3,007,658     100,173        (999,917     (634,867     (832,883     (3,130,658     (778,823     (4,384,699     (283,584     (883,376
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (11,676,873     153,743        (3,099,915     (1,962,666     (3,565,376     (8,593,973     (4,512,490     (14,720,035     (11,165,469     (2,208,323
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    7,968,021        183,359        (2,625,469     756,663        (1,833,582     (4,708,788     (2,734,457     396,895        (1,282,503     (1,190,961

NET ASSETS, at beginning of the year

    82,285,772        47,998        21,978,490        14,488,219        17,757,024        59,810,626        19,425,077        116,691,364        78,721,707        9,131,614   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 90,253,793      $ 231,357      $ 19,353,021      $ 15,244,882      $ 15,923,442      $ 55,101,838      $ 16,690,620      $ 117,088,259      $ 77,439,204      $ 7,940,653   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-18


Table of Contents

C.M. Multi-Account A

 

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)

For The Year Or Period Ended December 31, 2010

 

    Oppenheimer
International
Growth
Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money
Sub-Account
    Oppenheimer
Small- & Mid-Cap
Growth
Sub-Account
    Panorama
Growth
Sub-Account
    Panorama
Total Return
Sub-Account
    PIMCO
CommodityRealReturn®
Strategy
Sub-Account
 
             
             

Investment income

             

Dividends

  $ 434,296      $ 497,864      $ 9,460      $ -      $ 136,131      $ 226,703      $ 491,648   

Expenses

             

Mortality and expense risk fees and administrative charges

    457,193        590,098        444,917        369,608        158,460        180,418        42,871   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    (22,897     (92,234     (435,457     (369,608     (22,329     46,285        448,777   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized and unrealized gain (loss) on investments

             

Realized gain (loss) on sale of fund shares

    1,312,552        453,390        -        145,389        (245,211     (333,835     (735,124

Realized gain distribution

    -        -        -        -        -        -        62,946   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized gain (loss)

    1,312,552        453,390        -        145,389        (245,211     (333,835     (672,178
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized appreciation/depreciation of investments

    2,875,978        5,580,330        -        6,825,124        1,791,380        2,128,789        930,070   

Net gain (loss) on investments

    4,188,530        6,033,720        -        6,970,513        1,546,169        1,794,954        257,892   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

    4,165,633        5,941,486        (435,457     6,600,905        1,523,840        1,841,239        706,669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital transactions:

             

Transfer of net premiums

    1,038,889        809,494        458,129        749,887        135,499        159,011        200,140   

Transfers due to death benefits

    (241,376     (382,961     (413,562     (172,292     (83,228     (129,975     (11,632

Transfers due to annuity benefit payments

    (11,317     (6,809     (1,266     (5,465     (2,240     (10,552     (1,907

Transfers due to withdrawal of funds

    (4,003,833     (5,595,338     (6,303,923     (3,367,887     (1,394,266     (1,340,983     (540,594

Transfers due to loans, net of repayments

    (33,678     12,324        89,694        32,057        (613     1,097        (5,316

Transfers due to rider and contingent deferred sales charges

    (1,463     (2,840     (2,416     (1,908     (508     (534     (164

Transfers due to net charge (credit) to annuitant mortality fluctuation

    (438     (196     110        458        (324     37        100   

Transfers between Sub-Accounts and to/from Fixed Account

    (1,225,379     (1,692,831     (3,762,892     (1,488,894     (46,039     (3,287     327,373   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

    (4,478,595     (6,859,157     (9,936,126     (4,254,044     (1,391,719     (1,325,186     (32,000
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease)

    (312,962     (917,671     (10,371,583     2,346,861        132,121        516,053        674,669   

NET ASSETS, at beginning of the year

    35,879,613        46,435,258        38,466,620        28,952,950        12,102,828        12,962,938        3,334,193   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET ASSETS, at end of the year

  $ 35,566,651      $ 45,517,587      $ 28,095,037      $ 31,299,811      $ 12,234,949      $ 13,478,991      $ 4,008,862   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See Notes to Financial Statements.

 

F-19


Table of Contents

C.M. Multi-Account A

 

Notes To Financial Statements

 

1.   ORGANIZATION

 

C.M. Multi-Account A (the “Separate Account”) is a separate investment account of C.M. Life Insurance Company (“C.M. Life”) established on August 3, 1994. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940 (“the 1940 Act”).

 

C.M. Life is a subsidiary of Massachusetts Mutual Life Insurance Company (“MassMutual”).

 

C.M. Life maintains three segments within the Separate Account, they are: Panorama Premier, Panorama Passage®, and MassMutual Artistry. One of the three segments, Panorama Passage®, has multiple tiers. The unit values of these tiers differ based on the associated expense ratio.

 

The assets and liabilities of the Separate Account are clearly identified and distinguished from C.M. Life’s other assets and liabilities. The Separate Account assets are not chargeable with liabilities arising from any other C.M. Life business.

 

2.   INVESTMENT OF THE SEPARATE ACCOUNT’S ASSETS

 

As of December 31, 2011, the Separate Account consists of fifty-six sub-accounts which invest in the following mutual funds:

 

Sub-Accounts    The sub-account listed in the first column
invests in the fund in this column
Fidelity® VIP Contrafund® Sub-Account    Fidelity® VIP Contrafund® Portfolio 1
ING Clarion Global Real Estate Sub-Account    ING Clarion Global Real Estate Portfolio 2
Invesco V.I. Dividend Growth Sub-Account 9    Invesco V.I. Dividend Growth Fund 3, 9
Invesco V.I. Global Heath Care Sub-Account    Invesco V.I. Global Health Care Fund 3
Invesco V.I. Technology Sub-Account    Invesco V.I. Technology Fund 3
MML Aggressive Allocation Sub-Account    MML Aggressive Allocation Fund 4

MML AllianceBernstein Small/Mid Cap Value

Sub-Account

   MML Small/Mid Cap Value Fund 4
MML American Century Mid Cap Value Sub-Account    MML Mid Cap Value Fund 4
MML American Funds® Core Allocation Sub-Account    MML American Funds® Core Allocation Fund 4
MML American Funds® Growth Sub-Account    MML American Funds® Growth Fund 4
MML American Funds® International Sub-Account    MML American Funds® International Fund 4
MML Babson Blend Sub-Account    MML Blend Fund 5

MML Babson Enhanced Index Core Equity

Sub-Account

   MML Enhanced Index Core Equity Fund 5
MML Babson High Yield Sub-Account    MML High Yield Fund 5

MML Babson Inflation-Protected and Income

Sub-Account

   MML Inflation-Protected and Income Fund 5

MML Babson Managed Bond Sub-Account

(Initial Class and Service Class)

  

MML Managed Bond Fund 5

(Initial Class and Service Class)

MML Babson Short-Duration Bond Sub-Account    MML Short-Duration Bond Fund 5
MML Balanced Allocation Sub-Account    MML Balanced Allocation Fund 4
MML Baring China Sub-Account    MML China Fund 5
MML Baring Strategic Emerging Markets Sub-Account    MML Strategic Emerging Markets Fund 5
MML Capital Guardian Asset Allocation Sub-Account    MML Asset Allocation Fund 4

 

F-20


Table of Contents

Notes To Financial Statements (Continued)

 

Sub-Accounts    The sub-account listed in the first column
invests in the fund in this column
MML Conservative Allocation Sub-Account    MML Conservative Allocation Fund 4
MML Davis Large Cap Value Sub-Account    MML Large Cap Value Fund 4
MML Emerging Growth Sub-Account    MML Emerging Growth Fund 4
MML Equity Index Sub-Account    MML Equity Index Fund 4
MML Growth & Income Sub-Account    MML Growth & Income Fund 4
MML Growth Allocation Sub-Account    MML Growth Allocation Fund 4
MML Income & Growth Sub-Account    MML Income & Growth Fund 4

MML Legg Mason Concentrated Growth

Sub-Account

   MML Concentrated Growth Fund 4
MML MFS Global Sub-Account    MML Global Fund 4
MML Moderate Allocation Sub-Account    MML Moderate Allocation Fund 4
MML Money Market Sub-Account    MML Money Market Fund 5

MML NASDAQ-100® Sub-Account 6

  

MML NASDAQ-100® Fund 4, 6

MML Oppenheimer/Loomis Sayles Equity

Sub-Account

   MML Equity Fund 5
MML Rainier Large Cap Growth Sub-Account    MML Large Cap Growth Fund 4
MML Small Cap Index Sub-Account    MML Small Cap Index Fund 4
MML Small/Mid Cap Equity Sub-Account 11    MML Small/Mid Cap Equity Fund 5, 10
MML T. Rowe Price Blue Chip Growth Sub-Account    MML Blue Chip Growth Fund 4
MML T. Rowe Price Equity Income Sub-Account    MML Equity Income Fund 4
MML T. Rowe Price Mid Cap Growth Sub-Account    MML Mid Cap Growth Fund 4

MML T. Rowe Price Small Company Value

Sub-Account

   MML Small Company Value Fund 4
MML Templeton Foreign Sub-Account    MML Foreign Fund 4
MML W&R/Wellington Small Cap Growth Equity Sub-Account    MML Small Cap Growth Equity Fund 4
Oppenheimer Balanced Sub-Account    Oppenheimer Balanced Fund/VA 7
Oppenheimer Capital Appreciation Sub-Account    Oppenheimer Capital Appreciation Fund/VA 7
Oppenheimer Core Bond Sub-Account    Oppenheimer Core Bond Fund/VA 7
Oppenheimer Global Securities Sub-Account    Oppenheimer Global Securities Fund/VA 7
Oppenheimer Global Strategic Income Sub-Account    Oppenheimer Global Strategic Income Fund/VA 7
Oppenheimer High Income Sub-Account    Oppenheimer High Income Fund/VA 7
Oppenheimer International Growth Sub-Account    Oppenheimer International Growth Fund/VA 7
Oppenheimer Main Street Sub-Account    Oppenheimer Main Street Fund®/VA 7
Oppenheimer Money Sub-Account    Oppenheimer Money Fund/VA 7

Oppenheimer Small- & Mid-Cap Growth

Sub-Account

   Oppenheimer Small- & Mid-Cap Growth Fund/VA 7
Panorama Growth Sub-Account    Panorama Growth Portfolio 7
Panorama Total Return Sub-Account    Panorama Total Return Portfolio 7

PIMCO CommodityRealReturn® Strategy

Sub-Account

   PIMCO CommodityRealReturn® Strategy Portfolio 8

 

F-21


Table of Contents

Notes To Financial Statements (Continued)

 

 

In addition to the fifty-six sub-accounts, some contract owners may also allocate funds to the Fixed Interest Account (“FIA”) which is part of C.M. Life’s general investment account. Because of exemptive and exclusionary provisions in the securities law, interests in the FIA are not registered under the Securities Act of 1933, and the FIA is not registered as an investment company under the 1940 Act.

 

  1   

Fidelity® Management & Research Company is the investment adviser to this Portfolio.

  2   

ING Investments, LLC is the investment adviser to this Portfolio.

  3   

Invesco Advisers, Inc. is the investment adviser to the listed Funds.

  4   

MassMutual is the investment adviser to the listed MML Trust Funds pursuant to an investment management agreement.

  5   

MassMutual is the investment adviser to the listed MML II Trust Funds pursuant to an investment management agreement.

  6   

NASDAQ®, NASDAQ-100® and NASDAQ-100 Index® are trademarks of The NASDAQ Stock Market, Inc. (together with its affiliates, “NASDAQ”) and are licensed for use by the Fund. The Fund/Sub-Account has not been passed on by NASDAQ as to its legality or suitability. The Fund/Sub-Account is not issued, endorsed, sold or promoted by NASDAQ. NASDAQ makes no warranties and bears no liability with respect to The Fund/Sub-Account.

  7   

OppenheimerFunds, Inc., a wholly owned subsidiary of MassMutual, serves as the investment adviser to the listed Funds/Portfolios.

  8   

Pacific Investment Management Company LLC is the investment adviser to this Portfolio.

  9   

Effective April 29, 2011, Invesco V.I. Financial Services merged into Invesco V.I. Dividend Growth.

  10   

Prior to May 1, 2011, MML Small/Mid Cap Equity Fund was known as MML Small Cap Equity Fund.

  11   

Prior to May 1, 2011, MML Small/Mid Cap Equity Sub-Account was known as MML Oppenheimer Small Cap Equity Sub-Account.

 

3.   SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of significant accounting policies followed by the Separate Account in preparation of the financial statements in conformity with generally accepted accounting principles.

 

  A. Investment Valuation

Investments in the investment sub-accounts are valued at the closing net asset value of each of the respective underlying funds, which value their investment securities at fair value.

 

  B. Accounting for Investments

Investment transactions are accounted for on a trade date basis and identified cost is the basis followed in determining the cost of investments sold for financial statement purposes. Dividend income and gains from realized gain distributions are recorded on the ex-distribution date, and they are generally reinvested in the underlying investment sub-account.

 

  C. Federal Income Taxes

C.M. Life is taxed under federal law as a life insurance company under the provisions of the 1986 Internal Revenue Code, as amended. Under existing federal law, no taxes are payable on net investment income and net realized capital gains attributable to contracts which depend on the Separate Account’s investment performance. Accordingly, no provision for federal income tax has been made. C.M. Life may, however, make such a charge in the future if an unanticipated change of current law results in a company tax liability attributable to the Separate Account.

 

  D. Contract Charges

See Note 8B for charges associated with the contracts.

 

  E. Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

  F. Loans

If the certificate is a tax-sheltered annuity (“TSA”), the contract owners may be able to take a loan under their certificate. All such loans must conform to the requirements of the Internal Revenue Code. There are limitations on the amount of the loan the participants can take, and there is a required loan repayment schedule. When a loan is made, the Separate Account transfers the amount of the loan to C.M. Life, thereby decreasing both the investments and net assets of the Separate Account. The contract owner is charged interest on the outstanding loan amount based on the interest rate then in effect.

 

F-22


Table of Contents

Notes To Financial Statements (Continued)

 

 

  G. Annuitant Mortality Fluctuation

The Separate Account maintains a reserve as required by regulatory authorities to provide for mortality losses incurred. The reserve is adjusted quarterly for mortality losses and gains and its proportionate share of changes in value. Transfers to or from C.M. Life are then made quarterly to adjust the Separate Account. Net transfer from C.M. Life to the Separate Account totaled $47,748 and $19,015 for the years ended December 31, 2011 and 2010, respectively. The reserve is subject to a maximum of 3% of the Separate Account’s annuity reserves. Any mortality losses in excess of this reserve will be borne by C.M. Life. The reserve is not available to owners of the contracts except to the extent necessary to cover mortality losses under the contracts.

 

  H. Annuity Reserves

Annuity reserves are developed by using accepted actuarial methods and are computed using the 1994 MGDB table.

 

  I. Fair Value Measurements

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This update requires the additional disclosure of transfers in and out of Level 1 and Level 2 fair value measurements as well as descriptions of the reasons for the transfers. It also requires separate presentation of purchases, sales, issuances and settlements within the Level 3 reconciliation, which is the schedule for fair value measurements using significant unobservable inputs. This update further clarifies the existing disclosure requirements that a reporting entity should provide fair value measurement disclosure for each class of assets and liabilities. It also requires that the valuation methods and inputs used to develop these fair value measurements be disclosed. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the roll forward activity of Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Adoption of this standard did not have a significant impact on the Separate Account.

 

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments in this ASU result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRS. Some of the amendments in this ASU clarify the FASB’s intent about the application of existing fair value measurement requirements. Other amendments change a particular principle or requirement for measuring fair value or disclosing information about fair value measurements. Among other clarifications, this ASU clarifies how premium and discounts (including blockage factors) are considered when measuring fair value and that the highest-and-best-use and valuation-premise concepts only apply to measuring the fair value of nonfinancial assets as financial assets and liabilities do not have alternative uses. The ASU permits an exception to fair value measurement principles for financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk when several criteria are met. When the criteria are met, an entity can measure the fair value of the net risk position. Additionally, the ASU requires additional quantitative and qualitative disclosures surrounding Level 3 measurements. This ASU is effective January 1, 2012. The adoption of this ASU is not expected to have a significant impact on the Separate Account.

 

4.   FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Separate Account defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Separate Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Separate Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs. Investments in mutual funds are valued at the mutual fund’s closing net asset value per share on the day of valuation.

 

Valuation Inputs: Various inputs are used to determine the value of the fund’s investments. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – quoted prices in active markets for identical securities

   

Level 2 – observable inputs other than Level 1 quoted prices (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds and credit risk)

   

Level 3 – unobservable inputs

 

F-23


Table of Contents

Notes To Financial Statements (Continued)

 

 

The net assets of the Separate Account are measured at fair value. All the net assets are categorized as Level 1 as of December 31, 2011. There has been no movement between levels for the year ended December 31, 2011.

 

5.   RELATED PARTY TRANSACTIONS

 

  A. Sales Agreements

The contracts are sold by both registered representatives of MML Investors Services, LLC (“MMLIS”), a subsidiary of MassMutual, and by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors, LLC (“MML Distributors”), a subsidiary of MassMutual. Pursuant to agreements with C.M. Life and the separate account, MMLIS serves as principal underwriter of the contracts sold by its registered representatives and MML Distributors serves as principal underwriter of the contracts sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.

 

Both MMLIS and MML Distributors are registered with the Securities and Exchange Commission (the “SEC”) as broker-dealers under the Securities and Exchange Act of 1934 and are members of the Financial Industry Regulatory Authority (the “FINRA”). Commissions for sales of contracts by MMLIS registered representatives are paid on behalf of MMLIS to its registered representatives. Commissions for sales of contracts by registered representatives of other broker-dealers are paid on behalf of MML Distributors to those broker-dealers. MMLIS and MML Distributors also receive compensation for their actions as principal underwriters of the contracts.

 

  B. Receivable from/Payable to C.M. Life

Certain fees such as cost of insurance fees and mortality and expense risk fees are charges paid between the General Account and the Separate Account.

 

F-24


Table of Contents

Notes To Financial Statements (Continued)

 

6.   PURCHASES AND SALES OF INVESTMENTS

 

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2011 were as follows:

 

    Fidelity®
VIP
Contrafund ®
Sub-Account
    ING
Clarion
Global
Real Estate
Sub-Account
    Invesco V.I.
Dividend
Growth
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein

Small/Mid Cap
Value
Sub-Account
    MML
American

Century
Mid Cap Value
Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
    MML
American  Funds®
Growth
Sub-Account
    MML
American  Funds®
International
Sub-Account
    MML
Babson
Blend
Sub-Account
 
                       

Cost of purchases

  $ 6,371,496      $ 502,563      $ 330,517      $ 1,627,113      $ 1,009,120      $ 2,350,046      $ 1,914,402      $ 5,972,410      $ 888,719      $ 523,037      $ 388,596      $ 7,458,566   

Proceeds from sales

    (20,246,625     (683,560     (538,265     (2,685,105     (1,715,525     (1,197,426     (4,239,299     (14,096,437     (66,438     (63,503     (64,128     (14,273,928
    MML
Babson
Enhanced Index
Core Equity
Sub-Account
    MML
Babson
High Yield
Sub-Account
    MML
Babson
Inflation-Protected
and Income
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Short-Duration
Bond
Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring
China
Sub-Account
    MML
Baring
Strategic
Emerging Markets
Sub-Account
    MML
Capital

Guardian
Asset  Allocation
Sub-Account
    MML
Conservative
Allocation

Sub-Account
    MML
Davis
Large Cap
Value
Sub-Account
 
          (Initial Class     (Service Class)                 

Cost of purchases

  $ 936,257      $ 1,084,955      $ 5,121,578      $ 13,266,835      $ 1,809,463      $ 1,219,173      $ 4,393,028      $ 127,037      $ 379,845      $ 2,928,540      $ 5,125,531      $ 2,827,351   

Proceeds from sales

    (1,794,640     (319,738     (4,705,909     (15,396,188     (1,127,787     (477,830     (2,510,882     (52,189     (236,027     (8,344,702     (1,731,419     (6,213,378
    MML
Emerging

Growth
Sub-Account
    MML
Equity

Index
Sub-Account
    MML
Growth & Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income & Growth
Sub-Account
    MML
Legg Mason
Concentrated
Growth
Sub-Account
    MML
MFS
Global
Sub-Account
    MML
Moderate
Allocation
Sub-Account
    MML
Money
Market
Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
 

Cost of purchases

  $ 408,161      $ 1,893,473      $ 1,663,473      $ 5,925,632      $ 2,806,946      $ 1,212,419      $ 999,915      $ 10,063,053      $ 12,277,930      $ 1,163,525      $ 3,641,484      $ 1,170,622   

Proceeds from sales

    (857,880     (4,399,262     (7,378,471     (1,535,291     (7,345,722     (4,374,293     (3,357,421     (4,360,463     (10,960,632     (1,633,622     (9,166,312     (4,176,789
    MML
Small Cap
Index
Sub-Account
    MML
Small/Mid Cap
Equity
Sub-Account
    MML
T. Rowe  Price
Blue Chip

Growth
Sub-Account
    MML
T. Rowe  Price
Equity Income
Sub-Account
    MML
T. Rowe Price
Mid Cap Growth
Sub-Account
    MML
T. Rowe Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign
Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
 

Cost of purchases

  $ 1,415,167      $ 4,571,285      $ 2,129,312      $ 2,402,165      $ 5,790,193      $ 123,655      $ 1,963,903      $ 1,860,323      $ 1,732,701      $ 3,601,088      $ 964,732      $ 8,052,947   

Proceeds from sales

    (3,438,601     (5,448,941     (3,125,251     (4,728,517     (20,185,573     (57,958     (4,901,567     (4,052,754     (4,389,734     (12,984,792     (3,551,966     (24,150,208
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
    Oppenheimer
International
Growth
Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money

Sub-Account
    Oppenheimer
Small- & Mid-Cap
Growth
Sub-Account
    Panorama
Growth
Sub-Account
    Panorama
Total  Return

Sub-Account
    PIMCO
Commodity
RealReturn®
Strategy

Sub-Account
                   

Cost of purchases

  $ 10,671,878      $ 1,197,767      $ 2,640,617      $ 2,480,854      $ 7,839,176      $ 1,707,741      $ 558,976      $ 797,821      $ 1,915,950         

Proceeds from sales

    (20,151,620     (2,219,225     (7,645,445     (9,158,445     (13,473,234     (6,284,591     (2,541,477     (2,007,126     (1,153,361      

 

F-25


Table of Contents

Notes To Financial Statements (Continued)

 

7.   NET INCREASE (DECREASE) IN OUTSTANDING UNITS

 

The changes in outstanding units for the two years ended December 31, 2011 were as follows:

 

2011

  Fidelity®
VIP

Contrafund®
Sub-Account
    ING
Clarion
Global
Real Estate
Sub-Account
    Invesco V.I.
Dividend
Growth
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein
Small/Mid Cap Value

Sub-Account
    MML
American
Century
Mid Cap Value

Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
   

MML
American Funds®
Growth
Sub-Account

 

Units purchased

    170,928        8,576        9,546        25,367        32,216        157,147        34,190        65,778        58,523        13,595   

Units withdrawn

    (717,743     (16,988     (32,764     (92,014     (181,909     (93,340     (121,479     (355,053     (3,260     (2,629

Units transferred between Sub-Accounts and to/from the Fixed Account

    (181,559     (11,806  

 

(6,570

 

 

(11,889

    (60,873     47,009        (43,456     (148,998     6,485        18,579   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (728,374     (20,218     (29,788     (78,536     (210,566     110,816        (130,745     (438,273     61,748        29,545   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011 (Continued)

 

MML
American Funds®
International
Sub-Account

    MML
Babson
Blend

Sub-Account
    MML
Babson
Enhanced Index
Core Equity
Sub-Account
    MML
Babson
High Yield
Sub-Account
    MML
Babson

Inflation-Protected
and Income
Sub-Account
    MML
Babson

Managed
Bond
Sub-Account
    MML
Babson
Managed
Bond Sub-Account
    MML
Babson
Short-Duration
Bond
Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring
China
Sub-Account
 
                                  (Initial Class)     (Service Class)                    

Units purchased

    10,696        126,321        29,319        9,213        60,761        131,584        2,581        10,497        165,869        4,176   

Units withdrawn

    (3,372     (630,431     (77,963     (9,768     (210,597     (376,551     (44,986     (23,755     (193,994     (444

Units transferred between Sub-Accounts and to/from the Fixed Account

 

 

15,120

  

    (125,903     (46,784     71,910        112,680        (10,210     88,098        87,265        176,967        692   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

 

 

22,444

  

    (630,013     (95,428     71,355        (37,156     (255,177     45,693        74,007        148,842        4,424   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011 (Continued)

  MML
Baring
Strategic
Emerging Markets
Sub-Account
    MML
Capital

Guardian
Asset  Allocation
Sub-Account
    MML
Conservative
Allocation

Sub-Account
    MML
Davis
Large Cap
Value
Sub-Account
    MML
Emerging

Growth
Sub-Account
    MML
Equity
Index

Sub-Account
    MML
Growth & Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income & Growth
Sub-Account
    MML
Legg  Mason

Concentrated
Growth
Sub-Account
 

Units purchased

    9,951        92,966        117,886        63,673        16,154        35,728        85,870        402,737        69,185        62,423   

Units withdrawn

    (4,270     (362,587     (64,811     (261,958     (72,348     (243,638     (356,523     (113,515     (366,938     (313,236

Units transferred between Sub-Accounts and to/from the Fixed Account

    649        (163,631     188,387        (122,872     (23,251     (78,697     (179,481     113,417        (134,661     (133,591
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    6,330        (433,252     241,462        (321,157     (79,445     (286,607     (450,134     402,639        (432,414     (384,404
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011 (Continued)

  MML
MFS
Global
Sub-Account
    MML
Moderate
Allocation

Sub-Account
    MML
Money
Market

Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
    MML
Small  Cap
Index

Sub-Account
    MML
Small/Mid  Cap
Equity

Sub-Account
    MML
T. Rowe Price
Blue Chip
Growth
Sub-Account
    MML
T. Rowe Price
Equity Income
Sub-Account
 

Units purchased

    40,896        574,408        66,597        48,109        95,636        50,563        22,745        34,493        39,953        59,684   

Units withdrawn

    (259,152     (218,258     (690,473     (109,829     (536,592     (298,827     (91,537     (175,604     (101,393     (201,210

Units transferred between Sub-Accounts and to/from the Fixed Account

    (76,365     156,925        774,484        (27,988     (160,127     (101,976     (46,843     (79,763     5,357        (22,647
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (294,621     513,075        150,608        (89,708     (601,083     (350,240     (115,635     (220,874     (56,083     (164,173
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-26


Table of Contents

Notes To Financial Statements (Continued)

 

 

7.   NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2011 (Continued)

  MML
T. Rowe Price
Mid Cap Growth

Sub-Account
    MML
T. Rowe  Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign

Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
 

Units purchased

    82,451        5,738        48,358        30,774        546        149,296        964        189,649        104,738        228   

Units withdrawn

    (435,483     (1,241     (214,600     (146,565     (199,667     (688,606     (240,643     (834,556     (681,032     (320,616

Units transferred between Sub-Accounts and to/from the Fixed Account

    (159,149     (242     (88,535     (41,649     (78,052     (338,637     (38,473     (259,770     (65,588     (96,968
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (512,181     4,255        (254,777     (157,440     (277,173     (877,947     (278,153     (904,677     (641,882     (417,356
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2011 (Continued)

  Oppenheimer
International
Growth
Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money

Sub-Account
    Oppenheimer
Small- & Mid-Cap
Growth

Sub-Account
    Panorama
Growth

Sub-Account
    Panorama
Total  Return

Sub-Account
    PIMCO
CommodityRealReturn®
Strategy

Sub-Account
                   

Units purchased

    75,396        75,713        48,988        152,419        9,688        11,143        20,169         

Units withdrawn

    (211,271     (589,699     (610,766     (529,690     (139,234     (117,376     (44,808      

Units transferred between Sub-Accounts and to/from the Fixed Account

    (111,611     (152,887     112,457        (183,475     (31,221     (6,643     35,221         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net increase (decrease)

    (247,486     (666,873     (449,321     (560,746     (160,767     (112,876     10,582         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

2010

  Fidelity®
VIP
Contrafund ®
Sub-Account
    ING
Clarion
Global
Real Estate
Sub-Account
    Invesco V.I.
Financial
Services
Sub-Account
    Invesco V.I.
Global
Health Care
Sub-Account
    Invesco V.I.
Technology
Sub-Account
    MML
Aggressive
Allocation
Sub-Account
    MML
AllianceBernstein
Small/Mid Cap Value
Sub-Account
    MML
American
Century
Mid Cap Value
Sub-Account
    MML
American  Funds®
Core Allocation
Sub-Account
    MML
American  Funds®
Growth
Sub-Account
 
                   

Units purchased

    225,006        12,650        13,232        24,530        56,297        181,322        43,024        81,305        53,990        10,889   

Units withdrawn

    (760,281     (32,272     (53,664     (100,914     (183,300     (39,186     (120,151     (391,475     (2,873     (3,186

Units transferred between Sub-Accounts and to/from the Fixed Account

    (280,798     40,055        (8,945     (63,407     (77,846     43,257        (11,090     (121,294     20,899        18,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (816,073     20,433        (49,377     (139,791     (204,849     185,393        (88,217     (431,464     72,016        26,604   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2010 (Continued)

  MML
American  Funds®
International
Sub-Account
    MML
Babson
Blend
Sub-Account
    MML
Babson
Enhanced Index
Core Equity
Sub-Account
    MML
Babson
High Yield
Sub-Account
    MML
Babson
Inflation-Protected
and Income
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Managed
Bond
Sub-Account
    MML
Babson
Short-Duration
Bond
Sub-Account
    MML
Balanced
Allocation
Sub-Account
    MML
Baring
China
Sub-Account
 
                                  (Initial Class)     (Service Class)                    

Units purchased

    12,611        110,052        10,528        1,702        80,111        118,005        6,449        12,798        214,944        4,764   

Units withdrawn

    (1,512     (897,011     (87,927     (1,236     (275,416     (387,927     (32,611     (18,795     (90,492     (525

Units transferred between Sub-Accounts and to/from the Fixed Account

    11,724        (75,226     (33,916     42,435        80,279        86,075        191,970        86,525        245,438        1,693   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    22,823        (862,185     (111,315     42,901        (115,026     (183,847     165,808        80,528        369,890        5,932   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-27


Table of Contents

Notes To Financial Statements (Continued)

 

 

7.   NET INCREASE (DECREASE) IN OUTSTANDING UNITS (Continued)

 

2010 (Continued)

  MML
Baring
Strategic
Emerging Markets
Sub-Account
    MML
Capital
Guardian
Asset Allocation
Sub-Account
    MML
Conservative
Allocation
Sub-Account
    MML
Davis
Large Cap
Value
Sub-Account
    MML
Emerging
Growth
Sub-Account
    MML
Equity
Index
Sub-Account
    MML
Growth & Income
Sub-Account
    MML
Growth
Allocation
Sub-Account
    MML
Income & Growth
Sub-Account
    MML
Legg Mason
Concentrated
Growth
Sub-Account
 

Units purchased

    8,516        112,456        162,631        70,945        23,193        42,973        119,330        414,076        72,415        77,570   

Units withdrawn

    (2,481     (396,279     (115,740     (246,943     (82,410     (288,901     (385,460     (121,658     (419,465     (330,080

Units transferred between Sub-Accounts and to/from the Fixed Account

    23,533        (227,835     210,288        (103,592     (8,841     (55,346     (184,445     46,476        (134,757     (162,261
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    29,568        (511,658     257,179        (279,590     (68,058     (301,274     (450,575     338,894        (481,807     (414,771
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2010 (Continued)

  MML
MFS
Global
Sub-Account
    MML
Moderate
Allocation
Sub-Account
    MML
Money
Market
Sub-Account
    MML
NASDAQ-100®
Sub-Account
    MML
Oppenheimer/
Loomis Sayles
Equity
Sub-Account
    MML
Rainier
Large Cap
Growth
Sub-Account
    MML
Small Cap
Index Sub-Account
    MML
Oppenheimer
Small Cap
Equity
Sub-Account
    MML
T. Rowe Price
Blue Chip
Growth
Sub-Account
    MML
T. Rowe Price
Equity Income
Sub-Account
 
                   

Units purchased

    46,737        445,167        142,110        50,112        88,181        58,909        28,951        38,736        49,297        68,657   

Units withdrawn

    (321,722     (184,024     (664,043     (85,796     (558,811     (308,656     (122,562     (179,868     (102,889     (161,483

Units transferred between Sub-Accounts and to/from
the Fixed Account

 

 

(92,060

    301,175        623,883        52,323        (189,799     (127,205     (26,251     (102,216     (39,007     (28,779
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (367,045     562,318        101,950        16,639        (660,429     (376,952     (119,862     (243,348     (92,599     (121,605
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2010 (Continued)

  MML
T. Rowe Price
Mid Cap Growth
Sub-Account
    MML
T. Rowe Price
Small
Company Value
Sub-Account
    MML
Templeton
Foreign
Sub-Account
    MML
W&R/Wellington
Small Cap
Growth Equity
Sub-Account
    Oppenheimer
Balanced
Sub-Account
    Oppenheimer
Capital
Appreciation
Sub-Account
    Oppenheimer
Core Bond
Sub-Account
    Oppenheimer
Global
Securities
Sub-Account
    Oppenheimer
Global
Strategic
Income
Sub-Account
    Oppenheimer
High Income
Sub-Account
 
                   

Units purchased

    109,394        4,160        58,529        39,481        555        191,770        894        217,998        119,894        133   

Units withdrawn

    (489,932     (226     (241,901     (124,595     (290,841     (763,810     (335,026     (836,628     (744,803     (373,479

Units transferred between Sub-Accounts and to/from the Fixed Account

    (160,399     7,394        (94,984     (52,905     (92,191     (364,339     (69,916     (320,664     (29,804     (258,232
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease)

    (540,937     11,328        (278,356     (138,019     (382,477     (936,379     (404,048     (939,294     (654,713     (631,578
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2010 (Continued)

  Oppenheimer
International
Growth
Sub-Account
    Oppenheimer
Main Street
Sub-Account
    Oppenheimer
Money
Sub-Account
    Oppenheimer
Small- & Mid-Cap
Growth
Sub-Account
    Panorama
Growth
Sub-Account
    Panorama
Total Return
Sub-Account
    PIMCO
CommodityRealReturn®
Strategy
Sub-Account
                   
                   

Units purchased

    99,970        103,575        49,417        181,384        14,759        17,301        22,236         

Units withdrawn

    (269,699     (677,015     (539,717     (609,359     (140,597     (133,506     (62,926      

Units transferred between Sub-Accounts and to/from the Fixed Account

    (104,324     (211,955     (322,903     (309,436     (5,809     (3,597     33,081         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Net increase (decrease)

    (274,053     (785,395     (813,203     (737,411     (131,647     (119,802     (7,609      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

F-28


Table of Contents

Notes To Financial Statements (Continued)

 

 

8.   FINANCIAL HIGHLIGHTS

 

  A.   A summary of units outstanding, unit values, net assets, investment income ratios, expense ratios (excluding expenses of the underlying funds) and total return ratios for each of the five years in the period ended December 31, 2011 follows:

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

Fidelity® VIP Contrafund® Sub-Account

  

   

2011

    5,340,718      $ 13.11 to $14.64      $ 86,580,622        0.96     1.18% to 1.65     (4.12)% to (3.67 )% 

2010

    6,069,092        13.60 to 15.27        103,494,362        1.20        1.18 to 1.65 8      15.30 to 15.84   

2009

    6,885,165        11.74 to 13.25        102,114,120        1.36        1.18 to 1.65 8      33.49 to 34.12   

2008

    7,966,020        8.76 to 9.92        89,687,194        0.91        1.18 to 1.65 8      (43.46) to (43.19

2007

    9,794,196        15.41 to 17.55        198,200,909        0.89        1.18 to 1.65 8      15.66 to 16.21   

ING Clarion Global Real Estate Sub-Account

           

2011

    177,804        9.83 to 10.10        1,783,916        3.27        1.18 to 1.65        (6.85) to (6.41

2010

    198,022        10.56 to 10.79       2,122,080        8.78        1.18 to 1.65 8      14.10 to 14.64   

2009

    177,589        9.25 to 9.41        1,661,090        2.47        1.18 to 1.65 8      31.23 to 31.85   

2008

    210,192        7.05 to 7.14        1,492,960        1.92        1.18 to 1.65 8      (29.78) to (29.45

2007

    248,365        10.04 to 10.12        2,504,402        2.47        1.18 to 1.65 8      (17.72) to (17.33

Invesco V.I. Dividend Growth Sub-Account

  

       

2011

    308,262        5.54 to 6.06        1,861,651        0.21        1.18 to 1.65        (3.69) to (3.24

2010

    338,050        5.73 to 6.30        2,109,483        0.11        1.18 to 1.65 8      8.51 to 9.02   

2009

    387,427        5.25 to 5.80        2,219,280        3.20        1.18 to 1.65 8      25.34 to 25.93   

2008

    449,181        4.17 to 4.63        2,062,061        2.47        1.18 to 1.65 8      (60.11) to (59.92

2007

    530,883        10.41 to 11.60        6,140,120        1.57        1.18 to 1.65 8      (23.50) to (23.13

Invesco V.I. Global Health Care Sub-Account

  

       

2011

    664,096        11.03 to 12.17        7,987,898        -        1.18 to 1.65        2.25 to 2.73   

2010

    742,632        10.74 to 11.90        8,694,526        -        1.18 to 1.65 8      3.57 to 4.06   

2009

    882,423        10.32 to 11.49        9,954,814        0.34        1.18 to 1.65 8      25.59 to 26.18   

2008

    1,080,969        8.18 to 9.15        9,722,422        -        1.18 to 1.65 8      (29.79) to (29.46

2007

    1,339,800        11.59 to 13.03        17,224,654        -        1.18 to 1.65 8      10.01 to 10.54   

Invesco V.I. Technology Sub-Account

           

2011

    1,297,164        2.97 to 3.00        3,968,031        0.18        1.18 to 1.65        (6.61) to (6.17

2010

    1,507,730        3.17 to 3.21        4,911,093        -        1.18 to 1.65 8      19.32 to 19.88   

2009

    1,712,579        2.64 to 2.69        4,653,557        -        1.18 to 1.65 8      54.82 to 55.55   

2008

    1,713,556        1.70 to 1.74        3,004,206        -        1.18 to 1.65 8      (45.41) to (45.16

2007

    2,359,585        3.10 to 3.19        7,573,670        -        1.18 to 1.65 8      5.93 to 6.43   

MML Aggressive Allocation Sub-Account

  

       

2011

    757,585        9.84 to 10.03        7,585,978        1.09        1.18 to 1.65        (3.46) to (3.00

2010

    646,769        10.19 to 10.34        6,677,316        1.22        1.18 to 1.65 8      14.15 to 14.69   

2009

    461,376        8.93 to 9.01        4,152,628        0.27        1.18 to 1.65 8      31.85 to 32.47   

2008

    280,129        6.77 to 6.80        1,904,115        -        1.18 to 1.65 8      (32.26) to (31.96

MML AllianceBernstein Small/Mid Cap Value Sub-Account

  

   

2011

    779,835        15.73 to 16.38        12,667,235        0.57        1.18 to 1.65        (9.01) to (8.58

2010

    910,580        17.29 to 17.92        16,159,322        0.61        1.18 to 1.65 8      24.77 to 25.35   

2009

    998,797        13.86 to 14.30        14,137,028        1.28        1.18 to 1.65 8      40.39 to 41.05   

2008

    1,134,979        9.87 to 10.14        11,395,812        -        1.18 to 1.65 8      (39.36) to (39.07

2007

    1,489,108        16.27 to 16.63        24,546,644        0.77        1.18 to 1.65 8      (19.66) to (19.28

MML American Century Mid Cap Value Sub-Account

  

   

2011

    2,572,929        19.63 to 20.72        50,848,634        1.98        1.18 to 1.65        (2.26) to (1.80

2010

    3,011,202        20.09 to 21.10        60,401,254        1.48        1.18 to 1.65 8      18.13 to 18.69   

2009

    3,442,666        17.00 to 17.78        58,114,967        2.13        1.18 to 1.65 8      28.18 to 28.79   

2008

    4,281,852        13.27 to 13.81        56,027,063        -        1.18 to 1.65 8      (25.74) to (25.39

2007

    5,759,094        17.86 to 18.50        100,836,254        0.94        1.18 to 1.65 8      (3.93) to (3.47

 

F-29


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

MML American Funds® Core Allocation Sub-Account

           

2011

    176,904      $ 12.95      $ 2,290,971        1.60     1.18     (1.33 )% 

2010

    115,156        13.13        1,511,448        1.59        1.18        7.89   

20096

    43,140        12.17        524,837        0.26        1.18        21.66   

MML American Funds® Growth Sub-Account

           

2011

    76,630        14.17        1,085,524        0.28        1.18        (5.85

2010

    47,085        15.05        708,466        0.20        1.18        16.77   

20096

    20,481        12.89        263,909        0.35        1.18        28.85   

MML American Funds® International Sub-Account

           

2011

    59,766        12.14        725,303        1.45        1.18        (15.36

2010

    37,322        14.34        535,109        0.91        1.18        5.56   

20096

    14,499        13.58        196,921        0.70        1.18        35.82   

MML Babson Blend Sub-Account

           

2011

    5,230,347        12.11 to 12.48        63,273,986        2.05        1.18 to 1.65        3.07 to 3.55   

2010

    5,860,360        11.75 to 12.05        68,324,616        2.10        1.18 to 1.65 8      10.66 to 11.19   

2009

    6,722,545        10.61 to 10.84        70,380,294        2.63        1.18 to 1.65 8      18.58 to 19.14   

2008

    8,042,157        8.95 to 9.10        70,632,016        3.04        1.18 to 1.65 8      (24.00) to (23.64

2007

    9,976,579        11.78 to 11.91        114,741,535        2.97        1.18 to 1.65 8      4.16 to 4.66   

MML Babson Enhanced Index Core Equity Sub-Account

  

       

2011

    521,469        10.02 to 14.21        5,674,551        1.36        1.18 to 1.65        0.90 to 1.37   

2010

    616,897        9.93 to 14.01        6,531,060        1.47        1.18 to 1.65 8      12.33 to 12.86   

2009

    728,212        8.84 to 12.42        6,796,927        -        1.18 to 1.65 8      22.04 to 22.61   

2008

    856,052        7.24 to 10.13        6,496,139        1.80        1.18 to 1.65 8      (38.32) to (38.03

2007

    1,097,381        11.75 to 16.34        13,408,463        1.15        1.18 to 1.65 8      2.70 to 3.18   

MML Babson High Yield Sub-Account

  

       

2011

    114,256        11.00 to 11.09        1,264,319        7.94        1.18 to 1.65        4.05 to 4.54   

20107

    42,901        10.58 to 10.61        454,531        5.10        1.18 to 1.65 8      5.75 to 6.08   

MML Babson Inflation-Protected and Income Sub-Account

  

       

2011

    1,695,939        13.67 to 14.24        23,844,566        4.95        1.18 to 1.65        11.64 to 12.16   

2010

    1,733,095        12.24 to 12.69        21,723,909        3.20        1.18 to 1.65 8      4.82 to 5.31   

2009

    1,848,121        11.68 to 12.05        21,994,460        1.97        1.18 to 1.65 8      9.35 to 9.86   

2008

    1,984,580        10.68 to 10.97        21,520,554        6.15        1.18 to 1.65 8      (5.93) to (5.48

2007

    2,130,193        11.36 to 11.61        24,482,739        4.25        1.18 to 1.65 8      5.74 to 6.24   

MML Babson Managed Bond Sub-Account (Initial Class)

  

       

2011

    2,727,516        17.47        48,438,560        3.66        1.18 to 1.65        5.56 to 6.06   

2010

    2,982,693        16.47 to 16.55        49,794,456        3.74        1.18 to 1.65 8      5.21 to 5.71   

2009

    3,166,540        15.58 to 15.73        49,871,549        4.33        1.18 to 1.65 8      8.40 to 8.91   

2008

    3,436,743        14.31 to 14.51        49,811,560        4.76        1.18 to 1.65 8      0.70 to 1.18   

2007

    4,132,073        14.14 to 14.41        59,345,796        5.14        1.18 to 1.65 8      5.34 to 5.84   

MML Babson Managed Bond Sub-Account (Service Class)

  

       

2011

    354,608        11.89        4,216,920        3.51        1.40        5.56   

2010

    308,915        11.27        3,480,048        3.72        1.40 9      5.22   

20096

    143,107        10.71        1,532,221        3.52        1.40 9      7.07   

MML Babson Short-Duration Bond Sub-Account

  

       

2011

    154,535        10.34 to 10.42        1,605,906        1.57        1.18 to 1.65        1.64 to 2.11   

20107

    80,528        10.17 to 10.20        821,102        1.41        1.18 to 1.65 8      1.72 to 2.04   

MML Balanced Allocation Sub-Account

  

       

2011

    1,126,363        10.48 to 10.68        11,984,856        2.59        1.18 to 1.65        0.07 to 0.54   

2010

    977,521        10.48 to 10.62        10,350,816        1.55        1.18 to 1.65 8      10.89 to 11.41   

2009

    607,631        9.45 to 9.53        5,778,315        0.69        1.18 to 1.65 8      21.48 to 22.05   

2008

    282,674        7.78 to 7.81        2,203,516        -        1.18 to 1.65 8      (22.24) to (21.89

 

F-30


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

MML Baring China Sub-Account

           

2011

    22,292      $ 12.21      $ 272,192        -     1.18     (20.07 )% 

2010

    17,868        15.28        272,945        0.52        1.18        3.20   

20096

    11,936        14.80        176,669        -        1.18        48.02   

MML Baring Strategic Emerging Markets Sub-Account

                  

2011

    54,802        13.27        727,383        0.01        1.18        (23.35

2010

    48,472        17.32        839,384        0.10        1.18        15.38   

20096

    18,904        15.01        283,712        0.49        1.18        50.08   

MML Capital Guardian Asset Allocation Sub-Account

  

   

2011

    2,609,265        12.83 to 13.36        34,490,062        2.01        1.18 to 1.65        0.02 to 0.49   

2010

    3,042,517        12.83 to 13.30        40,014,703        2.42        1.18 to 1.65 8      10.77 to 11.29   

2009

    3,554,175        11.58 to 11.95        41,979,106        4.09        1.18 to 1.65 8      15.10 to 15.64   

2008

    4,284,100        10.06 to 10.33        43,795,111        0.08        1.18 to 1.65 8      (31.46) to (31.14

2007

    6,002,632        14.68 to 15.00        89,205,621        2.24        1.18 to 1.65 8      (0.52) to (0.05

MML Conservative Allocation Sub-Account

  

         

2011

    1,137,933        10.84 to 11.04        12,505,634        2.87        1.18 to 1.65        0.90 to 1.37   

2010

    896,471        10.74 to 10.89        9,727,064        1.57        1.18 to 1.65 8      10.08 to 10.60   

2009

    639,292        9.76 to 9.85        6,273,498        0.67        1.18 to 1.65 8      19.17 to 19.73   

2008

    218,611        8.19 to 8.22        1,794,564        -        1.18 to 1.65 8      (18.12) to (17.75

MML Davis Large Cap Value Sub-Account

  

       

2011

    1,678,444        9.88 to 10.29        17,121,843        0.87        1.18 to 1.65        (5.46) to (5.02

2010

    1,999,601        10.45 to 10.84        21,428,580        0.80        1.18 to 1.65 8      10.51 to 11.03   

2009

    2,279,191        9.45 to 9.76        21,979,241        1.12        1.18 to 1.65 8      28.50 to 29.10   

2008

    2,757,773        7.36 to 7.56        20,628,417        -        1.18 to 1.65 8      (40.29) to (40.01

2007

    3,502,851        12.32 to 12.60        43,736,903        0.92        1.18 to 1.65 8      2.51 to 3.00   

MML Emerging Growth Sub-Account

           

2011

    463,453        4.68 to 4.95        2,251,729        -        1.18 to 1.65        (8.07) to (7.64

2010

    542,898        5.09 to 5.36        2,852,990        -        1.18 to 1.65 8      23.24 to 23.82   

2009

    610,956        4.13 to 4.32        2,584,788        -        1.18 to 1.65 8      10.32 to 10.84   

2008

    724,423        3.74 to 3.90        2,766,821        -        1.18 to 1.65 8      (42.88) to (42.61

2007

    988,348        6.55 to 6.80        6,576,727        -        1.18 to 1.65 8      15.88 to 16.43   

MML Equity Index Sub-Account

           

2011

    1,605,647        8.66 to 9.57        14,986,440        1.58        1.18 to 1.65        0.05 to 0.52   

2010

    1,892,254        8.62 to 9.57        17,567,398        1.54        1.18 to 1.65 8      12.64 to 13.17   

2009

    2,193,528        7.62 to 8.49        17,999,877        2.45        1.18 to 1.65 8      24.09 to 24.67   

2008

    2,524,262        6.11 to 6.84        16,679,664        -        1.18 to 1.65 8      (38.29) to (38.00

2007

    3,289,987        9.85 to 11.09        35,219,376        1.38        1.18 to 1.65 8      3.40 to 3.89   

MML Growth & Income Sub-Account

  

   

2011

    2,523,706        11.76 to 12.24        30,589,328        1.08        1.18 to 1.65        (3.43) to (2.98

2010

    2,973,840        12.17 to 12.62        37,143,750        1.36        1.18 to 1.65 8      9.65 to 10.17   

2009

    3,424,415        11.10 to 11.46        38,797,390        2.02        1.18 to 1.65 8      25.57 to 26.16   

2008

    4,043,543        8.84 to 9.08        36,346,712        -        1.18 to 1.65 8      (41.09) to (40.81

2007

    5,413,585        15.01 to 15.34        82,301,912        1.07        1.18 to 1.65 8      (1.97) to (1.51

MML Growth Allocation Sub-Account

           

2011

    1,872,953        10.07 to 10.26        19,199,347        1.89        1.18 to 1.65        (2.04) to (1.58

2010

    1,470,314        10.28 to 10.43        15,314,949        1.19        1.18 to 1.65 8      13.04 to 13.58   

2009

    1,131,420        9.10 to 9.18        10,372,210        0.40        1.18 to 1.65 8      27.49 to 28.09   

2008

    707,571        7.14 to 7.17        5,065,739        -        1.18 to 1.65 8      (28.65) to (28.33

 

F-31


Table of Contents

Notes To Financial Statements (Continued)

 

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

MML Income & Growth Sub-Account

  

   

2011

    2,740,283      $ 9.34 to $9.97      $ 31,118,133        2.96     1.18% to 1.65     3.88% to 4.37

2010

    3,172,697        8.95 to 9.60        34,788,401        3.82        1.18 to 1.65 8      9.87 to 10.39   

2009

    3,654,504        8.11 to 8.74        36,409,704        0.88        1.18 to 1.65 8      16.12 to 16.67   

2008

    4,444,269        6.95 to 7.52        38,220,752        -        1.18 to 1.65 8      (35.83) to (35.53

2007

    5,915,715        10.78 to 11.72        79,916,697        1.42        1.18 to 1.65 8      (2.40) to (1.94

MML Legg Mason Concentrated Growth Sub-Account

  

       

2011

    2,067,121        6.09 to 8.06        15,803,082        0.70        1.18 to 1.65        (2.39) to (1.93

2010

    2,451,525        6.21 to 8.26        19,195,687        0.54        1.18 to 1.65 8      12.34 to 12.87   

2009

    2,866,296        5.51 to 7.35        19,970,970        0.33        1.18 to 1.65 8      40.48 to 41.14   

2008

    3,290,918        3.90 to 5.23        16,437,241        -        1.18 to 1.65 8      (60.48) to (60.29

2007

    3,966,255        9.82 to 13.24        50,653,996        0.26        1.18 to 1.65 8      13.30 to 13.84   

MML MFS Global Sub-Account

           

2011

    1,674,922        5.42 to 7.40        12,227,098        0.95        1.18 to 1.65        (5.72) to (5.28

2010

    1,969,543        5.72 to 7.85        15,226,337        0.53        1.18 to 1.65 8      10.98 to 11.50   

2009

    2,336,588        5.13 to 7.07        16,244,359        0.73        1.18 to 1.65 8      29.80 to 30.42   

2008

    2,828,149        3.93 to 5.45        15,195,658        -        1.18 to 1.65 8      (44.20) to (43.94

2007

    3,645,960        7.01 to 9.76        35,339,904        1.44        1.18 to 1.65 8      2.04 to 2.53   

MML Moderate Allocation Sub-Account

  

       

2011

    2,615,453        10.40 to 10.59        27,610,427        2.02        1.18 to 1.65        (0.65) to (0.18

2010

    2,102,378        10.47 to 10.61        22,257,747        1.39        1.18 to 1.65 8      11.62 to 12.15   

2009

    1,540,060        9.38 to 9.46        14,539,395        0.69        1.18 to 1.65 8      23.84 to 24.43   

2008

    522,694        7.57 to 7.61        3,970,007        -        1.18 to 1.65 8      (24.28) to (23.94

MML Money Market Sub-Account

           

2011

    1,288,821        9.55 to 9.73        12,472,178        -        1.18 to 1.65        (1.63) to (1.17

2010

    1,138,213        9.71 to 9.85        11,147,045        0.04        1.18 to 1.65 8      (1.63) to (1.17

2009

    1,036,263        9.87 to 9.96        10,283,456        0.06        1.18 to 1.65 8      (1.57) to (1.11

2008

    1,492,913        10.03 to 10.07        15,006,134        1.62        1.18 to 1.65 8      0.30 to 0.75   

MML NASDAQ-100® Sub-Account

           

2011

    931,254        4.92 to 5.19        4,745,410        0.26        1.18 to 1.65        1.45 to 1.92   

2010

    1,020,962        4.85 to 5.09        5,090,741        0.13        1.18 to 1.65 8      17.71 to 18.27   

2009

    1,004,323        4.12 to 4.31        4,231,954        -        1.18 to 1.65 8      51.28 to 51.99   

2008

    925,009        2.72 to 2.83        2,564,940        -        1.18 to 1.65 8      (42.76) to (42.49

2007

    1,192,304        4.75 to 4.93        5,754,300        0.03        1.18 to 1.65 8      16.75 to 17.31   

MML Oppenheimer Small Company Opportunities Sub-Account

  

       

2011

    -        -        -        -        -        -   

2010

    -        -        -        -        -        -   

2009

    -        -        -        -        1.18 to 1.65 8      (9.17) to (9.03

2008

    817,586        10.97 to 10.98        9,050,959        0.18        1.18 to 1.65 8      (40.59) to (40.31

2007

    1,126,653        18.39 to 18.46        20,965,369        -        1.18 to 1.65 8      (8.61) to (8.18

MML Oppenheimer/Loomis Sayles Equity Sub-Account

  

       

2011

    3,768,922        9.18 to 9.76        34,598,320        1.53        1.18 to 1.65        (5.33) to (4.88

2010

    4,370,005        9.70 to 10.26        42,047,178        1.82        1.18 to 1.65 8      12.89 to 13.42   

2009

    5,030,434        8.59 to 9.05        42,540,794        2.65        1.18 to 1.65 8      28.57 to 29.18   

2008

    5,885,292        6.68 to 7.01        38,527,030        -        1.18 to 1.65 8      (42.54) to (42.27

2007

    7,215,328        11.63 to 12.14        81,577,731        1.94        1.18 to 1.65 8      2.29 to 2.78   

 

F-32


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

MML Rainier Large Cap Growth Sub-Account

  

         

2011

    2,086,348      $ 6.41 to $7.95      $ 15,644,962        0.22     1.18 % to 1.65     (5.27)% to (4.82 )% 

2010

    2,436,588        6.73 to 8.39        19,289,246        0.09        1.18 to 1.65 8      16.93 to 17.48   

2009

    2,813,540        5.73 to 7.18        19,046,633        0.48        1.18 to 1.65 8      29.60 to 30.21   

2008

    3,364,908        4.40 to 5.54        17,626,858        -        1.18 to 1.65 8      (41.80) to (41.53

2007

    4,140,639        7.53 to 9.52        37,464,740        0.14        1.18 to 1.65 8      11.70 to 12.23   

MML Small Cap Index Sub-Account

  

       

2011

    658,844        14.85 to 17.02        10,733,032        0.68        1.18 to 1.65        (1.09) to (0.63

2010

    774,479        14.94 to 17.21        12,813,864        0.57        1.18 to 1.65 8      23.56 to 24.14   

2009

    894,341        12.04 to 13.93        11,967,760        1.27        1.18 to 1.65 8      22.76 to 23.34   

2008

    972,361        9.76 to 11.35        10,639,789        -        1.18 to 1.65 8      (32.49) to (32.17

2007

    1,209,266        14.39 to 16.81        19,652,061        0.73        1.18 to 1.65 8      (2.20) to (1.74

MML Small/Mid Cap Equity Sub-Account

           

2011

    1,214,911        13.80 to 14.46        18,253,897        0.92        1.18 to 1.65        (3.77) to (3.32

2010

    1,435,785        14.28 to 15.03        22,409,131        0.74        1.18 to 1.65 8      21.36 to 21.93   

2009

    1,679,133        11.71 to 12.38        21,533,991        0.52        1.18 to 1.65 8      34.31 to 34.94   

2008

    1,256,306        8.68 to 9.22        12,071,078        -        1.18 to 1.65 8      (39.24) to (38.96

2007

    1,660,005        14.21 to 15.17        26,385,205        0.65        1.18 to 1.65 8      (2.82) to (2.36

MML T. Rowe Price Blue Chip Growth Sub-Account

  

       

2011

    830,159        14.34 to 14.94        12,255,296        0.04        1.18 to 1.65        (0.29) to 0.18   

2010

    886,242        14.39 to 14.91        13,059,637        0.08        1.18 to 1.65 8      14.27 to 14.81   

2009

    978,841        12.59 to 12.99        12,556,485        0.18        1.18 to 1.65 8      40.05 to 40.71   

2008

    655,673        8.99 to 9.23        5,988,227        -        1.18 to 1.65 8      (43.40) to (43.14

2007

    776,221        15.88 to 16.24        12,481,033        0.45        1.18 to 1.65 8      10.81 to 11.34   

MML T. Rowe Price Equity Income Sub-Account

  

       

2011

    1,386,649        14.31 to 14.91        20,467,832        1.64        1.18 to 1.65        (2.41) to (1.96

2010

    1,550,822        14.67 to 15.20        23,345,832        1.53        1.18 to 1.65 8      13.07 to 13.60   

2009

    1,672,427        12.97 to 13.38        22,143,201        2.44        1.18 to 1.65 8      23.14 to 23.72   

2008

    1,841,434        10.53 to 10.82        19,722,742        -        1.18 to 1.65 8      (36.86) to (36.56

2007

    2,382,157        16.68 to 17.05        40,252,235        1.47        1.18 to 1.65 8      1.43 to 1.91   

MML T. Rowe Price Growth Equity Sub-Account

  

       

2011

    -        -        -        -        -        -   

2010

    -        -        -        -        -        -   

2009

    -        -        -        0.10        1.18 to 1.65 8      8.99 to 9.16   

2008

    662,048        3.44 to 4.53        2,924,238        -        1.18 to 1.65 8      (43.66) to (43.39

2007

    797,394        6.07 to 8.04        6,273,231        0.45        1.18 to 1.65 8      2.67 to 3.16   

MML T. Rowe Price Mid Cap Growth Sub-Account

  

       

2011

    3,179,314        17.11 to 21.45        75,155,839        -        1.18 to 1.65        (2.84) to (2.38

2010

    3,691,495        17.53 to 22.08        90,253,793        -        1.18 to 1.65 8      25.97 to 26.56   

2009

    4,232,432        13.85 to 17.53        82,285,772        -        1.18 to 1.65 8      42.98 to 43.65   

2008

    4,938,566        9.64 to 12.26        67,851,126        -        1.18 to 1.65 8      (41.19) to (40.91

2007

    6,294,639        16.32 to 20.84        150,134,958        0.08        1.18 to 1.65 8      14.97 to 15.51   

MML T. Rowe Price Small Company Value Sub-Account

  

         

2011

    19,304        14.96        288,729        -        1.18        (2.71

2010

    15,049        15.37        231,357        1.26        1.18        19.18   

20095

    3,721        12.90        47,998        0.25        1.18        29.00   

 

F-33


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

MML Templeton Foreign Sub-Account

           

2011

    1,366,620        $ 10.03 to $10.82      $ 14,461,410        1.85     1.18% to 1.65     (11.38)% to (10.95 )% 

2010

    1,621,397        11.27 to 12.21        19,353,021        1.58        1.18 to 1.65 8      2.99 to 3.47   

2009

    1,899,753        10.89 to 11.85        21,978,490        2.38        1.18 to 1.65 8      27.16 to 27.76   

2008

    2,297,673        8.52 to 9.32        20,924,257        0.04        1.18 to 1.65 8      (42.04) to (41.77

2007

    3,020,524        14.64 to 16.08        47,578,622        2.17        1.18 to 1.65 8      11.61 to 12.14   

MML W&R/Wellington Small Cap Growth Equity Sub-Account

  

       

2011

    858,572        10.60 to 15.00        11,844,950        -        1.18 to 1.65        (6.78) to (6.35

2010

    1,016,012        11.32 to 16.10        15,244,882        -        1.18 to 1.65 8      20.27 to 20.83   

2009

    1,154,031        9.36 to 13.38        14,488,219        -        1.18 to 1.65 8      36.14 to 36.79   

2008

    1,297,438        6.85 to 9.83        12,115,257        -        1.18 to 1.65 8      (39.55) to (39.26

2007

    1,570,370        11.27 to 16.26        24,896,942        0.11        1.18 to 1.65 8      7.82 to 8.33   

Oppenheimer Balanced Sub-Account

           

2011

    1,293,782        9.86 to 10.03        13,063,511        2.39        1.18 to 1.65        (0.92) to (0.46

2010

    1,570,955        9.95 to 10.08        15,923,442        1.47        1.18 to 1.65 8      11.07 to 11.59   

2009

    1,953,432        8.96 to 9.03        17,757,024        -        1.18 to 1.65 8      19.90 to 20.46   

2008

    3,055,487        7.47 to 7.50        23,089,459        3.07        1.18 to 1.65 8      (44.40) to (44.14

2007

    4,347,912        13.42 to 13.43        58,966,282        2.62        1.18 to 1.65 8      2.08 to 2.56   

Oppenheimer Capital Appreciation Sub-Account

  

       

2011

    4,826,761        7.59 to 10.44        45,102,958        0.38        1.18 to 1.65        (2.76) to (2.31

2010

    5,704,708        7.77 to 10.74        55,101,838        0.18        1.18 to 1.65 8      7.63 to 8.13   

2009

    6,641,087        7.19 to 9.98        59,810,626        0.33        1.18 to 1.65 8      42.15 to 42.82   

2008

    7,693,301        5.03 to 7.02        49,012,805        0.15        1.18 to 1.65 8      (46.41) to (46.16

2007

    9,339,086        9.35 to 13.10        112,452,032        0.23        1.18 to 1.65 8      12.27 to 12.80   

Oppenheimer Core Bond Sub-Account

           

2011

    1,171,809        12.29        14,401,412        6.14        1.40        6.77   

2010

    1,449,962        11.51       16,690,620        1.93        1.40 9     9.87  

2009

    1,854,010        10.48        19,425,077        -        1.40 9      8.09   

2008

    2,670,497        9.69        25,885,750        5.06        1.40 9      (39.90

2007

    3,909,361        16.13        63,049,647        5.51        1.40 9      2.93   

Oppenheimer Global Securities Sub-Account

  

       

2011

    6,000,954        12.19 to 17.52        91,320,019        1.32        1.18 to 1.65        (9.79) to (9.36

2010

    6,905,631        13.45 to 19.42        117,088,259        1.46        1.18 to 1.65 8      14.07 to 14.61   

2009

    7,844,925        11.74 to 17.03        116,691,364        2.32        1.18 to 1.65 8      37.48 to 38.13   

2008

    9,206,119        8.50 to 12.39        100,528,424        1.66        1.18 to 1.65 8      (41.17) to (40.89

2007

    11,752,318        14.37 to 21.05        222,629,283        1.37        1.18 to 1.65 8      4.57 to 5.07   

Oppenheimer Global Strategic Income Sub-Account

  

       

2011

    3,569,638        17.91 to 18.05        65,399,487        3.36        1.18 to 1.65        (0.79) to (0.33

2010

    4,211,520        18.05 to 18.11        77,439,204        8.64        1.18 to 1.65 8      13.09 to 13.62   

2009

    4,866,233        15.94 to 15.97        78,721,707        0.53        1.18 to 1.65 8      16.89 to 17.44   

2008

    5,910,225        13.57 to 13.66        81,639,636        5.35        1.18 to 1.65 8      (15.61) to (15.22

2007

    7,588,827        16.01 to 16.19        124,067,383        3.52        1.18 to 1.65 8      7.89 to 8.40   

Oppenheimer High Income Sub-Account

  

       

2011

    1,639,788        3.63 to 3.79        6,111,637        9.62        1.18 to 1.65        (3.93) to (3.48

2010

    2,057,144        3.78 to 3.93        7,940,653        6.61        1.18 to 1.65 8      12.94 to 13.47   

2009

    2,688,722        3.34 to 3.46        9,131,614        -        1.18 to 1.65 8      23.27 to 23.85   

2008

    3,755,321        2.71 to 2.79        10,320,806        8.02        1.18 to 1.65 8      (79.02) to (78.92

2007

    4,209,814        12.93 to 13.26        54,998,367        7.45        1.18 to 1.65 8      (1.75) to (1.28

 

F-34


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

    At December 31,     For the Years Ended December 31,  
    Units     Unit Value3
(Lowest  to Highest)
    Net Assets     Investment
Income
Ratio1
    Expense Ratio2
(Lowest  to Highest)
    Total Return3
(Lowest to Highest)
 

Oppenheimer International Growth Sub-Account

  

       

2011

    1,856,027      $ 10.21 to $13.86      $ 28,102,018        1.01     1.18% to 1.65     (8.68)% to (8.25 )% 

2010

    2,103,513        11.13 to 15.18        35,566,651        1.28        1.18 to 1.65 8      12.88 to 13.41   

2009

    2,377,566        9.81 to 13.45        35,879,613        1.53        1.18 to 1.65 8      36.97 to 37.61   

2008

    2,658,339        7.13 to 9.82        30,002,729        1.14        1.18 to 1.65 8      (43.58) to (43.31

2007

    3,155,605        12.58 to 17.40        66,036,576        0.90        1.18 to 1.65 8      10.76 to 11.28   

Oppenheimer Main Street Sub-Account

           

2011

    3,964,847        8.96 to 9.88        38,447,344        0.87        1.18 to 1.65        (1.65) to (1.18

2010

    4,631,720        9.06 to 10.05        45,517,587        1.13        1.18 to 1.65 8      14.21 to 14.75   

2009

    5,417,115        7.90 to 8.80        46,435,258        2.04        1.18 to 1.65 8      26.19 to 26.78   

2008

    6,691,549        6.23 to 6.97        45,436,448        1.63        1.18 to 1.65 8      (39.48) to (39.19

2007

    8,901,900        10.25 to 11.52        99,874,733        1.04        1.18 to 1.65 8      2.71 to 3.19   

Oppenheimer Money Sub-Account

           

2011

    1,876,992        11.06 to 11.19        22,468,530        0.01        1.18 to 1.65        (1.62) to (1.16

2010

    2,326,313        11.24 to 11.32        28,095,037        0.03        1.18 to 1.65 8      (1.61) to (1.15

2009

    3,139,516        11.42 to 11.45        38,466,620        0.37        1.18 to 1.65 8      (1.32) to (0.85

2008

    4,823,006        11.55 to 11.57        60,364,406        2.75        1.18 to 1.65 8      1.10 to 1.57   

2007

    4,892,036        11.37 to 11.45        60,495,692        4.85        1.18 to 1.65 8      3.26 to 3.75   

Oppenheimer Small- & Mid-Cap Growth Sub-Account

  

       

2011

    4,181,591        4.72 to 8.49        27,255,956        -        1.18 to 1.65        (0.56) to (0.09

2010

    4,742,337        4.73 to 8.54        31,299,811        -        1.18 to 1.65 8      25.38 to 25.97   

2009

    5,479,748        3.75 to 6.81        28,952,950        -        1.18 to 1.65 8      30.44 to 31.05   

2008

    6,263,813        2.86 to 5.22        25,674,139        -        1.18 to 1.65 8      (49.90) to (49.67

2007

    7,371,948        5.69 to 10.42        61,812,263        -        1.18 to 1.65 8      4.58 to 5.08   

Panorama Growth Sub-Account

           

2011

    876,545        8.87 to 8.97        10,194,977        0.82        1.18 to 1.65        (1.39) to (0.93

2010

    1,037,312        9.00 to 9.05        12,234,949        1.17        1.18 to 1.65 8      13.62 to 14.16   

2009

    1,168,959        7.92 to 7.93        12,102,828        1.98        1.18 to 1.65 8      27.07 to 27.67   

2008

    1,393,005        6.21 to 6.23        11,320,241        1.77        1.18 to 1.65 8      (39.43) to (39.14

2007

    1,698,056        10.20 to 10.29        23,044,102        1.23        1.18 to 1.65 8      3.13 to 3.62   

Panorama Total Return Sub-Account

           

2011

    1,018,641        9.13 to 9.43        11,961,108        2.81        1.18 to 1.65        (1.40) to (0.94

2010

    1,131,517        9.22 to 9.57        13,478,991        1.74        1.18 to 1.65 8      14.79 to 15.33   

2009

    1,251,319        7.99 to 8.33        12,962,938        -        1.18 to 1.65 8      17.82 to 18.38   

2008

    1,528,043        6.75 to 7.07        13,437,456        3.52        1.18 to 1.65 8      (39.66) to (39.37

2007

    2,038,432        11.14 to 11.72        29,909,090        3.12        1.18 to 1.65 8      4.08 to 4.58   

PIMCO CommodityRealReturn® Strategy Sub-Account

           

2011

    380,184        9.72 to 9.99        3,767,626        13.73        1.18 to 1.65        (9.05) to (8.63

2010

    369,602        10.69 to 10.93        4,008,862        15.06        1.18 to 1.65 8      22.22 to 22.79   

2009

    377,211        8.75 to 8.90        3,334,193        5.70        1.18 to 1.65 8      39.30 to 39.96   

2008

    393,346        6.28 to 6.36        2,487,928        5.63        1.18 to 1.65 8      (44.77) to (44.51 )

2007

    170,092        11.37 to 11.46        1,942,102        4.75        1.18 to 1.65 8      21.12 to 21.69   

 

  1   

The investment income ratios represent the dividends, excluding distributions of capital gains, received by the sub-account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-accounts is affected by the timing of the declaration of dividends by the underlying fund in which the sub-account invests.

 

  2   

The expense ratios represent the annualized contract expenses of the Separate Account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction of unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund have been excluded.

 

F-35


Table of Contents

Notes To Financial Statements (Continued)

 

8.   FINANCIAL HIGHLIGHTS (Continued)

 

  3   

The total returns are for the periods indicated, including changes in the value of the underlying fund, and the expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. As the total return is presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract total returns and unit values are not within the ranges presented.

 

  5   

For the period February 27, 2009 (commencement of operations) through December 31, 2009.

 

  6   

For the period May 1, 2009 (commencement of operations) through December 31, 2009.

 

  7   

For the period May 3, 2010 (commencement of operations) through December 31, 2010.

 

  8   

The high end of the expense ratio for prior years has been corrected to 1.65% from 2.00%. The ratios have been corrected in order to exclude certain expenses charged directly to contract owners through a reduction of units that should not have been included in the expense ratio of the separate account. This change did not have any impact on actual expenses reflected in the Statement of Operations and only impacted the expense ratios. These corrections are not considered material to previously issued financial statements.

 

  9   

The high end of the expense ratio for prior years has been corrected to 1.40% from 1.55%. The ratios have been corrected in order to exclude certain expenses charged directly to contract owners through a reduction of units that should not have been included in the expense ratio of the separate account. This change did not have any impact on actual expenses reflected in the Statement of Operations and only impacted the expense ratios. These corrections are not considered material to previously issued financial statements.

 

  B.   The Separate Account assesses charges associated with the contract. These charges are either assessed as a direct reduction in unit values or through a redemption of units for all contracts contained within the Separate Account.

 

Mortality and Expense Risk Charge*

  1.03% -1.50% of the daily value of the assets invested in each fund.
This charge is assessed through a reduction in unit values.    
   
Administrative Charge   0.15% of the daily value of the assets invested in each fund.
This charge is assessed through a reduction in unit values.    
   
Annual Contract Maintenance Charge   $0 - $40 per contract, annually.
This charge is assessed through the redemption of units.    
   
Contingent Deferred Sales Charge   0.00% - 8.00%
This charge is assessed through the redemption of units.    
   
Death Benefit Options    
Charges for these options are assessed through a redemption of units.    
   
A.    Reset Death Benefit   0.00% - 0.10% of the daily value of the assets in each fund.

B.    Ratchet Death Benefit

  0.00% - 0.25% of the daily value of the assets in each fund.

 

  *   The Panorama Premier segment charges its contract owners a mortality and expense risk charge equal, on an annual basis, to 1.25% of the daily value of the assets invested in each fund. Subject to state availability, certificates issued on or after September 10, 2001 will receive an increase in the certificate value allocated to the fund by 0.15% on each certificate anniversary.

 

F-36


Table of Contents

Notes To Financial Statements (Continued)

 

 

9.   SUBSEQUENT EVENTS

 

The Separate Account’s management has reviewed events occurring through March 2, 2012, the date the financial statements were issued and no subsequent events occurred requiring accrual or disclosure.

 

 

F-37


Table of Contents

Independent Auditors’ Report

The Board of Directors and Shareholder of

C.M. Life Insurance Company:

We have audited the accompanying statutory statements of financial position of C.M. Life Insurance Company (the Company) as of December 31, 2011 and 2010, and the related statutory statements of income, changes in shareholder’s equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Note 2 to the financial statements, the Company prepared these financial statements using accounting practices prescribed or permitted by the State of Connecticut Insurance Department (statutory accounting practices), which practices differ from U.S. generally accepted accounting principles. The effects on the financial statements of the variances between the statutory accounting practices and U.S. generally accepted accounting principles, although not reasonably determinable, are presumed to be material.

In our opinion, because of the effects of the variances between the statutory accounting practices and U.S. generally accepted accounting principles discussed in the preceding paragraph, the Company’s financial statements do not present fairly, in conformity with U.S. generally accepted accounting principles, the financial position of the Company as of December 31, 2011 and 2010, or the results of its operations or its cash flows for each of the years in the three-year period ended December 31, 2011. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2011 and 2010, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2011, on the basis of accounting described in Note 2.

As discussed in Note 3 to the statutory financial statements, the Company changed its accounting for other-than-temporary impairments of structured securities and deferred income tax assets in 2009.

/s/ KPMG LLP

February 22, 2012

 

LA2046

   FF-1           


Table of Contents

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF FINANCIAL POSITION

 

     December 31,  
     2011      2010  
  

 

 

 
     ($ In Millions Except
for Par Value)
 
  

 

 

 

Assets:

    

Bonds

   $ 4,746      $ 4,270   

Preferred stocks

     20        15   

Common stocks - subsidiary and affiliates

     176        152   

Common stocks - unaffiliated

     7        6   

Mortgage loans

     879        941   

Policy loans

     196        192   

Real estate

     25        21   

Partnerships and limited liability companies

     235        235   

Derivatives and other invested assets

     227        158   

Cash, cash equivalents and short-term investments

     145        419   
  

 

 

   

 

 

 

Total invested assets

     6,656        6,409   

Investment income due and accrued

     43        41   

Deferred income taxes

     54        111   

Other than invested assets

     (1     (2
  

 

 

   

 

 

 

Total assets excluding separate accounts

     6,752        6,559   

Separate account assets

     1,636        1,869   
  

 

 

   

 

 

 

Total assets

   $ 8,388      $ 8,428   
  

 

 

   

 

 

 

Liabilities:

    

Policyholders’ reserves

   $ 5,102      $ 5,135   

Liabilities for deposit-type contracts

     30        26   

Contract claims and other benefits

     24        9   

Transfers due from separate accounts

     (8     (11

Payable to parent

     20        16   

Federal income taxes

     18        31   

Asset valuation reserve

     45        30   

Securities sold under agreements to repurchase

     190        280   

Derivative collateral

     229        145   

Other liabilities

     172        61   
  

 

 

   

 

 

 

Total liabilities excluding separate accounts

     5,822        5,722   

Separate account liabilities

     1,636        1,869   
  

 

 

   

 

 

 

Total liabilities

     7,458        7,591   
  

 

 

   

 

 

 

Shareholder’s equity:

    

Common stock, $200 par value 50,000 shares authorized 12,500 shares issued and outstanding

     3        3   

Paid-in and contributed surplus

     450        450   

Surplus

     477        384   
  

 

 

   

 

 

 

Total shareholder’s equity

     930        837   
  

 

 

   

 

 

 

Total liabilities and shareholder’s equity

   $ 8,388      $ 8,428   
  

 

 

   

 

 

 

 

See notes to statutory financial statements

FF-2


Table of Contents

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF INCOME

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Revenue:

      

Premium income

   $ 390      $ 446      $ 872   

Net investment income

     331        346        323   

Fees and other income

     40        44        52   
  

 

 

   

 

 

   

 

 

 

Total revenue

     761        836        1,247   
  

 

 

   

 

 

   

 

 

 

Benefits and expenses:

      

Policyholders’ benefits

     770        740        913   

Change in policyholders’ reserves

     (211     (114     113   

General insurance expenses

     50        54        62   

Commissions

     27        31        50   

State taxes, licenses and fees

     11        9        10   
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     647        720        1,148   
  

 

 

   

 

 

   

 

 

 

Net gain from operations before federal income taxes

     114        116        99   

Federal income tax expense

     1        26        6   
  

 

 

   

 

 

   

 

 

 

Net gain from operations

     113        90        93   

Net realized capital losses after tax and
transfers to interest maintenance reserve

     (22     (30     (49
  

 

 

   

 

 

   

 

 

 

Net income

   $ 91      $ 60      $ 44   
  

 

 

   

 

 

   

 

 

 

 

See notes to statutory financial statements

FF-3


Table of Contents

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CHANGES IN SHAREHOLDER’S EQUITY

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     ( In Millions)  
  

 

 

 

Shareholder’s equity, beginning of year

   $ 837      $ 718      $ 708   
  

 

 

   

 

 

   

 

 

 

Increase (decrease) due to:

      

Net income

     91        60        44   

Change in net unrealized capital gains, net of tax

     32        8        (103

Change in net unrealized foreign exchange capital gains (losses) net of tax

     (2     (4     7   

Change in special surplus funds - net deferred tax assets

     (20     15        23   

Change in other net deferred income taxes

     (24     8        6   

Change in nonadmitted assets

     42        36        (29

Change in reserve valuation basis

     -        (1     -   

Change in asset valuation reserve

     (15     (18     6   

Prior period adjustments

     (11     17        (3

Other

     -        (2     59   
  

 

 

   

 

 

   

 

 

 

Net increase

     93        119        10   
  

 

 

   

 

 

   

 

 

 

Shareholder’s equity, end of year

   $ 930      $ 837      $ 718   
  

 

 

   

 

 

   

 

 

 

 

See notes to statutory financial statements

FF-4


Table of Contents

C.M. LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CASH FLOWS

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Cash from operations:

      

Premium and other income collected

   $ 430      $ 499      $ 922   

Net investment income

     307        333        314   

Benefit payments

     (759     (741     (901

Net transfers from separate accounts

     175        158        206   

Commissions and other expenses

     (86     (102     (116

Federal and foreign income taxes (paid) recovered

     (21     (2     25   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     46        145        450   
  

 

 

   

 

 

   

 

 

 

Cash from investments:

      

Proceeds from investments sold, matured or repaid:

      

Bonds

     1,511        1,224        1,493   

Common stocks - unaffiliated

     4        13        13   

Mortgage loans

     172        157        107   

Real estate

     4        -        -   

Partnerships

     80        62        32   

Preferred and affiliated common stocks

     3        5        2   

Other

     123        4        (26
  

 

 

   

 

 

   

 

 

 

Total investment proceeds

     1,897        1,465        1,621   
  

 

 

   

 

 

   

 

 

 

Cost of investments acquired:

      

Bonds

     (1,981     (1,560     (2,100

Common stocks - unaffiliated

     (3     (3     (3

Mortgage loans

     (107     (21     (24

Real estate

     (10     (5     (7

Partnerships

     (84     (54     (36

Preferred and affiliated common stocks

     (6     (9     (1

Other

     2        (2     (8
  

 

 

   

 

 

   

 

 

 

Total investments acquired

     (2,189     (1,654     (2,179

Net increase in policy loans

     (4     (6     (12
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (296     (195     (570
  

 

 

   

 

 

   

 

 

 

Cash from financing and other sources:

      

Net deposits on deposit-type contracts

     4        8        8   

Capital and paid in surplus

     -        -        60   

Net securities (bought) sold under agreements to repurchase

     (90     (19     198   

Change in derivative collateral

     84        17        (70

Other cash (applied) provided

     (22     4        (9
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing and other sources

     (24     10        187   
  

 

 

   

 

 

   

 

 

 

Net change in cash, cash equivalents and short-term investments

     (274     (40     67   

Cash, cash equivalents and short-term investments, beginning of year

     419        459        392   
  

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and short-term investments, end of year

   $ 145      $ 419      $ 459   
  

 

 

   

 

 

   

 

 

 

 

 

See notes to statutory financial statements

FF-5


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

1.

Nature of operations

These statutory financial statements include the accounts of C.M. Life Insurance Company (the Company), a wholly owned stock life insurance subsidiary of Massachusetts Mutual Life Insurance Company (MassMutual). The Company provides life insurance and annuities to individuals and group life insurance to institutions.

MassMutual Financial Group (MMFG) is a global, diversified financial services organization comprised of MassMutual and its subsidiaries. MassMutual and its subsidiaries provide life insurance, disability income insurance, long-term care insurance, annuities, retirement products, investment management, mutual funds and trust services to individual and institutional customers.

 

2.

Summary of significant accounting policies

 

a.

Basis of presentation

The statutory financial statements have been prepared in conformity with the statutory accounting practices of the National Association of Insurance Commissioners (NAIC) and the accounting practices prescribed or permitted by the State of Connecticut Insurance Department (the Department).

Statutory accounting practices are different in some respects from financial statements prepared in accordance with United States of America (U.S.) generally accepted accounting principles (GAAP). The more significant differences between statutory accounting principles and U.S. GAAP are as follows: (a) bonds are generally carried at amortized cost, whereas U.S. GAAP generally reports bonds at fair value; (b) changes in the fair value of derivative financial instruments are recorded as changes in shareholder’s equity, whereas U.S. GAAP generally reports these changes as revenue unless deemed an effective hedge; (c) embedded derivatives are recorded as part of the underlying contract, whereas U.S. GAAP would identify and bifurcate certain embedded derivatives from the underlying contract or security and account for them separately at fair value; (d) beginning with the third quarter of 2008 and through the second quarter of 2009, the Company used undiscounted cash flows to determine impairments on loan-backed and structured securities, whereas U.S. GAAP would require the use of discounted cash flows; (e) changes in the balances of deferred income taxes, which provide for book versus tax temporary differences, are subject to limitation and are charged to shareholder’s equity, whereas U.S. GAAP would generally include the change in deferred taxes in net income; (f) certain variable universal life contracts, which do not pass-through all investment gains to contract holders, are maintained in the separate accounts and are presented on a single line in the statutory financial statements, whereas U.S. GAAP reports these contracts in the general investments of the Company; (g) assets are reported at admitted asset value and assets designated as nonadmitted are excluded through a charge against shareholder’s equity, whereas U.S. GAAP recognizes all assets, subject to valuation allowances; (h) statutory policy reserves are based upon prescribed methods, such as the Commissioners’ Reserve Valuation Method, Commissioners’ Annuity Reserve Valuation Method or net level premium method, and prescribed statutory mortality, morbidity and interest assumptions, whereas U.S. GAAP reserves would generally be based upon the net level premium method or the estimated gross margin method with estimates of future mortality, morbidity, persistency and interest assumptions; (i) policyholder reserves are presented net of reinsurance ceded, unearned ceded premium and unpaid ceded claims whereas U.S. GAAP would report these reinsurance balances as an asset; (j) an asset valuation reserve (AVR) is reported as a contingency reserve to stabilize shareholder’s equity against fluctuations in the statement value of common stocks, real estate investments, partnerships and limited liability companies (LLCs) as well as credit-related declines in the value of bonds, mortgage loans and certain derivatives to the extent AVR is greater than zero for the appropriate asset category, whereas U.S. GAAP does not record this reserve; (k) after-tax realized capital gains and losses that result from changes in the overall level of interest rates for all types of fixed-income investments and interest-related hedging activities are deferred into the interest maintenance reserve (IMR) and amortized into revenue, whereas U.S. GAAP reports these gains and losses as revenue; (l) changes to the mortgage loan valuation allowance are recognized in net unrealized capital gains (losses) in shareholder’s equity, whereas U.S. GAAP reports these changes in net realized capital gains (losses); (m) payments received for universal and variable life insurance products, certain variable and fixed deferred annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances; (n) certain acquisition costs, such as commissions and other variable costs, directly related to acquiring new business

 

FF-6


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

are charged to current operations as incurred, whereas U.S. GAAP generally capitalizes these expenses and amortizes them based on profit emergence over the expected life of the policies or over the premium payment period; and (o) comprehensive income is not presented, whereas U.S. GAAP presents changes in unrealized capital gains and losses and foreign currency translations as other comprehensive income.

The preparation of financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities, the disclosure of assets and liabilities as of the date of the statutory financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates include those used in determining the carrying values of investments including the amount of mortgage loan investment valuation reserves and other-than-temporary impairment(s) (OTTI), the liabilities for future policyholders’ reserves, the determination of deferred tax assets (DTAs), and the liability for taxes and litigation contingencies. Future events including, but not limited to, changes in the level of mortality, morbidity, interest rates, persistency, asset valuations and defaults could cause results to differ from the estimates used in the statutory financial statements. Although some variability is inherent in these estimates, management believes the amounts presented are appropriate.

 

b.

Corrections of errors and reclassifications

Under statutory accounting principles, corrections of prior year errors are recorded in current year shareholder’s equity on a pretax basis with any associated tax impact reported through earnings. The following summarizes corrections of prior year errors for the year ended December 31, 2011:

 

     Increase (Decrease) to:        
  

 

 

   
    

Prior

Year

Income

   

Current

Year
Shareholder’s
Equity

   

Correction

of Asset

or Liability

Balances

 
  

 

 

 
     (In Millions)  
  

 

 

 

Policyholders’ reserves

   $ (6   $ (6   $ 6   

Other

     (4     (4     4   

Partnership income

     (1     (1     1   
  

 

 

 

Total

   $ (11   $ (11   $ 11   
  

 

 

 

The following summarizes corrections of prior year errors for the year ended December 31, 2010:

 

     Increase (Decrease) to:         
  

 

 

    
     Prior
Year
Income
   

Prior

Year
Shareholder’s
Equity

    

Current

Year
Shareholder’s
Equity

    

Correction
of Asset

or Liability
Balances

 
  

 

 

 
     (In Millions)  
  

 

 

 

Policyholders’ reserves

   $ 21      $ -       $ 21       $ (21

Partnership income

     (4     4         -         -   
  

 

 

 

Total

   $ 17      $ 4       $ 21       $ (21
  

 

 

 

The $4 million in partnership income was a reclassification within shareholder’s equity and therefore has no impact to total shareholder’s equity.

 

FF-7


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

During 2009, the Company recorded a net decrease to shareholder’s equity of $3 million primarily related to policyholders’ reserves.

Certain 2010 and 2009 balances within these financial statements have been reclassified to conform to the current year presentation.

 

c.

Bonds

Bonds are generally valued at amortized cost using the constant yield interest method with the exception of NAIC Category 6 bonds and certain residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS), which are rated by outside modelers, that are carried at the lower of amortized cost or fair value. Bond transactions are recorded on a trade date basis, except for private placement bonds which are recorded on the funding date.

For fixed income securities that do not have a fixed schedule of payments, such as asset-backed securities (ABS), mortgage-backed securities (MBS), including RMBS and CMBS, and structured securities, including collateralized debt obligations (CDOs), amortization or accretion is revalued quarterly based on the current estimated cash flows, using either the prospective or retrospective adjustment methodologies for each type of security. Certain fixed income securities with the highest ratings from a rating agency follow the retrospective method of accounting. Under the retrospective method, the recalculated effective yield equates the present value of the actual and anticipated cash flows, including new prepayment assumptions, to the original cost of the investment. Prepayment assumptions are based on borrower constraints and economic incentives such as the original term, age and coupon of the loan as affected by the interest rate environment. The current carrying value is then increased or decreased to the amount that would have resulted had the revised yield been applied since inception, and investment income is correspondingly decreased or increased. All other fixed income securities, such as floating rate bonds and interest only securities, including those that have been impaired, follow the prospective method of accounting. Under the prospective method, the recalculated future effective yield equates the carrying value of the investment to the present value of the anticipated future cash flows.

The fair value of bonds is based on quoted market prices when available. If quoted market prices are not available, values provided by other third-party organizations are used. If values provided by other third-party organizations are unavailable, fair value is estimated using internal models by discounting expected future cash flows using observable current market rates applicable to yield, credit quality and maturity of the investment or using quoted market values for comparable investments. Internal inputs used in the determination of fair value include estimated prepayment speeds, default rates, discount rates and collateral values, among others. Structure characteristics and cash flow priority are also considered. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants at the financial statement date.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

d.

Preferred stocks

Preferred stocks in good standing are generally valued at amortized cost. Preferred stocks not in good standing, those which are rated Categories 4 through 6 by the Securities Valuation Office (SVO), are valued at the lower of amortized cost or fair value. Fair values are based on quoted market prices, when available. If quoted market prices are not available, the Company estimates fair value using broker-dealer quotations or internal models. These models use inputs not directly observable or correlated with observable market data. Typical inputs integrated into the Company’s internal discounted expected earnings models include, but are not limited to, earnings before interest, taxes, depreciation and amortization estimates. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants at the financial statement date.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

FF-8


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

e.

Common stocks - subsidiary and affiliates

The Company accounts for the value of its subsidiary and affiliates, primarily its investment in MML Bay State Life Insurance Company (MML Bay State), a wholly owned stock life insurance subsidiary, at its underlying statutory net equity. MML Bay State’s operating results, less dividends declared, are reflected as net unrealized capital gains in the Statutory Statements of Changes in Shareholder’s Equity. Dividends are recorded as net investment income when declared. The cost basis of common stocks - subsidiary and affiliates is adjusted for impairments deemed to be other than temporary consistent with common stocks - unaffiliated.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

f.

Common stocks - unaffiliated

The fair value of common stocks is based on quoted market prices when available. If quoted market prices are not available, values provided by other third-party organizations are used. If values from other third parties are unavailable, fair values are determined by management using estimates based upon internal models. The Company’s internal models include estimates based upon comparable company analysis, review of financial statements, broker quotes and last traded price. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants at the financial statement date.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

g.

Mortgage loans

Mortgage loans are valued at the unpaid principal balance of the loan, net of unamortized premium and discount, valuation allowances, nonrefundable commitment fees and mortgage interest points. The mortgage loan portfolio is comprised of commercial mortgage loans, including mezzanine loans, and residential mortgage loan pools. Mezzanine loans are loans secured by a pledge of direct or indirect equity interest in an entity that owns real estate. Mezzanine loans are subordinate to senior secured first liens. However, the Company has negotiated provisions with the senior lender within the loan documents to maximize control with the objective of mitigating the Company’s risks as the mezzanine lender. Residential mortgage loan pools are pools of homogeneous residential mortgage loans substantially backed by Federal Housing Administration (FHA) and Veterans Administration (VA) guarantees.

Interest income earned on impaired loans is accrued on the outstanding principal balance of the loan based on the loan’s contractual coupon rate. Interest is not accrued for impaired loans more than 60 days past due, for loans delinquent more than 90 days, or when collection of interest is improbable. The Company continually monitors mortgage loans where the accrual of interest has been discontinued, and will resume the accrual of interest on a mortgage loan when the facts and circumstances of the borrower and property indicate that the payments will continue to be received according to the terms of the original or modified mortgage loan agreement.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

h.

Policy loans

Policy loans are carried at the outstanding loan balance less amounts unsecured by the cash surrender value of the policy. At issuance, policy loans are fully secured by the cash surrender value of the policy. Unsecured amounts can occur when subsequent charges are incurred on the underlying policy without the receipt of additional premium. If the premium is not paid during the contractual grace period, the policy will lapse. Unsecured nonadmitted amounts were less than $1 million as of December 31, 2011 and 2010. Policy loans earn interest calculated based upon either a fixed or a variable interest rate. Accrued investment income on policy loans more than 90 days past due is included in the unpaid balance of the policy loan not to exceed the cash surrender value of the underlying contract.

 

FF-9


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

i.

Real estate

Investment real estate, which the Company has the intent to hold for the production of income is carried at depreciated cost, less encumbrances. Depreciation is calculated using the straight-line method over the estimated useful life of the real estate holding, not to exceed 40 years. Depreciation expense is included in net investment income.

When an investment in real estate, held for the production of income is transferred to real estate, held for sale, it is transferred at the lower of depreciated cost or fair value, less selling costs. Real estate classified as held for sale is not depreciated. Adjustments to the carrying value of real estate held for sale are recorded in a valuation reserve when fair value less selling costs is below depreciated cost. Changes in the valuation reserve are included in realized capital losses.

Real estate acquired in satisfaction of debt is recorded at the lower of cost or fair value, less selling costs, at the date of foreclosure and is classified as held for sale.

Fair value is generally estimated using the present value of expected future cash flows discounted at a rate commensurate with the underlying risks. The Company also obtains external appraisals for a rotating selection of properties annually. If an external appraisal is not obtained, an internal appraisal is performed.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

j.

Partnerships and limited liability companies

Partnerships and LLCs, except for partnerships that generate low income housing tax credits (LIHTC), are accounted for using the equity method with the change in the equity value of the underlying investment recorded in surplus. Distributions received are recognized as net investment income to the extent the distribution does not exceed previously recorded accumulated undistributed earnings.

Investments in partnerships that generate LIHTC are carried at amortized cost unless considered impaired. Under the amortized cost method, the excess of the carrying value of the investment over its estimated residual value is amortized into income during the period in which tax benefits are recognized.

The equity method is suspended if the carrying value of the investment is reduced to zero due to losses from the investment. Once the equity method is suspended, losses are not recorded until the investment returns to profitability and the equity method is resumed. However, if the Company has guaranteed obligations of the investment or is otherwise committed to provide further financial support for the investment, losses will continue to be reported up to the amount of those guaranteed obligations or commitments.

Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for information on the Company’s policy for determining OTTI.

 

k.

Derivatives and other invested assets

Derivatives and other invested assets consist of investments in derivative financial instruments and receivables for securities sold.

Derivative financial instruments are carried at estimated fair value, which is based primarily upon quotations obtained from counterparties and independent sources. The quotations from counterparties and independent sources are compared to internally derived prices and a price challenge is lodged with the counterparties and independent sources when a significant difference cannot be explained by appropriate adjustments to the internal model. When quotes from counterparties and independent sources are not reliable or available, the internally derived value is recorded. Changes in the fair value of these instruments are recorded as unrealized capital gains and losses in surplus. Gains and losses realized on the termination, closing or assignment of contracts are recorded as realized capital gains and losses. Amounts receivable and payable are accrued.

 

FF-10


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

l.

Cash, cash equivalents and short-term investments

The Company considers all highly liquid investments purchased with maturities of three months or less to be cash and cash equivalents and carries them at amortized cost.

Short-term investments, which are carried at amortized cost, consist of all highly liquid investments purchased with maturities of greater than three months and less than or equal to 12 months. Investments in money market mutual funds, commercial paper, and securities purchased under agreements to resell are classified as short-term investments.

The carrying value reported in the Statutory Statements of Financial Position for these instruments approximates the fair value.

 

m.

Investment income due and accrued

Accrued investment income consists primarily of interest and dividends. Interest is recognized on an accrual basis and dividends are recorded as earned on the ex-dividend date. Due and accrued income is not recorded on: (a) bonds and mortgage loans delinquent more than 90 days or where collection of interest is improbable; (b) impaired bonds and mortgage loans more than 60 days past due; (c) bonds in default; (d) rent in arrears for more than 90 days; and (e) policy loan interest due and accrued in excess of the cash surrender value of the underlying contract.

 

n.

Other than invested assets

Other than invested assets primarily includes deferred and uncollected premium and reinsurance receivables.

 

o.

Nonadmitted assets

Assets designated as nonadmitted by the NAIC include the amount of the DTA (subject to certain limitations) that will not be realized by the end of the third calendar year, certain investments in partnerships for which audits are not performed, certain other receivables, advances and prepayments and related party amounts outstanding greater than 90 days from the due date. Such amounts are excluded from the Statutory Statements of Financial Position.

 

p.

Separate accounts

Separate account assets and liabilities represent segregated funds administered and invested by the Company for the benefit of individual variable annuity, variable life and other insurance contract/policyholders to meet specific investment objectives. Separate account assets consist principally of marketable securities reported at fair value. Except for seed money and supplemental accounts, legally insulated separate account assets can only be used to satisfy separate account liabilities and are not available to satisfy the general obligations of the Company. The Company’s revenue reflects fees charged to the separate accounts including administrative and investment advisory fees.

The Company only has separate accounts classified as nonguaranteed for which the contract/policyholder assumes the investment risk. Premium income, benefits and expenses of the separate accounts are included in the Statutory Statements of Income with the offset recorded as a transfer to/from the separate accounts. Investment income and realized capital gains and losses on the assets of separate accounts accrue to contract/policyholders and are not recorded in the Statutory Statements of Income. Unrealized capital gains and losses on assets of separate accounts accrue to contract/policyholders and, accordingly, are reflected in the separate account liability to the contract/policyholder.

 

FF-11


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

q.

Policyholders’ reserves

Policyholders’ reserves provide amounts adequate to discharge estimated future obligations in excess of estimated future premium on policies in force.

Reserves for individual life insurance contracts are developed using accepted actuarial methods computed principally on the net level premium or Commissioners’ Reserve Valuation Method (CRVM) bases using the 1980 Commissioners’ Standard Ordinary mortality table with assumed interest rates. Reserves for disability riders associated with life contracts are calculated using morbidity rates from the 1952 Period 2 Intercompany Disability Table.

The Company charges a higher premium on certain contracts that cover substandard mortality risk. For these policies, the reserve calculations are based on a substandard mortality rate, which is a multiple of the standard mortality tables.

Certain variable universal life and universal life contracts include features such as guaranteed minimum death benefits (GMDBs) or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit. The liability for variable and universal life GMDBs and other guarantees is included in policyholders’ reserves and the related change in this liability is included in change in policyholders’ reserves.

Reserves for individual payout annuities are developed using accepted actuarial methods computed principally under Commissioners’ Annuity Reserve Valuation Method (CARVM) using applicable interest rates and mortality tables. Individual payout annuities primarily use the 1983 Individual Annuity Mortality and Annuity 2000 tables.

Certain individual variable annuity products issued by the Company offer GMDBs. The liability for GMDBs is included in policyholders’ reserves and the related change in this liability is included in change in policyholders’ reserves.

Variable annuity GMDBs provide a death benefit in excess of the account value if the account value is less than the guaranteed minimum amount. Some contracts provide that guarantee upon the contract owner’s death and others provide it upon the annuitant’s death. This amount may be based on a return of premium (the premium paid less amounts withdrawn), a roll-up (an accumulation of premium at a specified interest rate adjusted for withdrawals), a reset (the contract value on a specified anniversary date adjusted for subsequent withdrawals, which is allowed to decrease when reset) or a ratchet (the contract value on a specified anniversary date adjusted for subsequent withdrawals, which is never allowed to decrease when reset). For a variable annuity contract, a decline in the stock market causing the contract value to fall below the specified amount will increase the net amount at risk, which is the GMDB in excess of the contract value.

Reserves for individual fixed deferred annuities are developed using accepted actuarial methods computed principally under CARVM using applicable interest rates and mortality tables. Individual fixed deferred annuities primarily use the 1983 Individual Annuity Mortality and Annuity 2000 tables.

Reserves for individual variable deferred annuities are developed using accepted actuarial methods computed principally under CARVM for variable annuities using applicable interest rates and mortality tables. Individual variable deferred annuities primarily use the 1994 Minimum Guaranteed Death Benefit or Annuity 2000 tables. The liability is evaluated under both a standard scenario or stochastic scenarios net of currently held applicable hedge asset cash flows. The Company holds the reserve liability valuation at the higher of the standard and stochastic scenario values. Based on the Company’s currently held hedges, if market interest rates increase, the fair value of the Company’s hedges would decrease in value and reserves would decrease. Should market interest rates decrease, the fair value of the Company’s hedges would increase and reserves would increase. In addition, the Company elected to hold additional reserves above those indicated based on the stochastic or standard scenario in order to maintain a prudent level of reserve adequacy.

 

FF-12


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The standard scenario is a prescriptive reserve with minimal company discretion. The primary driver of the standard scenario result is the composition of the in force policies, with the key factor being the extent to which the product guarantees are “in the money.” The value of the reserve guarantees under the standard scenario is driven primarily by equity markets.

For the stochastic scenarios, the Company uses the American Academy of Actuaries’ scenarios. Prudent estimate assumptions used for policyholder behavior (lapses, partial withdrawals, annuitization and additional premium), mortality, expenses and commissions, investment management fees and taxes are consistent with those used for asset adequacy testing and are based on Company experience. The key drivers for the stochastic results are the degree that the variable annuity benefits are “in the money” given equity market levels, expenses and discount interest rates.

Tabular interest, tabular reserves less actual reserves released, and tabular cost for all life and annuity contracts and supplementary contracts involving life contingencies are determined in accordance with NAIC Annual Statement instructions. For tabular interest, term products use a formula that applies a weighted average interest rate determined from a seriatim valuation file to the mean average reserves. Universal life, variable life, group life, annuity and supplemental contracts use a formula that applies a weighted average credited rate to the mean account value. For contracts without an account value, a weighted average statutory valuation rate is applied to the mean statutory reserve or accepted actuarial methods using applicable interest rates are applied.

All policyholders’ reserves and accruals are based on the various estimates discussed previously and are presented net of reinsurance. Management believes that these liabilities and accruals represent management’s best estimate and will be sufficient, in conjunction with future revenues, to meet future anticipated obligations of policies and contracts in force.

 

r.

Liabilities for deposit-type contracts

Liabilities for investment-type contracts such as supplementary contracts not involving life contingencies are based on account value or accepted actuarial methods using applicable interest rates. Fair value is estimated by discounting expected future cash flows using current market interest rates.

 

s.

Transfers due from separate accounts

Transfers due from separate accounts represent a net receivable from the Company’s separate accounts.

 

t.

Asset valuation reserve

The Company maintains an AVR that is a contingency reserve to stabilize shareholder’s equity against fluctuations in the statement value of common stocks, real estate

investments, partnerships and LLCs as well as credit-related changes in the value of bonds, preferred stocks, mortgage loans, and certain derivatives to the extent that AVR is greater than zero for the appropriate asset category. The AVR is reported as a liability and the change in AVR is reported in shareholder’s equity.

 

u.

Interest maintenance reserve

The Company maintains an IMR that is used to stabilize net income against fluctuations in interest rates. After-tax realized capital gains and losses which result from changes in the overall level of interest rates for all types of fixed-income investments and interest-related hedging activities are deferred into the IMR and amortized into revenue using the grouped amortization method. The IMR is included in other liabilities or if negative, is nonadmitted.

 

v.

Securities sold under agreements to repurchase

The Company has entered into contracts for securities sold under agreements to repurchase whereby the Company sells securities and simultaneously agrees to repurchase the same or substantially the same securities. Securities sold under agreements to repurchase are accounted for as collateralized borrowings with the proceeds from the sale of the securities recorded as a liability and the underlying securities recorded as an investment by the Company.

 

FF-13


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities will be subsequently reacquired is amortized as interest expense. Securities sold under agreements to repurchase are used as a tool for overall portfolio management to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate needs.

The Company provides collateral, as dictated by the agreements, to the counterparty in exchange for a loan. If the fair value of the securities sold becomes less than the loan, the counterparty may require additional collateral.

 

w.

Other liabilities

Other liabilities primarily include IMR, remittances and items not allocated, derivative payables, amounts held for agents and pending securities settlements.

 

x.

Reinsurance

The Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business to limit its insurance risk. The Company’s retention limit per individual life insured is generally $15 million.

Premium income, benefits to policyholders and policyholders’ reserves are stated net of reinsurance. Premium, benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. The Company records a receivable for reinsured benefits paid and reduces policyholders’ reserves for the portion of insurance liabilities that are reinsured. Commissions and expense allowances on reinsurance ceded and modified coinsurance reserve adjustments on reinsurance ceded are recorded as revenue.

 

y.

Premium and related expense recognition

Life insurance premium revenue is generally recognized annually on the anniversary date of the policy and excess premium for flexible products is recognized when received. Annuity premium is recognized as revenue when received.

Premium revenue is adjusted by the related deferred premium adjustment. Deferred premium adjusts for the overstatement created in the calculation of reserves as the reserve computation assumes the entire year’s net premium is collected annually at the beginning of the policy year and does not take into account installment or modal payments. Commissions and other costs related to issuance of new policies and policy maintenance and settlement costs are charged to current operations when incurred. Surrender fee charges on certain life and annuity products are recorded as a reduction of benefits and expenses.

 

z.

Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses

Realized capital gains and losses, net of taxes, exclude gains and losses deferred into the IMR and gains and losses of the separate accounts. Realized capital gains and losses are recognized in net income and include OTTI, and are determined using the specific identification method.

 

FF-14


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Bonds - general

The Company employs a systematic methodology to evaluate OTTI by conducting a quarterly analysis of all bonds. The Company considers the following factors, where applicable depending on the type of securities, in the evaluation of whether a noninterest related decline in value is other than temporary: (a) the likelihood that the Company will be able to collect all amounts due according to the contractual terms of the debt security; (b) the present value of the expected future cash flows of the security; (c) the characteristics, quality and value of the underlying collateral or issuer securing the position; (d) collateral structure; (e) the length of time and extent to which the fair value has been below amortized cost; (f) the financial condition and near-term prospects of the issuer; (g) adverse conditions related to the security or industry; (h) the rating of the security; and (i) the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery to amortized cost.

The Company considers the following factors in the evaluation of whether an interest related decline in value is other than temporary: (a) the Company’s near-term intent to sell; (b) the Company’s contractual and regulatory obligations; and (c) the Company’s ability and intent not to sell the investment until anticipated recovery of the cost of the investment.

The Company also considers other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes in value.

When a bond is other-than-temporarily impaired, a new cost basis is established. Any difference between the new amortized cost basis and any increased present value of future cash flows expected to be collected is accreted into net investment income over the expected life of the bond.

If the Company has the intent to sell, or the inability, or lack of intent to retain the investment in a loan-backed or structured security for a period sufficient to recover the amortized cost basis, an OTTI is recognized in earnings as a realized loss equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Otherwise, if the present value of cash flows expected to be collected is less than the amortized cost basis of the security, an OTTI is recognized in earnings as a realized loss equal to the difference between the investment’s amortized cost basis and the present value of cash flows expected to be collected, discounted at the loan-backed or structured security’s effective interest rate. Internal inputs used in determining the amount of the OTTI on structured securities included collateral performance including prepayment speeds, default rates, and loss severity based on borrower and loan characteristics, as well as deal structure including subordination, over-collateralization and cash flow priority.

The impairment review process provides a framework for deriving OTTI in a manner consistent with market participant assumptions. In these analyses, credit quality by loan vintage, collateral type and investment structure are critical elements in determining OTTI.

Bonds - structured and loan-backed securities

ABS and MBS are evaluated for OTTI on a periodic basis using scenarios customized by collateral type. Cash flow estimates are based on various assumptions and inputs obtained from external industry sources along with internal analysis and actual experience. Assumptions are based on the specifics of each security including collateral type, loan type, vintage and subordination level in the structure. Where applicable, assumptions include prepayment speeds, default rates and loss severity, weighted average maturity and changes in the collateral values.

The Company has a review process for determining if CDO investments are at risk for OTTI. For the senior, mezzanine and junior debt tranches, cash flows are modeled using five scenarios based on the current ratings and values of the underlying corporate credit risks and incorporating prepayment and default assumptions that vary according to collateral attributes of each deal. The prepayment and default assumptions are varied within each model based upon rating (base case), historical expectations (default), rating change improvement (optimistic), rating change downgrade (pessimistic) and fair value (market). The default rates produced by these five scenarios are assigned an expectation weight according to current market and economic conditions and fed into a sixth scenario. OTTI is recorded if this sixth scenario results in the loss of any principal or interest payments due.

 

FF-15


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

For the most subordinated junior CDO tranches, the present value of the projected cash flows in the sixth scenario are measured using an effective yield. If the current book value of the security is greater than the present value measured using an effective yield, an OTTI is taken in an amount sufficient to produce its effective yield. Certain CDOs cannot be modeled using all six scenarios because of limitations on the data needed for all scenarios. The cash flows for these CDOs, including foreign denominated CDOs, are projected using a customized scenario management believes is reasonable for the applicable collateral pool.

Common and preferred stock

The cost basis of common and preferred stocks is adjusted for impairments deemed to be other than temporary. The Company considers the following factors in the evaluation of whether a decline in value is other than temporary: (a) the financial condition and near-term prospects of the issuer; (b) the Company’s ability and intent to retain the investment for a period sufficient to allow for a near-term recovery in value; and (c) the period and degree to which the value has been below cost. The Company conducts a quarterly analysis of issuers whose common or preferred stock is not-in-good standing or valued below 80% of cost. The Company also considers other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes.

Mortgage loans

The Company performs internal reviews at least annually to determine if individual mortgage loans are performing or nonperforming. The fair values of performing mortgage loans are estimated by discounting expected future cash flows using current interest rates for similar loans with similar credit risk. For nonperforming loans, the fair value is the estimated collateral value of the underlying real estate. If foreclosure is probable, the Company will obtain an external appraisal.

When, based upon current information and events, it is probable that the Company will be unable to collect all amounts of principal and interest due according to the contractual terms of the mortgage loan agreement, a valuation allowance is established for the excess of the carrying value of the mortgage loan over the fair value of its underlying collateral. Collectability and estimated decreases in collateral values are assessed on a loan-by-loan basis considering all events and conditions relevant to the loan. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available, as changes occur in the market or as negotiations with the borrowing entity evolve. Changes to the valuation allowance are recorded in net unrealized capital gains (losses) in surplus. If there is a change in the fair value of the underlying collateral, the valuation allowance will be adjusted. At no time will the net carrying amount of the loan exceed the recorded investment in the loan. When an event such as the acquisition of the collateral is determined to be probable, previously recorded valuation allowance adjustments are reversed from unrealized capital losses and a direct write-down is recorded as OTTI in realized capital losses. When an OTTI is recorded, a new cost basis is established reflecting management’s estimate of the fair value of the collateral.

Real estate

For real estate held for the production of income, depreciated cost is adjusted for impairments whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable, with the impairment being included in realized capital losses. An impairment will be required if the property’s estimated future net cash flows over ten years, undiscounted and without interest charges, is less than book value.

For real estate held for sale, the fair value is determined by an appraisal based on relevant market data and estimated selling price. Any subsequent declines in value are recorded as an impairment and included in realized capital losses.

 

FF-16


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Partnerships and LLCs

When it is probable that the Company will be unable to recover the outstanding carrying value of an investment based on undiscounted cash flows, or there is evidence indicating an inability of the investee to sustain earnings to justify the carrying value of the investment, OTTI is recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment. The estimated fair value is determined by assessing the value of the partnership’s or LLC’s underlying assets, cash flow, current financial condition and other market factors.

For determining impairments in partnerships that generate LIHTC, the Company uses the present value of all future benefits, the majority of which are tax credits, discounted at a risk-free rate ranging from 0.2% for future benefits of two years to 2.1% for future benefits of ten years or greater and compares the results to its current book values. Impairments are recognized as realized capital losses.

Unrealized capital gains and losses

Unrealized capital gains and losses are recorded as a change in shareholder’s equity.

 

aa.

Federal income taxes

Total federal income taxes are based upon the Company’s best estimate of its current and deferred tax assets or liabilities. Current tax expense is reported on the income statement as federal income tax expense if resulting from operations and within net realized capital gains (losses) if resulting from capital transactions. Changes in the balances of deferred taxes, which provide for book versus tax temporary differences, are subject to limitations and are reported within various lines within surplus. Accordingly, the reporting of statutory to tax temporary differences, such as reserves and policy acquisition costs, and of statutory to tax permanent differences, such as tax-exempt interest and tax credits, results in effective tax rates in the Statutory Statements of Income that differ from the federal statutory tax rate.

 

3.

New accounting standards

 

a.

Adoption of new accounting standards

In September 2009, the NAIC issued guidance pertaining to loan-backed and structured securities, which superseded existing guidance regarding treatment of their cash flows when quantifying changes in valuation and impairments of loan-backed and structured securities. This revised guidance provided information on accounting for structured securities and beneficial interests with the primary impact related to OTTI. It required the bifurcation of impairment losses into interest and noninterest related portions. The noninterest portion is the difference between the present value of cash flows expected to be collected from the security and the amortized cost basis of the security. The interest portion is the difference between the present value of cash flows expected to be collected from the security and its fair value at the balance sheet date. If there is no intent to sell and the company has the intent and the ability to retain the investment to recovery, then only the noninterest loss is recognized through earnings. However, if there is an intent to sell or the company does not have the intent and ability to hold the investment for a period of time sufficient to recover the amortized cost basis, the security must be written down to fair value and the loss recognized through earnings. This guidance required a cumulative effect adjustment to statutory surplus as of July 1, 2009. For any previously other-than-temporarily impaired structured security to have been included in the cumulative effect adjustment, the company must have held the security as of September 30, 2009, must not have had the intent to sell the security and must have had the intent and ability to hold the security for a period of time sufficient to recover the security’s amortized cost basis. This guidance required additional disclosures, including a listing of all investments where the present value of cash flows is less than amortized cost for securities with recognized OTTI. This guidance was issued as Statement of Statutory Accounting Principles (SSAP) No. 43R, “Loan-backed and Structured Securities,” and was effective September 30, 2009. The cumulative effect, as of July 1, 2009, of adopting this pronouncement was a decrease to surplus of approximately $2 million, net of the impact of AVR and income taxes.

 

FF-17


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

In November 2009, the NAIC issued guidance pertaining to accounting requirements for income taxes, which increases the potential admittance of DTAs. It provided an increase in the admissibility limitation from 10% to 15% of surplus and an increase in the reversal/realization periods from one to three years. It required gross DTA to be reduced by a statutory valuation allowance if it is more likely than not that some portion or all of the gross DTA will not be realized. The valuation allowance is required whether or not an insurer can admit higher DTA based on the new standard, i.e. whether its risk based capital (RBC) exceeds the minimum threshold. Significant disclosures are required, including splitting the DTA and deferred tax liability (DTL) by character, regardless of whether the company is eligible for the enhanced DTA admissibility standard. This guidance was issued as SSAP No. 10R, “Income Taxes – Revised, A Temporary Replacement of SSAP No. 10,” and was effective for 2009 annual statements and 2010 interim and annual statements. The effect, as of December 31, 2009, of adopting this pronouncement was an increase to admitted DTA by approximately $23 million. This guidance was extended through December 31, 2011 and updated to include additional disclosures regarding the impact of tax-planning strategies in determining the adjusted gross DTA and in determining the net admitted DTA by percentage and tax character.

In December 2009, the NAIC issued guidance pertaining to fair value measurements. This new standard provided statutory accounting guidance on defining fair value when other statutory accounting pronouncements require or permit fair value measurements, establishes a framework for measurement of fair value and expands fair value disclosures. It substantially adopted the fair value guidance in U.S. GAAP Accounting Standards Codification (ASC) 820 Fair Value Measurements and Disclosures. However, it excluded the consideration of a company’s own credit risk in estimating the fair value of a liability, including derivatives. This guidance was issued as SSAP No. 100, “Fair Value Measurements” and was effective for the December 31, 2010 financial statements, with early application permitted as of December 31, 2009. Adoption of this statement did not have a significant impact on the Company’s financial statements.

In June 2010, the NAIC clarified its intent regarding the bifurcation of all realized gains and losses on sales of loan-backed and structured securities. This guidance requires a cash flow analysis at the date of sale to bifurcate the realized gain or loss between credit and noncredit. The credit portion is reported in the AVR and the noncredit portion is deferred and amortized to the IMR. This guidance was issued as a revision to SSAP No. 43R, “Loan-backed and Structured Securities,” and was effective January 1, 2011. The adoption of this guidance did not have a significant impact on the Company’s financial statements.

In October 2010, the NAIC modified the definitions of loan-backed and structured securities included in SSAP No. 43R. The revised definitions expand the requirement to include any securitized asset where the underlying cash flows are from all types of asset pools and not just those originating from either mortgages or securities. Regardless of the underlying collateral, each security structured through a special purpose entity, trust or LLC is expected to be reported as a SSAP No. 43R security, not as an issuer obligation under SSAP No. 26, “Bonds, excluding Loan-backed and Structured Securities.” This guidance was effective January 1, 2011. The adoption of this guidance did not have a significant impact on the Company’s financial statements.

In October 2010, the NAIC revised guidance pertaining to disclosure of withdrawal characteristics. These revisions expand the disclosure requirements for annuity actuarial reserves and deposit liabilities by withdrawal characteristics in accordance with the following categories: general account, separate account with guarantees, separate account nonguaranteed and the total. This guidance was issued as SSAP No. 51, “Life Contracts,” SSAP No. 52, “Deposit-Type Contracts” and SSAP No. 61, “Life, Deposit-Type and Accident and Health Reinsurance” and was effective January 1, 2011. The adoption of this guidance did not have a significant impact on the Company’s financial statements.

In October 2010, the NAIC revised existing guidance pertaining to guarantees. These revisions require reporting entities to recognize, at the inception of a guarantee, a liability for the obligations it has undertaken in issuing the guarantee, even if the likelihood of having to make payments under the guarantee is remote. This includes related party guarantees, except when the transaction is considered an “unlimited guarantee,” such as a rating agency requirement to provide a commitment to support a subsidiary, or a guarantee made on behalf of a wholly owned subsidiary. New disclosures require a listing of all guarantees, the carrying amount of the liability, the maximum exposure and any recourse provisions. This guidance was issued as SSAP No. 5R, “Liabilities, Contingencies and Impairments of Assets,” and applies to all guarantees issued and outstanding as of December 31, 2011. The adoption of this guidance did not have a significant impact on the Company’s financial statements.

 

FF-18


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

b.

Future adoption of new accounting standards

In March 2011, the NAIC issued revisions to SSAP No. 100, “Fair Value Measurements,” which requires additional fair value disclosures. These additional disclosures include a disclosure in the fair value hierarchy of items that are disclosed with a fair value measurement but are not valued at fair value in the balance sheet. Also, companies will be required to disclose purchases, sales, issuances and settlements on a gross basis in the Level 3 rollforward disclosure. These new requirements are effective January 1, 2012. The Company currently discloses a gross presentation within the Level 3 rollforward disclosure. The adoption of the other requirements of this guidance is not expected to have a significant impact on the Company’s financial statements.

In November 2011, the NAIC issued SSAP No. 101, “Income Taxes, A Replacement of SSAP No. 10R and SSAP No. 10.” This statement revises statutory accounting principles for current and deferred federal and foreign income taxes and current state income taxes. SSAP No. 101, which is effective on January 1, 2012, will: 1) restrict the ability to use the 3 years/15 percent of surplus admission rule to those reporting entities that meet a new modified risk based capital ratio (Ex-DTA RBC ratio) threshold, 2) change the recognition threshold for recording tax contingency reserves from a probable liability standard to a more-likely-than-not liability standard, 3) require the disclosure of tax planning strategies that relate to reinsurance and 4) require consideration of reversal patterns of DTAs and DTLs in determining the extent to which DTLs could offset DTAs on the balance sheet. The Company is in the process of assessing the impact of adopting this standard.

 

c.

Change in accounting principles and methodology

Effective December 31, 2009, statutory guidance was issued applying to variable annuity reserves. This guidance set forth a principle-based reserve standard designed to improve statutory reserving for variable annuity products with guaranteed death and living benefits. The scope of this guidance included all individual and group, deferred and immediate variable annuities as well as other contracts involving certain guaranteed benefits similar to those offered with variable annuities. This guidance applies to in force contracts issued after January 1, 1981. The NAIC is currently using a similar approach to calculate RBC for these products. The methodology of this guidance is based on that approach and facilitates a framework so companies may determine both reserves and RBC in a consistent calculation.

Actuarial Guideline 43 (CARVM for Variable Annuities) became effective December 31, 2009 and is used in the calculation of reserves for guaranteed minimum death, accumulation, income and withdrawal benefits effective December 31, 2009. This guideline replaced Actuarial Guideline 34 (Variable Annuity Minimum Guaranteed Death Benefit Reserves) and Actuarial Guideline 39 (Reserves for Variable Annuities with Guaranteed Living Benefits), which were used in the calculation of reserves prior to December 31, 2009. The reserves held for guaranteed minimum death benefits were $11 million as of December 31, 2009.

During the fourth quarter of 2009, the Company reviewed its reversal pattern with respect to the gross DTA that relates to the deferred and uncollected premium reserve. Historically, this gross DTA was not treated as reversing within one year of the balance sheet date. Upon further review, it was determined that this DTA reverses in its entirety within one year. The effect of this change was included in surplus on the Company’s Statutory Statements of Financial Position as of December 31, 2009 totaling approximately $2 million.

 

FF-19


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

4.

Investments

The Company maintains a diversified investment portfolio. Investment policies limit concentration in any asset class, geographic region, industry group, economic characteristic, investment quality or individual investment.

 

a.

Bonds

The carrying value and fair value of bonds were as follows:

 

      December 31, 2011  
  

 

 

 
      Carrying
Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
  

 

 

 
     (In Millions)  
  

 

 

 

U. S. government and agencies

   $ 631       $ 108       $ -       $ 739   

States, territories and possessions

     81         7         -         88   

Special revenue

     126         19         -         145   

Industrial and miscellaneous

     3,601         258         74         3,785   

Parent, subsidiaries and affiliates

     307         12         22         297   
  

 

 

 

Total

   $ 4,746       $ 404       $ 96       $   5,054   
  

 

 

 

 

           Note:

The unrealized losses exclude $2 million of losses embedded in the carrying value from NAIC Category 6 bonds.

 

     December 31, 2010  
  

 

 

 
     Carrying
Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
  

 

 

 
     (In Millions)  
  

 

 

 

U. S. government and agencies

   $ 502       $ 17       $ 17       $ 502   

States, territories and possessions

     80         -         3         77   

Special revenue

     88         7         -         95   

Industrial and miscellaneous

     3,290         185         65         3,410   

Parent, subsidiaries and affiliates

     310         9         28         291   
  

 

 

 

Total

   $ 4,270       $ 218       $ 113       $   4,375   
  

 

 

 

 

           Note:

The unrealized losses exclude $6 million of losses embedded in the carrying value from NAIC Category 6 bonds.

 

FF-20


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company used SVO ratings for the bond portfolio along with what it believes were the equivalent rating agency designations except for RMBS and CMBS that were rated by outside modelers. The following sets forth the NAIC class ratings for the bond portfolio including RMBS and CMBS as of December 31, 2011 and 2010:

 

         December 31,  
           2011     2010  

NAIC

Class

  

Equivalent Rating

Agency Designation

  Carrying Value     % of Total     Carrying Value     % of Total  
         ($ In Millions)  
1   

Aaa/Aa/A

  $ 2,734        58   $ 2,493        59
2   

Baa

    1,697        36        1,471        34   
3   

Ba

    153        3        143        3   
4   

B

    91        2        75        2   
5   

Caa and lower

    59        1        67        2   
6   

In or near default

    12        -        21        -   
    

 

 

   

 

 

 
  

    Total

  $ 4,746        100   $ 4,270        100
    

 

 

   

 

 

 

The following sets forth RMBS and CMBS as of December 31, 2011 and 2010 after reflection of the mandated adjustment to NAIC designation from future loss modeling performed by outside modelers, for RMBS and CMBS subject to modeling:

 

December 31,  
      2011     2010  
   RMBS      CMBS      RMBS      CMBS   

NAIC

Class

   Carrying
Value
   % of Total     Carrying
Value
   % of Total     Carrying
Value
   % of Total     Carrying
Value
   % of Total  
     ($ In Millions)  

1

   $  152      85   $  295      99   $  207      95   $  302      98

2

   9      5      -      -      5      2      1      1   

3

   8      4      1      1      1      1      1      1   

4

   10      6      -      -      4      2      -      -   
  

 

   

 

 
   $  179      100   $  296      100   $  217      100   $  304      100
  

 

   

 

 

 

FF-21


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following summarizes the carrying value and fair value of bonds as of December 31, 2011 by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties. Securities not due on a single maturity date are included as of the final maturity date.

 

     Carrying
Value
     Fair
Value
 
  

 

 

 
     (In Millions)  
  

 

 

 

Due in one year or less

   $ 149       $ 151   

Due after one year through five years

     1,275         1,321   

Due after five years through ten years

     1,773         1,907   

Due after 10 years

     1,549         1,675   
  

 

 

 

Total

   $ 4,746       $   5,054   
  

 

 

 

The proceeds from sales of bonds were $570 million for the year ended December 31, 2011 and $459 million for the year ended December 31, 2010.

The following is an analysis of the fair values and gross unrealized losses aggregated by bond category and length of time that the securities were in a continuous unrealized loss position as of December 31, 2011 and 2010:

 

     December 31, 2011  
  

 

 

 
     Less Than 12 Months      12 Months or Longer  
  

 

 

    

 

 

 
     Fair
Value
     Unrealized
Losses
    

Number
of

Issuers

     Fair
Value
     Unrealized
Losses
     Number
of
Issuers
 
  

 

 

 
     In Millions)  
  

 

 

 

Industrial and miscellaneous

   $ 518       $ 19         403       $ 258       $ 56         459   

Parent, subsidiaries and affiliates

     212         8         19         46         15         10   
  

 

 

    

 

 

 

Total

   $ 730       $ 27         422       $ 304       $ 71         469   
  

 

 

    

 

 

 

 

Note:

The unrealized losses include $2 million of losses embedded in the carrying value from NAIC Category 6 bonds.

 

     December 31, 2010  
  

 

 

 
     Less Than 12 Months      12 Months or Longer  
  

 

 

    

 

 

 
     Fair
Value
     Unrealized
Losses
    

Number
of

Issuers

     Fair
Value
     Unrealized
Losses
     Number
of
Issuers
 
  

 

 

 
     In Millions)  
  

 

 

 

U. S. government and agencies

   $ -       $ -         -       $ 52       $ 17         1   

States, territories and possessions

     51         2         18         2         1         1   

Industrial and miscellaneous

     357         14         233         292         53         322   

Parent, subsidiaries and affiliates

     191         12         11         43         20         13   
  

 

 

    

 

 

 

Total

   $ 599       $ 28         262       $ 389       $ 91         337   
  

 

 

    

 

 

 

 

Note:

The unrealized losses include $6 million of losses embedded in the carrying value from NAIC Category 6 bonds.

 

FF-22


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The increase in unrealized losses for the less than 12 months category for industrial and miscellaneous is due to change in current market values. The decrease in unrealized losses for the 12 months or longer category for U.S. government and agencies is due to the recovery in value of these securities and their subsequent sale. The majority of the unrealized losses occurred prior to 2010 due to the decline in the credit markets, liquidity and other uncertainties reflected in current market values. These factors continue to impact the value of RMBS, leveraged loans and CMBS. Deterioration of underlying collateral, downgrades of credit ratings or other factors may lead to further declines in value.

As of December 31, 2011, investments in structured and loan-backed securities for which an OTTI has not been recognized in earnings and which were in an unrealized loss position had a fair value of $450 million. Structured and loan-backed securities in an unrealized loss position for less than 12 months had a fair value of $284 million and unrealized losses of $9 million. Structured and loan-backed securities in an unrealized loss position for greater than 12 months had a fair value of $166 million and unrealized losses of $29 million. These structured and loan-backed securities were primarily categorized as industrial and miscellaneous and parent, subsidiaries and affiliates.

Based on the Company’s policies, as of December 31, 2011 and 2010, the Company has not deemed these investments to be other-than-temporarily impaired because the carrying value of the investments is expected to be realized based on the Company’s analysis of fair value or, for loan-backed and structured securities, based on present value of cash flows, and the Company has the ability and intent not to sell these investments until recovery, which may be maturity.

In the course of the Company’s investment management activities, securities may be sold at a loss and repurchased within 30 days of the sale date to enhance the Company’s yield on its investment portfolio. The Company did not sell any securities at a loss or in a loss position with the NAIC’s Designation 3 or below for the years ended December 31, 2011 and 2010 that were reacquired within 30 days of the sale date.

The Company had assets which were on deposit with government authorities or trustees as required by law in the amount of $3 million as of December 31, 2011 and 2010.

Residential mortgage-backed exposure

RMBS are included in the U.S. government, special revenue, and industrial and miscellaneous bond categories. The Alt-A category includes option adjustable rate mortgages and the subprime category includes ‘scratch and dent’ or reperforming pools, high loan-to-value pools, and pools where the borrowers have very impaired credit but the average loan-to-value is low, typically 70% or below. In identifying Alt-A and subprime exposure, management used a combination of qualitative and quantitative factors, including FICO scores and loan-to-value ratios.

For the past few years, market conditions for Alt-A and subprime investments have been unusually weak due to higher delinquencies, reduced home prices and reduced refinancing opportunities. This market turbulence has spread to other credit markets. It is unclear how long it will take for a return to conditions in effect prior to that time.

 

FF-23


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The actual cost reduced by paydowns, carrying value and fair value of the Company’s bond investments with significant prime, Alt-A or subprime exposures were as follows:

 

     December 31,  
  

 

 

 
     2011      2010  
  

 

 

    

 

 

 
     Actual
Cost
     Carrying
Value
     Fair
Value
     Actual
Cost
     Carrying
Value
     Fair
Value
 
  

 

 

    

 

 

 
     (In Millions)  
  

 

 

 

Prime

                 

Agency

   $ 71       $ 72       $ 83       $ 69       $ 70       $ 76   

Non agency

     34         27         28         40         32         33   
  

 

 

    

 

 

 

Total prime

     105         99         111         109         102         109   
  

 

 

    

 

 

 

Alt-A

     162         116         88         183         141         111   

Subprime

     47         37         33         56         46         44   
  

 

 

    

 

 

 

Total RMBS

   $ 314       $ 252       $ 232       $ 348       $ 289       $ 264   
  

 

 

    

 

 

 

The following shows the percentage by statement value of Alt-A and subprime RMBS by vintage (representing the year the pool of loans was originated) and NAIC credit quality category reflecting the current ratings received from outside modelers as of December 31, 2011 and 2010:

 

     December 31, 2011  
    NAIC Class  
 

 

 

   
Year   1     2     3     4     5     6     Total  
Post 2007     0.3      -     -     -     -     -     0.3
2007     6.8        0.4        0.6        1.3        -        -        9.1   
2006     17.8        -        3.6        4.3        -        -        25.7   
2005 and prior     57.7        5.2        1.2        0.4        0.3        0.1        64.9   

 

 
Total     82.6     5.6     5.4     6.0     0.3     0.1     100.0

 

 

 

     December 31, 2010  
    NAIC Class  
 

 

 

   
Year   1     2     3     4     5     6     Total  
Post 2007     0.2     -     -     -     -     -     0.2 
2007     7.7        -        0.1        1.2        -        -        9.0   
2006     24.8        0.5        0.2        0.2        -        -        25.7   
2005 and prior     61.7        2.2        0.1        0.7        0.3        0.1        65.1   

 

 
Total     94.4     2.7      0.4     2.1     0.3     0.1     100.0

 

 

During the year ended December 31, 2011, there were no significant credit downgrades for the securities held by the Company that were backed by residential mortgage pools.

 

FF-24


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company’s prime RMBS were of the highest quality with the following origination dates as of December 31, 2011 and 2010:

 

      December 31,  
      2011     2010  

 

 

Year

    

 

 

Post 2007

     7.0      3.0 

2007

     5.2         5.7    

2006

     23.7         24.4    

2005 and prior

     64.1         66.9    

 

   

 

 

 

Total

     100.0      100.0 

 

   

 

 

 

Leveraged loan exposure

Leveraged loans are loans extended to companies that already have considerable amounts of debt. The Company reports leveraged loans as bonds. These leveraged loans have interest rates higher than typical loans reflecting the additional risk of default from issuers with high debt-to-equity ratios.

The actual cost reduced by paydowns, carrying value and fair value of the Company’s domestic and European leveraged loans were as follows:

 

     December 31, 2011  
  

 

 

 
     Actual
Cost
     Carrying
Value
     Fair
Value
 
  

 

 

 
     (In Millions)  
  

 

 

 

Domestic leveraged loans

   $ 92       $ 91       $ 90   

Domestic leveraged loan CDOs

     402         416         410   
  

 

 

 

Total domestic leveraged loans and CDOs

     494         507         500   
  

 

 

 

European leveraged loan CDOs

     44         34         31   
  

 

 

 

Total leveraged loans and CDOs

   $ 538       $ 541       $ 531   
  

 

 

 

 

     December 31, 2010  
  

 

 

 
     Actual
Cost
     Carrying
Value
     Fair
Value
 
  

 

 

 
   (In Millions)  
  

 

 

 

Domestic leveraged loans

   $ 106       $ 105       $ 105   

Domestic leveraged loan CDOs

     321         324         325   
  

 

 

 

Total domestic leveraged loans and CDOs

     427         429         430   
  

 

 

 

European leveraged loan CDOs

     49         41         32   
  

 

 

 

Total leveraged loans and CDOs

   $ 476       $ 470       $ 462   
  

 

 

 

 

FF-25


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Commercial mortgage-backed exposure

The Company holds bonds backed by pools of commercial mortgages. The mortgages in these pools have varying risk characteristics related to underlying collateral type, borrower’s risk profile and ability to refinance, and the return provided to the borrower from the underlying collateral. These investments had an actual cost and carrying value of $313 million and fair value of $326 million as of December 31, 2011 and an actual cost of $315 million, carrying value of $314 million and fair value of $325 million as of December 31, 2010.

The following shows the percentage by statement value of CMBS by vintage (representing the year the pool of loans was originated) and NAIC credit quality category reflecting the current ratings received from outside modelers as of December 31, 2011 and 2010:

 

December 31, 2011

      
       NAIC Class             
Year      1      2      3      4      5      6      Total       

Post 2007

       19.3                 0.1       0.1            19.5   

2007

       9.4                  0.2                                  9.6      

2006

       13.2                                                  13.2      

2005 and prior

       56.7          1.0                                          57.7      

 

    Total

       98.6       1.0       0.2       0.1       0.1            100.0   

 

December 31, 2010       
       NAIC Class             
Year      1      2      3      4      5      6      Total       

Post 2007

       2.2                 0.1       0.1            2.4   

2007

       8.9          0.3          0.2                                  9.4      

2006

       14.4                                                  14.4      

2005 and prior

       72.6          1.2                                          73.8      

 

    Total

       98.1       1.5       0.2       0.1       0.1            100.0   

 

 

b.

Preferred stocks

The Company held preferred stocks with carrying values of $20 million and fair values of $23 million as of December 31, 2011 and carrying values of $15 million and fair values of $21 million as of December 31, 2010.

As of December 31, 2011 and 2010, the Company did not have any preferred stock with RMBS exposure.

The Company held preferred stocks for which the transfer of ownership was restricted by contractual requirements with carrying values of $11 million as of December 31, 2011 and $8 million as of December 31, 2010.

 

FF-26


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

c.

Common stocks - unaffiliated

The adjusted cost basis and carrying value of unaffiliated common stocks were as follows:

 

     December 31,  
     2011      2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Adjusted cost basis

       $ 3           $ 3   

Gross unrealized gains

     4         3   

Gross unrealized losses

     -         -   
  

 

 

    

 

 

 

Carrying value

       $ 7           $ 6   
  

 

 

    

 

 

 

As of December 31, 2011, investments in unaffiliated common stocks in an unrealized loss position were less than $1 million. As of December 31, 2010, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of less than $1 million in 13 issuers. These holdings were in an unrealized loss position of less than $1 million, most of which were in an unrealized loss position more than 12 months. Based upon the Company’s impairment review process discussed in Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses,” the decline in value of these securities was not considered to be other than temporary as of December 31, 2011 or 2010.

The Company held common stocks for which the transfer of ownership was restricted by contractual requirements with carrying values of $4 million as of December 31, 2011 and $3 million as of December 31, 2010.

 

d.

Common stocks - subsidiary and affiliates

MML Bay State is a wholly owned stock life insurance subsidiary of the Company and primarily provides variable life and bank-owned life insurance business. The Company did not receive a dividend from MML Bay State in 2011. The Company received a dividend from MML Bay State of $37 and $45 million in 2010 and 2009, respectively. A majority of MML Bay State’s statutory shareholder’s equity is subject to dividend restrictions. Dividend restrictions, imposed by state regulations, limit the payment of dividends to the Company without prior approval from the Department. Under these regulations, $27 million of shareholder’s equity is available for distribution to the shareholder in 2012 without prior regulatory approval.

The Company did not have any OTTI on affiliated investment funds for the year ended December 31, 2011. The Company recognized less than $1 million of OTTI on affiliated investment funds for the years ended December 31, 2010, and $1 million for the year ended December 31, 2009.

The Company did not hold any affiliated common stocks for which the transfer of ownership was restricted by contractual requirements as of December 31, 2011 and 2010.

In 2011 and 2010, the Company did not receive a capital contribution. The Company did not receive a return of capital from MML Bay State in 2011. The Company received a return of capital of $3 million from MML Bay State in 2010.

 

FF-27


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Summarized below is statutory financial information for MML Bay State:

 

     As of and for the Years Ended
December 31,
 
     2011      2010     2009  
  

 

 

 
        (In Millions  
  

 

 

 

Total revenue

   $ 117       $ 116      $ 120   

Net income

     29         36        8   

Assets

     4,411         4,413        4,345   

Liabilities

     4,235         4,261        4,187   

Shareholder’s equity

     176         152        158   

 

e.

Mortgage loans

Mortgage loans are comprised of commercial mortgage loans and residential mortgage loan pools. The carrying value of mortgage loans was $879 million, net of valuation allowances of $2 million as of December 31, 2011. The carrying value of mortgage loans was $941 million, net of valuation allowances of $10 million as of December 31, 2010.

Residential mortgage loan pools are pools of homogeneous residential mortgage loans substantially backed by FHA and VA guarantees. The Company purchases seasoned loan pools, most of which are FHA insured or VA guaranteed. The Company does not originate any residential mortgages but invests in residential mortgage loan pools which may contain mortgages of subprime credit quality. As of December 31, 2011 and 2010, the Company did not have any direct subprime exposure through the purchases of unsecuritized whole-loan pools.

The Company’s commercial mortgage loans primarily finance various types of commercial real estate properties throughout the U.S. and Canada. The Company holds commercial mortgage loans for which it is the primary lender and mezzanine loans for which the Company is a secondary lender, often for a commercial property in development. These loans have varying risk characteristics including, among others, the borrower’s liquidity, the underlying percentage of completion of a project, the returns generated by the collateral, the refinance risk associated with maturity of the loan and deteriorating collateral value.

Geographical concentration is considered prior to the purchase of mortgage loans and residential mortgage loan pools. The mortgage loan portfolio is diverse with no significant concentrations in any particular geographic region of the country for the years ended December 31, 2011 or 2010.

 

FF-28


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The carrying value and fair value of the Company’s mortgage loans were as follows:

 

    

December 31,

 
     2011      2010  
  

 

 

 
     Carrying
Value
    

Fair

Value

     Carrying
Value
     Fair
Value
 
  

 

 

 
    

(In Millions)

 
  

 

 

 

Commercial mortgage loans

           

Primary lender

     $    632         $    627         $    675         $    681   

Mezzanine loans

     1         1         7         7   
  

 

 

    

 

 

 

Total commercial mortgage loans

     633         628         682         688   
  

 

 

    

 

 

 

Residential mortgage loans

           

FHA insured and VA guaranteed

     241         239         255         244   

Other residential loans

     5         5         4         4   
  

 

 

    

 

 

 

Total residential mortgage loans

     246         244         259         248   
  

 

 

    

 

 

 

Total mortgage loans

     $    879         $    872         $    941         $    936   
  

 

 

    

 

 

 

As of December 31, 2011, scheduled mortgage loan maturities, net of valuation allowances, for commercial and residential loans were as follows (in millions):

 

2012

     $    164   

2013

     63   

2014

     83   

2015

     48   

2016

     71   

Thereafter

     204   
  

 

 

 

Commercial mortgage loans

     633   

Residential mortgage loans

     246   
  

 

 

 

Total

     $    879   
  

 

 

 

 

FF-29


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company uses an internal rating system as its primary method of monitoring credit quality. The following table illustrates the Company’s mortgage loan portfolio categorized by what it believes is the equivalent rating agency designation:

 

    

December 31, 2011

 
  

 

 

 
     AAA/AA      A      BBB/BB      B      CCC/C      D      Total  
  

 

 

 
    

(In Millions)

 
  

 

 

 

Commercial mortgage loans

                    

Primary lender

   $   159       $   273       $   104       $ 92       $   4       $   -       $   632   

Mezzanine loans

     -         -         -         -         1         -         1   
  

 

 

 

Total commercial mortgage loans

     159         273         104         92         5         -         633   
  

 

 

 

Residential mortgage loans

                    

FHA insured and VA guaranteed

     241         -         -         -         -         -         241   

Other residential loans

     5         -         -         -         -         -         5   
  

 

 

 

Total residential mortgage loans

     246         -         -         -         -         -         246   
  

 

 

 

Total mortgage loans

   $ 405       $ 273       $ 104       $ 92       $ 5       $ -       $ 879   
  

 

 

 
    

December 31, 2010

 
  

 

 

 
     AAA/AA      A      BBB/BB      B      CCC/C      D      Total  
  

 

 

 
    

(In Millions)

 
  

 

 

 

Commercial mortgage loans

                    

Primary lender

   $   131       $   237       $   173       $   134       $   -       $   -       $   675   

Mezzanine loans

     -         1         -         2         4         -         7   
  

 

 

 

Total commercial mortgage loans

     131         238         173         136         4         -         682   
  

 

 

 

Residential mortgage loans

                    

FHA insured and VA guaranteed

     255         -         -         -         -         -         255   

Other residential loans

     4         -         -         -         -         -         4   
  

 

 

 

Total residential mortgage loans

     259         -         -         -         -         -         259   
  

 

 

 

Total mortgage loans

   $ 390       $ 238       $ 173       $ 136       $ 4       $ -       $ 941   
  

 

 

 

The loan-to-value ratios by property type of the Company’s commercial mortgage loans were as follows:

 

    

December 31, 2011

 
  

 

 

 
     Less than
80%
     81% to
95%
     Above
95%
     Total      % of
Total
 
  

 

 

 
     ($ In Millions)   
  

 

 

 

Office

   $ 253       $ 36       $ 4       $   293         46

Apartments

     107         28         6         141         22   

Industrial and other

     69         47         14         130         21   

Retail

     28         2         19         49         8   

Hotels

     15         -         5         20         3   
  

 

 

 

Total

   $ 472       $ 113       $ 48       $ 633         100
  

 

 

 

 

FF-30


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

     December 31, 2010  
  

 

 

 
     Less than
80%
    

81% to

95%

     Above
95%
     Total      % of
Total
 
  

 

 

 
     ($ In Millions)  
  

 

 

 

Office

   $ 208       $ 42       $ 62       $ 312         46

Apartments

     64         76         28         168         25   

Industrial and other

     48         58         31         137         20   

Retail

     20         4         20         44         6   

Hotels

     10         11         -         21         3   
  

 

 

 

Total

   $ 350       $ 191       $ 141       $ 682         100
  

 

 

 

The geographic distribution of commercial mortgage loans was as follows:

 

     December 31, 2011
  

 

 

     Carrying
Value
     Average
Loan-to-Value
Ratio
  

 

 

     ($ In Millions)
  

 

 

California

   $     169       75%

Massachusetts

     43       59%

Texas

     39       71%

New York

     37       48%

Washington

     36       67%

Illinois

     31       76%

All other states

     214       64%

Canada

     64       75%
  

 

 

    

Total commercial mortgage loans

   $     633       68%
  

 

 

    
Note: All other states in this table consist of 24 states, with no individual state exposure exceeding $28 million.

 

     December 31, 2010
  

 

 

     Carrying
Value
    

Average
Loan-to-Value

Ratio

  

 

 

     ($ In Millions)
  

 

 

California

   $     170       83%

Massachusetts

     45       68%

Texas

     44       85%

Washington

     42       75%

Virginia

     35       70%

Arizona

     33       99%

All other states

     247       75%

Canada

     66       80%
  

 

 

    

Total commercial mortgage loans

   $     682       79%
  

 

 

    

Note: All other states in this table consist of 28 states, with no individual state exposure exceeding $17 million.

 

FF-31


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

During the years ended December 31, 2011 and 2010, mortgage loan lending rates, including fixed and variable, on the portfolio of mortgage loans were:

 

     December 31, 2011   December 31, 2010
  

 

     Low   High  

Weighted

Average

  Low   High   Weighted
Average
  

 

Commercial mortgage loans

   0.9%   8.4%   5.4%   1.0%   8.4%   5.3%

Residential mortgage loan pools

   3.0%   10.0%   5.9%   3.9%   10.0%   6.4%

Mezzanine mortgage loans

   9.0%   15.0%   9.8%   3.0%   15.0%   7.1%

During the years ended December 31, 2011 and 2010, mortgage loan lending rates, including fixed and variable, on new issues were:

 

     December 31, 2011   December 31, 2010
  

 

     Low   High  

Weighted

Average

  Low   High  

Weighted

Average

  

 

Commercial mortgage loans

   4.1%   5.2%   4.7%   4.6%   7.8%   5.6%

Residential mortgage loan pools

   5.1%   6.2%   5.3%   5.6%   5.6%   5.6%

Mezzanine mortgage loans

   -   -   -   -   -   -

The maximum percentage of any commercial mortgage loan to the estimated value of secured collateral at the time the loan was originated, exclusive of mezzanine, insured, guaranteed or purchase money mortgages, was 89.5% as of December 31, 2011 and 2010. The maximum percentage of any mezzanine loan to the estimated value of secured collateral at the time the loan was originated was 97.0% as of December 31, 2011 and 97.5% as of December 31, 2010.

 

FF-32


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents an analysis of the Company’s mortgage loans on which a valuation allowance has been recorded:

 

     December 31, 2011  
  

 

 

 
     Carrying
Value
     Average
Carrying
Value
     Unpaid
Principal
Balance
     Valuation
Allowance
    Interest
Income
 
  

 

 

 
     (In Millions)  
  

 

 

 

Commercial mortgage loans

             

Primary lender

   $ -       $ -       $ -       $ -      $ -   

Mezzanine loans

     -         -         2         (2     -   
  

 

 

 

Total

   $ -       $ -       $ 2       $ (2   $ -   
  

 

 

 

 

     December 31, 2010  
  

 

 

 
     Carrying
Value
     Average
Carrying
Value
     Unpaid
Principal
Balance
     Valuation
Allowance
    Interest
Income
 
  

 

 

 
     (In Millions)  
  

 

 

 

Commercial mortgage loans

             

Primary lender

   $ 52       $ 52       $ 59       $ (7   $ 4   

Mezzanine loans

     2         2         4         (3     -   
  

 

 

 

Total

   $ 54       $ 54       $ 63       $ (10   $ 4   
  

 

 

 

Note: As of December 31, 2011 and 2010, the Company did not hold any impaired FHA insured or VA guaranteed residential mortgage loans with a valuation allowance recorded. All mortgage loans included in the table above were individually valued for impairment.

   

As of December 31, 2011 and 2010, the Company had $1 million of unpaid principal balance in impaired commercial mortgage loans with no related valuation allowance recorded.

As of December 31, 2011, the Company did not hold any impaired residential mortgage loans.

The following represents the valuation allowance recorded for the Company’s mortgage loans:

 

     December 31,  
     2011           2010  
  

 

 

 
     Commercial  
  

 

 

 
     Primary
Lender
    Mezzanine     Total     Primary
Lender
    Mezzanine     Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Beginning balance

   $ (7   $ (3   $ (10   $ (15   $ (3   $ (18

Additions

     -        -        -        (3     (1     (4

Decreases

     5        -        5        3        1        4   

Write-downs

     2        1        3        8        -        8   
  

 

 

   

 

 

 

Ending balance

   $ -      $ (2   $ (2   $ (7   $ (3   $ (10
  

 

 

   

 

 

 

Note: As of December 31, 2011 and 2010, the Company did not hold any FHA insured or VA guaranteed residential loans with a valuation allowance.

  

 

FF-33


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

As of December 31, 2011, the Company did not hold any past due commercial or residential mortgage loans.

The Company recognized less than $1 million of interest income on impaired loans as of December 31, 2011 and $4 million as of December 31, 2010.

The Company did not have any interest deferred to future periods from mortgage loans on properties under development as of December 31, 2011 and 2010.

The carrying value of commercial mortgage loans for which the Company has suspended interest accruals was:

 

     December 31,  
     2011      2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Primary lender

   $ -       $ 2   

Mezzanine loans

     1         3   
  

 

 

    

 

 

 

Total

   $ 1       $ 5   
  

 

 

    

 

 

 

As of December 31, 2011 and 2010, the Company had one restructured loan. No interest was deferred to future periods for the years ended December 31, 2011 or 2010.

 

f.

Real estate

The carrying value of real estate was as follows:

 

     December 31,  
     2011     2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Held for the production of income

   $ 42      $ 31   

Accumulated depreciation

     (5     (4

Encumbrances

     (12     (10
  

 

 

   

 

 

 

Held for the production of income, net

     25        17   
  

 

 

   

 

 

 

Held for sale

     -        5   

Accumulated depreciation

     -        (1
  

 

 

   

 

 

 

Held for sale, net

     -        4   
  

 

 

   

 

 

 

Total real estate

   $ 25      $ 21   
  

 

 

   

 

 

 

The Company invests in real estate as part of its diversified investment strategy. Properties are acquired and managed for net income growth and increasing value. Upon management’s approval for the sale of a property it is classified as held for sale. Most properties acquired through foreclosure are classified as held for sale.

Nonincome producing real estate includes properties under construction and land. The Company did not hold any nonincome producing property as of December 31, 2011 or 2010.

Depreciation expense on real estate was $1 million for the years ended December 31, 2011 and 2010.

 

FF-34


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

g.

Partnerships and limited liability companies

Partnership and LLC holdings, at carrying value, had characteristics of:

 

     December 31,  
     2011      2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Common stocks

   $ 87       $ 91   

Real estate

     72         54   

Fixed maturities/preferred stock

     56         60   

Mortgage loans

     7         16   

LIHTC

     7         9   

Other

     6         5   
  

 

 

    

 

 

 

Total

   $ 235       $ 235   
  

 

 

    

 

 

 

As of December 31, 2011 and 2010, the Company did not hold any partnerships or LLCs with significant Alt-A or subprime exposure.

There were no write-downs or reclassifications of LIHTC partnerships made during the years ended December 31, 2011 or 2010 due to forfeiture or ineligibility of tax credits or similar issues. In addition, there are no LIHTC properties currently subject to regulatory review.

 

h.

Net investment income

Net investment income was derived from the following sources:

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Bonds

   $ 235      $ 224      $ 185   

Preferred stocks

     1        1        1   

Common stocks - subsidiaries and affiliates

     -        37        45   

Common stocks - unaffiliated

     -        1        -   

Mortgage loans

     50        56        63   

Policy loans

     10        11        11   

Real estate

     2        2        2   

Partnerships and LLC

     20        11        4   

Derivatives

     12        2        22   

Cash, cash equivalents and short-term investments

     1        1        5   

Other

     2        1        -   
  

 

 

   

 

 

   

 

 

 

Subtotal investment income

     333        347        338   

Amortization of the IMR

     11        11        (4

Investment expenses

     (13     (12     (11
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 331      $ 346      $ 323   
  

 

 

   

 

 

   

 

 

 

 

FF-35


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

i.

Net realized capital gains and losses

Net realized capital gains (losses) including OTTI were comprised of the following:

 

     Year Ended December 31, 2011  
  

 

 

 
     Realized
Gains
     Realized
Losses
    OTTI    

Net Realized

Gains (Losses)

 
  

 

 

 
     (In Millions)  
  

 

 

 

Bonds

   $ 11       $ (7   $ (14   $ (10

Preferred stocks

     1         -        -        1   

Common stocks - subsidiary and affiliates

     -         -        -        -   

Common stocks - unaffiliated

     1         -        -        1   

Mortgage loans

     -         -        (4     (4

Real estate

     -         -        -        -   

Partnerships and LLC

     7         -        (5     2   

Derivatives and other

     156         (61     -        95   
  

 

 

 
   $ 176       $ (68   $ (23     85   
  

 

 

   

Federal and state taxes

            (6
         

 

 

 

Net realized capital gains (losses) before deferral to the IMR

            79   
         

 

 

 

Net (gains) losses deferred to the IMR

            (100

Less: taxes

            (1
         

 

 

 

Net after tax (gains) losses deferred to the IMR

            (101
         

 

 

 

Net realized capital gains (losses)

          $ (22
         

 

 

 

 

     Year Ended December 31, 2010  
  

 

 

 
     Realized
Gains
     Realized
Losses
    OTTI     Net Realized
Gains (Losses)
 
  

 

 

 
     (In Millions)  
  

 

 

 

Bonds

   $ 19       $ (10   $ (14   $ (5

Common stocks - unaffiliated

     3         (1     -        2   

Mortgage loans

     1         (2     (5     (6

Partnerships and LLC

     1         -        (10     (9

Derivatives and other

     112         (108     -        4   
  

 

 

 
   $ 136       $ (121   $ (29     (14
  

 

 

   

Federal and state taxes

            (4
         

 

 

 

Net realized capital gains (losses) before deferral to the IMR

            (18
         

 

 

 

Net (gains) losses deferred to the IMR

            (13

Less: taxes

            1   
         

 

 

 

Net after tax (gains) losses deferred to the IMR

            (12
         

 

 

 

Net realized capital gains (losses)

          $ (30
         

 

 

 

 

FF-36


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

     Year Ended December 31, 2009  
  

 

 

 
     Realized
Gains
     Realized
Losses
    OTTI     Net Realized
Gains (Losses)
 
  

 

 

 
     (In Millions)  
  

 

 

 

Bonds

   $ 29       $ (11   $ (42   $ (24

Preferred stocks

     -         -        (4     (4

Common stocks - subsidiary and affiliates

     -         -        (1     (1

Common stocks - unaffiliated

     6         (1     (2     3   

Mortgage loans

     -         (2     (5     (7

Partnerships and LLC

     -         -        (9     (9

Derivatives and other

     14         (31     -        (17
  

 

 

 
   $ 49       $ (45   $ (63     (59
  

 

 

   

Federal and state taxes

            5   
         

 

 

 

Net realized capital gains (losses) before deferral to the IMR

            (54
         

 

 

 

Net (gains) losses deferred to the IMR

            (3

Less: taxes

            8   
         

 

 

 

Net after tax (gains) losses deferred to the IMR

            5   
         

 

 

 

Net realized capital gains (losses)

          $ (49
         

 

 

 

Portions of realized capital gains and losses, which were determined to be interest related, were deferred into the IMR. The IMR balance was a liability of $36 million as of December 31, 2011 and a nonadmitted asset of $54 million as of December 31, 2010.

Refer to Note 2u. “Interest maintenance reserve” for information on the Company’s policy for IMR.

Bond OTTI was comprised of the following:

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Structured and loan-backed securities

      

Alt-A RMBS

   $ (9   $ (9   $ (13

Subprime RMBS

     (1     (1     (5

Prime RMBS

     (1     (2     (3

All other CDOs

     -        -        (1
  

 

 

   

 

 

   

 

 

 

Total structured and loan-backed securities

     (11     (12     (22
  

 

 

   

 

 

   

 

 

 

Leveraged loans

      

Domestic leveraged loans

     -        -        (3

European leveraged loans

     -        -        (5
  

 

 

   

 

 

   

 

 

 

Total leveraged loans

     -        -        (8
  

 

 

   

 

 

   

 

 

 

Corporate bonds

     (3     (2     (12
  

 

 

   

 

 

   

 

 

 

Total bonds OTTI

   $ (14   $ (14   $ (42
  

 

 

   

 

 

   

 

 

 

Of the $14 million of OTTI for the year ended December 31, 2011, 79% were determined using internally developed models. Of the $14 million of OTTI for the year ended December 31, 2010, 86% were determined using internally developed models. Of the $42 million of OTTI for the year ended December 31, 2009, 52% were determined using internally developed models.

The remaining OTTI amounts were determined using external inputs such as publicly observable fair values and credit ratings. Refer to Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” for more information on assumptions and inputs used in the Company’s OTTI models.

 

FF-37


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following contains loan-backed and structured securities that recognized OTTI for the years ended December 31, 2011 and 2010 and six months ended December 31, 2009 as described in Note 2z. “Realized capital gains and losses including other-than-temporary impairments and unrealized capital gains and losses” classified on the following bases for recognizing OTTI:

 

    

Years Ended
December 31,

    Six Months
Ended
December 31,
 
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Intent to sell

   $ -      $ (1   $ -   

Present value of cash flows expected to be collected is less than amortized cost basis

     (11     (11     (12
  

 

 

   

 

 

   

 

 

 

Total

   $ (11   $ (12   $ (12
  

 

 

   

 

 

   

 

 

 

Refer to Note 17 “Impairment listing for loan-backed and structured securities” for CUSIP level detail of impaired structured securities (present value of cash flows is less than cost or amortized cost), including securities with recognized OTTI for noninterest related declines for which an interest related impairment has not yet been recognized.

 

j.

Securities sold under agreements to repurchase

The Company had securities sold under agreements to repurchase with carrying values of $190 million as of December 31, 2011 and $280 million as of December 31, 2010. As of December 31, 2011, the maturities of these agreements was January 3, 2012 and the interest rate was 0.2%. The outstanding amounts were collateralized by bonds with a fair value of $197 million as of December 31, 2011 and $278 million as of December 31, 2010.

 

k.

Derivative financial instruments

The Company uses derivative financial instruments in the normal course of business to manage risks, primarily to reduce currency, interest rate and duration imbalances determined in asset/liability analyses. The Company also uses a combination of derivatives and fixed income investments to create synthetic investment positions. These combined investments are created opportunistically when they are economically more attractive than the actual instrument or when the simulated instruments are unavailable. Synthetic assets can be created to either hedge and reduce the Company’s exposure or increase the Company’s exposure to a particular asset. The Company held synthetic assets that increased the Company’s exposure by a net notional amount of $169 million as of December 31, 2011 and $193 million as of December 2010. Of this amount, $23 million as of December 31, 2011 and $48 million as of December 31, 2010, were considered replicated asset transactions as defined under statutory accounting principles as the pairing of a long derivative contract with a cash instrument held. The Company’s derivative strategy employs a variety of derivative financial instruments, including interest rate swaps, currency swaps, equity and credit default swaps, options, interest rate caps and floors, forward contracts, and financial futures. Investment risk is assessed on a portfolio basis and individual derivative financial instruments are not designated in hedging relationships; therefore, as allowed by accounting rules, the Company specifically and intentionally decided not to apply hedge accounting.

Under interest rate swaps, the Company agrees, at specified intervals, to an exchange of variable rate and fixed rate interest payments calculated by reference to an agreed upon notional principal amount. Typically, no cash is exchanged at the outset of the contract and no principal payments are made by either party. Cash is paid or received based on the terms of the swap. These transactions are entered pursuant to master agreements that provide for a single net payment to be made by one counterparty at each due date. Interest rate swaps are primarily used to more closely match the interest rate cash flows of assets and liabilities. Interest rate swaps are also used to mitigate changes in the value of assets anticipated to be purchased and other anticipated transactions and commitments.

 

FF-38


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Under currency swaps, the Company agrees to an exchange of principal denominated in two different currencies at current rates, under an agreement to repay the principal at a specified future date and rate. The Company utilizes currency swaps for the purpose of managing currency exchange risks in its assets and liabilities.

Credit default swaps involve a transfer of the credit risk of fixed income instruments from one party to another in exchange for periodic premium payments. The buyer of the credit default swap receives credit protection, whereas the seller of the swap guarantees the credit worthiness of the underlying security. This transfers the risk of default from the buyer of the swap to the seller. If a specified credit event occurs, as defined by the agreement, the seller is obligated to pay the counterparty the contractually agreed upon amount and receives in return the underlying security in an amount equal to the notional value of the credit default swap. A credit event is generally defined as default on contractually obligated interest or principal payments or bankruptcy. The Company does not write credit default swaps as a participant in the credit insurance market but does sell swaps to generate returns consistent with bond returns when the bond is not available or the market price is more expensive.

The Company uses credit default swaps to either reduce exposure to particular issuers by buying protection or increase exposure to issuers by selling protection against specified credit events. The Company purchases protection as an efficient means to reduce credit exposure to particular issuers or sectors in the Company’s investment portfolio. The Company sells protection to enhance the return on its investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market or to enter synthetic transactions by buying a high quality liquid bond to match against the credit default swap.

Options grant the purchaser the right to buy or sell a security or enter a derivative transaction at a stated price within a stated period. The Company’s option contracts have terms of up to 15 years. A swaption is an option to enter an interest rate swap at a future date. The Company purchases these options to protect against undesirable financial effects resulting from interest rate exposures that exist in its assets and/or liabilities.

Interest rate cap agreements are option contracts in which the seller agrees to limit the purchaser’s risk associated with an increase in a reference rate or index in return for a premium. Interest rate floor agreements are option contracts in which the seller agrees to limit the purchaser’s risk associated with a decline in a reference rate or index in return for a premium. The Company is exposed to policyholder surrenders during a rising interest rate environment. Interest rate cap and swaption contracts are used to mitigate the Company’s loss in this environment. These derivative instruments are used to reduce the duration risk of fixed maturity investments to match certain life insurance products in accordance with the Company’s asset and liability management policy.

The Company utilizes certain other agreements including forward contracts and financial futures to reduce exposures to various risks. Forward contracts and financial futures are used by the Company to manage market risks relating to interest rates. Currency forwards are contracts in which the Company agrees with other parties to exchange specified amounts of identified currencies at a specified future date. Typically, the exchange is agreed upon at the time of the contract. The Company also uses “to be announced” (TBAs) forward contracts to participate in the investment return on mortgage-backed securities. The Company believes that TBAs can provide a more liquid and cost effective method of participating in the investment return on mortgage-backed securities than purchasing or selling individual mortgage-backed pools. Typically, the price is agreed upon at the time of the contract and payment is made at a specified future date. The Company usually does not purchase TBAs with settlement by the first possible delivery date and thus accounts for these TBAs as derivatives. TBAs that settle on the first possible delivery date are accounted for as bonds. The Company’s futures contracts are exchange traded and have credit risk. Margin requirements are met with the deposit of securities. Futures contracts are generally settled with offsetting transactions.

 

FF-39


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company’s principal derivative market risk exposures are interest rate risk, which includes the impact of inflation, and credit risk. Interest rate risk pertains to the change in fair value of the derivative instruments as market interest rates move. The Company is exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. To minimize credit risk, the Company and its derivative counterparties require collateral to be posted in the amount owed under each transaction, subject to threshold and minimum transfer amounts that are functions of the rating on the counterparty’s long-term, unsecured, unsubordinated debt. Additionally, in many instances, the Company enters agreements with counterparties that allow for contracts in a positive position, in which the Company is due amounts, to be offset by contracts in a negative position. This right of offset, combined with collateral obtained from counterparties, reduces the Company’s exposure. Collateral pledged by the counterparties was $88 million as of December 31, 2011 and $115 million as of December 31, 2010. In the event of default the full market value exposure at risk in a net gain position, net of offsets and collateral was $5 million as of December 31, 2011 and $1 million as of December 31, 2010. The amount at risk using NAIC prescribed rules was $28 million as of December 31, 2011 and $14 million as of December 31, 2010. The Company regularly monitors counterparty credit ratings and exposures, derivative positions and valuations and the value of collateral posted to ensure counterparties are credit-worthy and the concentration of exposure is minimized. The Company monitors this exposure as part of its management of the Company’s overall credit exposures.

If amounts are due from the counterparty, they are reported as an asset. If amounts are due to the counterparty, they are reported as a liability. Negative values in the carrying value of a particular derivative category can result from a counterparty’s right to offset carrying value positions in multiple derivative financial instruments.

The following summarizes the carrying values and notional amounts of the Company’s derivative financial instruments:

 

     December 31, 2011  
  

 

 

 
     Assets      Liabilities  
  

 

 

 
     Carrying
Value
    Notional
Amount
     Carrying
Value
    Notional
Amount
 
  

 

 

 
     (In Millions)  
  

 

 

 

Interest rate swaps

   $ 123      $ 8,326       $ 151      $ 4,231   

Options

     102        734         (26     680   

Forward contracts

     4        215         -        4   

Credit default swaps

     -        59         (1     32   

Currency swaps

     (3     62         1        64   

Financial futures - long positions

     -        391         -        -   
  

 

 

 

Total

   $ 226      $ 9,787       $ 125      $ 5,011   
  

 

 

 

 

     December 31, 2010  
  

 

 

 
     Assets      Liabilities  
  

 

 

 
     Carrying
Value
     Notional
Amount
     Carrying
Value
    Notional
Amount
 
  

 

 

 
     (In Millions)  
  

 

 

 

Interest rate swaps

   $ 86       $ 3,473       $ 24      $ 1,735   

Options

     61         1,190         -        -   

Forward contracts

     2         113         1        110   

Currency swaps

     -         88         7        34   

Credit default swaps

     -         100         (1     29   

Financial futures - long positions

     -         520         -        -   

Financial futures - short positions

     -         49         -        -   
  

 

 

 

Total

   $ 149       $ 5,533       $ 31      $ 1,908   
  

 

 

 

 

FF-40


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

In most cases, notional amounts are not a measure of the Company’s credit exposure. The exceptions to this rule are mortgage-backed forwards and credit default swaps that sell protection. In the event of default, the Company is exposed to the notional amounts of $169 million as of December 31, 2011 and $193 million as of December 31, 2010. Collateral is exchanged for all derivative types except mortgage-backed forwards. For all other contracts, the amounts exchanged are calculated on the basis of the notional amounts and the other terms of the instruments, which relate to interest rates, exchange rates, security prices or financial or other indices.

The following represents the Company’s net notional interest rate swap positions:

 

     December 31,  
     2011      2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Open interest rate swaps in a fixed pay position

   $ 7,588       $ 2,777   

Open interest rate swaps in a fixed receive position

     4,969         2,431   
  

 

 

    

 

 

 

Total interest rate swaps

   $ 12,557       $ 5,208   
  

 

 

    

 

 

 

The following summarizes the Company’s net realized gains (losses) on closed contracts and change in net unrealized gains (losses) on the mark-to-market of open contracts by derivative type:

 

    December 31, 2011  
 

 

 

 
    Net Realized
Gains (Losses)
Closed Contracts
   

Change In Net
Unrealized Gains
(Losses)

Mark-to-Market
Open Contracts

 
 

 

 

 
    (In Millions)  
 

 

 

 

Interest rate swaps

  $ (1   $ (89

Currency swaps

    -        3   

Credit default swaps

    -        (1

Options

    (28     85   

Forward contracts

    9        3   

Financial futures - short positions

    (2     -   

Financial futures - long positions

    118        -   
 

 

 

 

Total

  $ 96      $ 1   
 

 

 

 

 

FF-41


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

    December 31, 2010  
 

 

 

 
    Net Realized
Gains (Losses)
Closed Contracts
   

Change In Net
Unrealized Gains
(Losses)

Mark-to-Market
Open Contracts

 
 

 

 

 
    (In Millions)  
 

 

 

 

Interest rate swaps

  $ (4   $ (24

Currency swaps

    -        1   

Options

    (14     9   

Forward contracts

    9        -   

Financial futures - short positions

    (4     -   

Financial futures - long positions

    16        -   
 

 

 

 

Total

  $ 3      $ (14
 

 

 

 

 

    December 31, 2009  
 

 

 

 
    Net Realized
Gains (Losses)
Closed Contracts
   

Change In Net
Unrealized Gains
(Losses)

Mark-to-Market
Open Contracts

 
 

 

 

 
    (In Millions)  
 

 

 

 

Interest rate swaps

  $ 1      $ (36

Currency swaps

    (1     (12

Credit default swaps

    -        (6

Options

    (5     (50

Forward contracts

    5        2   

Financial futures - short positions

    (3     -   

Financial futures - long positions

    (14     -   
 

 

 

 

Total

  $ (17   $ (102
 

 

 

 

 

FF-42


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

5.

Fair value of financial instruments

The following fair value disclosure summarizes the Company’s financial instruments:

 

     December 31,  
     2011     2010  
  

 

 

 
     Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
 
  

 

 

 
     (In Millions)  
  

 

 

 

Financial assets:

        

Bonds

        

U. S. government and agencies

   $ 631      $ 739      $ 502      $ 502   

States, territories and possessions

     81        88        80        77   

Special revenue

     126        145        88        95   

Industrial and miscellaneous

     3,601        3,785        3,290        3,410   

Parent, subsidiaries and affiliates

     307        297        310        291   

Preferred stocks

     20        23        15        21   

Common stock - unaffiliated

     7        7        6        6   

Mortgage loans - commerical

     633        628        682        688   

Mortgage loans - residential

     246        244        259        248   

Cash, cash equivalents and short-term investments

     145        145        419        419   

Derivatives

        

Forward contracts

     4        4        2        2   

Interest rate swaps

     123        123        86        86   

Currency swaps

     (3     (3     -        -   

Options

     102        102        61        61   

Financial liabilities:

        

Securities sold under agreements to repurchase

     190        190        280        280   

Investment-type insurance contracts

        

Individual annuity investment contracts

     3,406        3,621        3,439        3,515   

Supplementary investment contracts

     23        24        20        21   

Derivatives

        

Forward contracts

     -        -        1        1   

Interest rate swaps

     151        151        24        24   

Currency swaps

     1        1        7        7   

Credit default swaps

     (1     (1     (1     (1

Options

     (26     (26     -        -   

The use of different assumptions or valuation methods may have a material impact on the estimated fair value amounts.

The weighted average fair value of outstanding derivative financial instrument assets for the year ended December 31, 2011 was $174 million and $149 million for the year ended December 31, 2010. The weighted average fair value of outstanding derivative financial instrument liabilities for the year ended December 31, 2011 was $70 million and $31 million for the year ended December 31, 2010.

 

FF-43


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Fair value hierarchy

For the year ended December 31, 2011, there were no significant changes to the Company’s valuation techniques.

The Company’s valuation techniques are based upon observable and unobservable pricing inputs. Observable inputs reflect market data obtained from independent sources based on trades of securities, while unobservable inputs reflect the Company’s market assumptions. These inputs comprise the following fair value hierarchy:

Level 1 – Observable inputs in the form of quoted prices for identical instruments in active markets.

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be derived from observable market data for substantially the full term of the assets or liabilities.

Level 3 – One or more unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using internal models, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

When available, the Company generally uses unadjusted quotable market prices from independent sources to determine the fair value of investments, and classifies such items within Level 1 of the fair value hierarchy. If quotable prices are not available, prices are derived from observable market data, for similar assets in an active market or obtained directly from brokers for identical assets traded in an inactive market. Investments that are priced using these inputs are classified within Level 2 of the fair value hierarchy. When some of the necessary observable inputs are unavailable, fair value is based upon internally developed models. These models use inputs not directly observable or correlated with observable market data. Typical inputs that are integrated in the Company’s internal discounted cash flow models and discounted earnings models include, but are not limited to, issuer spreads derived from internal credit ratings, benchmark yields such as the London Inter-bank Offering Rate, cash flow estimates and earnings before interest, taxes, depreciation and amortization estimates. Investments that are priced with such unobservable inputs are classified within Level 3 of the fair value hierarchy.

Annually, the Company conducts reviews of the primary pricing vendors to validate that the inputs used in that vendors’ pricing process are deemed to be market observable as defined in the standard. While the Company was not provided access to proprietary models of the vendors, the reviews have included on-site walk-throughs of the pricing process, methodologies and control procedures for each asset class and level for which prices are provided. The review also included an examination of the underlying inputs and assumptions for a sample of individual securities across asset classes, credit rating levels and various durations, a process the Company continues to perform for each reporting period. In addition, the pricing vendors have an established challenge process in place for all security valuations, which facilitates identification and resolution of prices that fall outside expected ranges. The Company believes that the prices received from the pricing vendors are representative of prices that would be received to sell the assets at the measurement date (exit prices) and are classified appropriately in the hierarchy.

The fair value for investment-type insurance contracts is determined as follows:

The fair value of individual annuity investment and supplementary contracts is determined using one of several methods based on the specific contract type. For short-term contracts, generally less than 30 days, the fair value is assumed to be the book value. For investment-type contracts, the fair value is determined by calculating the present value of future cash flows discounted at current market interest rates, the risk-free rate or a current pricing yield curve based on pricing assumptions using assets of a comparable corporate bond quality. Annuities are valued using cash flow projections from the Company’s asset-liability management analysis.

 

FF-44


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents the Company’s fair value hierarchy for financial instruments that are carried at fair value:

 

     December 31, 2011  
  

 

 

 
     Level 1      Level 2      Level 3      Netting  (1)     Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Financial assets:

             

Bonds:

             

Industrial and miscellaneous

   $ -       $ 1       $ 3       $ -      $ 4   

Common stock - unaffiliated

     3         -         4         -        7   

Cash equivalents and short-term investments (2)

     -         129         -         -        129   

Separate account assets

     1,636         -         -         -        1,636   

Derivatives

             

Forward contracts

     -         4         -         -        4   

Interest rate swaps

     -         542         -         (419     123   

Currency swaps

     -         6         -         (9     (3

Credit default swaps

     -         2         -         (2     -   

Options

     -         128         -         (26     102   
  

 

 

 

Total financial assets carried at fair value

   $ 1,639       $ 812       $ 7       $ (456   $ 2,002   
  

 

 

 

Financial liabilities:

             

Derivatives

             

Interest rate swaps

   $ -       $ 570       $ -       $ (419   $ 151   

Currency swaps

     -         10         -         (9     1   

Credit default swaps

     -         1         -         (2     (1

Options

     -         -         -         (26     (26
  

 

 

 

Total financial liabilities carried at fair value

   $ -       $ 581       $ -       $ (456   $ 125   
  

 

 

 

 

(1)

Netting adjustments represent offsetting positions that may exist under a master-netting agreement with a counterparty where amounts due from the counterparty are offset against amounts due to the counterparty.

(2)

Does not include cash of $16 million.

For the year ended December 31, 2011 there were no significant transfers between Level 1 and Level 2.

 

FF-45


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

     December 31, 2010  
  

 

 

 
     Level 1      Level 2      Level 3      Netting  (1)     Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Financial assets:

             

Bonds:

             

Industrial and miscellaneous

   $ -       $ 4       $ 10       $ -      $ 14   

Parent, subsidiaries and affiliates

     -         1         -         -        1   

Preferred stocks NAIC 4-6

     2         -         -         -        2   

Common stock - unaffiliated

     3         -         3         -        6   

Cash equivalents and short-term investments (2)

     -         335         -         -        335   

Separate account assets

     1,869         -         -         -        1,869   

Derivatives

             

Forward contracts

     -         2         -         -        2   

Interest rate swaps

     -         192         -         (106     86   

Currency swaps

     -         5         -         (5     -   

Asset and credit default swaps

     -         2         -         (2     -   

Options

     -         61         -         -        61   
  

 

 

 

Total financial assets carried at fair value

   $ 1,874       $ 602       $ 13       $ (113   $ 2,376   
  

 

 

 

Financial liabilities:

             

Derivatives

             

Forward contracts

   $ -       $ 1       $ -       $ -      $ 1   

Interest rate swaps

     -         130         -         (106     24   

Currency swaps

     -         12         -         (5     7   

Asset and credit default swaps

     -         1         -         (2     (1
  

 

 

 

Total financial liabilities carried at fair value

   $ -       $ 144       $ -       $ (113   $ 31   
  

 

 

 

 

(1)

Netting adjustments represent offsetting positions that may exist under a master-netting agreement with a counterparty where amounts due from the counterparty are offset against amounts due to the counterparty.

(2)

Does not include cash of $84 million.

 

FF-46


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following presents changes in the Company’s Level 3 financial instruments that are carried at fair value:

 

    Balance as of
12/31/2010
    Gains
(Losses) in
Net Income
    Gains
(Losses) in
Surplus
    Purchases     Issuances     Sales     Settlements     Transfers
Into
Level 3 (1)
    Transfers
Out of
Level 3 (1)
    Other
Transfers (2)
    Balance as of
12/31/2011
 
 

 

 

 
    (In Millions)  
 

 

 

 
Financial assets:                      

Bonds

                     

Industrial and miscellaneous

    $      10      $ (3   $ 1      $ -      $ 10      $ -      $ (8     -      $ -      $ (7   $ 3   

Common stock - unaffiliated

    3        1        1        -        -        -        (1     -        -        -        4   
 

 

 

 

Total Level 3 financial assets carried at fair value

    $      13      $ (2   $ 2      $ -      $ 10      $ -      $ (9   $ -      $ -      $ (7   $ 7   
 

 

 

 

 

(1) 

These columns identify assets and liabilities that are consistently carried at fair value but have had a level change. Generally transfers out of Level 3 occur when quoted prices are received in markets that have not been active, and therefore the assets or liabilities are moved to Level 2.

(2) 

This column identifies assets and liabilities that are either no longer carried at fair value, or have just begun to be carried at fair value, such as assets or liabilities with no level changes but change in lower of cost or market carrying basis.

 

    Balance as of
12/31/2009
    Gains
(Losses) in
Net Income
    Gains
(Losses) in
Surplus
    Purchases     Issuances     Sales     Settlements     Transfers
Into
Level 3(1)
    Transfers
Out of
Level 3 (1)
    Balance as of
12/31/2010
 
 

 

 

 
    (In Millions)  
 

 

 

 
Financial assets:                    

Bonds

                   

Industrial and miscellaneous

    $        -      $ 1      $ (1   $ -      $ 2      $ (2   $ (2   $ 23      $ (11   $ 10   

Preferred stocks NAIC 4-6

    1        -        (1     -        -        -        -        -        -        -   

Common stock - unaffiliated

    5        2        -        -        -        (4     -        -        -        3   
 

 

 

 

Total
Level 3 financial assets carried at fair value

    $        6      $ 3      $ (2   $ -      $ 2      $ (6   $ (2   $ 23      $ (11   $ 13   
 

 

 

 

 

(1)

The majority of transfers into/out of Level 3 for bonds are related to NAIC Category 6 bonds. These bonds had previously been separately stated as being held at fair value on a non-recurring basis. The NAIC recently stated that all assets carried at fair value should be reported together.

 

FF-47


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

6.

Deferred and uncollected life insurance premium

Deferred and uncollected life insurance premium, net of loading and reinsurance, are included in other than invested assets in the Company’s Statutory Statements of Financial Position. The following summarizes the deferred and uncollected life insurance premium on a gross basis as well as net of loading and reinsurance.

 

     December 31,
     2011      2010
  

 

 

     Gross     Net      Gross     Net
  

 

 

     (In Millions)
  

 

 

Ordinary renewal

   $ (28   $    (27)      $ (29   $    (28)

Group life

     1             1     
  

 

 

    

 

 

Total

   $ (27   $    (26)      $ (28   $    (27)
  

 

 

    

 

 

Deferred premium is the portion of the annual premium not earned at the reporting date. Loading on deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses. Refer to Note 2q. “Policyholders’ reserves” for information on the Company’s accounting policies regarding gross premium and net premium.

Uncollected premium is gross premium net of reinsurance that is due and unpaid as of the reporting date, net of loading. Net premium is the amount used in the calculation of reserves. The change in loading is included as an expense and is not shown as a reduction to premium income.

Ordinary renewal business consists of the basic amount of premium required on the underlying life insurance policies.

 

7.

Related party transactions

As of December 31, 2011 and 2010, the Company reported $1 million and less than $1 million, respectively, as amounts due from subsidiaries and affiliates and $20 million and $16 million, respectively, as amounts due to subsidiaries and affiliates. Terms require settlement of these amounts within 30 to 90 days.

The Company has a modified coinsurance (Modco) quota-share reinsurance agreement with MassMutual where the Company cedes 75% of the premium on certain universal life policies. In return, MassMutual pays the Company a stipulated expense allowance, death and surrender benefits, and a Modco adjustment based on experience. The Company retains the assets and related reserves for payment of future benefits on the ceded policies. The Modco adjustment is the mechanism by which MassMutual funds the reserve on the reinsured portion of the risk. It is needed to adjust for the financial effect of the Company holding the reserves on the ceded coverage rather than MassMutual.

The Company also has a stop-loss agreement with MassMutual under which the Company cedes claims which, in aggregate, exceed 0.72% of the covered volume for any year, with maximum coverage of $25 million above the aggregate limit. The aggregate limit was $72 million in 2011, $78 million in 2010 and $84 million in 2009 and it was not exceeded in any of the years.

The Company has coinsurance agreements with MassMutual where the Company cedes substantially all of the premium on certain universal life policies. In return, MassMutual pays to the Company a stipulated expense allowance and death and surrender benefits. MassMutual holds the assets and related reserves for payment of future benefits on the ceded policies.

 

FF-48


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The net amounts outstanding with MassMutual for the various reinsurance agreements were less than $1 million and $2 million due to MassMutual as of December 31, 2011 and 2010, respectively. These outstanding balances are due and payable with terms ranging from monthly to annually, depending on the agreement in effect.

The following summarizes the reinsurance transactions between the Company and MassMutual:

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Premium income (expense) ceded, related to:

      

Modified coinsurance agreements

   $ (12   $ (13   $ (14

Stop-loss agreements

     (1     (1     (1

Coinsurance agreements

     (56     (62     (64

Modified coinsurance adjustments ceded, included in fees and other income (expense)

     (27     (27     (24

Expense allowances on reinsurance ceded, included in fees and other income (expense), related to:

      

Modified coinsurance agreements

     3        4        4   

Coinsurance agreements

     16        17        18   

Policyholder benefits ceded, related to:

      

Modified coinsurance agreements

     30        34        30   

Coinsurance agreements

     80        42        65   

Experience refunds received, related to:

      

Stop-loss agreements

     -        1        1   

The Company has an agreement where MassMutual, for a fee, furnishes the Company, as required, operating facilities, human resources, computer software development and managerial services. Investment and administrative services are also provided to the Company pursuant to a management services agreement with MassMutual. While management believes that these fees are calculated on a reasonable basis, these fees may not necessarily be indicative of the costs that would have been incurred on a stand-alone basis. The following summarizes the transactions between the Company and the related parties:

 

     Years Ended December 31,  
     2011      2010      2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Fee income:

        

Recordkeeping and other services

   $ 2       $ 2       $ 1   

Fee expense:

        

Management and service contracts and cost-sharing arrangements

     62         65         74   

 

FF-49


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company and its subsidiary, MML Bay State, participate in variable annuity exchange programs with its parent, MassMutual, where certain variable annuity contract holders of either company can make nontaxable exchanges of their contract for an enhanced variable annuity contract of the other company. The Company recorded premium income of $1 million as of December 31, 2011 and 2010, and $2 million as of December 31, 2009. The Company recorded surrender benefits of $5 million, $8 million and $24 million in 2011, 2010 and 2009, respectively, related to these exchange programs. The Company has an agreement with MassMutual to compensate them or to be compensated for the lost revenue associated with the exchange of contracts that are within the surrender charge period. As a result of these exchanges, the Company did not receive any net commissions for the years ended December 31, 2011 and 2010. The Company has received net commissions of less than $1 million for the year ended December 31, 2009.

 

8.

Reinsurance

The Company cedes insurance to affiliated and unaffiliated insurers in order to limit its insurance risk. Such transfers do not relieve the Company of its primary liability and, as such, failure of reinsurers to honor their obligations could result in losses. The Company reduces this risk by evaluating the financial condition of reinsurers and monitoring for possible concentrations of credit risk. The Company reinsures a portion of its life business under either a first dollar quota-share arrangement or an in excess of the retention limit arrangement. The amounts reinsured are on a yearly renewable term, coinsurance or modified coinsurance basis.

Refer to Note 7 “Related party transactions” for more information about the Company’s affiliated reinsurance transactions.

The Company did not reinsure any policies with a company chartered in a country other than the U.S., excluding U.S. branches of these companies and which was owned in excess of 10% or controlled directly or indirectly by an insured, a beneficiary, a creditor or any other person not primarily engaged in the insurance business. There are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel any reinsurance for reasons other than for nonpayment of premium or other similar credits. The Company has no reinsurance agreements in effect such that the amount of losses paid or accrued through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits from other reinsurance agreements with the same reinsurer, exceed the total direct premium collected under the reinsured policies.

If all reinsurance agreements were terminated by either party as of December 31, 2011, the resulting reduction in shareholder’s equity due to loss of reinsurance reserve credits, net of unearned premium, would be approximately $281 million assuming no return of the assets backing these reserves from the reinsurer to the Company.

Reinsurance amounts included in the Statutory Statements of Income were as follows:

 

     December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Direct premium

   $ 542      $ 603      $ 1,027   

Premium ceded

     (152     (157     (155
  

 

 

   

 

 

   

 

 

 

Total net premium

   $ 390      $ 446      $ 872   
  

 

 

   

 

 

   

 

 

 

Reinsurance recoveries Ceded

   $ 194      $ 150      $ 126   

 

FF-50


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Reinsurance amounts included in the Statutory Statements of Financial Position were as follows:

 

     December 31,  
     2011     2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Reinsurance reserves ceded

   $ (1,075   $ (1,023

Amounts recoverable from reinsurers

     47        32   

As of December 31, 2011, one reinsurer accounted for 25% of the outstanding reinsurance recoverable and the next largest reinsurer had 22% of the balance. The Company believes that no exposure to a single reinsurer represents an inappropriate concentration of risk to the Company, nor is the Company’s business substantially dependent upon any single reinsurer.

 

9.

Policyholders’ liabilities

 

a.

Policyholders’ reserves

The Company had total life insurance in force of $42,352 million and $44,912 million as of December 31, 2011 and 2010, respectively. Of this total, the Company had $1,905 million and $2,245 million of life insurance in force as of December 31, 2011 and 2010, respectively, for which the gross premium was less than the net premium according to the standard valuation set by the Department. The gross premium is less than the net premium needed to establish the reserves because the statutory reserves must use standard conservative valuation mortality tables, while the gross premium calculated in pricing uses mortality tables that reflect both the Company’s experience and the transfer of mortality risk to reinsurers.

The following summarizes policyholders’ reserves, net of reinsurance, and the range of interest rates by type of product:

 

     December 31,
     2011   2010
  

 

 

     Amount      Interest Rates   Amount      Interest Rates
  

 

 

     ($ In Millions)
  

 

 

Individual annuities

   $ 3,396       4.5% - 9.0%   $ 3,430       4.5% - 9.0%

Individual universal and variable life

     1,611       4.0% - 4.5%     1,613       4.0% - 4.5%

Group life

     72       2.5% - 4.0%     70       2.5% - 4.0%

Additional liability for annuity contracts

     20       -    -    -     18       -    -    -

Individual life

     3       2.5% - 4.5%     4       2.5% - 4.5%
  

 

 

      

 

 

    

Total

   $ 5,102         $ 5,135      
  

 

 

      

 

 

    

Group life includes corporate-owned life insurance products. Individual life includes term insurance.

 

b.

Liabilities for deposit-type contracts

Supplementary contracts not involving life contingencies of $30 million and $26 million as of December 31, 2011 and 2010, respectively, were included in liabilities for deposit-type contracts. The interest rate range on supplementary contracts was 0.3% - 3.3% as of December 31, 2011 and 2010.

 

FF-51


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

c.

Additional liability for annuity contracts

Certain variable annuity contracts include additional death or other insurance benefit features such as GMDBs. Election of these benefits on annuity contracts is generally only available at contract issue.

The following shows the liabilities for GMDBs as required by the actuarial guidelines (in millions):

 

Liability as of December 31, 2009

     $         11   

Incurred guarantee benefits in 2010

     9   

Paid guarantee benefits in 2010

     (2
  

 

 

 

Liability as of December 31, 2010

     18   

Incurred guarantee benefits in 2011

     4   

Paid guarantee benefits in 2011

     (2
  

 

 

 

Liability as of December 31, 2011

     $ 20   
  

 

 

 

The Company held reserves in accordance with the stochastic scenarios as of December 31, 2011 and 2010. As of December 31, 2011 and 2010 the Company held additional reserves above those indicated based on the stochastic scenarios in order to maintain a prudent level of reserve adequacy.

The following summarizes the account values, net amount at risk and weighted average attained age for variable annuity contracts with GMDBs classified as policyholders’ reserves and separate account liabilities. The net amount at risk is defined as the minimum guarantee less the account value calculated on a policy-by-policy basis, but not less than zero.

 

    December 31,
    2011   2010
 

 

 

    Account
Value
    Net
Amount
at Risk
    Weighted
Average
Attained Age
  Account
Value
    Net
Amount
at Risk
    Weighted
Average
Attained Age
 

 

 

    ($ In Millions)
 

 

 

GMDB

  $ 1,593      $ 89      63   $ 1,773      $ 95      63

Account balances of variable annuity contracts with GMDBs are summarized below:

 

     December 31,  
     2011      2010  
  

 

 

 
     (In Millions)  
  

 

 

 

Separate Account

   $     1,256       $     1,444   

General Account

     337         329   
  

 

 

    

 

 

 

Total

   $     1,593       $     1,773   
  

 

 

    

 

 

 

 

FF-52


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

d.

Additional liability for individual life contracts

Certain universal life and variable universal life contracts include features such as GMDBs or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit.

The net liability for guarantees on universal life and variable universal life type contracts was as follows:

 

     December 31,  
         2011              2010      
  

 

 

 
     (In Millions)  
  

 

 

 

Beginning balance

   $ 514       $ 495   

Net liability increase

     11         19   
  

 

 

    

 

 

 

Ending balance

   $ 525       $ 514   
  

 

 

    

 

 

 

 

FF-53


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

10.

Federal income taxes

The Company provides for deferred income taxes based on an admissibility limitation of 15% of surplus and a three year reversal/realization period.

The net DTA or net DTL recognized in the Company’s assets, liabilities and surplus are as follows:

 

     December 31, 2011  
  

 

 

 
     Ordinary     Capital             Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Total gross DTAs

   $ 346      $ 63      $ 409   

Statutory valuation allowance adjustment

     -        -        -   
  

 

 

 

Total adjusted gross DTAs

     346        63        409   

Total gross DTLs

     (195     (84     (279
  

 

 

 

Net DTA(L)

     151        (21     130   

Total DTAs nonadmitted

     (76     -        (76
  

 

 

 

Net admitted DTA(L)

   $ 75      $ (21   $ 54   
  

 

 

 
     December 31, 2010  
  

 

 

 
     Ordinary     Capital             Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Total gross DTAs

   $ 209      $ 65      $ 274   

Statutory valuation allowance adjustment

     -        -        -   
  

 

 

 

Total adjusted gross DTAs

     209        65        274   

Total gross DTLs

     (77     (19     (96
  

 

 

 

Net DTA(L)

     132        46        178   

Total DTAs nonadmitted

     (37     (30     (67
  

 

 

 

Net admitted DTA(L)

   $ 95      $ 16      $ 111   
  

 

 

 
     Change  
  

 

 

 
     Ordinary     Capital             Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Total gross DTAs

   $ 137      $ (2   $ 135   

Statutory valuation allowance adjustment

     -        -        -   
  

 

 

 

Total adjusted gross DTAs

     137        (2     135   

Total gross DTLs

     (118     (65     (183
  

 

 

 

Net DTA(L)

     19        (67     (48

Total DTAs nonadmitted

     (39     30        (9
  

 

 

 

Net admitted DTA(L)

   $ (20   $ (37   $ (57
  

 

 

 

 

FF-54


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Pursuant to issued guidance, the Company has chosen to admit DTAs for the current reporting period in accordance with the NAIC approved revisions effective for 2010 and 2011. The amount of adjusted gross DTA admitted under each component and the resulting increased amount by tax character are as follows:

 

     December 31, 2011  
  

 

 

 
     Ordinary      Capital              Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Admitted DTA 1 year:

        

Federal income taxes that can be recovered

   $ 4       $ -       $ 4   

Remaining adjusted gross DTAs expected to be realized within 1 year

     17         15         32   

Total gross DTLs

     231         48         279   
  

 

 

 

Total admitted DTA realized within 1 year

     252         63         315   
  

 

 

 

Admitted DTA 3 years:

        

Federal income taxes that can be recovered

     4         -         4   

Remaining adjusted gross DTAs expected to be realized within 3 years

     35         15         50   

Total gross DTLs

     231         48         279   
  

 

 

 

Total admitted DTA realized within 3 years

     270         63         333   
  

 

 

 

Increase in net admitted DTA 1 year versus 3 years

   $ 18       $ -       $ 18   
  

 

 

 
     December 31, 2010  
  

 

 

 
     Ordinary      Capital              Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Admitted DTA 1 year:

        

Federal income taxes that can be recovered

   $ 9       $ 3       $ 12   

Remaining adjusted gross DTAs expected to be realized within 1 year

     48         13         61   

Total gross DTLs

     77         19         96   
  

 

 

 

Total admitted DTA realized within 1 year

     134         35         169   
  

 

 

 

Admitted DTA 3 years:

        

Federal income taxes that can be recovered

     9         3         12   

Remaining adjusted gross DTAs expected to be realized within 3 years

     86         13         99   

Total gross DTLs

     77         19         96   
  

 

 

 

Total admitted DTA realized within 3 years

     172         35         207   
  

 

 

 

Increase in net admitted DTA 1 year versus 3 years

   $ 38       $ -       $ 38   
  

 

 

 

 

FF-55


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

    

Change

 
  

 

 

 
     Ordinary     Capital             Total  
  

 

 

 
     (In Millions)   
  

 

 

 

Admitted DTA 1 year:

      

Federal income taxes that can be recovered

   $ (5   $ (3   $ (8

Remaining adjusted gross DTAs expected to be realized within 1 year

     (31     2        (29

Total gross DTLs

     154        29        183   
  

 

 

 

Total admitted DTA realized within 1 year

     118        28        146   
  

 

 

 

Admitted DTA 3 years:

      

Federal income taxes that can be recovered

     (5     (3     (8

Remaining adjusted gross DTAs expected to be realized within 3 years

     (51     2        (49

Total gross DTLs

     154        29        183   
  

 

 

 

Total admitted DTA realized within 3 years

     98        28        126   
  

 

 

 

Change in net admitted DTA 1 year versus 3 years

   $ (20   $ -      $ (20
  

 

 

 

The Company’s total adjusted capital and authorized control level are as follows:

 

     2011     

December 31,

2010

     Change  
  

 

 

 
     (In Millions)   
  

 

 

 

Total adjusted capital

   $         978       $         868       $         110   
  

 

 

    

 

 

    

 

 

 

Authorized control level

   $ 78       $ 95       $ (17
  

 

 

    

 

 

    

 

 

 

 

FF-56


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The ultimate realization of DTAs depends on the generation of future taxable income during the periods in which the temporary differences are deductible. Management considers the scheduled reversal of DTLs (including the impact of available carryback and carryforward periods), projected taxable income and tax-planning strategies in making this assessment. The impact of tax-planning strategies is as follows:

 

    December 31, 2011  
 

 

 

 
    Ordinary     Capital         Total      
 

 

 

 
      (Percent)     
 

 

 

 

Impact of tax planning strategies:

     

Adjusted gross DTAs

     

(% of total adjusted gross DTAs)

    0     0     0%   
 

 

 

 

Net admitted adjusted gross DTAs

     

(% of total net admitted adjusted gross DTAs)

    29     0     29%   
 

 

 

 
    December 31, 2010  
 

 

 

 
    Ordinary     Capital         Total      
 

 

 

 
      (Percent)     
 

 

 

 

Impact of tax planning strategies:

     

Adjusted gross DTAs

     

(% of total adjusted gross DTAs)

    0     0     0%   
 

 

 

 

Net admitted adjusted gross DTAs

     

(% of total net admitted adjusted gross DTAs)

    49     0     49%   
 

 

 

 
          Change        
 

 

 

 
    Ordinary     Capital         Total      
 

 

 

 
      (Percent)     
 

 

 

 

Impact of tax planning strategies:

     

Adjusted gross DTAs

     

(% of total adjusted gross DTAs)

    0     0     0%   
 

 

 

 

Net admitted adjusted gross DTAs

     

(% of total net admitted adjusted gross DTAs)

    (20 )%      0     (20)%   
 

 

 

 

 

FF-57


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company’s admitted assets, adjusted statutory surplus and total adjusted capital are as follows:

     December 31, 2011  
  

 

 

 
     Ordinary      Capital      Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Admitted DTA 1 year:

        

Admitted DTAs

   $ 252       $ 63       $ 315   

Admitted assets

           8,388   

Adjusted statutory surplus

           930   

Total adjusted capital from DTAs

           978   

Increase due to admitted DTA 3 year:

        

Admitted DTAs

     18         -         18   

Admitted assets

     18         -         18   

Statutory surplus

     18         -         18   

 

     December 31, 2010  
  

 

 

 
     Ordinary      Capital      Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Admitted DTA 1 year:

        

Admitted DTAs

   $ 134       $ 35       $ 169   

Admitted assets

           8,428   

Adjusted statutory surplus

           837   

Total adjusted capital from DTAs

           868   

Increase due to admitted DTA 3 year:

        

Admitted DTAs

     38         -         38   

Admitted assets

     38         -         38   

Statutory surplus

     38         -         38   

 

     Change  
  

 

 

 
     Ordinary     Capital      Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Admitted DTA 1 year:

       

Admitted DTAs

   $ 118      $ 28       $ 146   

Admitted assets

          (40

Adjusted statutory surplus

          93   

Total adjusted capital from DTAs

          110   

Change in admitted DTA 3 year:

       

Admitted DTAs

     (20     -         (20

Admitted assets

     (20     -         (20

Statutory surplus

     (20     -         (20

 

FF-58


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The provision for current tax expense on earnings is as follows:

 

     Years Ended December 31,  
     2011      2010      2009  
  

 

 

 
            (In Millions)         
  

 

 

 

Federal income tax expense (benefit) on operating earnings

   $ 1       $ 26       $ 6   

Foreign income tax expense (benefit) on operating earnings

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total federal and foreign income tax expense (benefit) on operating earnings

     1         26         6   

Federal income tax expense (benefit) on net realized capital gains (losses)

     6         4         (6
  

 

 

    

 

 

    

 

 

 

Total federal and foreign income tax expense (benefit)

   $ 7       $ 30       $ -   
  

 

 

    

 

 

    

 

 

 

 

FF-59


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The tax effects of temporary differences that give rise to significant portions of the DTAs and DTLs are as follows:

 

     2011     December 31,
2010
    Change  
  

 

 

 
     (In Millions)  
  

 

 

 

DTAs:

      

Ordinary

      

Unrealized investment losses

   $         203      $ 50      $ 153   

Reserve items

     73        92        (19

Policy acquisition costs

     54        57        (3

Investment items

     6        4        2   

Nonadmitted assets

     4        3        1   

Tax credits

     -        2        (2

Other

     6        1        5   
  

 

 

   

 

 

   

 

 

 

Total ordinay DTAs

     346        209        137   

Nonadmitted DTAs

     (76     (37     (39
  

 

 

   

 

 

   

 

 

 

Admitted ordinary DTAs

     270        172        98   
  

 

 

   

 

 

   

 

 

 

Capital

      

Unrealized investment losses

     44        13        31   

Investment items

     19        52        (33
  

 

 

   

 

 

   

 

 

 

Total capital DTAs

     63        65        (2

Nonadmitted DTAs

     -        (30     30   
  

 

 

   

 

 

   

 

 

 

Admitted capital DTAs

     63        35        28   
  

 

 

   

 

 

   

 

 

 

Admitted DTAs

     333        207        126   
  

 

 

   

 

 

   

 

 

 

DTLs:

      

Ordinary

      

Unrealized investment gains

     194        71        123   

Deferred and uncollected premium

     1        1        -   

Reserve for audits and settlements

     -        4        (4

Other

     -        1        (1
  

 

 

   

 

 

   

 

 

 

Total ordinary DTLs

     195        77        118   
  

 

 

   

 

 

   

 

 

 

Capital

      

Unrealized investment gains

     84        19        65   
  

 

 

   

 

 

   

 

 

 

Total capital DTLs

     84        19        65   
  

 

 

   

 

 

   

 

 

 

Total DTLs

     279        96        183   
  

 

 

   

 

 

   

 

 

 

Net admitted DTA

   $ 54      $ 111      $ (57
  

 

 

   

 

 

   

 

 

 

 

FF-60


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The change in net deferred income taxes is comprised of the following:

 

    Years Ended December 31,  
    2011     2010  
 

 

 

 
    (In Millions)  
 

 

 

 

Net DTA(L)

  $ (48   $ 19   

Less: Items not recorded in the change in net deferred income taxes:

   

Tax-effect of unrealized gains/losses

    4        4   
 

 

 

   

 

 

 

Change in net deferred income taxes

  $ (44   $ 23   
 

 

 

   

 

 

 

Change in net deferred income taxes

  $ (24   $ 8   

Change in special surplus funds from additional admissibility of deferred income taxes

    (20     15   
 

 

 

   

 

 

 

Change in net deferred income taxes

  $ (44   $ 23   
 

 

 

   

 

 

 

As of December 31, 2011, the Company had no net operating or capital loss carryforwards to include in deferred income taxes. The Company has no total tax credit carryforwards.

The components of federal and foreign income tax on operating items is recorded on the Statutory Statements of Income and Statutory Statements of Changes in Surplus and is different from that which would be obtained by applying the prevailing federal income tax rate to operating income before taxes. The significant items causing this difference are as follows

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Provision computed at statutory rate

   $ 70      $ 36      $ 14   

Investment items

     (14     (35     (17

Tax credits

     (3     (2     (2

Change in reserve valuation basis

     (2     6        (1

Expense items

     -        3        -   

Other

     -        (1     -   
  

 

 

   

 

 

   

 

 

 

Total statutory income tax expense (benefit)

   $ 51      $ 7      $ (6
  

 

 

   

 

 

   

 

 

 

Federal and foreign income tax expense (benefit)

   $ 7      $ 30      $ -   

Change in net deferred income taxes

     44        (23     (6
  

 

 

   

 

 

   

 

 

 

Total statutory income tax expense (benefit)

   $ 51      $ 7      $ (6
  

 

 

   

 

 

   

 

 

 

During the years ended December 31, 2011 and 2010, the Company paid federal income taxes in the amount of $21 million and $2 million, respectively. During the year ended December 31, 2009 the Company received refunds of federal income taxes in the amount of $25 million. As a result of the aforementioned refund, there are no federal income taxes available for recovery as of the year ended December 31, 2011.

The Company is included in a consolidated U.S. federal income tax return with its parent, MassMutual, a mutual life insurance company domiciled in the Commonwealth of Massachusetts, and MassMutual’s eligible U.S. subsidiaries.

 

FF-61


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company also files income tax returns in various states and foreign jurisdictions. The Company, MassMutual, and MassMutual’s eligible subsidiaries and certain affiliates (the Parties) have executed and are subject to a written tax allocation agreement (the Agreement). The Agreement sets forth the manner in which the total combined federal income tax is allocated among the Parties. The Agreement provides the Company with the enforceable right to recoup federal income taxes paid in prior years in the event of future net losses, which it may incur. Further, the Agreement provides the Company with the enforceable right to utilize its net losses carried forward as an offset to future net income subject to federal income taxes.

Companies are required to disclose unrecognized tax benefits, which are the tax effect of positions taken on their tax returns which may be challenged by the various taxing authorities, in order to provide users of financial statements more information regarding potential liabilities. The Company recognizes tax benefits and related reserves in accordance with existing statutory accounting guidance for liabilities, contingencies and impairments of assets.

The following is a reconciliation of the beginning and ending liability for unrecognized tax benefits (in millions):

 

Balance, January 1, 2011

   $ 27   

Gross change related to positions taken in prior years

     1   

Gross change related to positions taken in current year

     1   

Gross change related to settlements

     (18

Gross change related to lapse of statutes of limitations

     -   
  

 

 

 

Balance, December 31, 2011

   $         11   
  

 

 

 

Included in the liability for unrecognized tax benefits as of December 31, 2011, are $11 million of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The liability for the unrecognized tax benefit balance as of December 31, 2011 includes no unrecognized tax benefits that, if recognized, would impact the Company’s effective tax rate.

The Company recognizes accrued interest and penalties related to the liability for unrecognized tax benefits as a component of the provision for income taxes. The amount of net interest recognized in the Company’s financial statements as of December 31, 2011 and 2010 was $1 million and $3 million, respectively. The Company has accrued no penalties related to the liability for unrecognized tax benefits.

The Internal Revenue Service (IRS) has completed its examination of the years 2005 and prior. The IRS is currently auditing the years 2006 and 2007. The Company does not expect a material change in its financial position or liquidity as a result of these audits. As of December 31, 2011 and 2010, the Company had no protective deposits recognized as admitted assets.

The Small Business Jobs Act of 2010, enacted in September 2010, provided an additional one year extension of the 50% first year bonus depreciation for property placed in service in 2010. The Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010 became law on December 17, 2010. This Act allows the extension of 50% bonus depreciation through 2012 with the option of claiming 100% bonus depreciation for certain property placed in service after September 8, 2010, through 2011. These new tax provisions will not have a material effect on the Company’s financial position or liquidity.

 

11.

Shareholder’s equity

MassMutual has authorized the contribution of funds to the Company sufficient to meet the capital requirements of each state in the U.S. in which the Company is licensed to do business. Substantially all of the statutory shareholder’s equity is subject to dividend restrictions. Dividend restrictions, imposed by state regulations, limit the payment of dividends to the shareholder without prior approval from the Department. Under these regulations, $113 million of shareholder’s equity is available for distribution to the shareholder in 2012 without prior regulatory approval. In 2011, the Company did not pay dividends to its parent, MassMutual.

 

FF-62


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

12.

Business risks, commitments and contingencies

 

a.

Risks and uncertainties

The Company operates in a business environment subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, currency exchange risk, interest rate risk and credit risk. Interest rate risk is the potential for interest rates to change, which can cause fluctuations in the value of investments and amounts due to policyholders. To the extent that fluctuations in interest rates cause the duration of assets and liabilities to differ, the Company controls its exposure to this risk by, among other things, asset/liability management techniques that account for the cash flow characteristics of the assets and liabilities.

Investment and interest rate risks

Investment earnings can be influenced by a number of factors including changes in interest rates, credit spreads, equity markets, general economic conditions and asset allocation. The Company employs a rigorous asset/liability management process to help manage the economics related to investment risks, in particular interest rate risk.

As interest rates decline, certain securities are more susceptible to paydowns and prepayments. During such periods, the Company generally will not be able to reinvest the proceeds at comparable yields. Lower interest rates will likely result in lower net investment income and, if declines are sustained for a long period of time, the Company may be subject to reinvestment risks. Declining interest rates also result in increases in the fair value of the investment portfolio.

Interest rates also have an impact on the Company’s products with guaranteed minimum payouts and interest credited to account holders. As interest rates decrease, investment spreads may shrink as interest rates approach minimum guarantees, leading to an increased liability to the Company. Due to the continued low interest rate environment, management expects that it will be some time before higher yielding securities will be available in the market.

Asset-based fees calculated as a percentage of the separate account assets are a source of revenue to the Company. Gains and losses in the equity markets may result in corresponding increases and decreases in the Company’s separate account assets and related revenue.

Credit and other market risks

Credit risk is the risk that issuers of investments owned by the Company may default or that other parties may not be able to pay amounts due to the Company. The Company attempts to manage its investments to limit credit risk by diversifying its portfolio among various security types and industry sectors as well as purchasing credit default swaps to transfer some of the risk.

During the past few years, declining U.S. housing prices led to higher delinquency and loss rates, reduced credit availability, and reduced liquidity in the residential loan and securities markets. The decline in housing prices was precipitated by several years of rising residential mortgage rates, relaxed underwriting standards by residential mortgage loan originators and substantial growth in affordable mortgage products including pay option adjustable rate mortgages and interest only loans.

The downturn in housing prices caused a decline in the credit performance of RMBS with unprecedented borrower defaults. Market pricing was affected both by the deterioration in fundamentals as well as by the reduced liquidity and higher risk premium demanded by investors. While housing fundamentals began stabilizing in late 2009 and in 2010, housing was under renewed pressure through most of 2011. As of now, housing prices are hovering around their April 2009 lows. The housing market also continues to be under pressure due to slow liquidation rates and above-average rates of unsold homes. These concerns, coupled with uncertain mortgage servicing behaviors, continue to affect security valuations and liquidity conditions in the securitized mortgage market where prices are off their post-crisis highs in recent months.

 

FF-63


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The Company has implemented a review process for determining the nature and timing of OTTI on securities containing these risk characteristics. Cash flows are modeled for all bonds deemed to be at risk for impairment using prepayment, default, and loan loss severity assumptions that vary according to collateral attributes and housing price trends since origination. These assumptions are reviewed quarterly and changes are made as market conditions warrant.

Internal models utilized in testing for impairment calculate the present value of cash flows expected to be received over the average life of the security, discounted at the purchase yield or discount margin. RMBS are highly sensitive to evolving conditions that can impair the cash flows realized by investors and the ultimate emergence of losses is subject to uncertainty. If defaults were to increase above the stresses imposed in the Company’s analysis or default severities were to be worse than expected, management would need to reassess whether such credit events have changed the Company’s assessment of OTTI in light of changes in the expected performance of these assets. Weak new issue market conditions, coupled with uncertain rating agency requirements, continue to adversely affect lenders’ underwriting appetite for new financing arrangements and hence have diminished borrowers’ ability to refinance the underlying mortgages. Also, a further downturn of the economy and the real estate market and high levels of unemployment could result in continued defaults and ultimately, additional recognition of OTTI.

Management’s judgment regarding OTTI and estimated fair value depends upon evolving conditions that can alter the anticipated cash flows realized by investors and is also affected by the illiquid credit market environment, which makes it difficult to obtain readily determinable prices for RMBS and other investments, including CMBS and leveraged loans. Further deterioration in economic fundamentals could affect management judgments regarding OTTI. In addition, deterioration in market conditions may affect carrying values assigned by management. These factors could negatively impact the Company’s results of operations, surplus and disclosed fair values.

The Company has investments in structured products exposed primarily to the credit risk of corporate bank loans, corporate bonds or credit default swap contracts referencing corporate credit risk. Most of these structured investments are backed by corporate loans and are commonly known as collateralized loan obligations that are classified as CDOs. The portfolios backing these investments are actively managed and diversified by industry and individual issuer concentrations. Due to the complex nature of CDOs and the reduced level of transparency to the underlying collateral pools for many market participants, the recovery in CDO valuations generally lagged the overall recovery in the underlying assets. Management believes its scenario analysis approach, based primarily on actual collateral data and forward looking assumptions, does capture the credit and most other risks in each pool. However, in a rapidly changing economic environment, the credit and other risks in each collateral pool will be more volatile and actual credit performance of each CDO investment may differ from the Company’s assumptions.

The fourth quarter of 2011 saw a continued focus on the sovereign debt problems of parts of the Eurozone and the related issues of bank funding and market liquidity. Combined with an increasingly uncertain macroeconomic outlook, this has raised the risks related to the Company’s investments in European leveraged loans relative to the first half of 2011. The average secondary price of leveraged loans in Europe fell during the year, but default rates continued to remain below long-term historical averages. However, the degree of refinancing required over the next three years and uncertainty over the sources of this refinancing may lead to an increase in default rates going forward.

As of December 31, 2011, the Company’s general account held securities issued by entities domiciled within Italy, Ireland, Portugal and Spain which collectively accounted for approximately 1% of invested assets. These holdings are highly diversified and over 90% is comprised of investment grade-rated (NAIC) debt securities issued predominantly by domestic utilities and corporations with large global operations. Within these countries, the Company did not hold any sovereign debt or domestic bank-issued securities. The Company did not hold any Greek corporate or government-issued securities in its general account.

 

FF-64


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

Current market conditions continue to be a factor in the Company’s mortgage loan portfolio. Economic indicators that showed improvement earlier in 2011 and stumbled mid-year, turned decidedly positive in the fourth quarter. Commercial real estate fundamentals continue to improve with regional market performance still clearly driven by underlying economic drivers. Investors’ interest remains focused on stabilized core assets in ‘gateway’ markets. Overall, the supply pipeline is at historical lows, aiding the drop in vacancy rates across all property types during 2011. Borrowers have also benefited from the current low interest rate environment when refinancing and selling properties in order to satisfy their maturing debt. Risks to the portfolio continue to be the macro domestic and global economic environment and their impact on the recent positive trends for real estate fundamentals. The Company continues to monitor employment and housing statistics and their possible influence on a U.S. recession as well as global economic indicators and sovereign debt concerns.

 

b.

Guaranty funds

The Company is subject to insurance guaranty fund laws in the states in which it does business. These laws assess insurance companies amounts to be used to pay benefits to policyholders and policy claimants of insolvent insurance companies. Many states allow these assessments to be credited against future premium taxes. The Company believes such assessments in excess of amounts accrued will not materially impact its financial position, results of operations or liquidity.

 

c.

Litigation

The Company is involved from time to time in litigation arising in and out of the normal course of business, which seeks both compensatory and punitive damages. While the Company is not aware of any actions or allegations that should reasonably give rise to a material adverse impact to the Company’s financial position or liquidity, the outcome of litigation cannot be foreseen with certainty. It is the opinion of management that the ultimate resolution of these matters will not materially impact the Company’s financial position or liquidity. However, the outcome of a particular proceeding may be material to the Company’s operating results for a particular period depending upon, among other factors, the size of the loss or liability and the level of the Company’s income for the period.

 

d.

Regulatory matters

The Company is subject to governmental and administrative proceedings and regulatory inquiries, examinations and investigations in the ordinary course of its business. In connection with regulatory inquiries, examinations and investigations, the Company has been contacted by various regulatory agencies including, among others, the Securities and Exchange Commission, the U.S. Department of Labor and various state insurance departments and state attorneys general. The Company has cooperated fully with these regulatory agencies with regard to their inquiries, examinations and investigations and has responded to information requests and comments.

Market volatility in the financial services industry over the last several years has contributed to increased scrutiny of the entire financial services industry. Therefore, the Company believes that it is reasonable to expect that proceedings, regulatory inquiries, examinations and investigations into the insurance and financial services industries will continue for the foreseeable future. Additionally, new industry-wide legislation, rules and regulations could significantly affect the insurance and financial services industries as a whole. It is the opinion of management that the ultimate resolution of these regulatory inquiries, examinations, investigations, legislative and regulatory changes of which we are aware will not materially impact the Company’s financial position or liquidity. However, the outcome of a particular matter may be material to the Company’s operating results for a particular period depending upon, among other factors, the financial impact of the matter and the level of the Company’s income for the period.

 

FF-65


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

e.

Commitments

As of December 31, 2011 and 2010, the Company approved financing of $228 million and $148 million, respectively, for MassMutual Asset Finance LLC that can be used to finance ongoing asset purchases and refinance existing Company provided lines of credit. Borrowings under the facility with the Company as of December 31, 2011 and 2010 were $136 million and $138 million, respectively, with interest of $4 million for the year ended December 31, 2011, and $2 million for the years ended December 31, 2010 and 2009. The unfunded amount of the facility, totaling $92 million as of December 31, 2011, is included in private placements in the table below. The interest of this facility adjusts monthly based on the 30-day London Interbank Offered Rate.

In the normal course of business, the Company enters into commitments to purchase certain investments. The majority of these commitments have funding periods that extend between one and five years. The Company is not required to fund commitments once the commitment period expires.

As of December 31, 2011, the Company had the following commitments:

 

     2012      2013      2014      2015     

There-

after

     Total  
  

 

 

 
     (In Millions)  
  

 

 

 

Private placements

   $ 45       $ 111       $ 42       $ 96       $ 10       $ 304   

Mortgage loans

     15         -         -         2         -         17   

Partnerships and LLCs

     11         5         3         15         5         39   
  

 

 

 

Total

   $ 71       $ 116       $ 45       $ 113       $ 15       $ 360   
  

 

 

 

 

13.

Withdrawal characteristics

 

a.

Annuity actuarial reserves and liabilities for deposit-type contracts

The withdrawal characteristics of the Company’s annuity actuarial reserves and deposit-type contracts as of December 31, 2011 are illustrated below:

 

    

General

Account

    

Separate

Account w/

Guarantees

    

Separate

Account

Nonguaranteed

     Amount     

% of

Total

 
  

 

 

 
     ($ In Millions)  
  

 

 

 

Subject to discretionary withdrawal:

              

With fair value adjustment

   $ 16       $ -       $ -       $ 16         -

At book value less current surrender charge of 5% or more

     157         -         -         157         3   

At fair value

     -         -         1,252         1,252         27   
  

 

 

 

Subtotal

     173         -         1,252         1,425         30   

Subject to discretionary withdrawal:

              

At book value without fair value adjustment

     3,237         -         -         3,237         70   

Not subject to discretionary withdrawal

     16         -         -         16         -   
  

 

 

 

Total

   $ 3,426       $ -       $ 1,252       $ 4,678         100
  

 

 

 

 

FF-66


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the reconciliation of total annuity actuarial reserves and liabilities for deposit-type contracts as of December 31, 2011 (in millions):

 

Statutory Statements of Financial Position:

  

Policyholders’ reserves - individual annuities

   $       3,396   

Liabilities for deposit-type contracts

     30   
  

 

 

 

Subtotal

     3,426   

Separate Account Annual Statement:

  

Annuities

     1,252   
  

 

 

 

Total

   $ 4,678   
  

 

 

 

 

b.

Separate accounts

The Company has nonguaranteed separate accounts that are variable accounts where the benefit is determined by the performance and/or market value of the investments held in the separate account with incidental risk, notional expense and minimum death benefit guarantees.

Information regarding the separate accounts of the Company as of and for the year ended December 31, 2011 is as follows:

 

     Non
Guaranteed
 
     (In Millions)  

Net premium, considerations or deposits for the year ended December 31, 2011

   $ 81   
  

 

 

 

Reserves at December 31, 2011:

  

For accounts with assets at:

  

Fair value

   $ 1,627   

Nonpolicy liabilities

     9   
  

 

 

 

Total

   $ 1,636   
  

 

 

 

Reserves by withdrawal characteristics:

  

Subject to discretionary withdrawal:

  

At fair value

   $ 1,627   

Nonpolicy liabilities

     9   
  

 

 

 

Total

   $ 1,636   
  

 

 

 

The Company does not have any reserves in separate accounts for asset default risk in lieu of AVR.

 

FF-67


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is a summary reconciliation of amounts reported as transfers to (from) separate accounts in the summary of operations of the Company’s NAIC Separate Account Annual Statement with the amounts reported as net transfers to (from) separate accounts in change in policyholders’ reserves in the accompanying Statutory Statements of Income:

 

     Years Ended December 31,  
     2011     2010     2009  
  

 

 

 
     (In Millions)  
  

 

 

 

From the Separate Account Annual Statement:

      

Transfers to separate accounts

   $ 81      $ 85      $ 94   

Transfers from separate accounts

     (253     (241     (300
  

 

 

   

 

 

   

 

 

 

Net transfers from separate accounts

   $ (172   $ (156   $ (206
  

 

 

   

 

 

   

 

 

 

 

14.

Presentation of the Statutory Statements of Cash Flows

As required by SSAP No. 69 “Statement of Cash Flows,” the Company has included in the Statutory Statements of Cash Flows non-cash transactions primarily related to the following:

 

     Years Ended December 31,  
     2011      2010      2009  
  

 

 

 
     (In Millions)  
  

 

 

 

Bank loan rollover

   $ 153       $ 75       $ 71   

Bond conversions and refinancing

     33         56         59   

Mortgages converted to other invested assets

     18         26         15   

Stock conversion

     1         5         -   

Other invested assets converted to real estate

     -         5         8   

Net investment income payment-in-kind bonds

     -         1         1   

Other invested assets converted to bonds

     -         -         3   

The bank loan rollovers represent transactions processed as the result of rate resets on existing bank loans and are included in the proceeds from investments sold, matured or repaid on bonds and cost of investments acquired for bonds on the Statutory Statements of Cash Flows.

 

15.

Subsequent events

The Company has evaluated subsequent events through February 22, 2012, the date the financial statements were available to be issued, and no events have occurred subsequent to the balance sheet date and before the date of evaluation that would require disclosure.

 

16.

Subsidiaries and affiliated companies

A summary of ownership and relationship of MassMutual and its subsidiaries and affiliated companies as of December 31, 2011 is illustrated below. Subsidiaries are wholly owned, except as noted.

Subsidiaries of Massachusetts Mutual Life Insurance Company

C.M. Life Insurance Company

MassMutual Holding LLC

The MassMutual Trust Company

MML Distributors LLC – 99% (remaining 1% owned by MassMutual Holding LLC)

MML Private Placement Investment Company I, LLC

MML Mezzanine Investor, LLC

MML Mezzanine Investor L, LLC

 

FF-68


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

MML Mezzanine Investor II, LLC

MML Mezzanine Investor III, LLC

MML Private Equity Fund Investor LLC

MML Re Finance LLC

MMC Equipment Finance LLC

CB – Apts, LLC

CV – Apts, LLC

MP – Apts, LLC

MSP – SC, LLC

MW – Apts, LLC

PL – Apts, LLC – 92% (remaining 8% owned by C.M. Life Insurance Company)

WP – SC, LLC – 81% (remaining 19% owned by C.M. Life Insurance Company)

WW – Apts, LLC

Country Club Office Plaza LLC – 88% (remaining 12% owned by C.M. Life Insurance Company)

MassMutual External Benefits Group LLC

Subsidiaries of C.M. Life Insurance Company

MML Bay State Life Insurance Company

CML Mezzanine Investor, LLC

CML Mezzanine Investor L, LLC

CML Mezzanine Investor III, LLC

CML Re Finance LLC

Subsidiary of MMC Equipment Finance LLC

MassMutual Asset Finance LLC

Subsidiaries of MassMutual Holding LLC

HYP Management LLC

MassMutual Assignment Company

MassMutual Holding MSC, Inc.

MassMutual International LLC

MML Investors Services LLC

MML Realty Management Corporation

Babson Capital Management LLC

Oppenheimer Acquisition Corp. – 99%

MassMutual Baring Holding LLC

MassMutual International Holding MSC, Inc.

MassMutual Capital Partners LLC

First Mercantile Trust Company

Affiliates of Massachusetts Mutual Life Insurance Company

MML Series Investment Fund

MML Series Investment Fund II

MassMutual Select Funds

MassMutual Premier Funds

Invicta Advisors LLC

580 Walnut Cincinnati LLC – 50%

Jefferies Finance LLC – 45% (5% owned by Babson Capital Management LLC; remaining 50% owned by Jefferies Group, Inc.)

 

FF-69


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

17.

Impairment listing for loan-backed and structured securities

 

(2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69)

The following are the total cumulative adjustments and impairments for loan-backed and structured securities since July 1, 2009:

 

(2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69) (2,299,536.69)
               
Period Ended   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

    Amortized Cost
after OTTI
     Fair Value  

December 31, 2011

   $ 90,342,741.95       $ -          $ 90,342,741.95       $ 87,759,853.27       $ (2,582,888.68   $ 87,759,853.27       $ 61,663,658.75   

September 30, 2011

     62,166,554.35         -            62,166,554.35         60,544,908.62         (1,621,645.73     60,544,908.62         45,284,653.78   

June 30, 2011

     80,582,826.88         -            80,582,826.88         76,857,392.88         (3,725,434.00     76,857,392.88         60,286,999.44   

March 31, 2011

     87,925,923.39         -            87,925,923.39         85,768,903.43         (2,157,019.96     85,768,903.43         65,285,429.38   

December 31, 2010

     78,922,236.87         -            78,922,236.87         77,329,040.51         (1,593,196.36     77,329,040.51         57,284,607.12   

September 30, 2010

     75,579,157.67         -            75,579,157.67         73,844,794.15         (1,734,363.52     73,844,794.15         53,531,682.15   

June 30, 2010

     106,701,990.11         -            106,701,990.11         104,920,573.41         (1,781,416.70     104,920,573.41         77,297,240.58   

March 31, 2010

     117,247,144.97         -            117,247,144.97         110,848,178.13         (6,398,966.84     110,848,178.13         81,512,592.53   

December 31, 2009

     94,759,892.12         -            94,759,892.12         91,319,792.71         (3,440,099.41     91,319,792.71         61,154,481.79   

September 30, 2009

     203,672,078.15         (2,299,536.69     201,372,541.46         193,090,827.77         (8,281,713.69     193,090,827.77         124,234,344.38   

Totals

   $ 997,900,546.46       $ (2,299,536.69   $ 995,601,009.77       $ 962,284,264.88       $ (33,316,744.89   $ 962,284,264.88       $ 687,535,689.90   
                                                              
 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2011:

 

  

               
CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
    Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

02660TGN7

   $ 725,559.19       $ -          $ 725,559.19       $ 689,980.00       $ (35,579.19   $ 689,980.00       $ 431,645.17   

02660TGS6

     568,338.83         -            568,338.83         566,817.18         (1,521.65     566,817.18         338,838.95   

02660THL0

     48,952.96         -            48,952.96         46,995.04         (1,957.92     46,995.04         38,771.35   

02660TJB0

     2,438,864.58         -            2,438,864.58         2,333,260.25         (105,604.33     2,333,260.25         1,402,049.26   

02660XAD6

     578,535.12         -            578,535.12         563,150.41         (15,384.71     563,150.41         400,711.61   

026929AA7

     674,164.93         -            674,164.93         629,330.73         (44,834.20     629,330.73         551,635.23   

040104RV5

     188,017.11         -            188,017.11         183,901.69         (4,115.42     183,901.69         131,013.08   

05946XYP2

     59,958.54         -            59,958.54         59,548.66         (409.88     59,548.66         43,301.73   

06050HKX5

     25,508.72         -            25,508.72         14,516.46         (10,992.26     14,516.46         17,831.12   

06652DAA7

     516,911.48         -            516,911.48         498,427.02         (18,484.46     498,427.02         287,226.83   

07384YCD6

     857,318.38         -            857,318.38         847,795.55         (9,522.83     847,795.55         829,997.08   

073854AB7

     1,494,289.45         -            1,494,289.45         1,431,132.32         (63,157.13     1,431,132.32         923,031.09   

07386HNQ0

     88,183.68         -            88,183.68         82,885.69         (5,297.99     82,885.69         85,798.18   

07386HSP7

     681,974.64         -            681,974.64         680,434.47         (1,540.17     680,434.47         443,939.49   

073879Z92

     958,183.02         -            958,183.02         865,558.49         (92,624.53     865,558.49         487,738.61   

07400XAB4

     301,557.68         -            301,557.68         276,934.81         (24,622.87     276,934.81         171,214.07   

07820QAY1

     1,268,409.44         -            1,268,409.44         1,211,234.72         (57,174.72     1,211,234.72         808,412.97   

1248MGAJ3

     7,099.64         -            7,099.64         6,926.58         (173.06     6,926.58         5,660.93   

12498NAB9

     130,508.79         -            130,508.79         129,551.95         (956.84     129,551.95         128,389.83   

12667GCB7

     30,401.53         -            30,401.53         29,595.89         (805.64     29,595.89         21,172.30   

12667GME0

     1,581,023.86         -            1,581,023.86         1,556,578.27         (24,445.59     1,556,578.27         997,453.86   

12667GS20

     1,008,130.55         -            1,008,130.55         985,152.75         (22,977.80     985,152.75         652,113.23   

12667GWF6

     571,977.86         -            571,977.86         535,509.33         (36,468.53     535,509.33         363,028.85   

12668ACG8

     248,004.90         -            248,004.90         221,265.91         (26,738.99     221,265.91         216,305.79   

12668ACY9

     38,185.30         -            38,185.30         33,137.74         (5,047.56     33,137.74         30,343.38   

12668ACZ6

     323,930.18         -            323,930.18         307,191.01         (16,739.17     307,191.01         177,361.91   

12668AEV3

     791,479.67         -            791,479.67         778,514.82         (12,964.85     778,514.82         529,007.29   

12668AGW9

     59,792.91         -            59,792.91         59,268.03         (524.88     59,268.03         40,887.44   

12668BDC4

     432,080.26         -            432,080.26         403,840.49         (28,239.77     403,840.49         315,961.92   

12668BE33

     1,956,464.83         -            1,956,464.83         1,945,866.01         (10,598.82     1,945,866.01         1,251,790.15   

12669FXR9

     25,249.60         -            25,249.60         24,333.40         (916.20     24,333.40         18,710.62   

12669GKH3

     1,148,520.34         -            1,148,520.34         1,123,490.52         (25,029.82     1,123,490.52         708,764.57   

12669GRQ6

     981,859.13         -            981,859.13         972,357.22         (9,501.91     972,357.22         902,303.28   

12669GTV3

     43,510.27         -            43,510.27         43,068.46         (441.81     43,068.46         30,597.03   

12669GUR0

     343,981.69         -            343,981.69         324,391.53         (19,590.16     324,391.53         233,701.45   

 

FF-70


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

152314MJ6

   $ 139,357.91       $ -           $ 139,357.91       $ 113,183.50       $ (26,174.41   $ 113,183.50       $ 119,320.81   

22540VG71

     9,053.92         -           9,053.92         8,959.66         (94.26     8,959.66         8,649.91   

23245QAA7

     174,171.68         -             174,171.68         166,025.99         (8,145.69     166,025.99         107,301.66   

23321P6A1

     1,297,279.51         -             1,297,279.51         1,278,634.46         (18,645.05     1,278,634.46         1,274,566.87   

23332UAC8

     331,902.36         -             331,902.36         322,054.41         (9,847.95     322,054.41         219,902.32   

23332UAR5

     1,222,757.64         -             1,222,757.64         1,161,656.64         (61,101.00     1,161,656.64         799,210.72   

23332UBG8

     499,789.85         -             499,789.85         490,522.79         (9,267.06     490,522.79         329,407.03   

23332UBV5

     805,193.39         -             805,193.39         799,352.92         (5,840.47     799,352.92         511,131.44   

23332UCM4

     64,320.14         -             64,320.14         61,700.41         (2,619.73     61,700.41         44,114.43   

23332UDU5

     1,883,884.12         -             1,883,884.12         1,820,110.40         (63,773.72     1,820,110.40         1,138,648.48   

23332UFV1

     113,485.85         -             113,485.85         110,854.12         (2,631.73     110,854.12         70,337.01   

251510NC3

     1,482,929.96         -             1,482,929.96         1,475,664.88         (7,265.08     1,475,664.88         399,438.60   

30251YAB4

     466,643.82         -             466,643.82         460,743.62         (5,900.20     460,743.62         343,448.03   

36298XAB8

     3,093,480.28         -             3,093,480.28         3,032,004.67         (61,475.61     3,032,004.67         2,965,974.17   

39538RAB5

     1,189,359.52         -             1,189,359.52         1,128,144.63         (61,214.89     1,128,144.63         733,435.15   

39538RBB4

     984,928.08         -             984,928.08         936,662.75         (48,265.33     936,662.75         645,907.80   

39538WFH6

     589,708.55         -             589,708.55         563,073.93         (26,634.62     563,073.93         357,244.09   

39538WHF8

     2,674,186.78         -             2,674,186.78         2,588,046.08         (86,140.70     2,588,046.08         1,464,811.63   

39539GAA0

     358,210.74         -             358,210.74         348,048.72         (10,162.02     348,048.72         237,436.76   

41161PFR9

     118,805.38         -             118,805.38         118,447.64         (357.74     118,447.64         94,648.86   

41161PHC0

     606,809.57         -             606,809.57         577,449.85         (29,359.72     577,449.85         395,653.21   

41161PHU0

     477,407.64         -             477,407.64         466,090.14         (11,317.50     466,090.14         321,768.21   

41161PLR2

     1,215,705.40         -             1,215,705.40         1,188,392.75         (27,312.65     1,188,392.75         864,271.39   

41161PMG5

     1,751,603.51         -             1,751,603.51         1,718,670.64         (32,932.87     1,718,670.64         1,337,180.90   

41161PQU0

     983,504.45         -             983,504.45         957,820.49         (25,683.96     957,820.49         654,889.89   

41161PSK0

     337,312.30         -             337,312.30         331,747.57         (5,564.73     331,747.57         250,616.93   

41161PTN3

     111,384.22         -             111,384.22         108,440.27         (2,943.95     108,440.27         75,020.60   

41161PWB5

     505,417.21         -             505,417.21         489,691.97         (15,725.24     489,691.97         317,953.45   

41164LAB5

     908,609.38         -             908,609.38         890,020.07         (18,589.31     890,020.07         584,643.33   

41164YAB7

     984,247.69         -             984,247.69         952,060.57         (32,187.12     952,060.57         618,565.71   

43739EAP2

     2,743,342.89         -             2,743,342.89         2,679,015.94         (64,326.95     2,679,015.94         1,722,159.82   

45071KDD3

     148,143.01         -             148,143.01         144,484.17         (3,658.84     144,484.17         101,603.66   

45254NHV2

     6,784.60         -             6,784.60         6,375.72         (408.88     6,375.72         5,595.56   

45254NJV0

     74,571.72         -             74,571.72         73,140.03         (1,431.69     73,140.03         58,576.32   

45254NKF3

     266,827.60         -             266,827.60         261,637.83         (5,189.77     261,637.83         218,729.41   

45254NML8

     116,335.86         -             116,335.86         113,769.16         (2,566.70     113,769.16         81,435.17   

45254NNP8

     1,414,663.57         -             1,414,663.57         1,403,653.88         (11,009.69     1,403,653.88         1,056,020.37   

45254NPA9

     1,161,461.57         -             1,161,461.57         1,134,608.26         (26,853.31     1,134,608.26         890,259.29   

45254NPU5

     402,735.53         -             402,735.53         390,293.78         (12,441.75     390,293.78         309,329.95   

45254TRX4

     26,986.67         -             26,986.67         26,260.99         (725.68     26,260.99         18,012.53   

45660LCN7

     457,876.97         -             457,876.97         446,988.82         (10,888.15     446,988.82         362,897.63   

45660LKW8

     2,530,259.84         -             2,530,259.84         2,459,772.20         (70,487.64     2,459,772.20         1,568,949.51   

45660N2Y0

     89,810.49         -             89,810.49         87,274.17         (2,536.32     87,274.17         59,335.64   

45660N5H4

     466,995.44         -             466,995.44         466,349.14         (646.30     466,349.14         299,518.62   

45660NQ24

     416,352.24         -             416,352.24         415,989.80         (362.44     415,989.80         336,469.27   

45661EAA2

     19,319.44         -             19,319.44         18,550.51         (768.93     18,550.51         17,575.88   

466247XE8

     499,281.63         -             499,281.63         494,015.48         (5,266.15     494,015.48         312,951.11   

525221AJ6

     241,970.88         -             241,970.88         237,208.93         (4,761.95     237,208.93         162,336.54   

525221GM3

     177,827.79         -             177,827.79         172,443.40         (5,384.39     172,443.40         105,422.14   

525221HA8

     1,537,583.85         -             1,537,583.85         1,496,407.05         (41,176.80     1,496,407.05         833,366.98   

52524VAG4

     1,094,083.95         -             1,094,083.95         1,071,924.90         (22,159.05     1,071,924.90         697,316.79   

52524YAF0

     955,970.86         -             955,970.86         927,657.98         (28,312.88     927,657.98         607,990.83   

 

FF-71


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

55027BAA6

   $ 14,399.03       $ -           $ 14,399.03       $ 13,913.03       $ (486.00   $ 13,913.03       $ 7,657.64   

576433G42

     324,273.52         -             324,273.52         318,223.30         (6,050.22     318,223.30         194,360.65   

589929X29

     280,534.50         -             280,534.50         279,691.39         (843.11     279,691.39         234,835.68   

59020UAA3

     16,313.69         -             16,313.69         15,954.97         (358.72     15,954.97         14,579.95   

59020UNZ4

     131,085.12         -             131,085.12         128,421.53         (2,663.59     128,421.53         121,074.12   

61913PAA0

     1,054,284.31         -             1,054,284.31         1,024,682.88         (29,601.43     1,024,682.88         877,330.09   

61915RBB1

     355,333.35         -             355,333.35         346,903.99         (8,429.36     346,903.99         214,093.70   

638728AC9

     112,647.98         -             112,647.98         108,823.69         (3,824.29     108,823.69         65,874.45   

68383NCU5

     432,015.94         -             432,015.94         429,235.38         (2,780.56     429,235.38         308,902.25   

75114HAK3

     481,135.83         -             481,135.83         459,537.69         (21,598.14     459,537.69         139,935.91   

760985U33

     26,672.00         -             26,672.00         26,657.12         (14.88     26,657.12         21,136.66   

76110GE23

     832,478.41         -             832,478.41         822,067.42         (10,410.99     822,067.42         759,263.28   

76110GG62

     905,730.79         -             905,730.79         900,313.00         (5,417.79     900,313.00         879,233.72   

76110GV40

     334,991.43         -             334,991.43         318,028.49         (16,962.94     318,028.49         315,566.22   

76110GZQ7

     1,044,635.91         -             1,044,635.91         1,007,216.94         (37,418.97     1,007,216.94         918,080.85   

761118NN4

     544,943.51         -             544,943.51         534,502.23         (10,441.28     534,502.23         354,562.51   

761118RM2

     1,246,454.19         -             1,246,454.19         1,219,736.64         (26,717.55     1,219,736.64         778,861.08   

77277LAF4

     4,552,956.43         -             4,552,956.43         4,390,843.01         (162,113.42     4,390,843.01         2,789,640.00   

77277LAH0

     226,205.02         -             226,205.02         218,328.79         (7,876.23     218,328.79         269,568.00   

77277LAJ6

     3,202,542.13         -             3,202,542.13         3,090,540.07         (112,002.06     3,090,540.07         1,755,431.99   

79548KXQ6

     254,031.15         -             254,031.15         252,950.61         (1,080.54     252,950.61         219,830.46   

8635722A0

     13,116.40         -             13,116.40         11,289.31         (1,827.09     11,289.31         11,612.28   

863579CB2

     428,690.09         -             428,690.09         424,806.54         (3,883.55     424,806.54         374,281.72   

86358R3Q8

     385,095.48         -             385,095.48         377,150.22         (7,945.26     377,150.22         383,760.44   

86359AEH2

     6,839.67         -             6,839.67         4,526.60         (2,313.07     4,526.60         5,111.10   

86359BLB5

     205,005.61         -             205,005.61         203,438.96         (1,566.65     203,438.96         170,991.55   

86359BPM7

     195,894.35         -             195,894.35         193,666.96         (2,227.39     193,666.96         169,853.56   

86359DDB0

     191,116.95         -             191,116.95         173,085.97         (18,030.98     173,085.97         112,019.00   

86359DUL9

     18,262.00         -             18,262.00         17,792.99         (469.01     17,792.99         13,089.90   

86359LRW1

     1,318,512.62         -             1,318,512.62         1,289,171.50         (29,341.12     1,289,171.50         825,911.97   

86361HAB0

     703,147.06         -             703,147.06         648,004.70         (55,142.36     648,004.70         618,776.93   

86363DAA9

     825,024.65         -             825,024.65         785,296.62         (39,728.03     785,296.62         579,634.64   

885220FS7

     1,124,715.08         -             1,124,715.08         1,108,912.93         (15,802.15     1,108,912.93         980,587.33   

929227QB5

     9,222.89         -             9,222.89         8,367.43         (855.46     8,367.43         8,109.88   

92922F4M7

     393,615.81         -             393,615.81         384,070.81         (9,545.00     384,070.81         279,569.37   

92922F5T1

     624,851.77         -             624,851.77         610,936.37         (13,915.40     610,936.37         435,124.02   

92922F7Q5

     627,438.47         -             627,438.47         604,541.21         (22,897.26     604,541.21         440,896.65   

92922FB72

     141,920.36         -             141,920.36         139,707.93         (2,212.43     139,707.93         102,840.92   

92922FJ25

     718,187.59         -             718,187.59         709,375.94         (8,811.65     709,375.94         510,789.10   

92922FNW4

     182,951.51         -             182,951.51         178,761.48         (4,190.03     178,761.48         136,641.35   

92922FTJ7

     123,383.85         -             123,383.85         121,062.32         (2,321.53     121,062.32         97,406.19   

92922FWU8

     301,181.45         -             301,181.45         288,335.53         (12,845.92     288,335.53         235,371.69   

92922FZF8

     802,460.44         -             802,460.44         786,826.97         (15,633.47     786,826.97         558,734.10   

92925CBB7

     338,002.00         -             338,002.00         330,580.15         (7,421.85     330,580.15         245,996.55   

9393365V1

     27,201.64         -             27,201.64         27,018.00         (183.64     27,018.00         26,613.25   

939336KZ5

     327,642.27         -             327,642.27         326,352.08         (1,290.19     326,352.08         279,394.02   

939336X65

     1,552,119.32         -             1,552,119.32         1,501,241.67         (50,877.65     1,501,241.67         1,056,625.25   

93934FHC9

     457,546.07         -             457,546.07         456,756.48         (789.59     456,756.48         315,501.88   

Totals

   $ 90,342,741.95       $ -           $ 90,342,741.95       $ 87,759,853.27       $ (2,582,888.68   $ 87,759,853.27       $ 61,663,658.75   
                                                               

 

FF-72


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2011:

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

02147CAA1

   $ 460,241.85       $ -           $ 460,241.85       $ 444,308.18       $ (15,933.67   $ 444,308.18       $ 373,928.03   

02660TJB0

     2,520,619.98         -             2,520,619.98         2,495,150.68         (25,469.30     2,495,150.68         1,543,264.34   

040104QN4

     338,147.95         -             338,147.95         321,893.51         (16,254.44     321,893.51         242,698.39   

040104RV5

     222,465.52         -             222,465.52         196,403.51         (26,062.01     196,403.51         124,153.77   

04544TAB7

     42,043.21         -             42,043.21         29,823.18         (12,220.03     29,823.18         42,833.70   

05946XYP2

     63,659.36         -             63,659.36         62,019.16         (1,640.20     62,019.16         44,434.49   

05949ALH1

     219,972.00         -             219,972.00         218,686.68         (1,285.32     218,686.68         196,227.51   

06050HKX5

     36,527.14         -             36,527.14         25,770.51         (10,756.63     25,770.51         17,795.81   

06652DAA7

     555,708.51         -             555,708.51         526,391.00         (29,317.51     526,391.00         349,820.37   

07325VAG9

     52,521.17         -             52,521.17         51,336.85         (1,184.32     51,336.85         44,747.76   

073854AB7

     1,559,763.24         -             1,559,763.24         1,463,476.92         (96,286.32     1,463,476.92         1,001,415.76   

073879Z92

     998,721.77         -             998,721.77         943,675.39         (55,046.38     943,675.39         489,499.94   

1248MGAJ3

     7,857.32         -             7,857.32         7,355.28         (502.04     7,355.28         5,464.09   

12498NAB9

     141,492.03         -             141,492.03         137,925.36         (3,566.67     137,925.36         132,033.73   

12667GCB7

     32,245.19         -             32,245.19         31,389.57         (855.62     31,389.57         23,333.27   

12667GS20

     1,084,356.08         -             1,084,356.08         1,032,462.27         (51,893.81     1,032,462.27         681,412.87   

12667GWF6

     617,375.40         -             617,375.40         595,231.11         (22,144.29     595,231.11         410,633.79   

12668BE33

     2,058,171.58         -             2,058,171.58         2,023,338.19         (34,833.39     2,023,338.19         1,443,609.90   

12669FW82

     95,822.06         -             95,822.06         95,078.37         (743.69     95,078.37         76,984.97   

12669GKH3

     1,209,599.79         -             1,209,599.79         1,177,193.89         (32,405.90     1,177,193.89         824,897.43   

12669GMS7

     12,378.06         -             12,378.06         12,321.57         (56.49     12,321.57         11,055.21   

12669GRM5

     431,680.71         -             431,680.71         423,638.47         (8,042.24     423,638.47         301,769.09   

12669GRQ6

     1,078,214.85         -             1,078,214.85         1,051,142.53         (27,072.32     1,051,142.53         968,368.06   

12669GTV3

     46,561.45         -             46,561.45         44,498.12         (2,063.33     44,498.12         34,130.21   

12669GUR0

     368,610.50         -             368,610.50         352,124.82         (16,485.68     352,124.82         246,637.73   

17311YAC7

     154,285.04         -             154,285.04         152,361.10         (1,923.94     152,361.10         124,136.84   

22540VG71

     9,168.27         -             9,168.27         9,135.83         (32.44     9,135.83         8,718.70   

22540VY55

     24,708.04         -             24,708.04         24,419.97         (288.07     24,419.97         20,005.78   

23243AAD8

     82,810.85         -             82,810.85         81,872.23         (938.62     81,872.23         60,724.37   

23332UBV5

     847,132.61         -             847,132.61         819,966.14         (27,166.47     819,966.14         561,975.94   

23332UCM4

     65,188.78         -             65,188.78         64,602.72         (586.06     64,602.72         44,855.47   

251510FB4

     325,122.51         -             325,122.51         318,960.51         (6,162.00     318,960.51         263,776.30   

362480AD7

     174,491.80         -             174,491.80         162,669.04         (11,822.76     162,669.04         112,771.81   

36298XAB8

     3,180,946.76         -             3,180,946.76         3,150,990.56         (29,956.20     3,150,990.56         3,042,296.51   

39538RBB4

     1,032,799.59         -             1,032,799.59         1,007,109.64         (25,689.95     1,007,109.64         664,064.07   

39539GAA0

     374,585.98         -             374,585.98         369,339.44         (5,246.54     369,339.44         276,270.88   

41161PFR9

     121,560.91         -             121,560.91         120,715.01         (845.90     120,715.01         98,330.66   

41161PHU0

     501,578.36         -             501,578.36         487,894.06         (13,684.30     487,894.06         334,346.01   

41161PLR2

     1,294,419.52         -             1,294,419.52         1,256,523.95         (37,895.57     1,256,523.95         901,522.95   

41161PMG5

     1,857,102.26         -             1,857,102.26         1,793,762.29         (63,339.97     1,793,762.29         1,347,772.21   

41161PSK0

     352,295.12         -             352,295.12         350,692.40         (1,602.72     350,692.40         269,326.20   

 

FF-73


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

41164YAB7

   $ 1,010,976.21       $ -           $ 1,010,976.21       $ 999,132.56       $ (11,843.65   $ 999,132.56       $ 668,490.26   

43739EAP2

     2,774,159.31         -             2,774,159.31         2,772,870.04         (1,289.27     2,772,870.04         1,911,099.45   

43739EBJ5

     716,999.46         -             716,999.46         706,882.00         (10,117.46     706,882.00         511,923.72   

45071KDD3

     168,907.86         -             168,907.86         159,584.95         (9,322.91     159,584.95         101,885.88   

45254NJV0

     77,291.10         -             77,291.10         76,520.41         (770.69     76,520.41         59,098.84   

45254NML8

     119,776.93         -             119,776.93         118,704.70         (1,072.23     118,704.70         83,515.57   

45254NPA9

     1,200,678.97         -             1,200,678.97         1,178,640.09         (22,038.88     1,178,640.09         943,086.00   

45254NPU5

     414,358.58         -             414,358.58         408,292.27         (6,066.31     408,292.27         312,287.60   

45254TRX4

     29,470.07         -             29,470.07         27,367.45         (2,102.62     27,367.45         18,778.70   

45254TSM7

     316,258.52         -             316,258.52         315,569.66         (688.86     315,569.66         178,986.51   

45660LKW8

     2,632,026.92         -             2,632,026.92         2,559,085.72         (72,941.20     2,559,085.72         1,637,990.29   

45660LW96

     180,452.81         -             180,452.81         147,255.38         (33,197.43     147,255.38         105,249.67   

45660LYW3

     196,465.44         -             196,465.44         185,249.80         (11,215.64     185,249.80         132,317.21   

45660NQ24

     427,228.37         -             427,228.37         418,145.44         (9,082.93     418,145.44         347,306.12   

466247XE8

     524,503.78         -             524,503.78         506,451.26         (18,052.52     506,451.26         322,200.09   

46627MBQ9

     662,875.01         -             662,875.01         654,175.80         (8,699.21     654,175.80         462,658.27   

525221AJ6

     251,169.39         -             251,169.39         246,504.88         (4,664.51     246,504.88         156,535.60   

525221EN3

     528,691.76         -             528,691.76         473,226.47         (55,465.29     473,226.47         402,803.08   

525221GM3

     188,354.94         -             188,354.94         180,357.10         (7,997.84     180,357.10         113,612.42   

525221HA8

     1,581,641.83         -             1,581,641.83         1,573,174.70         (8,467.13     1,573,174.70         951,616.08   

52524YAF0

     1,005,421.00         -             1,005,421.00         982,779.97         (22,641.03     982,779.97         634,267.22   

55027BAA6

     15,044.91         -             15,044.91         14,722.35         (322.56     14,722.35         8,555.05   

576433WZ5

     254,844.49         -             254,844.49         210,847.57         (43,996.92     210,847.57         247,670.57   

576438AA3

     883,457.40         -             883,457.40         859,199.79         (24,257.61     859,199.79         678,187.72   

59020UNZ4

     136,976.71         -             136,976.71         131,056.10         (5,920.61     131,056.10         123,815.83   

59020UUJ2

     185,860.31         -             185,860.31         184,480.55         (1,379.76     184,480.55         167,347.68   

61915RBB1

     368,130.65         -             368,130.65         360,726.53         (7,404.12     360,726.53         228,534.68   

65106FAG7

     12,098.55         -             12,098.55         9,433.74         (2,664.81     9,433.74         35,022.00   

65535VRK6

     102,199.30         -             102,199.30         93,381.88         (8,817.42     93,381.88         66,418.14   

65535VUS5

     197,827.62         -             197,827.62         163,502.16         (34,325.46     163,502.16         185,345.78   

68383NCU5

     449,026.95         -             449,026.95         442,430.25         (6,596.70     442,430.25         328,091.70   

68383NDT7

     673,013.25         -             673,013.25         669,260.14         (3,753.11     669,260.14         489,865.79   

69121PDX8

     61,166.21         -             61,166.21         59,565.01         (1,601.20     59,565.01         54,123.09   

75114HAK3

     514,731.18         -             514,731.18         465,667.98         (49,063.20     465,667.98         175,100.06   

76110GV40

     343,721.58         -             343,721.58         342,927.73         (793.85     342,927.73         322,671.45   

76110GZQ7

     1,065,243.02         -             1,065,243.02         1,063,645.06         (1,597.96     1,063,645.06         926,503.21   

761118KU1

     513,056.63         -             513,056.63         510,066.53         (2,990.10     510,066.53         344,227.57   

79548KXQ6

     261,243.15         -             261,243.15         256,438.40         (4,804.75     256,438.40         221,785.29   

81744FDK0

     752,148.79         -             752,148.79         742,958.19         (9,190.60     742,958.19         608,190.42   

8635722A0

     14,329.68         -             14,329.68         13,237.75         (1,091.93     13,237.75         11,706.81   

863579CB2

     436,683.99         -             436,683.99         430,424.05         (6,259.94     430,424.05         380,820.66   

863579DV7

     62,647.44         -             62,647.44         42,942.59         (19,704.85     42,942.59         46,286.27   

86358RP68

     63,265.94         -             63,265.94         59,301.93         (3,964.01     59,301.93         48,879.48   

86359ADN0

     123,909.34         -             123,909.34         54,581.14         (69,328.20     54,581.14         114,029.37   

86359DUL9

     19,498.81         -             19,498.81         18,893.52         (605.29     18,893.52         14,310.48   

86359DUR6

     1,317,990.48         -             1,317,990.48         1,302,889.12         (15,101.36     1,302,889.12         991,271.23   

86359LRW1

     1,370,291.26         -             1,370,291.26         1,357,574.66         (12,716.60     1,357,574.66         861,890.02   

86360KAF5

     4,023,631.43         -             4,023,631.43         3,975,896.33         (47,735.10     3,975,896.33         2,550,630.98   

86361HAB0

     742,836.55         -             742,836.55         733,026.55         (9,810.00     733,026.55         732,517.02   

86363DAA9

     860,858.68         -             860,858.68         849,065.00         (11,793.68     849,065.00         665,161.57   

88157QAL2

     52,886.06         -             52,886.06         41,351.58         (11,534.48     41,351.58         55,870.20   

885220FS7

     1,178,992.30         -             1,178,992.30         1,163,563.96         (15,428.34     1,163,563.96         1,077,475.01   

92922F5T1

     640,939.11         -             640,939.11         633,303.48         (7,635.63     633,303.48         518,540.34   

92922FB72

     146,246.72         -             146,246.72         144,716.55         (1,530.17     144,716.55         106,722.87   

92922FJ25

     733,744.05         -             733,744.05         726,135.88         (7,608.17     726,135.88         571,081.84   

92922FZD3

     2,261,345.15         -             2,261,345.15         2,141,636.74         (119,708.41     2,141,636.74         2,253,509.98   

92922FZF8

     816,536.19         -             816,536.19         813,757.21         (2,778.98     813,757.21         630,267.81   

92925CBB7

     345,484.28         -             345,484.28         341,171.73         (4,312.55     341,171.73         271,523.96   

9393365V1

     29,049.15         -             29,049.15         28,012.89         (1,036.26     28,012.89         26,079.06   

93934FHC9

     474,935.66         -             474,935.66         469,495.34         (5,440.32     469,495.34         326,869.29   

Totals

   $ 62,166,554.35       $ -           $ 62,166,554.35       $ 60,544,908.62       $ (1,621,645.73   $ 60,544,908.62       $ 45,284,653.78   
                                                               

 

FF-74


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2011:

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

004375CT6

   $ 430,665.06       $ -           $ 430,665.06       $ 416,715.39       $ (13,949.67   $ 416,715.39       $ 328,521.44   

00442GAD2

     80,062.71         -             80,062.71         77,240.05         (2,822.66     77,240.05         80,456.68   

00442JAE4

     217,806.93         -             217,806.93         200,274.36         (17,532.57     200,274.36         146,703.20   

007037BK9

     7,830.38         -             7,830.38         7,677.50         (152.88     7,677.50         5,175.78   

02146YAD8

     226,158.56         -             226,158.56         217,031.06         (9,127.50     217,031.06         170,851.15   

02147CAA1

     498,522.37         -             498,522.37         476,337.26         (22,185.11     476,337.26         411,725.90   

02660TGN7

     772,344.95         -             772,344.95         751,676.01         (20,668.94     751,676.01         502,403.51   

02660TGS6

     692,673.34         -             692,673.34         598,645.39         (94,027.95     598,645.39         451,143.76   

02660TJB0

     2,690,488.74         -             2,690,488.74         2,572,914.59         (117,574.15     2,572,914.59         1,739,756.78   

02660XAD6

     626,762.39         -             626,762.39         612,828.81         (13,933.58     612,828.81         475,142.68   

026929AA7

     728,949.85         -             728,949.85         701,717.19         (27,232.66     701,717.19         720,278.67   

040104QN4

     383,426.77         -             383,426.77         358,429.60         (24,997.17     358,429.60         301,733.69   

040104TG6

     35,092.27         -             35,092.27         34,111.09         (981.18     34,111.09         25,416.15   

05535DAN4

     705,402.69         -             705,402.69         471,422.99         (233,979.70     471,422.99         431,577.44   

05535DCF9

     1,158,801.01         -             1,158,801.01         1,131,210.47         (27,590.54     1,131,210.47         687,834.50   

05946XYP2

     67,416.80         -             67,416.80         66,635.33         (781.47     66,635.33         49,913.17   

05950DAA8

     1,244,776.40         -             1,244,776.40         1,223,155.91         (21,620.49     1,223,155.91         1,020,552.62   

06050HKX5

     38,858.78         -             38,858.78         36,977.53         (1,881.25     36,977.53         18,816.38   

073854AB7

     1,689,972.39         -             1,689,972.39         1,537,562.10         (152,410.29     1,537,562.10         1,081,197.24   

073879Z92

     1,022,621.00         -             1,022,621.00         975,722.50         (46,898.50     975,722.50         484,153.34   

07389VAA5

     138,963.20         -             138,963.20         127,199.46         (11,763.74     127,199.46         122,838.53   

07400XAB4

     308,960.27         -             308,960.27         296,322.75         (12,637.52     296,322.75         204,693.03   

07820QAY1

     1,385,988.90         -             1,385,988.90         1,328,343.77         (57,645.13     1,328,343.77         936,308.15   

1248M3AB9

     106,198.04         -             106,198.04         102,526.77         (3,671.27     102,526.77         102,136.65   

1248MGAJ3

     8,701.46         -             8,701.46         8,081.90         (619.56     8,081.90         5,375.29   

1248RHAD9

     206,869.61         -             206,869.61         179,306.76         (27,562.85     179,306.76         123,565.40   

12498NAB9

     153,209.90         -             153,209.90         148,826.48         (4,383.42     148,826.48         143,771.61   

12667GCB7

     34,631.51         -             34,631.51         32,550.06         (2,081.45     32,550.06         25,890.94   

12667GR62

     634,199.39         -             634,199.39         624,052.77         (10,146.62     624,052.77         462,335.55   

12667GS20

     1,143,652.04         -             1,143,652.04         1,111,465.55         (32,186.49     1,111,465.55         750,495.43   

12667GWF6

     677,091.35         -             677,091.35         633,089.96         (44,001.39     633,089.96         480,186.22   

12668A4B8

     811,401.04         -             811,401.04         759,853.21         (51,547.83     759,853.21         560,814.45   

12668ACZ6

     351,168.27         -             351,168.27         338,174.30         (12,993.97     338,174.30         252,845.33   

12668AEV3

     863,723.16         -             863,723.16         839,571.77         (24,151.39     839,571.77         683,498.21   

12668AGW9

     67,355.45         -             67,355.45         63,838.99         (3,516.46     63,838.99         48,860.50   

12668BDC4

     470,036.45         -             470,036.45         446,355.03         (23,681.42     446,355.03         376,025.60   

12668BE33

     2,226,867.13         -             2,226,867.13         2,091,331.29         (135,535.84     2,091,331.29         1,526,224.32   

12669B3B6

     1,633.44         -             1,633.44         880.78         (752.66     880.78         1,223.40   

12669FVD2

     94,008.98         -             94,008.98         88,611.27         (5,397.71     88,611.27         90,498.76   

12669FW82

     100,891.60         -             100,891.60         97,007.08         (3,884.52     97,007.08         77,756.71   

12669GKH3

     1,299,419.23         -             1,299,419.23         1,237,718.68         (61,700.55     1,237,718.68         904,522.34   

12669GMS7

     13,594.25         -             13,594.25         12,789.45         (804.80     12,789.45         11,613.29   

12669GRM5

     477,657.08         -             477,657.08         444,284.90         (33,372.18     444,284.90         385,646.59   

12669GRQ6

     1,189,352.72         -             1,189,352.72         1,112,564.56         (76,788.16     1,112,564.56         1,062,635.62   

12669GTV3

     52,249.63         -             52,249.63         47,977.61         (4,272.02     47,977.61         37,343.69   

12669GUR0

     387,496.99         -             387,496.99         372,672.41         (14,824.58     372,672.41         272,064.57   

17311YAC7

     184,845.90         -             184,845.90         160,843.58         (24,002.32     160,843.58         144,122.30   

23243AAD8

     89,942.76         -             89,942.76         86,874.09         (3,068.67     86,874.09         65,225.81   

23245QAA7

     192,944.66         -             192,944.66         182,058.18         (10,886.48     182,058.18         144,753.71   

23248AAJ0

     109,716.42         -             109,716.42         102,882.55         (6,833.87     102,882.55         78,319.92   

23332UFV1

     117,303.22         -             117,303.22         116,680.14         (623.08     116,680.14         82,913.14   

30251YAB4

     491,312.76         -             491,312.76         489,833.20         (1,479.56     489,833.20         352,912.40   

32056CAH2

     2,678,377.00         -             2,678,377.00         2,620,369.28         (58,007.72     2,620,369.28         2,364,196.53   

362341L49

     386,448.48         -             386,448.48         378,774.84         (7,673.64     378,774.84         334,967.35   

 

FF-75


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

362341TM1

   $ 370,551.29       $ -           $ 370,551.29       $ 358,656.03       $ (11,895.26   $ 358,656.03       $ 313,778.59   

362480AD7

     195,147.63         -             195,147.63         179,142.66         (16,004.97     179,142.66         130,869.49   

39538RAB5

     1,257,690.44         -             1,257,690.44         1,244,964.59         (12,725.85     1,244,964.59         872,410.19   

39538RBB4

     1,081,207.05         -             1,081,207.05         1,056,678.94         (24,528.11     1,056,678.94         785,643.15   

39538WFH6

     638,329.24         -             638,329.24         621,373.51         (16,955.73     621,373.51         448,916.05   

39538WHF8

     2,871,834.45         -             2,871,834.45         2,827,145.97         (44,688.48     2,827,145.97         1,931,778.39   

39539GAA0

     414,238.09         -             414,238.09         385,892.40         (28,345.69     385,892.40         309,346.37   

41161PFR9

     125,194.58         -             125,194.58         122,222.08         (2,972.50     122,222.08         107,724.33   

41161PHU0

     539,953.46         -             539,953.46         511,193.97         (28,759.49     511,193.97         364,105.30   

41161PLR2

     1,429,179.71         -             1,429,179.71         1,314,111.07         (115,068.64     1,314,111.07         990,338.15   

41161PMG5

     2,080,454.58         -             2,080,454.58         1,915,719.01         (164,735.57     1,915,719.01         1,449,711.71   

41161PQU0

     1,035,922.78         -             1,035,922.78         1,024,502.98         (11,419.80     1,024,502.98         816,173.85   

41161PSK0

     359,398.72         -             359,398.72         358,104.90         (1,293.82     358,104.90         286,525.77   

41161PTN3

     120,123.65         -             120,123.65         118,450.05         (1,673.60     118,450.05         89,069.85   

41161PWB5

     543,697.25         -             543,697.25         539,471.97         (4,225.28     539,471.97         383,553.50   

41164LAB5

     1,097,547.86         -             1,097,547.86         976,605.89         (120,941.97     976,605.89         729,352.32   

41164YAB7

     1,060,153.85         -             1,060,153.85         1,035,355.45         (24,798.40     1,035,355.45         757,921.49   

43739EBJ5

     765,787.85         -             765,787.85         729,074.55         (36,713.30     729,074.55         573,324.76   

45071KDD3

     181,747.03         -             181,747.03         179,826.17         (1,920.86     179,826.17         123,761.34   

45254NHV2

     7,512.46         -             7,512.46         7,092.87         (419.59     7,092.87         6,033.97   

45254NJG3

     102,829.31         -             102,829.31         101,068.06         (1,761.25     101,068.06         86,152.00   

45254NKF3

     284,096.00         -             284,096.00         278,991.53         (5,104.47     278,991.53         250,911.10   

45254NML8

     123,020.98         -             123,020.98         122,927.14         (93.84     122,927.14         95,896.89   

45254NPA9

     1,248,933.43         -             1,248,933.43         1,216,289.58         (32,643.85     1,216,289.58         958,056.74   

45254NPU5

     436,565.65         -             436,565.65         420,807.91         (15,757.74     420,807.91         317,289.84   

45254TRX4

     30,303.50         -             30,303.50         29,819.91         (483.59     29,819.91         21,068.16   

45254TSM7

     327,226.13         -             327,226.13         324,371.41         (2,854.72     324,371.41         208,270.08   

45660LW96

     197,304.37         -             197,304.37         185,682.74         (11,621.63     185,682.74         119,740.02   

45660LYW3

     250,898.00         -             250,898.00         205,102.28         (45,795.72     205,102.28         156,732.00   

45660N3S2

     307,620.52         -             307,620.52         305,305.46         (2,315.06     305,305.46         253,266.21   

45660NQ24

     443,843.80         -             443,843.80         431,111.40         (12,732.40     431,111.40         384,457.67   

456612AC4

     47,409.20         -             47,409.20         44,012.71         (3,396.49     44,012.71         47,030.38   

45667WAA6

     311,603.90         -             311,603.90         289,641.45         (21,962.45     289,641.45         255,260.00   

466247BC6

     18,761.94         -             18,761.94         18,614.79         (147.15     18,614.79         18,096.12   

525221EN3

     717,363.04         -             717,363.04         559,491.76         (157,871.28     559,491.76         457,585.33   

525221GM3

     203,684.08         -             203,684.08         192,979.31         (10,704.77     192,979.31         123,142.78   

52524YAF0

     1,058,823.84         -             1,058,823.84         1,049,226.33         (9,597.51     1,049,226.33         719,280.92   

550279AA1

     363,803.06         -             363,803.06         359,362.39         (4,440.67     359,362.39         279,285.82   

55027BAA6

     15,864.60         -             15,864.60         15,392.68         (471.92     15,392.68         10,378.03   

576433G42

     351,511.94         -             351,511.94         339,120.58         (12,391.36     339,120.58         241,819.78   

576438AA3

     937,839.25         -             937,839.25         933,258.12         (4,581.13     933,258.12         795,317.80   

617463AA2

     925.30         -             925.30         910.60         (14.70     910.60         747.67   

61750FAE0

     43,193.19         -             43,193.19         40,623.31         (2,569.88     40,623.31         36,861.90   

65535VUS5

     216,625.79         -             216,625.79         185,162.63         (31,463.16     185,162.63         191,579.24   

74924UAB7

     669,641.70         -             669,641.70         668,859.74         (781.96     668,859.74         630,507.30   

75114NAA2

     963,963.98         -             963,963.98         960,256.24         (3,707.74     960,256.24         786,058.29   

75114NAB0

     153,125.11         -             153,125.11         152,941.43         (183.68     152,941.43         143,990.99   

759950EL8

     540,018.70         -             540,018.70         515,600.06         (24,418.64     515,600.06         527,534.66   

760985U33

     32,447.24         -             32,447.24         26,638.30         (5,808.94     26,638.30         15,886.86   

76110GE23

     861,726.02         -             861,726.02         851,134.68         (10,591.34     851,134.68         723,087.04   

76110GV40

     375,127.05         -             375,127.05         355,746.57         (19,380.48     355,746.57         335,207.03   

76110GZQ7

     1,125,015.42         -             1,125,015.42         1,117,026.67         (7,988.75     1,117,026.67         970,040.01   

76110GZR5

     361,417.56         -             361,417.56         296,755.57         (64,661.99     296,755.57         305,937.85   

761118NN4

     587,834.09         -             587,834.09         580,278.49         (7,555.60     580,278.49         398,641.23   

761118RJ9

     43,176.88         -             43,176.88         40,832.48         (2,344.40     40,832.48         25,479.21   

761118RM2

     1,387,620.97         -             1,387,620.97         1,332,776.16         (54,844.81     1,332,776.16         975,962.09   

79549ASN0

     32,264.62         -             32,264.62         16,508.21         (15,756.41     16,508.21         26,652.33   

80557BAC8

     614,882.33         -             614,882.33         579,001.83         (35,880.50     579,001.83         521,279.00   

81379EAA0

     46,252.50         -             46,252.50         44,987.25         (1,265.25     44,987.25         40,925.19   

84752CAE7

     44,439.19         -             44,439.19         43,150.06         (1,289.13     43,150.06         17,280.70   

8635722A0

     15,110.17         -             15,110.17         14,409.52         (700.65     14,409.52         13,479.88   

 

FF-76


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

863579DV7

   $ 70,759.19       $ -           $ 70,759.19       $ 70,455.63       $ (303.56   $ 70,455.63       $ 55,285.35   

863579YR3

     168,198.46         -             168,198.46         159,365.72         (8,832.74     159,365.72         155,954.57   

86358RA23

     766,653.59         -             766,653.59         756,652.01         (10,001.58     756,652.01         662,042.04   

86358RL88

     26,394.38         -             26,394.38         6,771.88         (19,622.50     6,771.88         14,257.72   

86358RP68

     86,228.67         -             86,228.67         85,648.24         (580.43     85,648.24         70,999.58   

86358RUQ8

     10,653.28         -             10,653.28         3,082.08         (7,571.20     3,082.08         10,651.54   

86359BLB5

     209,389.85         -             209,389.85         205,712.65         (3,677.20     205,712.65         199,486.84   

86359DUR6

     1,469,183.75         -             1,469,183.75         1,365,210.29         (103,973.46     1,365,210.29         1,096,506.88   

86359LRW1

     1,452,670.94         -             1,452,670.94         1,404,057.81         (48,613.13     1,404,057.81         1,032,340.88   

86360KAF5

     4,322,277.13         -             4,322,277.13         4,122,264.56         (200,012.57     4,122,264.56         2,804,090.03   

86361HAB0

     823,294.15         -             823,294.15         767,818.46         (55,475.69     767,818.46         817,718.11   

86363DAA9

     986,043.10         -             986,043.10         894,046.13         (91,996.97     894,046.13         669,822.74   

929227QB5

     9,816.32         -             9,816.32         9,547.51         (268.81     9,547.51         8,065.57   

92922F4M7

     408,965.65         -             408,965.65         404,635.49         (4,330.16     404,635.49         332,621.24   

92922F5T1

     663,094.87         -             663,094.87         655,037.93         (8,056.94     655,037.93         566,991.81   

92922F7Q5

     670,728.90         -             670,728.90         657,157.78         (13,571.12     657,157.78         523,545.49   

92922FTJ7

     131,732.23         -             131,732.23         128,864.36         (2,867.87     128,864.36         114,270.20   

92922FWU8

     327,925.29         -             327,925.29         318,127.31         (9,797.98     318,127.31         276,896.31   

92925CBB7

     356,324.07         -             356,324.07         352,360.76         (3,963.31     352,360.76         282,182.16   

92926SAE6

     125,741.36         -             125,741.36         118,495.62         (7,245.74     118,495.62         121,258.45   

93934FHC9

     501,875.82         -             501,875.82         490,093.08         (11,782.74     490,093.08         345,452.58   

93934FJQ6

     1,185,673.55         -             1,185,673.55         1,154,541.97         (31,131.58     1,154,541.97         840,854.82   

94985JAG5

     2,964,570.33         -             2,964,570.33         2,823,684.66         (140,885.67     2,823,684.66         2,979,254.40   

Totals

   $ 80,582,826.88       $ -           $ 80,582,826.88       $ 76,857,392.88       $ (3,725,434.00   $ 76,857,392.88       $ 60,286,999.44   
                                                               

 

FF-77


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2011:

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

00443MAB2

   $ 2,624.86       $ -           $ 2,624.86       $ 1,105.58       $ (1,519.28   $ 1,105.58       $ 2,566.25   

02146YAD8

     244,965.18         -             244,965.18         237,825.38         (7,139.80     237,825.38         183,352.37   

02147CAA1

     524,461.41         -             524,461.41         512,703.12         (11,758.29     512,703.12         448,071.64   

02147DAV3

     41,259.49         -             41,259.49         40,554.31         (705.18     40,554.31         33,987.68   

02660TGN7

     794,533.01         -             794,533.01         787,812.09         (6,720.92     787,812.09         547,105.36   

02660TJB0

     2,839,048.37         -             2,839,048.37         2,752,054.47         (86,993.90     2,752,054.47         1,868,458.26   

040104QN4

     426,645.39         -             426,645.39         402,691.24         (23,954.15     402,691.24         329,607.04   

040104RV5

     255,805.55         -             255,805.55         233,549.47         (22,256.08     233,549.47         238,724.71   

040104TG6

     39,528.49         -             39,528.49         36,630.80         (2,897.69     36,630.80         30,716.69   

05946XYP2

     71,655.79         -             71,655.79         70,400.65         (1,255.14     70,400.65         51,443.78   

06050HKX5

     41,215.31         -             41,215.31         39,196.01         (2,019.30     39,196.01         19,423.25   

06652DAA7

     587,362.66         -             587,362.66         577,167.10         (10,195.56     577,167.10         456,503.18   

073854AB7

     1,671,191.73         -             1,671,191.73         1,668,855.35         (2,336.38     1,668,855.35         1,431,915.92   

07386HSP7

     733,955.09         -             733,955.09         716,618.62         (17,336.47     716,618.62         538,860.16   

073879Z92

     1,067,801.34         -             1,067,801.34         987,292.45         (80,508.89     987,292.45         466,073.14   

07400XAB4

     327,163.90         -             327,163.90         309,803.31         (17,360.59     309,803.31         221,838.02   

07820QAY1

     1,448,445.27         -             1,448,445.27         1,425,780.00         (22,665.27     1,425,780.00         976,493.02   

124860CB1

     941,575.51         -             941,575.51         908,576.84         (32,998.67     908,576.84         790,212.81   

1248MGAJ3

     12,686.55         -             12,686.55         8,911.04         (3,775.51     8,911.04         10,004.44   

12498NAB9

     174,830.55         -             174,830.55         161,650.61         (13,179.94     161,650.61         165,438.34   

12667GR62

     694,982.92         -             694,982.92         657,201.75         (37,781.17     657,201.75         504,106.15   

12667GRW5

     58,148.53         -             58,148.53         54,820.50         (3,328.03     54,820.50         47,851.49   

12667GS20

     1,198,175.91         -             1,198,175.91         1,180,298.21         (17,877.70     1,180,298.21         794,632.52   

12667GWF6

     713,632.16         -             713,632.16         699,021.02         (14,611.14     699,021.02         499,018.10   

12668A3Q6

     566,251.50         -             566,251.50         518,087.16         (48,164.34     518,087.16         320,504.46   

12668A4B8

     900,625.95         -             900,625.95         854,838.93         (45,787.02     854,838.93         631,105.36   

12668ACZ6

     367,298.32         -             367,298.32         360,018.79         (7,279.53     360,018.79         252,663.64   

12668AEV3

     912,276.31         -             912,276.31         883,148.94         (29,127.37     883,148.94         690,896.10   

12668AGW9

     73,558.40         -             73,558.40         69,932.68         (3,625.72     69,932.68         54,380.13   

12668AVP7

     594,293.13         -             594,293.13         565,846.99         (28,446.14     565,846.99         434,772.52   

12668BB77

     4,467,571.79         -             4,467,571.79         4,246,490.19         (221,081.60     4,246,490.19         3,439,201.37   

12668BDC4

     485,124.07         -             485,124.07         479,414.53         (5,709.54     479,414.53         401,283.66   

12668BE33

     2,275,248.91         -             2,275,248.91         2,274,381.12         (867.79     2,274,381.12         1,652,677.08   

126694N46

     198,944.96         -             198,944.96         188,789.30         (10,155.66     188,789.30         139,512.78   

126694YM4

     227,674.84         -             227,674.84         213,651.19         (14,023.65     213,651.19         169,435.77   

12669FW82

     103,414.00         -             103,414.00         102,775.53         (638.47     102,775.53         68,029.53   

12669GKH3

     1,330,113.63         -             1,330,113.63         1,322,839.04         (7,274.59     1,322,839.04         982,828.32   

12669GMS7

     15,188.41         -             15,188.41         14,123.35         (1,065.06     14,123.35         11,854.91   

12669GTV3

     56,317.40         -             56,317.40         55,543.31         (774.09     55,543.31         41,327.45   

12669GUR0

     404,263.32         -             404,263.32         400,840.21         (3,423.11     400,840.21         288,034.39   

152314MJ6

     184,746.19         -             184,746.19         168,923.14         (15,823.05     168,923.14         163,753.84   

172939AB6

     10,342.35         -             10,342.35         7,622.62         (2,719.73     7,622.62         9,659.23   

23243AAD8

     95,767.07         -             95,767.07         93,111.63         (2,655.44     93,111.63         68,719.23   

23245QAA7

     201,824.77         -             201,824.77         196,509.08         (5,315.69     196,509.08         153,975.13   

23332UAR5

     1,266,736.17         -             1,266,736.17         1,255,252.95         (11,483.22     1,255,252.95         932,715.09   

23332UBV5

     907,825.65         -             907,825.65         900,232.33         (7,593.32     900,232.33         657,541.69   

23332UDU5

     2,028,525.07         -             2,028,525.07         2,002,750.06         (25,775.01     2,002,750.06         1,406,376.53   

251510NC3

     1,487,833.60         -             1,487,833.60         1,462,171.44         (25,662.16     1,462,171.44         501,654.98   

362341TM1

     404,763.70         -             404,763.70         404,187.50         (576.20     404,187.50         338,032.09   

362480AD7

     200,394.88         -             200,394.88         199,507.49         (887.39     199,507.49         163,387.40   

36298XAB8

     3,404,331.26         -             3,404,331.26         3,319,766.36         (84,564.90     3,319,766.36         3,388,977.22   

39538RAB5

     1,288,090.97         -             1,288,090.97         1,273,976.29         (14,114.68     1,273,976.29         896,449.24   

39538RBB4

     1,130,421.23         -             1,130,421.23         1,093,392.28         (37,028.95     1,093,392.28         813,769.26   

39538WFH6

     674,734.45         -             674,734.45         648,308.18         (26,426.27     648,308.18         458,101.70   

39538WHF8

     2,992,862.31         -             2,992,862.31         2,895,205.83         (97,656.48     2,895,205.83         2,030,899.24   

39539GAA0

     444,552.62         -             444,552.62         426,543.43         (18,009.19     426,543.43         337,354.97   

41161PHC0

     649,132.85         -             649,132.85         649,098.64         (34.21     649,098.64         508,924.34   

41161PHU0

     552,001.28         -             552,001.28         548,820.90         (3,180.38     548,820.90         384,959.86   

 

FF-78


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
     Cumulative
Adjustment
    

Amortized Cost

before OTTI

     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

41161PMG5

   $ 2,122,811.62       $ -           $ 2,122,811.62       $ 2,119,774.57       $ (3,037.05   $ 2,119,774.57       $ 1,587,325.42   

41161PQU0

     1,085,747.40         -             1,085,747.40         1,056,138.74         (29,608.66     1,056,138.74         861,620.84   

41161PTN3

     126,007.27         -             126,007.27         122,631.06         (3,376.21     122,631.06         96,659.94   

41161PWB5

     574,063.31         -             574,063.31         554,246.70         (19,816.61     554,246.70         417,425.17   

41164LAB5

     1,134,949.56         -             1,134,949.56         1,126,793.60         (8,155.96     1,126,793.60         800,218.32   

41164YAB7

     1,088,792.91         -             1,088,792.91         1,080,333.63         (8,459.28     1,080,333.63         783,827.66   

43739EAP2

     2,954,487.36         -             2,954,487.36         2,856,758.31         (97,729.05     2,856,758.31         2,450,924.90   

45254NHV2

     8,775.19         -             8,775.19         7,731.98         (1,043.21     7,731.98         6,320.41   

45254NJG3

     105,627.56         -             105,627.56         105,185.31         (442.25     105,185.31         87,966.93   

45254NKF3

     294,079.12         -             294,079.12         292,626.84         (1,452.28     292,626.84         255,881.43   

45254NKX4

     773,978.28         -             773,978.28         737,121.99         (36,856.29     737,121.99         611,056.55   

45254NNP8

     1,580,090.34         -             1,580,090.34         1,523,525.83         (56,564.51     1,523,525.83         1,132,776.18   

45254NPA9

     1,279,063.06         -             1,279,063.06         1,271,654.79         (7,408.27     1,271,654.79         983,366.94   

45254NPU5

     447,289.71         -             447,289.71         444,803.46         (2,486.25     444,803.46         326,594.69   

45254TRX4

     31,308.14         -             31,308.14         30,807.43         (500.71     30,807.43         22,815.09   

45254TSM7

     346,044.32         -             346,044.32         334,189.72         (11,854.60     334,189.72         235,197.60   

45660LKW8

     2,713,470.51         -             2,713,470.51         2,709,163.84         (4,306.67     2,709,163.84         1,957,225.12   

45660LW96

     203,918.51         -             203,918.51         202,564.04         (1,354.47     202,564.04         128,465.12   

45660N3S2

     347,451.80         -             347,451.80         344,328.86         (3,122.94     344,328.86         293,773.83   

45660NQ24

     460,236.78         -             460,236.78         450,717.50         (9,519.28     450,717.50         419,126.95   

45667WAA6

     330,781.69         -             330,781.69         329,891.57         (890.12     329,891.57         291,202.10   

46627MCS4

     458,911.17         -             458,911.17         445,880.11         (13,031.06     445,880.11         401,036.97   

525221EN3

     794,458.25         -             794,458.25         752,976.44         (41,481.81     752,976.44         510,528.58   

550279AA1

     379,811.03         -             379,811.03         375,176.69         (4,634.34     375,176.69         305,690.40   

55027BAA6

     16,255.49         -             16,255.49         16,170.59         (84.90     16,170.59         10,905.11   

576433YN0

     128,422.91         -             128,422.91         127,249.99         (1,172.92     127,249.99         89,224.64   

576438AA3

     949,436.16         -             949,436.16         946,865.14         (2,571.02     946,865.14         851,547.19   

617463AA2

     1,932.87         -             1,932.87         942.79         (990.08     942.79         828.97   

61750FAE0

     45,042.50         -             45,042.50         42,705.25         (2,337.25     42,705.25         40,757.20   

61750SAB8

     64,834.06         -             64,834.06         63,050.14         (1,783.92     63,050.14         61,344.76   

61913PAA0

     1,100,266.08         -             1,100,266.08         1,095,298.45         (4,967.63     1,095,298.45         972,402.08   

65535VRK6

     112,417.42         -             112,417.42         109,681.73         (2,735.69     109,681.73         104,145.94   

65535VUS5

     202,055.53         -             202,055.53         198,965.98         (3,089.55     198,965.98         195,621.66   

68383NCA9

     905,353.71         -             905,353.71         888,638.55         (16,715.16     888,638.55         658,916.66   

68383NCU5

     490,448.01         -             490,448.01         474,270.22         (16,177.79     474,270.22         377,550.10   

68383NDT7

     712,069.70         -             712,069.70         709,764.53         (2,305.17     709,764.53         421,912.39   

74922MAB7

     137,726.76         -             137,726.76         133,646.20         (4,080.56     133,646.20         98,229.45   

74922MAC5

     52,182.86         -             52,182.86         50,674.48         (1,508.38     50,674.48         38,230.42   

75114NAA2

     1,056,983.29         -             1,056,983.29         1,026,512.48         (30,470.81     1,026,512.48         844,702.82   

75114NAB0

     168,521.24         -             168,521.24         163,522.55         (4,998.69     163,522.55         154,838.92   

76110GV40

     386,831.78         -             386,831.78         385,873.79         (957.99     385,873.79         343,980.06   

76110GZR5

     370,024.36         -             370,024.36         368,050.22         (1,974.14     368,050.22         343,435.25   

761118NN4

     630,176.22         -             630,176.22         603,730.63         (26,445.59     603,730.63         439,134.64   

761118RJ9

     47,028.73         -             47,028.73         45,147.57         (1,881.16     45,147.57         29,025.61   

761118RM2

     1,472,639.38         -             1,472,639.38         1,430,995.90         (41,643.48     1,430,995.90         994,463.47   

761118WP9

     1,203,199.43         -             1,203,199.43         1,168,850.31         (34,349.12     1,168,850.31         829,551.49   

79549ASN0

     41,579.43         -             41,579.43         34,230.60         (7,348.83     34,230.60         28,736.95   

81379EAA0

     52,452.16         -             52,452.16         48,132.44         (4,319.72     48,132.44         50,671.71   

84752CAE7

     45,785.80         -             45,785.80         44,068.42         (1,717.38     44,068.42         18,213.70   

863579YR3

     179,064.91         -             179,064.91         174,229.31         (4,835.60     174,229.31         169,865.70   

86358R3Q8

     417,091.22         -             417,091.22         416,517.46         (573.76     416,517.46         340,833.04   

86358RUQ8

     12,638.33         -             12,638.33         10,716.07         (1,922.26     10,716.07         10,977.45   

86359DDB0

     196,179.80         -             196,179.80         188,507.59         (7,672.21     188,507.59         129,652.79   

86359LRW1

     1,555,972.87         -             1,555,972.87         1,490,445.42         (65,527.45     1,490,445.42         1,141,988.11   

86360KAF5

     4,538,013.58         -             4,538,013.58         4,427,025.62         (110,987.96     4,427,025.62         3,048,552.20   

86363DAA9

     1,018,637.10         -             1,018,637.10         1,014,290.96         (4,346.14     1,014,290.96         738,180.51   

92922F4M7

     415,092.03         -             415,092.03         414,812.78         (279.25     414,812.78         358,141.58   

92922F5T1

     671,644.00         -             671,644.00         669,963.48         (1,680.52     669,963.48         578,327.38   

92922F7Q5

     689,716.57         -             689,716.57         684,205.30         (5,511.27     684,205.30         569,560.34   

92925CBB7

     363,707.62         -             363,707.62         362,516.14         (1,191.48     362,516.14         304,773.02   

92926SAE6

     138,306.99         -             138,306.99         123,360.00         (14,946.99     123,360.00         134,341.03   

9393365V1

     30,718.07         -             30,718.07         30,318.96         (399.11     30,318.96         26,526.55   

93934FHC9

     541,497.74         -             541,497.74         518,590.04         (22,907.70     518,590.04         386,600.91   

93934FJQ6

     1,307,075.46         -             1,307,075.46         1,224,721.01         (82,354.45     1,224,721.01         931,547.61   

Totals

   $ 87,925,923.39       $ -           $ 87,925,923.39       $ 85,768,903.43       $ (2,157,019.96   $ 85,768,903.43       $ 65,285,429.38   
                                                               

 

FF-79


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2010:

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

007037BK9

   $ 27,377.10       $ -           $ 27,377.10       $ 23,570.86       $ (3,806.24   $ 23,570.86       $ 14,895.99   

02146YAD8

     259,988.59         -             259,988.59         255,962.15         (4,026.44     255,962.15         196,852.92   

02147CAA1

     567,431.70         -             567,431.70         529,162.16         (38,269.54     529,162.16         477,613.99   

02660TGN7

     822,095.08         -             822,095.08         815,246.78         (6,848.30     815,246.78         562,026.27   

02660TJB0

     2,915,074.54         -             2,915,074.54         2,912,996.76         (2,077.78     2,912,996.76         1,876,724.28   

02660XAD6

     714,526.26         -             714,526.26         660,626.93         (53,899.33     660,626.93         514,535.49   

026929AA7

     869,033.21         -             869,033.21         765,800.93         (103,232.28     765,800.93         674,247.26   

040104RV5

     270,950.25         -             270,950.25         258,920.56         (12,029.69     258,920.56         254,824.91   

040104TG6

     42,476.36         -             42,476.36         41,263.26         (1,213.10     41,263.26         32,092.44   

05539TAU9

     55,783.09         -             55,783.09         35,652.61         (20,130.48     35,652.61         62,777.51   

05946XYP2

     76,610.87         -             76,610.87         74,735.92         (1,874.95     74,735.92         52,956.32   

06652DAA7

     607,049.60         -             607,049.60         603,493.24         (3,556.36     603,493.24         472,195.96   

073854AB7

     1,721,498.68         -             1,721,498.68         1,711,926.22         (9,572.46     1,711,926.22         1,410,455.62   

07386HSP7

     757,774.82         -             757,774.82         756,042.37         (1,732.45     756,042.37         532,529.26   

073879Z92

     1,105,135.61         -             1,105,135.61         1,042,176.97         (62,958.64     1,042,176.97         477,508.40   

07400XAB4

     356,445.80         -             356,445.80         336,770.21         (19,675.59     336,770.21         213,993.75   

124860CB1

     1,050,572.45         -             1,050,572.45         954,270.60         (96,301.85     954,270.60         782,676.48   

1248MGAJ3

     13,164.30         -             13,164.30         12,977.18         (187.12     12,977.18         10,699.40   

12667GR62

     738,831.53         -             738,831.53         707,189.29         (31,642.24     707,189.29         523,338.00   

12667GRW5

     65,091.12         -             65,091.12         61,238.02         (3,853.10     61,238.02         50,432.94   

12667GS20

     1,265,214.11         -             1,265,214.11         1,244,475.88         (20,738.23     1,244,475.88         820,797.25   

12667GWF6

     740,657.99         -             740,657.99         732,705.58         (7,952.41     732,705.58         531,577.37   

12668A3Q6

     601,682.97         -             601,682.97         586,399.41         (15,283.56     586,399.41         334,318.29   

12668A4B8

     921,950.43         -             921,950.43         919,748.03         (2,202.40     919,748.03         589,355.25   

12668ACG8

     285,492.07         -             285,492.07         278,935.86         (6,556.21     278,935.86         278,796.18   

12668ACY9

     45,864.23         -             45,864.23         41,436.81         (4,427.42     41,436.81         41,370.71   

12668ACZ6

     380,278.83         -             380,278.83         373,059.13         (7,219.70     373,059.13         252,807.29   

12668AEV3

     966,275.00         -             966,275.00         931,993.09         (34,281.91     931,993.09         687,805.71   

12668AGW9

     79,141.55         -             79,141.55         76,864.53         (2,277.02     76,864.53         56,871.74   

12668BB77

     4,800,935.42         -             4,800,935.42         4,597,975.58         (202,959.84     4,597,975.58         3,276,524.98   

12668BDC4

     491,298.31         -             491,298.31         489,687.81         (1,610.50     489,687.81         397,345.41   

12668BE33

     2,400,194.24         -             2,400,194.24         2,329,246.39         (70,947.85     2,329,246.39         1,504,020.68   

126694YM4

     235,101.09         -             235,101.09         235,012.13         (88.96     235,012.13         159,227.32   

12669GKH3

     1,377,148.15         -             1,377,148.15         1,367,724.73         (9,423.42     1,367,724.73         1,015,327.60   

12669GMS7

     15,451.03         -             15,451.03         15,338.06         (112.97     15,338.06         11,885.29   

23243AAD8

     98,917.07         -             98,917.07         97,558.49         (1,358.58     97,558.49         66,058.53   

23245QAA7

     208,324.20         -             208,324.20         204,295.27         (4,028.93     204,295.27         141,159.80   

23332UBV5

     938,364.64         -             938,364.64         935,229.65         (3,134.99     935,229.65         663,838.12   

23332UDU5

     2,079,935.09         -             2,079,935.09         2,079,115.38         (819.71     2,079,115.38         1,428,444.61   

251510NC3

     1,614,235.26         -             1,614,235.26         1,489,736.01         (124,499.25     1,489,736.01         469,121.38   

32056CAH2

     2,735,807.97         -             2,735,807.97         2,713,403.46         (22,404.51     2,713,403.46         2,624,974.60   

 

FF-80


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

362341TM1

   $ 424,145.89       $ -           $ 424,145.89       $ 419,224.04       $ (4,921.85   $ 419,224.04       $ 337,667.34   

39538RAB5

     1,331,891.65         -             1,331,891.65         1,321,021.82         (10,869.83     1,321,021.82         918,401.53   

39538RBB4

     1,154,850.44         -             1,154,850.44         1,148,702.14         (6,148.30     1,148,702.14         766,695.46   

39539GAA0

     472,350.21         -             472,350.21         460,260.51         (12,089.70     460,260.51         352,236.89   

41161PFR9

     134,456.05         -             134,456.05         133,714.68         (741.37     133,714.68         104,767.66   

41161PHC0

     672,302.35         -             672,302.35         667,291.35         (5,011.00     667,291.35         520,545.56   

41161PMG5

     2,161,230.62         -             2,161,230.62         2,158,793.02         (2,437.60     2,158,793.02         1,584,681.08   

41161PQU0

     1,154,288.91         -             1,154,288.91         1,115,190.23         (39,098.68     1,115,190.23         834,164.84   

41161PTN3

     130,240.23         -             130,240.23         129,441.85         (798.38     129,441.85         97,694.31   

41161PWB5

     624,471.80         -             624,471.80         591,254.71         (33,217.09     591,254.71         430,557.22   

41164YAB7

     1,116,811.14         -             1,116,811.14         1,115,038.22         (1,772.92     1,115,038.22         741,881.06   

43739EAP2

     3,021,408.37         -             3,021,408.37         3,005,570.45         (15,837.92     3,005,570.45         2,410,531.94   

45254NHV2

     9,215.21         -             9,215.21         8,978.58         (236.63     8,978.58         6,392.05   

45254NKF3

     304,633.60         -             304,633.60         303,644.32         (989.28     303,644.32         243,052.61   

45254NKX4

     835,607.41         -             835,607.41         802,215.32         (33,392.09     802,215.32         635,108.50   

45254NNP8

     1,620,853.36         -             1,620,853.36         1,619,179.04         (1,674.32     1,619,179.04         1,158,678.58   

45254NPA9

     1,319,149.92         -             1,319,149.92         1,313,922.31         (5,227.61     1,313,922.31         1,008,573.14   

45254NPU5

     462,056.49         -             462,056.49         458,790.83         (3,265.66     458,790.83         334,713.19   

45254TRX4

     32,074.33         -             32,074.33         31,723.63         (350.70     31,723.63         21,635.85   

45660LCN7

     560,112.96         -             560,112.96         531,440.46         (28,672.50     531,440.46         419,957.06   

45660LW96

     213,931.73         -             213,931.73         213,166.46         (765.27     213,166.46         131,060.24   

45660N2Y0

     127,225.06         -             127,225.06         123,962.29         (3,262.77     123,962.29         90,813.00   

45660N5H4

     530,062.35         -             530,062.35         509,542.26         (20,520.09     509,542.26         397,567.08   

456612AC4

     51,246.36         -             51,246.36         49,628.06         (1,618.30     49,628.06         49,489.55   

45661EAA2

     24,310.85         -             24,310.85         21,616.30         (2,694.55     21,616.30         23,727.17   

45667WAA6

     348,503.81         -             348,503.81         343,951.08         (4,552.73     343,951.08         297,462.11   

46627MBQ9

     729,888.24         -             729,888.24         720,936.55         (8,951.69     720,936.55         538,739.36   

46627MCS4

     495,172.32         -             495,172.32         483,053.38         (12,118.94     483,053.38         410,062.38   

525221EN3

     837,430.82         -             837,430.82         827,052.64         (10,378.18     827,052.64         560,061.73   

550279AA1

     392,800.35         -             392,800.35         390,171.07         (2,629.28     390,171.07         306,693.65   

576433FP6

     48,591.33         -             48,591.33         43,975.20         (4,616.13     43,975.20         43,370.00   

576433YN0

     129,407.39         -             129,407.39         128,851.17         (556.22     128,851.17         88,230.57   

576438AA3

     1,029,471.41         -             1,029,471.41         1,021,682.44         (7,788.97     1,021,682.44         912,663.16   

61750FAE0

     45,045.36         -             45,045.36         44,923.19         (122.17     44,923.19         40,678.69   

65535VRK6

     129,149.89         -             129,149.89         114,761.03         (14,388.86     114,761.03         105,277.53   

68383NCA9

     948,623.28         -             948,623.28         943,270.91         (5,352.37     943,270.91         678,598.17   

68383NCU5

     517,385.14         -             517,385.14         515,158.13         (2,227.01     515,158.13         388,738.63   

74922MAB7

     148,391.29         -             148,391.29         146,133.86         (2,257.43     146,133.86         101,888.66   

74922MAC5

     56,311.72         -             56,311.72         55,347.28         (964.44     55,347.28         39,653.44   

75114NAA2

     1,122,864.75         -             1,122,864.75         1,105,746.90         (17,117.85     1,105,746.90         870,767.98   

75114NAB0

     179,230.86         -             179,230.86         176,158.65         (3,072.21     176,158.65         141,113.39   

76110GV40

     397,059.68         -             397,059.68         396,220.69         (838.99     396,220.69         352,157.29   

76110GZR5

     385,931.74         -             385,931.74         382,571.18         (3,360.56     382,571.18         368,382.29   

761118KU1

     590,867.80         -             590,867.80         558,339.56         (32,528.24     558,339.56         384,565.89   

761118RJ9

     49,703.54         -             49,703.54         49,099.35         (604.19     49,099.35         33,371.24   

761118RM2

     1,529,335.09         -             1,529,335.09         1,520,607.73         (8,727.36     1,520,607.73         1,060,492.37   

761118WP9

     1,253,940.27         -             1,253,940.27         1,245,305.63         (8,634.64     1,245,305.63         876,196.64   

81379EAA0

     51,939.56         -             51,939.56         51,914.33         (25.23     51,914.33         50,667.32   

81744FDK0

     762,197.42         -             762,197.42         761,417.98         (779.44     761,417.98         688,679.63   

84752CAE7

     47,318.97         -             47,318.97         45,738.26         (1,580.71     45,738.26         17,843.09   

863579YR3

     190,688.43         -             190,688.43         186,162.22         (4,526.21     186,162.22         170,403.70   

86358RE86

     273.03         -             273.03         144.31         (128.72     144.31         154.33   

86358RUQ8

     16,558.28         -             16,558.28         12,836.96         (3,721.32     12,836.96         10,900.65   

86359LRW1

     1,613,468.08         -             1,613,468.08         1,601,475.87         (11,992.21     1,601,475.87         1,036,093.90   

86360KAF5

     4,716,628.55         -             4,716,628.55         4,676,006.09         (40,622.46     4,676,006.09         3,130,513.11   

92922F4M7

     427,645.41         -             427,645.41         427,256.89         (388.52     427,256.89         360,750.82   

92925CBB7

     375,443.13         -             375,443.13         373,938.80         (1,504.33     373,938.80         302,331.30   

93934FHC9

     561,418.71         -             561,418.71         551,710.92         (9,707.79     551,710.92         380,947.22   

93934FJQ6

     1,360,882.43         -             1,360,882.43         1,329,292.30         (31,590.13     1,329,292.30         918,129.04   

94983YAQ2

     613,100.09         -             613,100.09         604,777.95         (8,322.14     604,777.95         594,234.43   

94985JAG5

     3,011,460.80         -             3,011,460.80         2,939,772.83         (71,687.97     2,939,772.83         2,858,195.20   

Totals

   $ 78,922,236.87       $ -           $ 78,922,236.87       $ 77,329,040.51       $ (1,593,196.36   $ 77,329,040.51       $ 57,284,607.12   
                                                               

 

FF-81


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2010:

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before OTTI
     Projected Cash
Flow
    

Recognized

OTTI

    Amortized Cost
after OTTI
     Fair Value  

007037BK9

   $ 36,730.94       $ -           $ 36,730.94       $ 28,244.78       $ (8,486.16   $ 28,244.78       $ 19,929.05   

01853GAB6

     33,417.61         -             33,417.61         17,469.93         (15,947.68     17,469.93         24,532.50   

02146YAD8

     283,595.90         -             283,595.90         264,434.21         (19,161.69     264,434.21         195,867.83   

02660THT3

     22,168.08         -             22,168.08         22,072.45         (95.63     22,072.45         20,148.61   

02660XAD6

     785,689.47         -             785,689.47         736,653.58         (49,035.89     736,653.58         511,372.20   

05946XYP2

     80,397.87         -             80,397.87         78,473.35         (1,924.52     78,473.35         51,644.21   

05948JAA0

     33,543.07         -             33,543.07         32,071.50         (1,471.57     32,071.50         26,119.50   

05949AHG8

     489.15         -             489.15         -             (489.15     -             -       

05949ALH1

     252,944.16         -             252,944.16         252,929.73         (14.43     252,929.73         236,793.16   

05950DAA8

     1,361,913.92         -             1,361,913.92         1,330,972.92         (30,941.00     1,330,972.92         1,177,746.70   

06652DAA7

     634,330.06         -             634,330.06         623,183.73         (11,146.33     623,183.73         423,243.94   

073879QF8

     49,897.87         -             49,897.87         48,696.51         (1,201.36     48,696.51         52,286.60   

073879Z92

     1,081,668.14         -             1,081,668.14         1,079,174.03         (2,494.11     1,079,174.03         460,576.04   

07400XAB4

     372,874.73         -             372,874.73         354,156.11         (18,718.62     354,156.11         203,555.77   

07820QAY1

     1,573,852.49         -             1,573,852.49         1,536,497.18         (37,355.31     1,536,497.18         1,073,668.22   

12667FBJ3

     279,798.21         -             279,798.21         279,750.07         (48.14     279,750.07         243,861.31   

12667GCB7

     39,704.31         -             39,704.31         37,882.00         (1,822.31     37,882.00         28,823.75   

12667GME0

     1,836,168.01         -             1,836,168.01         1,761,274.29         (74,893.72     1,761,274.29         1,180,078.44   

12667GR62

     763,246.61         -             763,246.61         757,966.75         (5,279.86     757,966.75         520,557.05   

12667GRW5

     76,960.85         -             76,960.85         68,029.28         (8,931.57     68,029.28         50,694.31   

12667GWF6

     808,488.62         -             808,488.62         747,978.55         (60,510.07     747,978.55         498,759.95   

12668A4B8

     958,674.47         -             958,674.47         954,345.87         (4,328.60     954,345.87         595,257.01   

12668ACG8

     319,513.88         -             319,513.88         289,102.13         (30,411.75     289,102.13         285,726.97   

12668ACY9

     46,133.43         -             46,133.43         46,093.25         (40.18     46,093.25         40,531.17   

12668AEV3

     1,001,756.15         -             1,001,756.15         989,651.47         (12,104.68     989,651.47         653,210.07   

12668AGW9

     84,687.54         -             84,687.54         82,090.22         (2,597.32     82,090.22         57,263.29   

12668BAU7

     14,775.97         -             14,775.97         10,723.24         (4,052.73     10,723.24         12,097.13   

12668BB77

     5,033,385.55         -             5,033,385.55         4,949,813.52         (83,572.03     4,949,813.52         3,237,997.36   

12669EH33

     24,867.60         -             24,867.60         23,378.81         (1,488.79     23,378.81         20,842.22   

12669FKR3

     33,972.77         -             33,972.77         32,163.36         (1,809.41     32,163.36         31,338.93   

12669FW82

     112,712.10         -             112,712.10         108,461.14         (4,250.96     108,461.14         73,187.74   

12669FXR9

     30,573.32         -             30,573.32         28,262.37         (2,310.95     28,262.37         24,881.61   

12669GKH3

     1,432,169.93         -             1,432,169.93         1,390,805.62         (41,364.31     1,390,805.62         980,908.31   

12669GMS7

     16,741.06         -             16,741.06         16,107.50         (633.56     16,107.50         11,674.71   

12669GRM5

     542,150.50         -             542,150.50         515,252.29         (26,898.21     515,252.29         351,046.94   

12669GRQ6

     1,438,633.19         -             1,438,633.19         1,357,908.11         (80,725.08     1,357,908.11         1,031,236.60   

12669GTV3

     60,787.04         -             60,787.04         59,018.97         (1,768.07     59,018.97         42,148.97   

12669GUR0

     433,372.03         -             433,372.03         416,359.44         (17,012.59     416,359.44         294,729.15   

172939AB6

     11,564.50         -             11,564.50         10,023.55         (1,540.95     10,023.55         9,070.10   

17307GYD4

     462,929.80         -             462,929.80         462,059.59         (870.21     462,059.59         434,110.40   

22540V3F7

     132,778.73         -             132,778.73         132,778.61         (0.12     132,778.61         196,420.89   

22540VFZ0

     166,926.35         -             166,926.35         161,152.24         (5,774.11     161,152.24         159,605.29   

22540VG71

     9,866.69         -             9,866.69         9,755.65         (111.04     9,755.65         9,150.08   

22541QQR6

     47,999.22         -             47,999.22         47,282.69         (716.53     47,282.69         70,762.46   

22541SJV1

     49,517.10         -             49,517.10         48,629.70         (887.40     48,629.70         65,077.36   

225458RG5

     83.50         -             83.50         -             (83.50     -             5,443.31   

23243AAD8

     104,774.89         -             104,774.89         101,263.98         (3,510.91     101,263.98         68,162.86   

23245QAA7

     220,635.53         -             220,635.53         210,509.45         (10,126.08     210,509.45         134,749.26   

23332UAR5

     1,317,951.46         -             1,317,951.46         1,313,362.83         (4,588.63     1,313,362.83         915,303.16   

251510FB4

     389,818.15         -             389,818.15         363,491.60         (26,326.55     363,491.60         309,522.58   

30251YAB4

     572,117.70         -             572,117.70         568,589.31         (3,528.39     568,589.31         411,340.62   

318340AB2

     22,931.80         -             22,931.80         22,484.32         (447.48     22,484.32         32,775.02   

36228F5R3

     162,505.14         -             162,505.14         158,560.46         (3,944.68     158,560.46         132,727.70   

362341XE4

     12,947.67         -             12,947.67         -             (12,947.67     -             -       

362480AD7

     231,395.21         -             231,395.21         219,165.91         (12,229.30     219,165.91         123,025.44   

39538RAB5

     1,366,561.04         -             1,366,561.04         1,365,106.72         (1,454.32     1,365,106.72         928,752.72   

39538RBB4

     1,196,098.23         -             1,196,098.23         1,184,779.50         (11,318.73     1,184,779.50         753,572.44   

39538WFH6

     706,750.30         -             706,750.30         706,077.57         (672.73     706,077.57         402,348.10   

39538WHF8

     3,261,643.07         -             3,261,643.07         3,124,185.18         (137,457.89     3,124,185.18         2,113,262.99   

39539GAA0

     496,133.23         -             496,133.23         483,334.84         (12,798.39     483,334.84         346,424.75   

 

FF-82


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
    Cumulative
Adjustment
     Amortized Cost
before OTTI
    Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

41161PA86

   $ 98,818.93      $ -           $ 98,818.93      $ 86,841.96       $ (11,976.97   $ 86,841.96       $ 94,924.24   

41161PHC0

     701,922.67        -             701,922.67        689,199.92         (12,722.75     689,199.92         525,800.76   

41161PHU0

     585,724.80        -             585,724.80        570,426.37         (15,298.43     570,426.37         388,808.27   

41161PLR2

     1,564,075.20        -             1,564,075.20        1,530,659.63         (33,415.57     1,530,659.63         1,033,672.32   

41161PMG5

     2,223,976.57        -             2,223,976.57        2,193,138.03         (30,838.54     2,193,138.03         1,520,012.44   

41161PQU0

     1,201,003.72        -             1,201,003.72        1,173,590.67         (27,413.05     1,173,590.67         808,947.13   

41161PTN3

     138,439.12        -             138,439.12        134,263.47         (4,175.65     134,263.47         97,132.28   

41161PWB5

     656,948.35        -             656,948.35        640,526.57         (16,421.78     640,526.57         419,586.59   

41164YAB7

     1,160,684.22        -             1,160,684.22        1,143,060.48         (17,623.74     1,143,060.48         724,713.10   

43739EAP2

     3,117,722.73        -             3,117,722.73        3,108,930.29         (8,792.44     3,108,930.29         2,405,845.74   

43739EBJ5

     820,587.90        -             820,587.90        808,973.19         (11,614.71     808,973.19         661,497.92   

45254NHV2

     9,527.37        -             9,527.37        9,458.06         (69.31     9,458.06         7,561.81   

45254NJG3

     115,308.08        -             115,308.08        114,314.78         (993.30     114,314.78         95,247.24   

45254NJP3

     12,033.74        -             12,033.74        11,982.54         (51.20     11,982.54         16,773.61   

45254NJV0

     82,599.88        -             82,599.88        82,599.86         (0.02     82,599.86         65,080.06   

45254NKD8

     0.06        -             0.06        -             (0.06     -             -       

45254NKF3

     319,650.49        -             319,650.49        316,089.11         (3,561.38     316,089.11         248,077.75   

45254NKX4

     847,919.71        -             847,919.71        847,919.60         (0.11     847,919.60         653,664.11   

45254NPA9

     1,364,340.63        -             1,364,340.63        1,355,094.97         (9,245.66     1,355,094.97         1,016,230.15   

45254NPG6

     30,466.34        -             30,466.34        30,269.55         (196.79     30,269.55         23,745.51   

45254NPU5

     477,990.19        -             477,990.19        472,578.73         (5,411.46     472,578.73         341,658.79   

45254TMK7

     11,410.51        -             11,410.51        10,943.66         (466.85     10,943.66         18,753.56   

45254TRX4

     35,092.28        -             35,092.28        32,180.13         (2,912.15     32,180.13         21,240.31   

45254TSM7

     419,379.41        -             419,379.41        363,801.04         (55,578.37     363,801.04         240,667.80   

45660LCN7

     578,541.76        -             578,541.76        578,019.49         (522.27     578,019.49         365,563.47   

45660LW96

     230,062.26        -             230,062.26        222,765.78         (7,296.48     222,765.78         120,770.65   

45660LYW3

     287,444.01        -             287,444.01        271,371.96         (16,072.05     271,371.96         188,370.68   

45660N2J3

     380,085.01        -             380,085.01        353,861.02         (26,223.99     353,861.02         284,049.34   

45660N5H4

     544,906.65        -             544,906.65        539,684.37         (5,222.28     539,684.37         386,807.22   

45660NRB3

     304,397.78        -             304,397.78        303,983.27         (414.51     303,983.27         242,541.03   

45660NS30

     178,994.72        -             178,994.72        177,695.36         (1,299.36     177,695.36         114,785.21   

45660NT96

     197,001.95        -             197,001.95        197,002.00         0.05        197,002.00         158,861.89   

456612AC4

     58,749.51        -             58,749.51        51,963.63         (6,785.88     51,963.63         48,793.77   

45667WAA6

     380,731.38        -             380,731.38        367,202.49         (13,528.89     367,202.49         300,374.53   

466247XE8

     594,019.79        -             594,019.79        562,156.65         (31,863.14     562,156.65         424,774.45   

46627MBQ9

     759,140.08        -             759,140.08        758,084.95         (1,055.13     758,084.95         553,729.53   

46627MCS4

     529,915.41        -             529,915.41        517,540.48         (12,374.93     517,540.48         413,151.25   

525221EN3

     894,274.68        -             894,274.68        889,598.07         (4,676.61     889,598.07         450,311.53   

52524VAG4

     1,305,750.07        -             1,305,750.07        1,294,577.82         (11,172.25     1,294,577.82         908,337.51   

52524YAF0

     1,199,905.04        -             1,199,905.04        1,151,349.54         (48,555.50     1,151,349.54         767,493.15   

550279AA1

     409,993.57        -             409,993.57        406,547.88         (3,445.69     406,547.88         284,684.52   

576433G42

     406,576.21        -             406,576.21        375,235.35         (31,340.86     375,235.35         251,991.25   

576433YN0

     134,033.44        -             134,033.44        132,155.23         (1,878.21     132,155.23         88,191.19   

576438AA3

     1,075,743.40        -             1,075,743.40        1,075,430.66         (312.74     1,075,430.66         941,370.82   

589929N38

     210,201.27        -             210,201.27        204,655.69         (5,545.58     204,655.69         205,383.84   

589929X29

     372,137.28        -             372,137.28        347,823.29         (24,313.99     347,823.29         300,963.90   

59020UUJ2

     218,484.73        -             218,484.73        214,958.78         (3,525.95     214,958.78         207,045.04   

65535VUS5

     219,285.12        -             219,285.12        216,416.71         (2,868.41     216,416.71         190,771.83   

68402CAC8

     (0.07     -             (0.07     -             0.07        -             -       

75114NAA2

     1,201,816.71        -             1,201,816.71        1,172,734.44         (29,082.27     1,172,734.44         884,454.14   

75114NAB0

     199,463.62        -             199,463.62        186,982.50         (12,481.12     186,982.50         143,844.71   

76110GZR5

     396,555.72        -             396,555.72        394,969.51         (1,586.21     394,969.51         388,889.92   

761118FM5

     1,167,826.07        -             1,167,826.07        1,119,643.91         (48,182.16     1,119,643.91         1,031,392.07   

761118KU1

     616,688.94        -             616,688.94        616,350.46         (338.48     616,350.46         385,251.32   

761118NN4

     683,328.50        -             683,328.50        668,605.08         (14,723.42     668,605.08         462,212.26   

761118RJ9

     54,098.18        -             54,098.18        51,443.11         (2,655.07     51,443.11         33,433.84   

761118RM2

     1,627,879.62        -             1,627,879.62        1,574,338.85         (53,540.77     1,574,338.85         1,057,701.45   

761118WP9

     1,304,848.16        -             1,304,848.16        1,300,072.08         (4,776.08     1,300,072.08         868,770.54   

79549AYA1

     175,026.37        -             175,026.37        160,535.74         (14,490.63     160,535.74         174,269.35   

79549AYB9

     17,751.84        -             17,751.84        17,678.77         (73.07     17,678.77         22,359.10   

 

FF-83


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before Cumulative
Adjustment
    Cumulative
Adjustment
     Amortized Cost
before OTTI
    Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

863579DV7

   $ 74,896.45      $ -           $ 74,896.45      $ 73,474.27       $ (1,422.18   $ 73,474.27       $ 38,577.83   

86358R3Q8

     459,599.03        -             459,599.03        457,223.92         (2,375.11     457,223.92         300,181.01   

86358RE86

     2,792.95        -             2,792.95        278.08         (2,514.87     278.08         423.94   

86358RLG0

     3,374.83        -             3,374.83        2,470.67         (904.16     2,470.67         9,922.60   

86359ACD3

     81,981.70        -             81,981.70        81,219.99         (761.71     81,219.99         86,124.03   

86359BLB5

     237,368.78        -             237,368.78        237,112.89         (255.89     237,112.89         221,934.89   

86363DAA9

     1,106,819.24        -             1,106,819.24        1,066,865.42         (39,953.82     1,066,865.42         718,698.44   

885220FS7

     1,333,887.52        -             1,333,887.52        1,318,104.37         (15,783.15     1,318,104.37         1,268,136.81   

92922F7Q5

     737,799.83        -             737,799.83        737,216.95         (582.88     737,216.95         586,917.59   

92922FB72

     160,376.65        -             160,376.65        160,376.68         0.03        160,376.68         114,361.17   

92922FTJ7

     145,379.63        -             145,379.63        141,010.93         (4,368.70     141,010.93         118,719.98   

92922FWU8

     375,296.72        -             375,296.72        366,748.36         (8,548.36     366,748.36         320,620.64   

92922FZF8

     900,777.45        -             900,777.45        900,777.08         (0.37     900,777.08         745,207.06   

9393365V1

     34,508.95        -             34,508.95        34,085.57         (423.38     34,085.57         28,850.19   

939336U35

     (0.02     -             (0.02     -             0.02        -             -       

93934FJQ6

     1,414,229.78        -             1,414,229.78        1,410,591.54         (3,638.24     1,410,591.54         908,629.57   

94983CAJ6

     (0.86     -             (0.86     -             0.86        -             -       

94983TAE0

     8,818.47        -             8,818.47        -             (8,818.47     -             -       

94983YAQ2

     653,252.98        -             653,252.98        636,917.94         (16,335.04     636,917.94         617,093.76   

Totals

   $ 75,579,157.67      $ -           $ 75,579,157.67      $ 73,844,794.15       $ (1,734,363.52   $ 73,844,794.15       $ 53,531,682.15   
                                                             

The following is the impairment listing for loan-backed and structured securities for the three months ended June 30, 2010:

 

  

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

    Cumulative
Adjustment
    

Amortized Cost
before

OTTI

    Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

02660TGN7

   $ 877,131.73      $ -           $ 877,131.73      $ 869,539.59       $ (7,592.14   $ 869,539.59       $ 535,820.15   

02660THT3

     24,726.29        -             24,726.29        24,052.70         (673.59     24,052.70         20,858.75   

02660TJB0

     3,069,357.10        -             3,069,357.10        3,057,321.36         (12,035.74     3,057,321.36         1,674,033.18   

02660XAD6

     801,919.31        -             801,919.31        793,004.26         (8,915.05     793,004.26         457,888.80   

040104QN4

     475,577.21        -             475,577.21        471,144.47         (4,432.74     471,144.47         394,082.83   

05946XYP2

     83,240.28        -             83,240.28        82,047.48         (1,192.80     82,047.48         49,856.76   

05949AHG8

     676,888.94        -             676,888.94        661,784.93         (15,104.01     661,784.93         657,271.07   

05949ALH1

     274,960.58        -             274,960.58        267,881.77         (7,078.81     267,881.77         246,539.28   

05949AZG8

     635,938.22        -             635,938.22        624,900.80         (11,037.42     624,900.80         633,854.76   

05950DAA8

     1,406,337.62        -             1,406,337.62        1,369,097.07         (37,240.55     1,369,097.07         1,126,178.47   

06050HKY3

     984.70        -             984.70        803.47         (181.23     803.47         11,049.58   

06652DAA7

     648,628.35        -             648,628.35        640,880.28         (7,748.07     640,880.28         402,627.49   

073854AB7

     1,788,041.24        -             1,788,041.24        1,787,998.90         (42.34     1,787,998.90         1,179,194.70   

07386HMB4

     258,829.03        -             258,829.03        251,743.43         (7,085.60     251,743.43         244,797.92   

07386HNQ0

     101,664.67        -             101,664.67        98,965.10         (2,699.57     98,965.10         97,453.17   

07386HSP7

     797,582.97        -             797,582.97        791,913.80         (5,669.17     791,913.80         534,947.07   

073879QF8

     57,301.78        -             57,301.78        52,211.20         (5,090.58     52,211.20         55,583.36   

07820QAY1

     1,679,282.84        -             1,679,282.84        1,609,894.20         (69,388.64     1,609,894.20         1,138,874.28   

12667FBJ3

     328,310.87        -             328,310.87        300,921.91         (27,388.96     300,921.91         247,261.06   

12667GCB7

     40,688.17        -             40,688.17        40,324.32         (363.85     40,324.32         27,512.09   

12667GME0

     1,894,092.62        -             1,894,092.62        1,874,937.16         (19,155.46     1,874,937.16         1,068,221.17   

12667GR62

     778,145.39        -             778,145.39        765,875.76         (12,269.63     765,875.76         501,286.16   

12667GRW5

     82,812.23        -             82,812.23        78,442.69         (4,369.54     78,442.69         52,059.34   

12667GS20

     1,338,697.79        -             1,338,697.79        1,320,122.75         (18,575.04     1,320,122.75         792,626.38   

12667GWF6

     835,512.70        -             835,512.70        816,786.28         (18,726.42     816,786.28         409,725.63   

 

FF-84


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before
OTTI
     Projected
Cash Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

12668ACG8

   $ 319,572.45       $ -           $ 319,572.45       $ 317,267.60       $ (2,304.85   $ 317,267.60       $ 279,996.60   

12668ACY9

     46,974.40         -             46,974.40         46,934.55         (39.85     46,934.55         36,756.81   

12668ACZ6

     399,231.00         -             399,231.00         392,988.50         (6,242.50     392,988.50         250,665.76   

12668AEV3

     1,023,408.92         -             1,023,408.92         1,005,697.17         (17,711.75     1,005,697.17         675,891.22   

12668AGW9

     87,302.20         -             87,302.20         85,575.39         (1,726.81     85,575.39         54,348.33   

12668AVP7

     670,989.51         -             670,989.51         663,881.96         (7,107.55     663,881.96         451,637.83   

126694YM4

     261,576.93         -             261,576.93         258,272.39         (3,304.54     258,272.39         159,379.04   

12669B3B6

     1,703.52         -             1,703.52         1,663.27         (40.25     1,663.27         1,283.61   

12669EH33

     25,156.62         -             25,156.62         24,441.19         (715.43     24,441.19         18,893.74   

12669FKR3

     35,129.57         -             35,129.57         34,233.65         (895.92     34,233.65         29,601.12   

12669FW82

     115,469.16         -             115,469.16         114,253.34         (1,215.82     114,253.34         83,461.39   

12669FXR9

     31,267.74         -             31,267.74         30,862.13         (405.61     30,862.13         23,807.16   

12669GKH3

     1,495,409.86         -             1,495,409.86         1,459,345.91         (36,063.95     1,459,345.91         934,158.20   

12669GMS7

     16,953.22         -             16,953.22         16,737.25         (215.97     16,737.25         10,875.64   

12669GRM5

     554,651.24         -             554,651.24         544,721.00         (9,930.24     544,721.00         334,746.14   

12669GRQ6

     1,476,896.70         -             1,476,896.70         1,450,829.40         (26,067.30     1,450,829.40         976,746.42   

12669GTV3

     61,838.84         -             61,838.84         61,176.69         (662.15     61,176.69         36,496.09   

12669GUR0

     450,380.66         -             450,380.66         442,864.51         (7,516.15     442,864.51         267,653.25   

17307GMQ8

     2,396,229.39         -             2,396,229.39         2,292,172.78         (104,056.61     2,292,172.78         2,362,960.00   

17307GYD4

     523,519.73         -             523,519.73         513,440.52         (10,079.21     513,440.52         487,901.59   

22540V3F7

     150,666.21         -             150,666.21         157,300.03         6,633.82        157,300.03         190,287.36   

22540VGA4

     118,460.78         -             118,460.78         107,081.11         (11,379.67     107,081.11         102,550.25   

22541NFL8

     412,581.39         -             412,581.39         418,368.83         5,787.44        418,368.83         455,090.40   

22541Q4M1

     35,778.78         -             35,778.78         35,858.89         80.11        35,858.89         128,519.11   

22541QFK3

     13,271.71         -             13,271.71         13,394.92         123.21        13,394.92         26,835.19   

22541QQR6

     75,188.60         -             75,188.60         54,096.04         (21,092.56     54,096.04         71,155.69   

22541SJV1

     63,534.11         -             63,534.11         51,446.03         (12,088.08     51,446.03         64,953.29   

225458RG5

     440.02         -             440.02         356.62         (83.40     356.62         6,110.57   

23245QAA7

     223,428.49         -             223,428.49         219,817.23         (3,611.26     219,817.23         139,989.56   

23332UAC8

     418,408.96         -             418,408.96         414,374.18         (4,034.78     414,374.18         269,717.36   

23332UAR5

     1,372,419.79         -             1,372,419.79         1,355,789.48         (16,630.31     1,355,789.48         881,879.11   

23332UBV5

     1,002,189.64         -             1,002,189.64         989,956.49         (12,233.15     989,956.49         577,977.32   

23332UCM4

     76,358.89         -             76,358.89         75,561.84         (797.05     75,561.84         49,392.81   

23332UDU5

     2,192,357.91         -             2,192,357.91         2,171,637.75         (20,720.16     2,171,637.75         1,350,309.76   

251510FB4

     417,043.40         -             417,043.40         396,726.09         (20,317.31     396,726.09         313,532.27   

251510NC3

     1,645,915.38         -             1,645,915.38         1,618,262.26         (27,653.12     1,618,262.26         410,317.59   

30251YAB4

     588,522.67         -             588,522.67         584,442.41         (4,080.26     584,442.41         425,767.46   

318340AB2

     28,894.36         -             28,894.36         26,936.02         (1,958.34     26,936.02         15,096.40   

32056CAH2

     2,812,011.19         -             2,812,011.19         2,742,473.19         (69,538.00     2,742,473.19         2,445,097.10   

362341XE4

     4,510,324.63         -             4,510,324.63         4,484,817.14         (25,507.49     4,484,817.14         4,262,500.02   

36242DGA5

     10,731.35         -             10,731.35         10,217.54         (513.81     10,217.54         29,914.03   

362480AD7

     236,317.12         -             236,317.12         233,470.29         (2,846.83     233,470.29         125,906.52   

39538RAB5

     1,422,825.82         -             1,422,825.82         1,409,811.16         (13,014.66     1,409,811.16         859,276.35   

39538RBB4

     1,241,355.34         -             1,241,355.34         1,227,168.83         (14,186.51     1,227,168.83         729,200.00   

39539GAA0

     508,766.12         -             508,766.12         507,525.00         (1,241.12     507,525.00         319,403.17   

40431KAA8

     8,447.91         -             8,447.91         8,062.72         (385.19     8,062.72         8,210.63   

41161PA86

     99,718.91         -             99,718.91         97,853.49         (1,865.42     97,853.49         85,530.54   

41161PHC0

     731,764.56         -             731,764.56         724,977.94         (6,786.62     724,977.94         466,008.09   

41161PHU0

     606,759.21         -             606,759.21         592,547.05         (14,212.16     592,547.05         340,228.42   

41161PLR2

     1,605,901.33         -             1,605,901.33         1,587,816.47         (18,084.86     1,587,816.47         978,433.46   

41161PMG5

     2,280,816.63         -             2,280,816.63         2,257,013.34         (23,803.29     2,257,013.34         1,465,941.97   

41161PQU0

     1,233,335.75         -             1,233,335.75         1,217,470.28         (15,865.47     1,217,470.28         768,562.99   

41161PTN3

     144,340.15         -             144,340.15         142,767.28         (1,572.87     142,767.28         88,305.67   

41161PWB5

     676,444.55         -             676,444.55         668,415.94         (8,028.61     668,415.94         397,171.58   

43739EAP2

     3,232,811.39         -             3,232,811.39         3,202,328.80         (30,482.59     3,202,328.80         2,296,024.82   

43739EBJ5

     836,465.90         -             836,465.90         830,083.29         (6,382.61     830,083.29         628,374.57   

45254NHV2

     10,164.03         -             10,164.03         9,671.04         (492.99     9,671.04         7,657.78   

45254NJG3

     123,051.99         -             123,051.99         122,002.08         (1,049.91     122,002.08         101,731.47   

45254NJP3

     15,178.49         -             15,178.49         14,005.32         (1,173.17     14,005.32         12,926.30   

45254NJV0

     85,037.60         -             85,037.60         84,375.76         (661.84     84,375.76         65,031.83   

45254NJX6

     10,444.14         -             10,444.14         10,338.87         (105.27     10,338.87         10,334.84   

45254NKD8

     155,823.89         -             155,823.89         154,647.21         (1,176.68     154,647.21         130,262.93   

45254NKF3

     333,970.00         -             333,970.00         331,111.13         (2,858.87     331,111.13         217,720.98   

45254NKX4

     873,708.28         -             873,708.28         867,117.58         (6,590.70     867,117.58         595,940.51   

45254NNP8

     1,736,027.42         -             1,736,027.42         1,721,010.16         (15,017.26     1,721,010.16         1,252,323.89   

45254NPA9

     1,407,300.68         -             1,407,300.68         1,396,749.07         (10,551.61     1,396,749.07         1,047,808.41   

45254NPG6

     35,864.42         -             35,864.42         32,812.07         (3,052.35     32,812.07         28,558.56   

45254NPU5

     499,591.67         -             499,591.67         495,824.31         (3,767.36     495,824.31         361,894.39   

45254TMK7

     20,145.55         -             20,145.55         13,967.41         (6,178.14     13,967.41         19,292.34   

45254TRX4

     35,645.75         -             35,645.75         34,907.36         (738.39     34,907.36         23,520.23   

45254TSM7

     430,312.20         -             430,312.20         426,395.64         (3,916.56     426,395.64         254,960.59   

 

FF-85


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
    

Amortized Cost
before

OTTI

     Projected
Cash Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

45660LCN7

   $ 600,794.30       $ -           $ 600,794.30       $ 591,708.69       $ (9,085.61   $ 591,708.69       $ 356,101.67   

45660N2J3

     401,542.60         -             401,542.60         397,245.75         (4,296.85     397,245.75         280,192.63   

45660NT88

     8,561.46         -             8,561.46         8,425.19         (136.27     8,425.19         6,418.83   

45660NT96

     210,758.80         -             210,758.80         207,519.35         (3,239.45     207,519.35         145,471.93   

456612AC4

     60,386.19         -             60,386.19         59,847.35         (538.84     59,847.35         47,052.42   

45667WAA6

     401,070.39         -             401,070.39         397,080.27         (3,990.12     397,080.27         300,546.29   

466247XE8

     621,439.76         -             621,439.76         614,514.59         (6,925.17     614,514.59         429,573.21   

46627MBQ9

     795,314.46         -             795,314.46         789,626.28         (5,688.18     789,626.28         565,944.15   

46627MCS4

     553,148.14         -             553,148.14         546,931.06         (6,217.08     546,931.06         416,977.30   

52524YAF0

     1,251,591.68         -             1,251,591.68         1,233,592.14         (17,999.54     1,233,592.14         723,393.83   

550279AA1

     430,623.65         -             430,623.65         425,780.02         (4,843.63     425,780.02         293,073.60   

55027BAA6

     17,260.38         -             17,260.38         17,186.38         (74.00     17,186.38         9,734.98   

576433FP6

     105,629.23         -             105,629.23         51,071.89         (54,557.34     51,071.89         43,749.65   

576433G42

     420,322.04         -             420,322.04         415,720.63         (4,601.41     415,720.63         249,010.72   

576433NH5

     90,844.16         -             90,844.16         89,017.85         (1,826.31     89,017.85         74,132.95   

576433YN0

     137,274.99         -             137,274.99         134,612.94         (2,662.05     134,612.94         86,856.03   

576438AA3

     1,136,019.48         -             1,136,019.48         1,107,811.52         (28,207.96     1,107,811.52         940,408.93   

576444AA1

     37.62         -             37.62         3.57         (34.05     3.57         -       

589929X29

     372,180.93         -             372,180.93         371,384.07         (796.86     371,384.07         246,470.96   

59020UXN0

     10,194.50         -             10,194.50         10,176.19         (18.31     10,176.19         26,915.71   

59024WAF4

     98,302.68         -             98,302.68         63,654.72         (34,647.96     63,654.72         8,636.31   

61915RBB1

     417,777.63         -             417,777.63         412,724.91         (5,052.72     412,724.91         265,443.67   

68383NCA9

     1,039,574.95         -             1,039,574.95         1,031,121.54         (8,453.41     1,031,121.54         733,661.47   

68383NCU5

     570,893.02         -             570,893.02         566,079.73         (4,813.29     566,079.73         395,295.29   

68383NDT7

     828,438.23         -             828,438.23         818,837.06         (9,601.17     818,837.06         475,707.99   

68402CAC8

     85,817.58         -             85,817.58         86,073.45         255.87        86,073.45         82,390.51   

74927WAM6

     3,847.31         -             3,847.31         77.55         (3,769.76     77.55         1,061.62   

74927XAM4

     1,137.92         -             1,137.92         515.50         (622.42     515.50         9.73   

76110GV40

     422,736.51         -             422,736.51         416,256.92         (6,479.59     416,256.92         378,503.80   

76110GZR5

     414,287.95         -             414,287.95         400,662.50         (13,625.45     400,662.50         384,744.49   

76110H4M8

     48,759.89         -             48,759.89         50,023.94         1,264.05        50,023.94         66,528.91   

76110HKX6

     292,560.68         -             292,560.68         292,550.06         (10.62     292,550.06         704,984.61   

76110HKY4

     19,962.22         -             19,962.22         22,049.68         2,087.46        22,049.68         85,676.00   

761118FM5

     1,228,393.01         -             1,228,393.01         1,210,782.34         (17,610.67     1,210,782.34         1,035,287.27   

761118KU1

     644,428.15         -             644,428.15         636,305.35         (8,122.80     636,305.35         391,739.95   

761118NN4

     702,942.79         -             702,942.79         692,968.23         (9,974.56     692,968.23         438,002.28   

761118RJ9

     55,577.88         -             55,577.88         54,306.94         (1,270.94     54,306.94         32,214.78   

761118RM2

     1,662,744.78         -             1,662,744.78         1,636,254.96         (26,489.82     1,636,254.96         973,392.36   

79549AYA1

     204,978.88         -             204,978.88         183,051.92         (21,926.96     183,051.92         114,038.33   

79549AYB9

     27,453.04         -             27,453.04         20,338.16         (7,114.88     20,338.16         25,663.93   

863579DV7

     126,126.20         -             126,126.20         75,222.81         (50,903.39     75,222.81         33,553.96   

863579YR3

     206,949.22         -             206,949.22         204,982.31         (1,966.91     204,982.31         149,532.44   

86358R3Q8

     496,897.47         -             496,897.47         489,988.02         (6,909.45     489,988.02         311,715.31   

86358RLG0

     13,720.06         -             13,720.06         4,521.57         (9,198.49     4,521.57         10,018.54   

86358RUQ8

     16,994.06         -             16,994.06         16,796.57         (197.49     16,796.57         10,319.09   

86359ACD3

     102,708.93         -             102,708.93         77,097.69         (25,611.24     77,097.69         84,150.32   

86359ADN0

     179,481.69         -             179,481.69         129,465.58         (50,016.11     129,465.58         122,093.35   

86359AEH2

     42,339.08         -             42,339.08         12,394.30         (29,944.78     12,394.30         9,462.33   

86359ANH2

     147,027.11         -             147,027.11         144,732.42         (2,294.69     144,732.42         149,710.59   

86359AXX6

     155,036.18         -             155,036.18         164,326.04         9,289.86        164,326.04         212,271.51   

86359AZE6

     57,563.81         -             57,563.81         57,500.56         (63.25     57,500.56         72,396.93   

86359BLB5

     249,446.96         -             249,446.96         242,675.32         (6,771.64     242,675.32         219,081.28   

885220FS7

     1,408,266.49         -             1,408,266.49         1,396,552.27         (11,714.22     1,396,552.27         1,298,188.63   

 

FF-86


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before
OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

92922F4M7

   $ 449,868.41       $ -         $ 449,868.41       $ 446,082.64       $ (3,785.77   $ 446,082.64       $ 349,065.85   

92922F5T1

     731,898.74         -           731,898.74         725,506.73         (6,392.01     725,506.73         553,092.95   

92922F7Q5

     765,444.39         -           765,444.39         757,553.59         (7,890.80     757,553.59         563,814.18   

92922FB72

     165,657.88         -           165,657.88         164,134.90         (1,522.98     164,134.90         109,599.29   

92922FTJ7

     151,121.91         -           151,121.91         146,562.07         (4,559.84     146,562.07         116,381.07   

92922FWU8

     384,260.19         -           384,260.19         380,546.43         (3,713.76     380,546.43         318,640.78   

92922FZF8

     947,074.14         -           947,074.14         938,318.11         (8,756.03     938,318.11         685,144.48   

92925CBB7

     397,057.93         -           397,057.93         393,386.08         (3,671.85     393,386.08         275,544.91   

939336U35

     214,696.15         -           214,696.15         214,218.86         (477.29     214,218.86         236,048.32   

939336X65

     1,776,756.21         -           1,776,756.21         1,760,544.73         (16,211.48     1,760,544.73         1,294,401.15   

939336Z48

     767,275.83         -           767,275.83         765,792.90         (1,482.93     765,792.90         700,489.33   

93934FHC9

     591,359.98         -           591,359.98         583,213.59         (8,146.39     583,213.59         352,297.10   

93934FJQ6

     1,453,148.19         -           1,453,148.19         1,430,974.37         (22,173.82     1,430,974.37         866,737.11   

94983CAJ6

     2,742,652.71         -           2,742,652.71         2,730,066.80         (12,585.91     2,730,066.80         2,754,727.21   

94983TAE0

     1,232,994.96         -           1,232,994.96         1,204,350.63         (28,644.33     1,204,350.63         1,163,830.13   

94983YAQ2

     689,664.33         -           689,664.33         673,406.09         (16,258.24     673,406.09         626,731.98   

94985JAG5

     3,018,319.64         -           3,018,319.64         3,013,248.94         (5,070.70     3,013,248.94         2,701,932.79   

Totals

   $ 106,701,990.11       $ -         $ 106,701,990.11       $ 104,920,573.41       $ (1,781,416.70   $ 104,920,573.41       $ 77,297,240.58   
                                                               

 

FF-87


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended March 31, 2010:

 

CUSIP   

Amortized Cost

before
Cumulative
Adjustment

     Cumulative
Adjustment
    

Amortized Cost

before
OTTI

    

Projected Cash

Flow

     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

02660TGN7

   $ 894,724.12       $ -           $ 894,724.12       $ 894,460.45       $ (263.67   $ 894,460.45       $ 557,893.56   

02660XAD6

     842,672.54         -             842,672.54         822,336.60         (20,335.94     822,336.60         532,487.74   

040104QN4

     534,299.01         -             534,299.01         521,259.73         (13,039.28     521,259.73         456,581.44   

05946XYP2

     88,274.24         -             88,274.24         86,738.89         (1,535.35     86,738.89         51,803.26   

05948JAA0

     34,253.69         -             34,253.69         33,736.33         (517.36     33,736.33         24,794.48   

05949AHG8

     699,115.85         -             699,115.85         690,536.74         (8,579.11     690,536.74         661,519.71   

05949ALH1

     286,839.66         -             286,839.66         282,565.88         (4,273.78     282,565.88         262,117.28   

05949AZG8

     694,180.86         -             694,180.86         659,847.96         (34,332.90     659,847.96         648,941.83   

05950DAA8

     1,464,712.25         -             1,464,712.25         1,432,826.37         (31,885.88     1,432,826.37         1,172,497.67   

06050HKX5

     48,061.38         -             48,061.38         42,261.96         (5,799.42     42,261.96         22,954.30   

06050HKY3

     29,998.32         -             29,998.32         1,200.35         (28,797.97     1,200.35         9,502.72   

06652DAA7

     694,614.63         -             694,614.63         665,002.35         (29,612.28     665,002.35         409,301.42   

073854AB7

     1,939,781.10         -             1,939,781.10         1,718,608.13         (221,172.97     1,718,608.13         1,187,340.81   

07386HMB4

     298,554.25         -             298,554.25         281,529.08         (17,025.17     281,529.08         260,845.85   

07386HSP7

     841,815.33         -             841,815.33         823,030.97         (18,784.36     823,030.97         563,184.81   

073879QF8

     79,234.75         -             79,234.75         61,036.40         (18,198.35     61,036.40         46,409.56   

073879Z92

     1,216,284.98         -             1,216,284.98         1,007,479.69         (208,805.29     1,007,479.69         480,366.24   

07820QAY1

     1,807,421.41         -             1,807,421.41         1,710,534.09         (96,887.32     1,710,534.09         1,186,850.72   

12479DAC2

     1,495,504.97         -             1,495,504.97         1,058,100.22         (437,404.75     1,058,100.22         1,274,295.00   

12629EAK1

     169.71         -             169.71         95.25         (74.46     95.25         838.02   

12667GCB7

     42,466.17         -             42,466.17         41,893.44         (572.73     41,893.44         27,579.11   

12667GME0

     1,970,378.15         -             1,970,378.15         1,915,325.05         (55,053.10     1,915,325.05         1,104,590.99   

12667GR62

     848,831.08         -             848,831.08         814,709.59         (34,121.49     814,709.59         511,990.51   

12667GRW5

     103,049.30         -             103,049.30         87,493.24         (15,556.06     87,493.24         53,643.96   

12667GS20

     1,395,194.67         -             1,395,194.67         1,359,659.15         (35,535.52     1,359,659.15         789,076.62   

12667GWF6

     893,208.08         -             893,208.08         853,382.18         (39,825.90     853,382.18         426,674.72   

12668ACG8

     339,284.86         -             339,284.86         329,363.69         (9,921.17     329,363.69         285,702.87   

12668ACY9

     50,028.38         -             50,028.38         49,390.51         (637.87     49,390.51         38,994.10   

12668ACZ6

     407,473.07         -             407,473.07         405,895.25         (1,577.82     405,895.25         258,634.99   

12668AEV3

     1,060,565.23         -             1,060,565.23         1,039,650.61         (20,914.62     1,039,650.61         627,686.23   

12668AGW9

     93,339.21         -             93,339.21         89,212.31         (4,126.90     89,212.31         59,133.72   

12668AVP7

     707,847.82         -             707,847.82         702,897.36         (4,950.46     702,897.36         474,416.19   

126694YM4

     274,608.63         -             274,608.63         272,640.44         (1,968.19     272,640.44         154,084.11   

12669EH33

     29,176.14         -             29,176.14         28,909.03         (267.11     28,909.03         22,083.65   

12669FKR3

     35,510.45         -             35,510.45         35,346.32         (164.13     35,346.32         30,721.31   

12669FW82

     122,839.35         -             122,839.35         117,876.40         (4,962.95     117,876.40         85,139.38   

12669FXR9

     38,032.63         -             38,032.63         35,765.54         (2,267.09     35,765.54         27,851.97   

12669GKH3

     1,576,760.29         -             1,576,760.29         1,515,588.98         (61,171.31     1,515,588.98         975,395.32   

12669GRM5

     582,441.67         -             582,441.67         568,961.25         (13,480.42     568,961.25         337,944.34   

12669GRQ6

     1,545,620.68         -             1,545,620.68         1,503,728.58         (41,892.10     1,503,728.58         975,815.80   

12669GTV3

     63,543.93         -             63,543.93         62,428.38         (1,115.55     62,428.38         37,506.64   

12669GUR0

     470,798.93         -             470,798.93         463,381.46         (7,417.47     463,381.46         280,483.96   

161551FD3

     152,636.41         -             152,636.41         151,801.34         (835.07     151,801.34         130,316.43   

17307GMQ8

     2,547,764.08         -             2,547,764.08         2,504,324.06         (43,440.02     2,504,324.06         2,496,982.40   

17310UAE2

     265.92         -             265.92         188.80         (77.12     188.80         3,269.60   

22540V3F7

     545,074.09         -             545,074.09         165,856.34         (379,217.75     165,856.34         308,726.34   

22540VFZ0

     185,092.35         -             185,092.35         176,634.59         (8,457.76     176,634.59         158,088.35   

22540VG71

     11,097.06         -             11,097.06         10,386.64         (710.42     10,386.64         9,084.40   

22540VGA4

     178,575.99         -             178,575.99         123,163.90         (55,412.09     123,163.90         103,965.14   

22540VQ70

     213,811.18         -             213,811.18         193,480.74         (20,330.44     193,480.74         125,101.93   

22541NFL8

     475,292.99         -             475,292.99         429,346.52         (45,946.47     429,346.52         442,545.07   

22541NTH2

     12,037.93         -             12,037.93         2,049.21         (9,988.72     2,049.21         6,937.94   

22541Q4M1

     195,066.10         -             195,066.10         39,729.11         (155,336.99     39,729.11         124,543.08   

22541QFK3

     35,705.82         -             35,705.82         13,858.62         (21,847.20     13,858.62         22,276.16   

22541QQR6

     204,606.68         -             204,606.68         77,290.64         (127,316.04     77,290.64         69,315.75   

22541SFL7

     9.58         -             9.58         0.64         (8.94     0.64         4.40   

22541SJV1

     240,481.64         -             240,481.64         65,053.70         (175,427.94     65,053.70         64,452.44   

2254W0NK7

     180,587.40         -             180,587.40         116,957.89         (63,629.51     116,957.89         115,432.00   

 

FF-88


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost

before

Cumulative
Adjustment

     Cumulative
Adjustment
    

Amortized Cost

before

OTTI

    

Projected Cash

Flow

    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

23245QAA7

   $ 231,620.76       $ -           $ 231,620.76       $ 228,240.76       $ (3,380.00   $ 228,240.76       $ 148,515.83   

23332UAC8

     443,608.85         -             443,608.85         425,534.86         (18,073.99     425,534.86         282,618.53   

23332UAR5

     1,494,547.41         -             1,494,547.41         1,394,744.90         (99,802.51     1,394,744.90         886,781.58   

23332UBG8

     635,704.65         -             635,704.65         635,215.47         (489.18     635,215.47         383,891.67   

23332UBV5

     1,093,737.22         -             1,093,737.22         1,041,572.48         (52,164.74     1,041,572.48         618,132.60   

23332UCM4

     82,685.47         -             82,685.47         79,581.75         (3,103.72     79,581.75         52,404.91   

23332UDU5

     2,284,937.72         -             2,284,937.72         2,247,937.08         (37,000.64     2,247,937.08         1,401,500.12   

251510FB4

     441,712.61         -             441,712.61         434,301.58         (7,411.03     434,301.58         337,930.20   

251510NC3

     1,770,272.74         -             1,770,272.74         1,646,541.16         (123,731.58     1,646,541.16         431,651.86   

30251YAB4

     595,960.83         -             595,960.83         595,731.06         (229.77     595,731.06         428,867.34   

32051GZS7

     1,390,049.75         -             1,390,049.75         1,338,909.36         (51,140.39     1,338,909.36         1,225,612.81   

32056CAH2

     2,890,213.63         -             2,890,213.63         2,803,223.36         (86,990.27     2,803,223.36         2,316,410.52   

362341XE4

     4,800,050.85         -             4,800,050.85         4,786,829.08         (13,221.77     4,786,829.08         4,494,696.55   

36242D3Z4

     4,547.48         -             4,547.48         1,948.92         (2,598.56     1,948.92         4,707.00   

36242DGA5

     31,561.55         -             31,561.55         11,942.91         (19,618.64     11,942.91         26,626.32   

39538RAB5

     1,485,743.12         -             1,485,743.12         1,461,288.70         (24,454.42     1,461,288.70         902,042.33   

39538RBB4

     1,300,587.45         -             1,300,587.45         1,266,294.48         (34,292.97     1,266,294.48         739,509.04   

40431KAA8

     11,034.72         -             11,034.72         10,541.00         (493.72     10,541.00         9,865.49   

41161PA86

     108,460.94         -             108,460.94         104,494.55         (3,966.39     104,494.55         84,853.72   

41161PHC0

     777,691.75         -             777,691.75         750,001.79         (27,689.96     750,001.79         486,407.48   

41161PHU0

     640,052.60         -             640,052.60         621,194.99         (18,857.61     621,194.99         351,742.03   

41161PLR2

     1,669,990.23         -             1,669,990.23         1,637,795.06         (32,195.17     1,637,795.06         1,017,966.68   

41161PMG5

     2,349,235.11         -             2,349,235.11         2,302,835.57         (46,399.54     2,302,835.57         1,463,648.77   

41161PQU0

     1,278,063.78         -             1,278,063.78         1,253,061.82         (25,001.96     1,253,061.82         797,398.68   

41161PTN3

     148,554.02         -             148,554.02         146,315.98         (2,238.04     146,315.98         94,185.47   

41161PWB5

     693,228.90         -             693,228.90         683,122.91         (10,105.99     683,122.91         409,342.46   

43739EAP2

     3,424,615.43         -             3,424,615.43         3,315,823.34         (108,792.09     3,315,823.34         2,341,339.80   

43739EBJ5

     868,511.58         -             868,511.58         861,694.73         (6,816.85     861,694.73         666,744.00   

45254NJG3

     128,291.25         -             128,291.25         127,853.43         (437.82     127,853.43         89,966.94   

45254NJV0

     90,087.27         -             90,087.27         87,575.49         (2,511.78     87,575.49         63,566.62   

45254NJX6

     12,364.50         -             12,364.50         11,013.48         (1,351.02     11,013.48         9,065.57   

45254NKD8

     162,920.17         -             162,920.17         160,299.06         (2,621.11     160,299.06         133,883.24   

45254NKF3

     342,781.47         -             342,781.47         342,503.23         (278.24     342,503.23         225,429.75   

45254NKX4

     892,534.60         -             892,534.60         889,574.10         (2,960.50     889,574.10         606,380.77   

45254NNP8

     1,855,723.64         -             1,855,723.64         1,800,881.90         (54,841.74     1,800,881.90         1,201,979.60   

45254NPA9

     1,455,735.48         -             1,455,735.48         1,453,709.27         (2,026.21     1,453,709.27         1,085,964.76   

45254NPG6

     42,297.94         -             42,297.94         41,649.23         (648.71     41,649.23         26,580.35   

45254NPU5

     513,978.75         -             513,978.75         512,845.47         (1,133.28     512,845.47         343,311.51   

45254TMK7

     46,841.22         -             46,841.22         22,460.09         (24,381.13     22,460.09         19,538.01   

45254TRX4

     36,325.29         -             36,325.29         36,300.71         (24.58     36,300.71         25,006.86   

45254TSM7

     448,035.03         -             448,035.03         443,062.50         (4,972.53     443,062.50         233,198.59   

45660LCN7

     685,002.66         -             685,002.66         621,335.76         (63,666.90     621,335.76         364,237.06   

45660LKW8

     3,109,247.70         -             3,109,247.70         3,033,714.84         (75,532.86     3,033,714.84         1,844,455.79   

45660LW96

     247,683.32         -             247,683.32         241,762.33         (5,920.99     241,762.33         145,494.90   

45660LWD7

     287,622.82         -             287,622.82         263,393.56         (24,229.26     263,393.56         262,992.97   

45660LYW3

     315,078.91         -             315,078.91         309,390.12         (5,688.79     309,390.12         189,043.61   

45660N2J3

     458,348.07         -             458,348.07         422,902.97         (35,445.10     422,902.97         309,786.26   

45660N2Y0

     150,509.81         -             150,509.81         145,795.56         (4,714.25     145,795.56         97,966.94   

45660N5H4

     628,065.32         -             628,065.32         585,183.77         (42,881.55     585,183.77         381,236.96   

45660NKM6

     809,328.13         -             809,328.13         601,892.53         (207,435.60     601,892.53         534,363.47   

45660NRB3

     416,117.76         -             416,117.76         396,252.90         (19,864.86     396,252.90         243,596.61   

45660NS30

     211,629.14         -             211,629.14         198,046.60         (13,582.54     198,046.60         155,647.01   

45660NT88

     10,579.44         -             10,579.44         8,817.93         (1,761.51     8,817.93         6,019.14   

45660NT96

     255,620.99         -             255,620.99         215,740.37         (39,880.62     215,740.37         149,647.44   

456612AC4

     65,088.94         -             65,088.94         63,395.11         (1,693.83     63,395.11         50,065.36   

45667WAA6

     425,464.11         -             425,464.11         423,837.81         (1,626.30     423,837.81         309,691.58   

466247XE8

     655,224.80         -             655,224.80         640,989.45         (14,235.35     640,989.45         458,800.38   

46627MBQ9

     842,284.35         -             842,284.35         830,538.92         (11,745.43     830,538.92         603,600.11   

46627MCS4

     613,220.93         -             613,220.93         588,679.64         (24,541.29     588,679.64         464,239.68   

52524YAF0

     1,288,116.25         -             1,288,116.25         1,287,722.66         (393.59     1,287,722.66         719,372.78   

550279AA1

     461,458.02         -             461,458.02         456,879.46         (4,578.56     456,879.46         317,292.90   

576433FP6

     155,913.12         -             155,913.12         105,969.46         (49,943.66     105,969.46         46,887.45   

576433G42

     440,467.13         -             440,467.13         432,533.62         (7,933.51     432,533.62         258,601.02   

576433GW0

     95,324.25         -             95,324.25         42,888.17         (52,436.08     42,888.17         29,069.20   

576433NH5

     192,626.21         -             192,626.21         100,934.92         (91,691.29     100,934.92         112,587.22   

576433YN0

     139,320.04         -             139,320.04         138,132.40         (1,187.64     138,132.40         88,891.24   

576438AA3

     1,164,071.64         -             1,164,071.64         1,154,522.39         (9,549.25     1,154,522.39         972,302.04   

576438AA3

     1,164,071.64         -             1,164,071.64         1,154,522.39         (9,549.25     1,154,522.39         972,302.04   

 

FF-89


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
     Amortized Cost
before
OTTI
     Projected Cash
Flow
     Recognized
OTTI
    Amortized Cost
after OTTI
     Fair Value  

59020UNZ4

   $ 160,991.85       $ -           $ 160,991.85       $ 159,844.74       $ (1,147.11   $ 159,844.74       $ 159,923.34   

59020UXN0

     31,157.97         -             31,157.97         13,590.04         (17,567.93     13,590.04         27,410.56   

61753VAG7

     120.00         -             120.00         106.11         (13.89     106.11         368.70   

61913PAA0

     1,227,783.81         -             1,227,783.81         1,204,581.39         (23,202.42     1,204,581.39         1,059,115.01   

61915RBB1

     435,327.30         -             435,327.30         428,142.26         (7,185.04     428,142.26         277,800.38   

669884AF5

     665.00         -             665.00         594.98         (70.02     594.98         1,681.56   

68383NCA9

     1,071,677.05         -             1,071,677.05         1,066,860.42         (4,816.63     1,066,860.42         749,418.91   

68383NCU5

     624,729.59         -             624,729.59         590,719.18         (34,010.41     590,719.18         423,359.33   

68383NDT7

     847,976.88         -             847,976.88         845,734.80         (2,242.08     845,734.80         468,351.24   

68402CAC8

     107,267.93         -             107,267.93         102,694.90         (4,573.03     102,694.90         93,365.97   

74927XAM4

     14,203.88         -             14,203.88         6,658.74         (7,545.14     6,658.74         25,452.34   

76110H4M8

     75,515.63         -             75,515.63         61,806.61         (13,709.02     61,806.61         71,310.62   

76110H5C9

     14,023.56         -             14,023.56         9,011.15         (5,012.41     9,011.15         8,730.49   

76110HKX6

     977,854.31         -             977,854.31         312,777.27         (665,077.04     312,777.27         697,352.41   

76110HKY4

     91,675.87         -             91,675.87         25,876.86         (65,799.01     25,876.86         87,284.00   

761118FM5

     1,291,650.81         -             1,291,650.81         1,260,093.64         (31,557.17     1,260,093.64         945,349.77   

761118KU1

     689,559.02         -             689,559.02         667,605.21         (21,953.81     667,605.21         413,403.82   

761118NN4

     740,394.52         -             740,394.52         720,204.95         (20,189.57     720,204.95         454,045.23   

761118RJ9

     61,257.47         -             61,257.47         58,031.54         (3,225.93     58,031.54         32,265.36   

761118RM2

     1,795,367.21         -             1,795,367.21         1,702,558.95         (92,808.26     1,702,558.95         988,380.65   

76114GAL1

     24.06         -             24.06         16.93         (7.13     16.93         1,208.89   

79549AYA1

     246,017.91         -             246,017.91         211,496.38         (34,521.53     211,496.38         114,881.58   

79549AYB9

     48,218.19         -             48,218.19         29,828.82         (18,389.37     29,828.82         25,987.52   

81744FDK0

     790,998.13         -             790,998.13         783,592.24         (7,405.89     783,592.24         707,569.01   

863579YR3

     226,457.49         -             226,457.49         217,888.63         (8,568.86     217,888.63         161,009.51   

86358RLG0

     42,477.75         -             42,477.75         17,498.96         (24,978.79     17,498.96         19,500.65   

86358RSJ7

     8,448.24         -             8,448.24         338.06         (8,110.18     338.06         2,644.92   

86359ADN0

     184,431.29         -             184,431.29         179,330.84         (5,100.45     179,330.84         59,057.89   

86359ANH2

     157,196.10         -             157,196.10         152,925.20         (4,270.90     152,925.20         119,627.22   

86359AXX6

     380,166.25         -             380,166.25         185,895.53         (194,270.72     185,895.53         326,610.45   

86359AZE6

     114,457.50         -             114,457.50         58,216.28         (56,241.22     58,216.28         87,712.76   

87222EAJ7

     3,160.99         -             3,160.99         2,074.02         (1,086.97     2,074.02         7,463.98   

885220FS7

     1,482,771.62         -             1,482,771.62         1,462,110.35         (20,661.27     1,462,110.35         1,280,226.63   

929227XH4

     89,398.20         -             89,398.20         29,483.72         (59,914.48     29,483.72         83,894.49   

92922F4M7

     461,867.25         -             461,867.25         460,399.66         (1,467.59     460,399.66         357,043.44   

92922F5T1

     754,449.65         -             754,449.65         751,621.73         (2,827.92     751,621.73         578,679.81   

92922F7Q5

     811,725.75         -             811,725.75         787,474.51         (24,251.24     787,474.51         578,388.81   

92922FB72

     174,033.89         -             174,033.89         171,521.41         (2,512.48     171,521.41         109,769.44   

92922FD21

     37,049.05         -             37,049.05         36,967.94         (81.11     36,967.94         28,291.29   

92922FD47

     1,562,212.41         -             1,562,212.41         1,532,338.45         (29,873.96     1,532,338.45         1,128,201.83   

92922FJ25

     870,672.48         -             870,672.48         869,364.12         (1,308.36     869,364.12         661,937.46   

92922FTJ7

     164,008.83         -             164,008.83         155,371.71         (8,637.12     155,371.71         111,988.78   

92922FWU8

     406,061.49         -             406,061.49         395,865.69         (10,195.80     395,865.69         267,934.37   

92922FZF8

     1,003,789.34         -             1,003,789.34         983,272.60         (20,516.74     983,272.60         686,759.77   

92925CBB7

     414,114.78         -             414,114.78         408,734.53         (5,380.25     408,734.53         286,656.08   

92926SAE6

     135,399.33         -             135,399.33         132,953.53         (2,445.80     132,953.53         108,380.51   

939336U35

     241,906.76         -             241,906.76         227,212.63         (14,694.13     227,212.63         228,143.69   

939336X65

     1,868,737.75         -             1,868,737.75         1,820,962.49         (47,775.26     1,820,962.49         1,304,679.81   

93934FHC9

     613,357.14         -             613,357.14         600,364.66         (12,992.48     600,364.66         368,478.47   

93934FJQ6

     1,509,523.62         -             1,509,523.62         1,488,706.67         (20,816.95     1,488,706.67         890,797.79   

94983CAJ6

     2,959,095.05         -             2,959,095.05         2,858,507.34         (100,587.71     2,858,507.34         2,845,443.88   

94983EAH6

     2,117,761.57         -             2,117,761.57         2,097,519.45         (20,242.12     2,097,519.45         1,736,895.60   

94983TAE0

     1,308,145.55         -             1,308,145.55         1,298,811.22         (9,334.33     1,298,811.22         1,174,715.97   

94983YAQ2

     742,851.35         -             742,851.35         696,119.07         (46,732.28     696,119.07         634,009.66   

L26479NN8

     139,029.94         -             139,029.94         21,389.22         (117,640.72     21,389.22         281,757.06   

Totals

   $ 117,247,144.97       $ -           $ 117,247,144.97       $ 110,848,178.13       $ (6,398,966.84   $ 110,848,178.13       $ 81,512,592.53   
                                                               

 

FF-90


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

The following is the impairment listing for loan-backed and structured securities for the three months ended December 31, 2009:

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
    

Amortized Cost

before

OTTI

    

Projected Cash

Flow

    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

00075WAB5

   $ 40,979.60       $ -           $ 40,979.60       $ 41,617.12       $ 637.52      $ 41,617.12       $ 41,150.00   

004375CT6

     547,210.37         -             547,210.37         498,408.11         (48,802.26     498,408.11         275,971.09   

00442GAD2

     124,301.94         -             124,301.94         126,826.06         2,524.12        126,826.06         117,112.92   

00442KAD3

     136,394.66         -             136,394.66         132,240.00         (4,154.66     132,240.00         100,198.47   

007037BK9

     23,616.73         -             23,616.73         47,532.66         23,915.93        47,532.66         47,927.40   

02146YAD8

     315,621.69         -             315,621.69         311,787.94         (3,833.75     311,787.94         200,548.08   

02147DAV3

     44,503.08         -             44,503.08         41,864.87         (2,638.21     41,864.87         40,283.32   

02150MAB1

     2,211,085.86         -             2,211,085.86         2,150,068.80         (61,017.06     2,150,068.80         1,454,018.37   

02660CAH3

     22,333.30         -             22,333.30         10,209.90         (12,123.40     10,209.90         7,276.30   

02660TGN7

     950,273.39         -             950,273.39         951,274.79         1,001.40        951,274.79         535,155.85   

02660THL0

     70,867.66         -             70,867.66         67,489.03         (3,378.63     67,489.03         44,216.36   

02660THT3

     27,402.01         -             27,402.01         27,150.72         (251.29     27,150.72         20,664.10   

040104QN4

     599,592.01         -             599,592.01         573,649.09         (25,942.92     573,649.09         479,330.60   

040104RV5

     352,293.10         -             352,293.10         340,425.92         (11,867.18     340,425.92         241,385.65   

040104TG6

     50,917.69         -             50,917.69         49,146.24         (1,771.45     49,146.24         32,967.40   

05948XR52

     190,140.52         -             190,140.52         36,617.44         (153,523.08     36,617.44         75,369.15   

05948XVH1

     203,010.15         -             203,010.15         41,498.42         (161,511.73     41,498.42         71,690.11   

05948XVJ7

     193,850.33         -             193,850.33         13,080.33         (180,770.00     13,080.33         43,059.13   

05949ALH1

     299,434.57         -             299,434.57         293,306.58         (6,127.99     293,306.58         265,812.46   

05949AZG8

     796,554.20         -             796,554.20         795,049.99         (1,504.21     795,049.99         680,837.72   

05950DAA8

     1,480,343.49         -             1,480,343.49         1,475,039.67         (5,303.82     1,475,039.67         1,131,160.60   

07325VAG9

     69,399.67         -             69,399.67         70,753.49         1,353.82        70,753.49         61,203.01   

07384YNJ1

     337,698.04         -             337,698.04         313,676.87         (24,021.17     313,676.87         324,940.40   

073852AD7

     78,094.81         -             78,094.81         70,170.00         (7,924.81     70,170.00         38,460.00   

07386HCP4

     48,187.18         -             48,187.18         10,300.87         (37,886.31     10,300.87         18,237.81   

07386HEN7

     46,376.00         -             46,376.00         4,829.68         (41,546.32     4,829.68         9,786.95   

073879QF8

     82,618.55         -             82,618.55         83,465.32         846.77        83,465.32         47,359.15   

073879Z92

     1,225,813.23         -             1,225,813.23         1,195,468.49         (30,344.74     1,195,468.49         396,491.48   

07389VAA5

     140,629.30         -             140,629.30         139,836.18         (793.12     139,836.18         132,044.40   

07400XAB4

     400,011.07         -             400,011.07         381,010.00         (19,001.07     381,010.00         190,227.80   

07401EAA7

     452,576.73         -             452,576.73         443,373.16         (9,203.57     443,373.16         290,753.13   

07820QAY1

     1,872,110.56         -             1,872,110.56         1,860,426.29         (11,684.27     1,860,426.29         1,199,370.05   

1248MEAE9

     150,341.12         -             150,341.12         133,400.00         (16,941.12     133,400.00         125,024.53   

1248MEAG4

     61,812.23         -             61,812.23         58,230.00         (3,582.23     58,230.00         54,152.93   

1248RHAD9

     199,354.43         -             199,354.43         188,790.00         (10,564.43     188,790.00         115,370.36   

12498NAB9

     251,714.06         -             251,714.06         252,435.66         721.60        252,435.66         198,490.59   

12567AAF4

     103,440.32         -             103,440.32         102,681.23         (759.09     102,681.23         97,263.92   

12629EAK1

     868.20         -             868.20         417.08         (451.12     417.08         2,288.04   

12638PAL3

     75.64         -             75.64         63.55         (12.09     63.55         552.55   

126670WT1

     637,710.20         -             637,710.20         637,955.39         245.19        637,955.39         499,837.69   

12667GR62

     889,858.09         -             889,858.09         884,387.20         (5,470.89     884,387.20         520,733.71   

12667GRW5

     109,617.88         -             109,617.88         109,288.82         (329.06     109,288.82         55,210.85   

12667GS20

     1,425,278.13         -             1,425,278.13         1,429,564.51         4,286.38        1,429,564.51         803,494.81   

12667GWF6

     915,258.16         -             915,258.16         909,929.03         (5,329.13     909,929.03         470,125.53   

12668A3Q6

     679,661.94         -             679,661.94         677,855.31         (1,806.63     677,855.31         249,477.79   

12668A4B8

     1,064,455.32         -             1,064,455.32         1,045,396.78         (19,058.54     1,045,396.78         555,928.99   

12668ACZ6

     416,940.36         -             416,940.36         415,456.05         (1,484.31     415,456.05         248,688.79   

12668AEV3

     1,094,281.53         -             1,094,281.53         1,088,596.67         (5,684.86     1,088,596.67         634,375.32   

12668APF6

     25,374.23         -             25,374.23         20,727.64         (4,646.59     20,727.64         32,296.98   

12668BAU7

     21,391.72         -             21,391.72         19,098.77         (2,292.95     19,098.77         22,340.16   

12668BB77

     5,375,511.77         -             5,375,511.77         5,320,896.59         (54,615.18     5,320,896.59         3,261,967.96   

126694YM4

     294,044.22         -             294,044.22         284,718.25         (9,325.97     284,718.25         145,454.64   

12669EH33

     29,967.07         -             29,967.07         29,182.10         (784.97     29,182.10         21,858.10   

12669FVD2

     111,189.19         -             111,189.19         110,229.37         (959.82     110,229.37         103,932.60   

 

FF-91


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost

before

Cumulative
Adjustment

    Cumulative
Adjustment
    

Amortized Cost

before

OTTI

    Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

12669FXR9

   $ 39,525.02      $ -           $ 39,525.02      $ 39,496.67       $ (28.35   $ 39,496.67       $ 26,205.72   

12669GKH3

     1,624,882.69        -             1,624,882.69        1,617,720.98         (7,161.71     1,617,720.98         987,642.54   

12669GRM5

     558,473.82        -             558,473.82        607,659.45         49,185.63        607,659.45         341,117.44   

12669GRQ6

     1,674,000.21        -             1,674,000.21        1,621,720.68         (52,279.53     1,621,720.68         988,505.91   

12669GTV3

     64,891.41        -             64,891.41        64,766.56         (124.85     64,766.56         35,498.14   

12669GUR0

     488,337.63        -             488,337.63        484,674.30         (3,663.33     484,674.30         282,475.20   

12669UBB5

     65,531.94        -             65,531.94        64,555.24         (976.70     64,555.24         60,591.00   

17310UAE2

     414.80        -             414.80        270.00         (144.80     270.00         3,210.00   

22540V3F7

     574,715.27        -             574,715.27        556,247.87         (18,467.40     556,247.87         296,071.38   

22541Q4M1

     251,506.46        -             251,506.46        196,005.18         (55,501.28     196,005.18         122,665.32   

22541QJR4

     156,325.07        -             156,325.07        45,098.28         (111,226.79     45,098.28         64,847.10   

22541QV25

     74,278.57        -             74,278.57        3,588.94         (70,689.63     3,588.94         9,479.54   

2254W0KK0

     1,636.67        -             1,636.67        1,843.85         207.18        1,843.85         24,335.51   

23243AAD8

     115,345.80        -             115,345.80        114,400.32         (945.48     114,400.32         69,317.05   

23244LAB7

     36,218.60        -             36,218.60        31,640.00         (4,578.60     31,640.00         33,922.00   

23245QAA7

     238,791.70        -             238,791.70        238,123.93         (667.77     238,123.93         157,116.35   

23248AAJ0

     109,846.42        -             109,846.42        105,234.80         (4,611.62     105,234.80         94,172.15   

23332UCM4

     83,795.34        -             83,795.34        83,692.18         (103.16     83,692.18         52,319.20   

25150PAD1

     18.50        -             18.50        13.35         (5.15     13.35         19.54   

30251YAB4

     619,622.00        -             619,622.00        619,560.04         (61.96     619,560.04         445,783.33   

32051DRA2

     14,449.90        -             14,449.90        14,093.18         (356.72     14,093.18         13,224.57   

32051GBV6

     48,601.36        -             48,601.36        33,286.35         (15,315.01     33,286.35         37,939.89   

32051GVN2

     756,104.42        -             756,104.42        733,056.28         (23,048.14     733,056.28         728,013.58   

32051GZS7

     1,393,975.08        -             1,393,975.08        1,386,720.00         (7,255.08     1,386,720.00         1,194,100.16   

32056CAH2

     2,883,821.15        -             2,883,821.15        2,879,280.00         (4,541.15     2,879,280.00         2,165,166.17   

35729RAE6

     229,523.05        -             229,523.05        225,158.95         (4,364.10     225,158.95         196,043.94   

362334EB6

     619,791.82        -             619,791.82        600,458.90         (19,332.92     600,458.90         478,960.52   

36242D3Z4

     7,190.72        -             7,190.72        4,845.00         (2,345.72     4,845.00         4,469.70   

36242DGA5

     59,299.57        -             59,299.57        32,885.38         (26,414.19     32,885.38         30,959.43   

362437AC9

     327,406.73        -             327,406.73        330,796.10         3,389.37        330,796.10         272,044.15   

362480AD7

     260,265.57        -             260,265.57        254,673.04         (5,592.53     254,673.04         136,162.00   

39538RBB4

     1,330,292.00        -             1,330,292.00        1,328,363.57         (1,928.43     1,328,363.57         745,782.44   

39539GAA0

     543,753.86        -             543,753.86        546,796.93         3,043.07        546,796.93         315,164.29   

40430HEB0

     6,935.37        -             6,935.37        5,525.00         (1,410.37     5,525.00         12,417.00   

40430HFL7

     190,624.18        -             190,624.18        190,580.00         (44.18     190,580.00         143,050.00   

40430MAB3

     41,265.80        -             41,265.80        45,932.32         4,666.52        45,932.32         34,826.50   

40431HAT4

     (134.52     -             (134.52     8.62         143.14        8.62         2,413.72   

40431KAE0

     551,885.24        -             551,885.24        530,985.00         (20,900.24     530,985.00         487,414.41   

41161PA86

     112,593.99        -             112,593.99        113,513.91         919.92        113,513.91         92,006.70   

41161PHC0

     797,327.74        -             797,327.74        788,862.27         (8,465.47     788,862.27         514,816.60   

41161PHU0

     650,354.45        -             650,354.45        647,115.15         (3,239.30     647,115.15         396,578.01   

41161PLR2

     1,705,814.72        -             1,705,814.72        1,697,937.25         (7,877.47     1,697,937.25         1,011,354.71   

41161PMG5

     2,419,551.32        -             2,419,551.32        2,403,730.34         (15,820.98     2,403,730.34         1,439,167.38   

41161PQU0

     1,316,980.92        -             1,316,980.92        1,305,196.95         (11,783.97     1,305,196.95         756,350.22   

41161PTN3

     151,805.38        -             151,805.38        150,863.73         (941.65     150,863.73         82,975.68   

41161PWB5

     710,718.91        -             710,718.91        706,019.06         (4,699.85     706,019.06         396,821.83   

41164LAB5

     1,419,508.13        -             1,419,508.13        1,393,571.68         (25,936.45     1,393,571.68         710,171.19   

43739EAP2

     3,520,348.31        -             3,520,348.31        3,514,276.79         (6,071.52     3,514,276.79         1,979,133.42   

43739EBJ5

     903,187.10        -             903,187.10        902,030.34         (1,156.76     902,030.34         646,560.15   

45254NNP8

     1,912,632.97        -             1,912,632.97        1,890,544.59         (22,088.38     1,890,544.59         1,214,860.42   

45254NPA9

     1,510,579.29        -             1,510,579.29        1,510,519.68         (59.61     1,510,519.68         972,265.55   

45254NPG6

     47,773.28        -             47,773.28        47,461.54         (311.74     47,461.54         26,146.68   

45254NPU5

     531,101.50        -             531,101.50        531,155.09         53.59        531,155.09         303,882.33   

45254TSM7

     467,264.14        -             467,264.14        463,787.82         (3,476.32     463,787.82         188,857.39   

45660L4P1

     8,621.76        -             8,621.76        224.57         (8,397.19     224.57         449.13   

45660LGX1

     7,297.70        -             7,297.70        3,543.86         (3,753.84     3,543.86         5,888.58   

45660LVD8

     3,083.52        -             3,083.52        2,362.42         (721.10     2,362.42         3,409.33   

45660LW96

     268,591.76        -             268,591.76        254,314.76         (14,277.00     254,314.76         145,509.89   

45660LWD7

     294,786.76        -             294,786.76        298,213.95         3,427.19        298,213.95         246,260.88   

45660LYW3

     354,526.86        -             354,526.86        339,554.89         (14,971.97     339,554.89         180,018.91   

45660N5H4

     673,093.50        -             673,093.50        659,474.26         (13,619.24     659,474.26         438,341.00   

45660NRB3

     461,814.48        -             461,814.48        421,909.93         (39,904.55     421,909.93         242,336.66   

45667WAA6

     451,021.01        -             451,021.01        455,855.38         4,834.37        455,855.38         260,733.44   

45667WAC2

     19,343.09        -             19,343.09        27,484.55         8,141.46        27,484.55         22,564.83   

 

FF-92


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

    Cumulative
Adjustment
    

Amortized Cost
before

OTTI

    Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

466247XE8

   $ 673,546.81      $ -           $ 673,546.81      $ 672,871.06       $ (675.75   $ 672,871.06       $ 440,480.85   

46626CBS8

     84,419.53        -             84,419.53        83,142.14         (1,277.39     83,142.14         129,547.10   

466286AH4

     56.70        -             56.70        40.00         (16.70     40.00         89.22   

525226AL0

     52,869.83        -             52,869.83        49,830.00         (3,039.83     49,830.00         5,565.00   

525229AG5

     78,318.03        -             78,318.03        67,660.00         (10,658.03     67,660.00         55,382.72   

52524VAG4

     1,431,560.26        -             1,431,560.26        1,425,789.45         (5,770.81     1,425,789.45         868,776.15   

52524YAF0

     1,330,313.66        -             1,330,313.66        1,323,958.37         (6,355.29     1,323,958.37         718,348.63   

576433FP6

     166,758.86        -             166,758.86        155,795.41         (10,963.45     155,795.41         47,122.48   

576433GW0

     129,899.92        -             129,899.92        95,595.91         (34,304.01     95,595.91         32,822.87   

576444AA1

     (27.38     -             (27.38     -             27.38        -             -       

590212AB2

     44,715.26        -             44,715.26        43,830.90         (884.36     43,830.90         45,145.86   

59024UAB7

     136,248.71        -             136,248.71        139,002.32         2,753.61        139,002.32         131,744.60   

617451DQ9

     199,522.46        -             199,522.46        197,919.71         (1,602.75     197,919.71         167,749.72   

61750FAE0

     47,716.69        -             47,716.69        43,850.00         (3,866.69     43,850.00         34,961.57   

61751JAQ4

     1,929.02        -             1,929.02        1,080.00         (849.02     1,080.00         3,751.80   

61753VAG7

     171.19        -             171.19        120.00         (51.19     120.00         405.73   

61755FAE5

     656.92        -             656.92        320.00         (336.92     320.00         1,976.38   

61915RBB1

     455,534.41        -             455,534.41        451,268.11         (4,266.30     451,268.11         288,568.67   

638728AC9

     129,822.30        -             129,822.30        125,070.00         (4,752.30     125,070.00         101,801.43   

64352VQR5

     567,667.53        -             567,667.53        545,735.99         (21,931.54     545,735.99         506,496.40   

65106FAB8

     559,475.56        -             559,475.56        539,684.72         (19,790.84     539,684.72         381,133.39   

65106FAG7

     21,383.20        -             21,383.20        11,100.00         (10,283.20     11,100.00         37,644.36   

65535VUS5

     271,622.40        -             271,622.40        278,039.67         6,417.27        278,039.67         217,892.60   

669884AF5

     1,542.86        -             1,542.86        900.00         (642.86     900.00         1,626.44   

74922MAB7

     168,040.38        -             168,040.38        177,534.78         9,494.40        177,534.78         103,548.11   

74922MAC5

     67,973.80        -             67,973.80        67,393.37         (580.43     67,393.37         40,310.37   

74924YAH6

     961.58        -             961.58        450.00         (511.58     450.00         973.10   

74951PBT4

     362,965.75        -             362,965.75        190,917.07         (172,048.68     190,917.07         219,714.77   

74951PBV9

     145,318.79        -             145,318.79        43,239.87         (102,078.92     43,239.87         74,611.01   

75114NAA2

     1,414,024.73        -             1,414,024.73        1,421,777.52         7,752.79        1,421,777.52         803,856.66   

75114NAB0

     224,477.34        -             224,477.34        236,258.08         11,780.74        236,258.08         140,718.40   

75970JAL0

     10,485.15        -             10,485.15        8,340.00         (2,145.15     8,340.00         15,783.00   

75971EAK2

     5,795.97        -             5,795.97        5,100.00         (695.97     5,100.00         14,144.50   

76110GJ85

     664,062.51        -             664,062.51        629,831.11         (34,231.40     629,831.11         526,056.81   

76110H4M8

     84,729.19        -             84,729.19        86,608.66         1,879.47        86,608.66         48,630.06   

76110HKX6

     1,271,222.16        -             1,271,222.16        996,875.80         (274,346.36     996,875.80         704,594.43   

76110HKY4

     239,602.43        -             239,602.43        97,123.49         (142,478.94     97,123.49         88,503.30   

761118FM5

     1,385,807.66        -             1,385,807.66        1,358,709.71         (27,097.95     1,358,709.71         964,194.95   

761118FQ6

     (735.56     -             (735.56     93.28         828.84        93.28         111.26   

761118NN4

     770,909.92        -             770,909.92        766,503.27         (4,406.65     766,503.27         448,944.27   

761118RJ9

     64,994.94        -             64,994.94        65,169.60         174.66        65,169.60         32,771.60   

761118WP9

     1,485,188.29        -             1,485,188.29        1,509,506.38         24,318.09        1,509,506.38         844,585.88   

761118WS3

     29.61        -             29.61        17.52         (12.09     17.52         17.43   

79549ASM2

     85,161.38        -             85,161.38        86,686.89         1,525.51        86,686.89         57,903.29   

79549AYA1

     258,248.88        -             258,248.88        251,975.44         (6,273.44     251,975.44         115,069.68   

79549AYB9

     57,530.44        -             57,530.44        49,428.31         (8,102.13     49,428.31         25,701.01   

81379EAA0

     72,774.42        -             72,774.42        69,685.13         (3,089.29     69,685.13         58,049.55   

81879MAX7

     5,200.94        -             5,200.94        3,120.00         (2,080.94     3,120.00         5,685.12   

84752CAE7

     48,806.97        -             48,806.97        46,960.00         (1,846.97     46,960.00         16,967.50   

863579DV7

     160,584.52        -             160,584.52        151,821.72         (8,762.80     151,821.72         25,196.59   

863579GG7

     5,894.18        -             5,894.18        3,448.27         (2,445.91     3,448.27         4,548.40   

863579YR3

     235,766.99        -             235,766.99        237,421.64         1,654.65        237,421.64         163,982.11   

86358BAH5

     602.33        -             602.33        400.00         (202.33     400.00         638.83   

86358RUR6

     44,703.88        -             44,703.88        2,663.43         (42,040.45     2,663.43         7,985.87   

86359A6A6

     1,018,886.48        -             1,018,886.48        448,965.43         (569,921.05     448,965.43         710,679.87   

86359ACD3

     100,232.63        -             100,232.63        110,711.34         10,478.71        110,711.34         90,501.24   

86359ACE1

     34,079.33        -             34,079.33        22,911.25         (11,168.08     22,911.25         40,028.47   

86359AEH2

     65,155.02        -             65,155.02        42,739.18         (22,415.84     42,739.18         8,938.36   

86359ANH2

     165,678.06        -             165,678.06        164,308.64         (1,369.42     164,308.64         124,618.05   

86359AXX6

     558,921.25        -             558,921.25        399,238.38         (159,682.87     399,238.38         335,847.02   

86359AZE6

     187,375.97        -             187,375.97        114,300.01         (73,075.96     114,300.01         87,364.26   

86359BLS8

     (262.45     -             (262.45     29,634.94         29,897.39        29,634.94         3,218.01   

86363DAA9

     1,219,188.22        -             1,219,188.22        1,212,309.13         (6,879.09     1,212,309.13         655,517.72   

86363HAB8

     418,218.09        -             418,218.09        455,565.95         37,347.86        455,565.95         383,963.45   

872227AM5

     3,074.21        -             3,074.21        2,760.00         (314.21     2,760.00         22,521.42   

 

FF-93


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

    Amortized Cost
after OTTI
     Fair Value  

929227QB5

   $ 13,730.14       $ -          $ 13,730.14       $ 12,566.15       $ (1,163.99   $ 12,566.15       $ 10,137.97   

92922FZF8

     1,046,583.58         -            1,046,583.58         1,039,976.45         (6,607.13     1,039,976.45         708,528.28   

92925CBB7

     433,660.12         -            433,660.12         427,407.46         (6,252.66     427,407.46         280,503.91   

939335P90

     3,416.50         -            3,416.50         621.71         (2,794.79     621.71         2,633.01   

9393363A9

     17,295.29         -            17,295.29         15,570.67         (1,724.62     15,570.67         16,304.41   

9393365V1

     39,236.11         -            39,236.11         38,320.15         (915.96     38,320.15         32,715.36   

939336X65

     1,946,524.02         -            1,946,524.02         1,935,272.75         (11,251.27     1,935,272.75         1,208,239.19   

93934FJQ6

     1,590,251.89         -            1,590,251.89         1,571,735.72         (18,516.17     1,571,735.72         911,555.64   

93934XAB9

     276,681.58         -            276,681.58         273,634.88         (3,046.70     273,634.88         274,930.53   

93935AAE2

     9,595.49         -            9,595.49         16,798.04         7,202.55        16,798.04         17,529.51   

93936JAM4

     685.62         -            685.62         217.25         (468.37     217.25         9,276.07   

9497EVAF2

     1,020.53         -            1,020.53         625.00         (395.53     625.00         1,081.40   

94983TAE0

     1,355,220.28         -            1,355,220.28         1,344,324.96         (10,895.32     1,344,324.96         1,150,154.56   

94983VAC9

     3,705,240.67         -            3,705,240.67         3,574,832.45         (130,408.22     3,574,832.45         3,471,148.94   

94983YAQ2

     768,030.08         -            768,030.08         760,604.69         (7,425.39     760,604.69         618,929.41   

Totals

   $     94,759,892.12       $ -          $     94,759,892.12       $     91,319,792.71       $     (3,440,099.41   $     91,319,792.71       $     61,154,481.79   

The following is the impairment listing for loan-backed and structured securities for the three months ended September 30, 2009:

 

  

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

00075WAB5

   $ 54,515.28       $ -          $ 54,515.28       $ 52,958.42       $ (1,556.86   $ 52,958.42       $ 45,425.70   

004375CT6

     413,257.00         143,038.74        556,295.74         551,600.42         (4,695.32     551,600.42         438,691.19   

00442GAD2

     165,911.30         6,411.54        172,322.84         150,821.07         (21,501.77     150,821.07         131,390.97   

00442JAE4

     372,629.91         127,056.82        499,686.73         410,412.04         (89,274.69     410,412.04         274,323.84   

00442KAD3

     140,111.68         31,045.19        171,156.87         136,394.66         (34,762.21     136,394.66         85,435.80   

00442LAD1

     161,945.11         (8,349.97     153,595.14         116,372.93         (37,222.21     116,372.93         90,557.07   

007037BK9

     90,478.99         15,050.75        105,529.74         57,392.97         (48,136.77     57,392.97         42,996.75   

01853GAB6

     20,285.98         49,369.87        69,655.85         69,671.65         15.80        69,671.65         91,298.65   

02146YAD8

     376,334.05         (25,600.98     350,733.07         321,951.81         (28,781.26     321,951.81         179,696.62   

02147CAA1

     680,929.55         (46,338.88     634,590.67         634,628.55         37.88        634,628.55         408,482.17   

02147DAV3

     54,628.32         11,425.10        66,053.42         54,854.60         (11,198.82     54,854.60         37,815.84   

02150MAB1

     2,629,063.01         (314,613.70     2,314,449.31         2,211,085.86         (103,363.45     2,211,085.86         1,448,449.64   

02660CAH3

     16,685.05         8,426.36        25,111.41         25,120.83         9.42        25,120.83         8,429.97   

02660TGN7

     1,001,701.06         -            1,001,701.06         990,332.41         (11,368.65     990,332.41         532,685.75   

02660THL0

     86,207.12         (11,367.10     74,840.02         70,867.66         (3,972.36     70,867.66         32,158.74   

02660THT3

     20,754.19         13,594.80        34,348.99         32,822.21         (1,526.78     32,822.21         23,602.72   

02660TJB0

     3,544,620.35         (28,527.11     3,516,093.24         3,472,228.57         (43,864.67     3,472,228.57         1,667,846.99   

02660XAD6

     960,579.29         (24,217.55     936,361.74         923,771.35         (12,590.39     923,771.35         510,460.32   

040104QN4

     668,988.53         -            668,988.53         664,892.25         (4,096.28     664,892.25         551,720.69   

040104RV5

     483,448.04         (15,346.16     468,101.88         393,008.81         (75,093.07     393,008.81         265,004.00   

040104TG6

     62,886.08         (337.46     62,548.62         51,612.30         (10,936.32     51,612.30         30,670.00   

04544TAB7

     122,227.14         (25,298.29     96,928.85         96,928.86         0.01        96,928.86         112,263.31   

05535DCF9

     1,408,550.33         (153,637.19     1,254,913.14         1,254,913.14         -            1,254,913.14         824,744.54   

05615TAA0

     1,251,756.54         (322,056.54     929,700.00         929,700.00         -            929,700.00         270,000.00   

05946XJW4

     28,991.08         (20,058.90     8,932.18         8,931.56         (0.62     8,931.56         26,915.99   

05946XYP2

     99,778.65         -            99,778.65         92,984.42         (6,794.23     92,984.42         54,111.63   

05948XVJ7

     180,234.91         25,954.32        206,189.23         199,836.41         (6,352.82     199,836.41         44,880.80   

05949AGR5

     356,453.17         -            356,453.17         354,473.71         (1,979.46     354,473.71         305,113.23   

05949AHG8

     788,513.13         -            788,513.13         775,095.60         (13,417.53     775,095.60         713,246.18   

05949ALH1

     320,448.10         -            320,448.10         317,165.50         (3,282.60     317,165.50         275,590.73   

06050HKY3

     18,948.66         11,378.92        30,327.58         30,060.24         (267.34     30,060.24         9,656.59   

06652DAA7

     753,965.75         (23,536.55     730,429.20         727,776.65         (2,652.55     727,776.65         400,955.82   

07325VAG9

     85,707.72         (827.79     84,879.93         74,701.24         (10,178.69     74,701.24         54,845.39   

07384MS60

     1,332,896.89         (168,213.06     1,164,683.83         1,160,669.74         (4,014.09     1,160,669.74         976,483.63   

07384MV33

     7,286.37         19,293.52        26,579.89         27,669.23         1,089.34        27,669.23         30,540.45   

073852AD7

     140,492.11         (42,021.20     98,470.91         78,094.81         (20,376.10     78,094.81         52,794.00   

073854AB7

     1,934,118.95         216,402.41        2,150,521.36         1,888,178.10         (262,343.26     1,888,178.10         1,276,348.54   

073860AB4

     105,506.59         629.97        106,136.56         95,352.53         (10,784.03     95,352.53         69,566.40   

07386HCP4

     74,859.57         24,314.69        99,174.26         49,939.43         (49,234.83     49,939.43         18,240.98   

07386HEN7

     39,866.89         12,709.94        52,576.83         49,696.37         (2,880.46     49,696.37         10,721.71   

07386HJL6

     28,985.44         9,111.07        38,096.51         19,137.58         (18,958.93     19,137.58         31,025.76   

 

FF-94


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

07386HSF9

   $ 81,735.99       $ 1,810.74      $ 83,546.73       $ 33,711.61       $ (49,835.12   $ 33,711.61       $ 44,137.99   

07386HSP7

     942,789.86         -            942,789.86         934,354.48         (8,435.38     934,354.48         588,423.44   

073879QF8

     99,987.05         (7,445.86     92,541.19         88,148.95         (4,392.24     88,148.95         48,921.91   

073879Z92

     1,191,456.17         117,157.28        1,308,613.45         1,193,280.81         (115,332.64     1,193,280.81         432,571.16   

07389VAA5

     177,709.30         (18,459.91     159,249.39         151,211.91         (8,037.48     151,211.91         140,511.33   

07400XAB4

     684,532.80         (252,846.68     431,686.12         400,011.07         (31,675.05     400,011.07         198,123.59   

07401EAA7

     554,695.88         -            554,695.88         480,476.44         (74,219.44     480,476.44         309,258.89   

07401LBA0

     20,185.26         8,358.74        28,544.00         24,493.97         (4,050.03     24,493.97         26,751.93   

07401UAB9

     -             31,134.23        31,134.23         -             (31,134.23     -             -       

07820QAY1

     1,963,634.93         (49,516.98     1,914,117.95         1,904,440.30         (9,677.65     1,904,440.30         1,197,167.12   

1248MEAE9

     220,336.10         (16,561.85     203,774.25         150,341.12         (53,433.13     150,341.12         129,009.18   

1248MEAG4

     67,036.31         9,018.31        76,054.62         61,812.23         (14,242.39     61,812.23         51,782.11   

1248MGAJ3

     28,877.25         (624.46     28,252.79         28,249.63         (3.16     28,249.63         28,565.32   

1248RHAD9

     207,239.90         28,151.12        235,391.02         201,329.81         (34,061.21     201,329.81         112,603.89   

12498NAB9

     318,264.34         (3,676.97     314,587.37         284,168.08         (30,419.29     284,168.08         227,122.26   

12544WAK3

     173,604.51         (57,634.39     115,970.12         115,968.80         (1.32     115,968.80         169,083.23   

12567AAF4

     79,672.66         28,121.33        107,793.99         108,663.62         869.63        108,663.62         121,121.24   

12629EAK1

     2,797.55         1,081.15        3,878.70         1,040.82         (2,837.88     1,040.82         3,241.85   

12629EAL9

     528.25         150.99        679.24         83.75         (595.49     83.75         192.86   

12638PAL3

     1,084.59         (31.35     1,053.24         119.03         (934.21     119.03         1,081.86   

12666XAB3

     291,010.99         (99,850.10     191,160.89         173,742.87         (17,418.02     173,742.87         189,430.15   

126670HG6

     1,068,437.13         -            1,068,437.13         1,068,809.40         372.27        1,068,809.40         1,152,077.25   

126670TU2

     18,522.46         (640.74     17,881.72         17,144.66         (737.06     17,144.66         15,102.50   

126670WT1

     718,557.40         (18,000.48     700,556.92         683,269.36         (17,287.56     683,269.36         508,547.03   

12667FBJ3

     387,471.34         79,391.48        466,862.82         388,882.28         (77,980.54     388,882.28         256,899.47   

12667G4D2

     1,914.31         294.13        2,208.44         2,209.21         0.77        2,209.21         2,768.26   

12667GME0

     2,083,323.04         (32,858.17     2,050,464.87         2,046,739.51         (3,725.36     2,046,739.51         1,130,869.41   

12667GR62

     972,835.12         (53,475.59     919,359.53         908,602.96         (10,756.57     908,602.96         522,615.71   

12667GRW5

     125,700.05         (9,198.90     116,501.15         112,897.07         (3,604.08     112,897.07         38,316.40   

12667GS20

     1,539,084.67         (69,099.54     1,469,985.13         1,463,724.61         (6,260.52     1,463,724.61         838,604.56   

12667GWF6

     1,060,792.71         (76,779.08     984,013.63         938,704.15         (45,309.48     938,704.15         573,163.25   

12668A3Q6

     813,773.37         (89,306.50     724,466.87         707,365.42         (17,101.45     707,365.42         256,175.52   

12668A4B8

     1,173,181.75         (87,497.06     1,085,684.69         1,085,684.69         -            1,085,684.69         572,279.11   

12668AAY1

     26,733.77         1,660.84        28,394.61         28,422.56         27.95        28,422.56         45,938.83   

12668ACG8

     371,744.09         (11,387.44     360,356.65         360,356.65         -            360,356.65         268,595.59   

12668ACZ6

     461,514.55         (17,831.21     443,683.34         424,336.88         (19,346.46     424,336.88         244,027.86   

12668AEV3

     1,235,535.99         (79,005.91     1,156,530.08         1,121,588.22         (34,941.86     1,121,588.22         666,244.56   

12668AGW9

     106,795.86         (6,538.02     100,257.84         98,013.78         (2,244.06     98,013.78         59,960.00   

12668APF6

     34,610.55         -            34,610.55         33,715.36         (895.19     33,715.36         24,749.62   

12668AVP7

     783,640.11         (13,010.78     770,629.33         764,084.31         (6,545.02     764,084.31         418,174.97   

12668BAU7

     27,688.30         7,805.68        35,493.98         35,776.01         282.03        35,776.01         44,378.57   

12668BB77

     6,292,480.46         (262,969.05     6,029,511.41         5,457,795.46         (571,715.95     5,457,795.46         3,180,219.62   

12668BE33

     2,830,867.14         -            2,830,867.14         2,684,874.97         (145,992.17     2,684,874.97         1,413,324.94   

126694N46

     254,242.90         -            254,242.90         239,411.23         (14,831.67     239,411.23         119,213.92   

12669FKR3

     37,041.23         (1,191.43     35,849.80         35,880.41         30.61        35,880.41         27,584.24   

12669FP23

     251,960.94         (3,202.57     248,758.37         151,402.18         (97,356.19     151,402.18         211,030.43   

12669FP31

     48,499.86         25,807.15        74,307.01         74,377.85         70.84        74,377.85         337,380.92   

12669FVD2

     128,612.03         (7,570.67     121,041.36         118,511.48         (2,529.88     118,511.48         106,225.96   

12669FW82

     130,972.73         (1,621.97     129,350.76         128,448.73         (902.03     128,448.73         87,663.44   

12669GKH3

     1,694,207.08         (33,426.70     1,660,780.38         1,653,911.20         (6,869.18     1,653,911.20         983,006.38   

12669GRM5

     708,888.31         (69,708.89     639,179.42         636,739.30         (2,440.12     636,739.30         322,764.42   

12669GRQ6

     1,887,708.26         (195,761.81     1,691,946.45         1,691,953.69         7.24        1,691,953.69         847,064.30   

12669GTV3

     71,858.14         -            71,858.14         69,552.02         (2,306.12     69,552.02         37,478.51   

12669GUR0

     518,734.65         -            518,734.65         495,443.84         (23,290.81     495,443.84         285,295.56   

14454AAB5

     452,854.41         (5,094.20     447,760.21         391,617.22         (56,142.99     391,617.22         427,194.57   

17307GMQ8

     3,558,965.45         (208,750.54     3,350,214.91         3,350,214.91         -            3,350,214.91         3,143,019.77   

17307GPE2

     2,579,304.52         (673,194.63     1,906,109.89         1,906,109.90         0.01        1,906,109.90         1,707,691.50   

17307GYD4

     685,931.04         (7,691.78     678,239.26         678,239.26         -            678,239.26         679,516.32   

17309MAB9

     1,220,291.19         (36,808.73     1,183,482.46         1,009,809.45         (173,673.01     1,009,809.45         843,312.31   

17310UAE2

     4,329.00         (2,342.82     1,986.18         414.80         (1,571.38     414.80         3,181.50   

17311YAC7

     195,148.24         37,554.10        232,702.34         184,426.74         (48,275.60     184,426.74         130,178.83   

17312TAH6

     147,737.45         (17,664.95     130,072.50         112,327.02         (17,745.48     112,327.02         119,726.33   

22540V3F7

     448,029.34         138,974.78        587,004.12         583,731.67         (3,272.45     583,731.67         120,335.00   

22540VQ70

     171,693.49         47,659.24        219,352.73         216,950.43         (2,402.30     216,950.43         119,503.06   

22541NBT5

     169,068.20         69,318.56        238,386.76         223,551.63         (14,835.13     223,551.63         135,225.73   

22541NFL8

     504,443.50         (12,411.75     492,031.75         492,031.75         -            492,031.75         226,203.78   

22541Q4M1

     134,083.80         127,760.05        261,843.85         258,057.88         (3,785.97     258,057.88         125,050.36   

22541QFK3

     47,748.29         (10,961.51     36,786.78         36,777.35         (9.43     36,777.35         32,894.33   

22541QJR4

     92,649.14         75,601.74        168,250.88         161,597.92         (6,652.96     161,597.92         73,770.75   

 

FF-95


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

22541QV25

   $ 61,925.93       $ 24,738.97      $ 86,664.90       $ 85,450.32       $ (1,214.58   $ 85,450.32       $ 9,765.06   

22541SFL7

     13.60         (1.65     11.95         1.08         (10.87     1.08         7.96   

22541SJV1

     242,629.88         (131.75     242,498.13         242,498.14         0.01        242,498.14         57,056.26   

22541SRC4

     127,179.80         27,319.23        154,499.03         154,499.03         -            154,499.03         112,613.74   

225458RG5

     12,330.53         (7,873.83     4,456.70         4,456.70         -            4,456.70         4,781.69   

2254W0KK0

     35,543.14         (28,364.77     7,178.37         3,150.95         (4,027.42     3,150.95         24,334.44   

2254W0NK7

     238,153.31         (24,730.22     213,423.09         181,880.23         (31,542.86     181,880.23         123,515.47   

23243AAD8

     142,285.97         (11,285.00     131,000.97         117,626.53         (13,374.44     117,626.53         67,569.78   

23244LAB7

     49,952.96         (8,058.36     41,894.60         36,218.60         (5,676.00     36,218.60         30,030.00   

23245QAA7

     256,660.16         (10,653.62     246,006.54         242,634.57         (3,371.97     242,634.57         135,703.64   

23248AAJ0

     142,350.62         (9,616.34     132,734.28         118,302.25         (14,432.03     118,302.25         97,176.55   

23332UAC8

     463,567.49         (122.33     463,445.16         457,679.03         (5,766.13     457,679.03         264,333.87   

23332UBV5

     1,262,475.20         (81,086.26     1,181,388.94         1,181,388.94         -            1,181,388.94         729,993.97   

23332UCM4

     87,814.95         -            87,814.95         85,834.49         (1,980.46     85,834.49         53,585.69   

23332UDU5

     2,501,507.03         (71,848.28     2,429,658.75         2,419,289.06         (10,369.69     2,419,289.06         1,454,776.43   

23332UFV1

     146,162.66         (6,794.23     139,368.43         139,368.43         -            139,368.43         76,733.07   

25150PAD1

     821.32         (408.37     412.95         49.10         (363.85     49.10         113.82   

251510FB4

     542,555.36         (13,837.33     528,718.03         479,688.96         (49,029.07     479,688.96         347,830.70   

251510NC3

     1,080,338.82         694,279.91        1,774,618.73         1,771,649.87         (2,968.86     1,771,649.87         366,862.10   

26410MAF7

     872,309.43         (459,593.15     412,716.28         450,112.10         37,395.82        450,112.10         87,858.00   

26410WAD0

     549,847.45         261,057.32        810,904.77         476,484.84         (334,419.93     476,484.84         131,787.00   

30247DAD3

     33,623.21         -            33,623.21         27,394.41         (6,228.80     27,394.41         16,394.00   

316599AB5

     32,110.48         -            32,110.48         31,122.12         (988.36     31,122.12         30,141.46   

318340AB2

     48,931.70         5,605.92        54,537.62         53,911.36         (626.26     53,911.36         20,656.88   

32051DRA2

     15,322.44         -            15,322.44         14,502.95         (819.49     14,502.95         13,399.80   

32051DV33

     75,052.24         (4,364.38     70,687.86         70,693.14         5.28        70,693.14         58,698.83   

32051GBV6

     50,608.95         -            50,608.95         49,241.70         (1,367.25     49,241.70         64,090.77   

32051GVN2

     914,769.65         -            914,769.65         907,582.45         (7,187.20     907,582.45         863,077.80   

32051GZS7

     1,544,886.14         (98,988.56     1,445,897.58         1,393,975.08         (51,922.50     1,393,975.08         1,137,586.72   

32056CAH2

     3,023,067.64         (120,652.34     2,902,415.30         2,883,821.15         (18,594.15     2,883,821.15         2,206,993.85   

35729RAE6

     333,064.65         (5,793.83     327,270.82         254,281.87         (72,988.95     254,281.87         262,069.30   

36228FU38

     33,285.42         (5,847.24     27,438.18         27,533.38         95.20        27,533.38         33,840.33   

362334EB6

     758,873.24         (24,723.78     734,149.46         672,496.87         (61,652.59     672,496.87         505,488.38   

362334FS8

     163,465.58         (5,732.51     157,733.07         138,412.70         (19,320.37     138,412.70         97,745.92   

362341SG5

     44,505.60         (8,727.89     35,777.71         35,784.03         6.32        35,784.03         38,234.01   

362341XE4

     5,290,533.21         (238,997.73     5,051,535.48         5,054,663.20         3,127.72        5,054,663.20         4,375,036.70   

36242D3Z4

     12,459.03         2,473.10        14,932.13         7,190.72         (7,741.41     7,190.72         4,748.70   

36242DBY8

     173,113.42         (1,339.35     171,774.07         171,787.34         13.27        171,787.34         178,563.25   

36242DGA5

     116,135.27         (35,879.07     80,256.20         59,648.96         (20,607.24     59,648.96         49,778.81   

362437AC9

     396,095.68         -            396,095.68         377,251.68         (18,844.00     377,251.68         300,016.98   

36244LAA1

     79,264.96         (961.77     78,303.19         74,098.16         (4,205.03     74,098.16         64,696.01   

362480AD7

     339,085.35         (35,158.04     303,927.31         275,869.40         (28,057.91     275,869.40         174,966.30   

39538RAB5

     1,638,931.98         (27,048.94     1,611,883.04         1,611,883.04         -            1,611,883.04         834,667.08   

39538RBB4

     1,427,169.92         -            1,427,169.92         1,384,633.77         (42,536.15     1,384,633.77         748,758.68   

39538WFH6

     840,832.57         (31,093.99     809,738.58         793,106.68         (16,631.90     793,106.68         399,445.92   

39538WHF8

     4,019,810.33         (261,693.67     3,758,116.66         3,666,287.55         (91,829.11     3,666,287.55         1,894,740.38   

39539GAA0

     578,237.73         -            578,237.73         568,776.23         (9,461.50     568,776.23         325,488.74   

40430HDC9

     238,052.94         -            238,052.94         230,493.94         (7,559.00     230,493.94         177,775.57   

40430HEB0

     11,027.17         (2,295.86     8,731.31         6,935.37         (1,795.94     6,935.37         10,470.50   

40430HFL7

     195,617.59         -            195,617.59         190,624.18         (4,993.41     190,624.18         131,866.00   

40430MAB3

     76,617.12         -            76,617.12         49,284.77         (27,332.35     49,284.77         42,296.35   

40431HAT4

     3,672.73         (7.55     3,665.18         420.26         (3,244.92     420.26         4,796.25   

40431KAA8

     15,879.34         -            15,879.34         14,783.48         (1,095.86     14,783.48         12,662.04   

40431KAE0

     693,595.87         14,579.15        708,175.02         551,885.24         (156,289.78     551,885.24         427,736.31   

41161PA86

     126,578.16         (10,726.62     115,851.54         115,509.02         (342.52     115,509.02         88,407.35   

41161PFR9

     167,572.78         (4,269.09     163,303.69         163,273.13         (30.56     163,273.13         105,929.75   

41161PHC0

     817,348.05         -            817,348.05         812,449.29         (4,898.76     812,449.29         482,960.48   

41161PHU0

     672,493.84         (9,324.80     663,169.04         661,041.02         (2,128.02     661,041.02         390,211.72   

41161PLR2

     1,793,611.92         (48,705.53     1,744,906.39         1,735,702.48         (9,203.91     1,735,702.48         1,023,399.09   

41161PMG5

     2,525,585.83         (63,738.21     2,461,847.62         2,448,533.14         (13,314.48     2,448,533.14         1,444,079.47   

41161PQU0

     1,389,590.65         (47,133.53     1,342,457.12         1,331,522.11         (10,935.01     1,331,522.11         743,783.12   

41161PTN3

     160,563.71         -            160,563.71         155,051.29         (5,512.42     155,051.29         92,204.70   

41161PWB5

     745,871.54         (20,631.55     725,239.99         719,926.16         (5,313.83     719,926.16         396,985.28   

41164LAB5

     1,560,608.64         (14,068.87     1,546,539.77         1,478,078.05         (68,461.72     1,478,078.05         734,770.09   

43739EAP2

     3,800,137.23         (135,786.51     3,664,350.72         3,664,350.72         -            3,664,350.72         2,133,674.46   

43739EBJ5

     941,040.68         -            941,040.68         934,441.26         (6,599.42     934,441.26         667,283.74   

45071KDD3

     308,027.68         (2,947.91     305,079.77         267,266.17         (37,813.60     267,266.17         251,707.22   

45254NJG3

     139,486.55         (826.88     138,659.67         138,558.71         (100.96     138,558.71         83,643.25   

45254NJP3

     20,541.32         4,976.17        25,517.49         21,746.13         (3,771.36     21,746.13         8,053.77   

45254NJV0

     97,867.93         (1,145.74     96,722.19         96,722.19         -            96,722.19         67,783.23   

45254NJX6

     12,631.92         2,959.87        15,591.79         14,993.46         (598.33     14,993.46         11,562.89   

45254NKA4

     14,580.75         987.79        15,568.54         14,739.87         (828.67     14,739.87         9,454.85   

 

FF-96


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

    Projected Cash
Flow
   

Recognized

OTTI

   

Amortized Cost

after OTTI

    Fair Value  

45254NKD8

   $ 175,155.04       $ -          $ 175,155.04      $ 174,470.38      $ (684.66   $ 174,470.38      $ 112,557.74   

45254NKF3

     374,347.39         (633.39     373,714.00        373,714.00        -            373,714.00        232,049.70   

45254NKX4

     991,694.60         (1,615.47     990,079.13        969,403.19        (20,675.94     969,403.19        666,027.05   

45254NNP8

     2,016,155.43         (7,643.25     2,008,512.18        1,965,606.06        (42,906.12     1,965,606.06        1,190,938.98   

45254NPA9

     1,573,119.97         (5,773.35     1,567,346.62        1,565,741.59        (1,605.03     1,565,741.59        964,825.94   

45254NPG6

     66,917.49         8,840.50        75,757.99        53,944.66        (21,813.33     53,944.66        28,225.16   

45254NPU5

     558,520.57         (5,178.05     553,342.52        552,884.91        (457.61     552,884.91        314,167.81   

45254TMK7

     37,282.70         17,489.33        54,772.03        53,207.34        (1,564.69     53,207.34        20,892.56   

45254TSM7

     509,854.03         -            509,854.03        486,943.49        (22,910.54     486,943.49        218,771.88   

45254TTM6

     851,067.27         425,019.78        1,276,087.05        1,260,748.96        (15,338.09     1,260,748.96        12,484.66   

45660L4P1

     93,880.01         (20,229.59     73,650.42        8,621.76        (65,028.66     8,621.76        163,516.73   

45660LAU3

     30,483.58         -            30,483.58        26,371.99        (4,111.59     26,371.99        25,539.34   

45660LCN7

     795,895.51         (48,401.12     747,494.39        741,840.12        (5,654.27     741,840.12        356,322.84   

45660LGX1

     23,450.52         (15,068.36     8,382.16        8,382.12        (0.04     8,382.12        9,482.24   

45660LKW8

     3,397,046.85         -            3,397,046.85        3,352,783.81        (44,263.04     3,352,783.81        1,804,486.28   

45660LVD8

     4,875.32         549.82        5,425.14        3,403.00        (2,022.14     3,403.00        4,646.82   

45660LW96

     295,708.75         (10,287.77     285,420.98        279,002.27        (6,418.71     279,002.27        142,283.12   

45660LWD7

     418,658.19         (99,149.15     319,509.04        319,509.05        0.01        319,509.05        243,551.26   

45660LYW3

     429,320.91         (35,128.14     394,192.77        376,430.65        (17,762.12     376,430.65        205,106.77   

45660N2J3

     527,844.45         -            527,844.45        505,074.56        (22,769.89     505,074.56        271,303.24   

45660N5H4

     742,209.66         -            742,209.66        706,697.59        (35,512.07     706,697.59        454,768.25   

45660N7R0

     42,124.84         (3,183.83     38,941.01        17,805.33        (21,135.68     17,805.33        17,143.73   

45660NQ24

     580,413.49         (32,531.38     547,882.11        548,028.34        146.23        548,028.34        399,043.41   

45660NRB3

     318,286.32         181,538.81        499,825.13        490,345.17        (9,479.96     490,345.17        247,904.70   

45660NS30

     237,985.53         -            237,985.53        234,536.71        (3,448.82     234,536.71        117,710.42   

45660NT96

     284,800.10         -            284,800.10        281,152.13        (3,647.97     281,152.13        179,932.98   

456612AC4

     76,628.36         (3,882.18     72,746.18        72,876.62        130.44        72,876.62        56,211.79   

45661EAA2

     34,775.77         (3,414.31     31,361.46        31,361.46        -            31,361.46        24,267.39   

45667WAA6

     487,575.98         -            487,575.98        480,536.33        (7,039.65     480,536.33        276,527.09   

45667WAC2

     38,947.23         -            38,947.23        32,738.21        (6,209.02     32,738.21        21,904.16   

464125AC7

     278,816.18         (59,775.08     219,041.10        193,424.56        (25,616.54     193,424.56        210,206.70   

466247XE8

     776,637.83         (37,846.31     738,791.52        699,995.12        (38,796.40     699,995.12        459,172.25   

46627MBQ9

     932,083.46         (2,267.76     929,815.70        919,184.61        (10,631.09     919,184.61        588,442.93   

46627MCS4

     761,604.50         (52,447.90     709,156.60        685,674.70        (23,481.90     685,674.70        382,938.86   

466284AG1

     439.57         (251.01     188.56        34.86        (153.70     34.86        72.63   

466286AH4

     2,179.20         (1,776.03     403.17        56.70        (346.47     56.70        177.06   

525221EN3

     1,244,585.59         (88,059.46     1,156,526.13        1,156,757.72        231.59        1,156,757.72        436,085.66   

525221GM3

     274,459.65         (15,854.43     258,605.22        258,605.22        -            258,605.22        139,491.37   

525221HA8

     2,382,262.06         (298,340.43     2,083,921.63        2,083,801.16        (120.47     2,083,801.16        1,235,640.20   

525226AL0

     110,347.96         (52,026.46     58,321.50        52,869.83        (5,451.67     52,869.83        5,712.00   

525229AG5

     143,731.83         (65,413.80     78,318.03        78,318.03        -            78,318.03        63,149.51   

52524VAG4

     1,583,633.21         (69,583.43     1,514,049.78        1,471,726.92        (42,322.86     1,471,726.92        821,888.84   

52524YAF0

     1,537,051.78         (134,543.20     1,402,508.58        1,383,368.25        (19,140.33     1,383,368.25        709,394.25   

550279AA1

     545,632.86         (20,552.35     525,080.51        497,389.13        (27,691.38     497,389.13        287,406.96   

55027BAA6

     22,073.84         (1,528.35     20,545.49        19,510.78        (1,034.71     19,510.78        9,303.31   

576433G42

     491,544.66         (10,308.57     481,236.09        477,216.43        (4,019.66     477,216.43        250,764.39   

576433NH5

     259,139.91         (48,679.35     210,460.56        199,916.46        (10,544.10     199,916.46        115,477.73   

576433WZ5

     318,731.84         (3,200.63     315,531.21        315,531.20        (0.01     315,531.20        321,619.74   

576444AA1

     -             (27.39     (27.39     (27.38     0.01        (27.38     -       

59020UAA3

     26,969.19         (1,348.43     25,620.76        25,663.53        42.77        25,663.53        25,304.22   

59020UXN0

     106,571.62         (47,096.61     59,475.01        36,420.27        (23,054.74     36,420.27        36,987.49   

590212AB2

     66,068.41         (248.95     65,819.46        50,106.75        (15,712.71     50,106.75        42,483.21   

59024EAD9

     198,641.87         28,157.55        226,799.42        160,378.55        (66,420.87     160,378.55        153,553.73   

59024UAB7

     176,697.40         (98.12     176,599.28        151,735.59        (24,863.69     151,735.59        129,821.47   

59024WAF4

     116,976.69         (4,870.87     112,105.82        112,105.94        0.12        112,105.94        8,217.92   

61750FAE0

     56,778.52         1,428.30        58,206.82        47,716.69        (10,490.13     47,716.69        32,545.11   

61750MAB1

     12,887.86         -            12,887.86        11,820.46        (1,067.40     11,820.46        12,383.12   

61750SAB8

     112,219.36         (443.51     111,775.85        101,205.62        (10,570.23     101,205.62        93,156.02   

61751JAQ4

     3,042.98         2,557.82        5,600.80        1,929.02        (3,671.78     1,929.02        3,703.41   

61753KAB2

     62,134.31         (86.09     62,048.22        56,616.65        (5,431.57     56,616.65        57,285.00   

61753VAG7

     -             345.81        345.81        171.19        (174.62     171.19        360.88   

61755FAE5

     1,787.27         (678.03     1,109.24        656.92        (452.32     656.92        512.78   

61915RAX4

     146,716.38         -            146,716.38        89,275.71        (57,440.67     89,275.71        107,576.71   

61915RBB1

     527,259.53         (35,448.71     491,810.82        475,123.66        (16,687.16     475,123.66        282,482.14   

638728AC9

     167,313.13         (3,937.93     163,375.20        129,822.30        (33,552.90     129,822.30        104,227.14   

638728AF2

     976.94         -            976.94        -            (976.94     -            -       

64352VQR5

     785,944.93         (13,336.44     772,608.49        607,706.37        (164,902.12     607,706.37        515,858.71   

65106FAB8

     650,650.09         (2,343.98     648,306.11        611,536.08        (36,770.03     611,536.08        407,910.09   

65106FAG7

     64,651.75         (517.89     64,133.86        21,383.20        (42,750.66     21,383.20        35,167.62   

 

FF-97


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP   

Amortized Cost
before

Cumulative
Adjustment

     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
    

Recognized

OTTI

   

Amortized Cost

after OTTI

     Fair Value  

65535VRH3

   $ 515,756.95       $ 219,088.26      $ 734,845.21       $ 547,843.68       $ (187,001.53   $ 547,843.68       $ 460,607.52   

65535VRK6

     250,753.63         (21,046.41     229,707.22         171,649.02         (58,058.20     171,649.02         122,270.49   

65535VUS5

     391,824.65         -            391,824.65         300,628.22         (91,196.43     300,628.22         231,831.97   

669884AF5

     30,174.75         (25,610.31     4,564.44         1,542.86         (3,021.58     1,542.86         5,202.12   

68383NCA9

     1,194,775.16         (7,387.39     1,187,387.77         1,148,825.36         (38,562.41     1,148,825.36         779,153.52   

68383NCU5

     682,377.97         -            682,377.97         669,045.22         (13,332.75     669,045.22         402,112.03   

68383NDT7

     1,000,713.76         (79,621.36     921,092.40         921,251.01         158.61        921,251.01         503,204.54   

68383NDW0

     362,301.21         200,036.42        562,337.63         560,399.70         (1,937.93     560,399.70         144,915.68   

68402CAC8

     161,367.22         -            161,367.22         129,152.92         (32,214.30     129,152.92         132,282.24   

69121PDX8

     79,585.12         (1,038.52     78,546.60         63,471.93         (15,074.67     63,471.93         57,181.00   

70069FHV2

     196,529.25         250,207.79        446,737.04         445,172.57         (1,564.47     445,172.57         87,935.60   

74348UAL3

     26,881.77         1,352,201.72        1,379,083.49         1,379,083.49         -            1,379,083.49         791,593.92   

74922MAB7

     153,177.27         56,051.52        209,228.79         191,277.48         (17,951.31     191,277.48         114,868.48   

74922MAC5

     88,733.63         (12,341.44     76,392.19         72,556.99         (3,835.20     72,556.99         44,416.66   

74924UAB7

     1,476,024.52         (52,273.15     1,423,751.37         1,403,929.68         (19,821.69     1,403,929.68         1,254,576.03   

74924YAH6

     1,418.84         45.04        1,463.88         961.58         (502.30     961.58         917.69   

74927WAM6

     39,554.12         13,514.34        53,068.46         53,027.56         (40.90     53,027.56         66,329.09   

74927XAM4

     44,463.03         50,046.89        94,509.92         33,417.47         (61,092.45     33,417.47         71,180.12   

74951PBT4

     259,484.74         155,306.46        414,791.20         411,620.06         (3,171.14     411,620.06         172,252.79   

74951PBV9

     105,111.75         60,737.04        165,848.79         164,587.02         (1,261.77     164,587.02         56,693.44   

75114HAK3

     409,002.18         124,110.64        533,112.82         488,301.48         (44,811.34     488,301.48         129,457.14   

75114NAA2

     2,007,991.87         (30,379.00     1,977,612.87         1,506,606.89         (471,005.98     1,506,606.89         1,254,920.31   

75114NAB0

     227,611.88         118,811.04        346,422.92         247,055.86         (99,367.06     247,055.86         138,911.75   

75406AAB5

     889,540.38         (11,203.95     878,336.43         853,474.55         (24,861.88     853,474.55         640,919.79   

75970JAL0

     9,173.64         9,996.70        19,170.34         10,485.15         (8,685.19     10,485.15         15,854.10   

75971EAK2

     14,719.77         (1,447.37     13,272.40         5,795.97         (7,476.43     5,795.97         15,173.50   

760985U33

     20,798.80         11,995.30        32,794.10         32,588.06         (206.04     32,588.06         10,916.98   

76110GG62

     1,120,698.65         (13,281.38     1,107,417.27         1,107,417.27         -            1,107,417.27         871,707.10   

76110GG70

     386,588.17         (36,819.91     349,768.26         349,872.27         104.01        349,872.27         304,832.21   

76110GJ85

     686,857.44         (13,159.47     673,697.97         673,697.98         0.01        673,697.98         587,866.41   

76110GZQ7

     1,322,254.86         (14,327.28     1,307,927.58         1,307,927.58         -            1,307,927.58         1,152,317.13   

76110GZR5

     451,475.12         (4,187.34     447,287.78         447,361.49         73.71        447,361.49         406,371.27   

76110H4M8

     116,254.59         7,333.72        123,588.31         98,264.49         (25,323.82     98,264.49         62,938.38   

76110H5C9

     41,130.83         (7,020.13     34,110.70         14,569.56         (19,541.14     14,569.56         8,984.63   

76110HKX6

     857,115.84         472,420.12        1,329,535.96         1,310,323.81         (19,212.15     1,310,323.81         879,001.29   

76110HKY4

     131,837.38         122,026.72        253,864.10         249,038.38         (4,825.72     249,038.38         119,335.55   

761118FM5

     1,581,106.01         -            1,581,106.01         1,471,778.79         (109,327.22     1,471,778.79         1,010,063.17   

761118FQ6

     7,963.35         (4,037.83     3,925.52         937.06         (2,988.46     937.06         4,958.33   

761118KU1

     806,695.30         -            806,695.30         733,835.38         (72,859.92     733,835.38         430,497.29   

761118NN4

     861,370.91         (43,128.96     818,241.95         798,735.99         (19,505.96     798,735.99         464,495.49   

761118RJ9

     78,588.73         (7,327.16     71,261.57         69,003.14         (2,258.43     69,003.14         34,423.02   

761118RM2

     2,176,671.74         (207,222.51     1,969,449.23         1,934,262.64         (35,186.59     1,934,262.64         1,025,515.57   

761118WP9

     1,906,837.17         (122,001.57     1,784,835.60         1,589,805.31         (195,030.29     1,589,805.31         1,114,890.09   

761118WS3

     296.51         336.92        633.43         101.83         (531.60     101.83         219.97   

76112BLZ1

     79,953.17         278,803.49        358,756.66         358,133.03         (623.63     358,133.03         127,277.93   

76114GAL1

     20,723.83         (3,092.99     17,630.84         148.06         (17,482.78     148.06         1,021.66   

79549AFV6

     107,500.52         -            107,500.52         95,188.94         (12,311.58     95,188.94         101,126.47   

79549ASN0

     49,781.75         21,707.54        71,489.29         69,175.24         (2,314.05     69,175.24         44,857.60   

79549AYA1

     121,983.53         170,987.26        292,970.79         276,288.05         (16,682.74     276,288.05         117,139.77   

79549AYB9

     7,575.53         56,759.25        64,334.78         64,476.36         141.58        64,476.36         26,087.40   

80557BAC8

     898,177.02         (13,769.36     884,407.66         595,511.20         (288,896.46     595,511.20         310,970.00   

81379EAA0

     86,918.32         (1,092.86     85,825.46         81,106.35         (4,719.11     81,106.35         63,043.25   

81879MAX7

     9,159.91         1,565.61        10,725.52         5,200.94         (5,524.58     5,200.94         5,164.24   

84752CAE7

     59,469.07         (2,916.23     56,552.84         48,806.97         (7,745.87     48,806.97         17,112.90   

8635722A0

     18,152.79         -            18,152.79         15,769.25         (2,383.54     15,769.25         13,540.68   

863579CB2

     543,140.84         (8,860.18     534,280.66         534,280.65         (0.01     534,280.65         468,485.53   

863579DV7

     239,455.11         (6,825.52     232,629.59         164,455.66         (68,173.93     164,455.66         26,638.57   

863579GG7

     10,246.98         (3,474.41     6,772.57         6,772.57         -            6,772.57         8,734.71   

863579YR3

     256,096.53         (2,432.56     253,663.97         249,417.94         (4,246.03     249,417.94         167,766.90   

863579Z43

     6,395.40         40,425.33        46,820.73         20,506.44         (26,314.29     20,506.44         35,506.29   

86358BAH5

     1,720.55         (13.45     1,707.10         602.33         (1,104.77     602.33         744.94   

86358EQJ8

     789,632.22         (109,490.62     680,141.60         610,737.11         (69,404.49     610,737.11         153,687.10   

86358R3Q8

     375,109.32         155,398.14        530,507.46         522,268.44         (8,239.02     522,268.44         322,899.56   

86358RE86

     1,721.73         1,060.40        2,782.13         2,785.93         3.80        2,785.93         350.79   

86358RL88

     30,871.06         (4,071.94     26,799.12         26,799.12         -            26,799.12         17,496.51   

86358RLG0

     28,416.53         15,522.66        43,939.19         43,448.51         (490.68     43,448.51         20,025.28   

86358RUR6

     16,045.26         35,811.32        51,856.58         48,779.73         (3,076.85     48,779.73         9,032.88   

86359ACD3

     128,624.47         (11,121.84     117,502.63         113,656.66         (3,845.97     113,656.66         93,397.24   

 

FF-98


Table of Contents

C.M. LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS, continued

 

CUSIP    Amortized Cost
before
Cumulative
Adjustment
     Cumulative
Adjustment
   

Amortized Cost
before

OTTI

     Projected Cash
Flow
     Recognized
OTTI
   

Amortized Cost

after OTTI

     Fair Value  

86359ACE1

   $ 92,170.47       $ (6,024.77   $ 86,145.70       $ 55,337.35       $ (30,808.35   $ 55,337.35       $ 41,115.34   

86359AEH2

     47,465.50         21,659.45        69,124.95         69,306.55         181.60        69,306.55         9,174.32   

86359ANH2

     181,203.86         -            181,203.86         180,510.41         (693.45     180,510.41         137,373.67   

86359BKF7

     68,259.12         31,599.13        99,858.25         100,013.66         155.41        100,013.66         122,717.10   

86359BLB5

     288,052.43         (4,995.44     283,056.99         283,238.91         181.92        283,238.91         237,348.57   

86359BLQ2

     495,229.19         261,861.29        757,090.48         757,800.77         710.29        757,800.77         1,080,269.23   

86359BLS8

     39,920.36         21,415.18        61,335.54         37,738.66         (23,596.88     37,738.66         33,193.17   

86359LRW1

     1,961,018.28         (103,284.87     1,857,733.41         1,810,264.82         (47,468.59     1,810,264.82         1,034,966.62   

86360KAF5

     5,863,017.98         (370,290.62     5,492,727.36         5,259,357.74         (233,369.62     5,259,357.74         3,071,341.97   

86361HAB0

     1,124,032.03         (69,051.29     1,054,980.74         1,055,303.49         322.75        1,055,303.49         761,067.96   

86362HAH6

     726.89         (396.22     330.67         36.99         (293.68     36.99         652.05   

86363DAA9

     1,360,926.16         (60,082.42     1,300,843.74         1,255,455.95         (45,387.79     1,255,455.95         706,373.14   

86363HAB8

     592,068.48         (22,102.75     569,965.73         516,770.92         (53,194.81     516,770.92         420,470.35   

86363MAB7

     215,431.50         (24,782.40     190,649.10         171,965.01         (18,684.09     171,965.01         91,119.00   

872227AM5

     15,221.34         (6,089.58     9,131.76         3,074.21         (6,057.55     3,074.21         14,952.54   

87222EAJ7

     7,047.63         5,464.35        12,511.98         3,160.99         (9,350.99     3,160.99         16,591.30   

88156UAW0

     -             1,500.00        1,500.00         1,500.00         -            1,500.00         1,000.00   

88157QAL2

     64,895.46         (19,653.72     45,241.74         43,985.30         (1,256.44     43,985.30         51,978.00   

885220FS7

     1,629,293.50         -            1,629,293.50         1,627,327.37         (1,966.13     1,627,327.37         1,294,812.46   

92719UAM4

     25,676.43         -            25,676.43         2,725.46         (22,950.97     2,725.46         7,679.85   

92922F4M7

     488,738.01         (1,822.50     486,915.51         486,915.51         -            486,915.51         263,968.57   

92922F5T1

     797,492.97         (6,855.25     790,637.72         790,637.72         -            790,637.72         514,311.19   

92922F7Q5

     879,831.12         (14,448.45     865,382.67         865,297.41         (85.26     865,297.41         469,903.20   

92922FB72

     188,465.80         -            188,465.80         187,853.11         (612.69     187,853.11         113,359.21   

92922FTJ7

     183,348.66         (5,849.92     177,498.74         175,639.43         (1,859.31     175,639.43         117,669.05   

92922FWU8

     436,813.36         -            436,813.36         429,525.20         (7,288.16     429,525.20         224,154.87   

92922FZF8

     1,082,473.94         (5,704.64     1,076,769.30         1,076,769.30         -            1,076,769.30         726,591.35   

92925CBB7

     447,200.66         (165.45     447,035.21         446,889.91         (145.30     446,889.91         260,522.67   

92926SAE6

     171,018.77         10,200.18        181,218.95         134,063.82         (47,155.13     134,063.82         112,911.69   

9393363A9

     23,328.48         -            23,328.48         19,049.30         (4,279.18     19,049.30         18,189.41   

9393365V1

     41,841.39         (1,361.57     40,479.82         40,115.73         (364.09     40,115.73         33,878.44   

939336U35

     275,299.09         (17,618.22     257,680.87         257,680.87         -            257,680.87         218,004.32   

93934FHC9

     723,396.92         (61,735.37     661,661.55         657,279.71         (4,381.84     657,279.71         391,185.78   

93934FJQ6

     1,873,597.48         (196,661.63     1,676,935.85         1,654,224.05         (22,711.80     1,654,224.05         928,444.37   

93934XAB9

     423,979.76         (5,820.07     418,159.69         360,804.54         (57,355.15     360,804.54         327,593.82   

93935AAE2

     16,171.87         8,652.79        24,824.66         22,578.08         (2,246.58     22,578.08         21,713.73   

93936JAM4

     39,156.68         8,713.20        47,869.88         1,795.61         (46,074.27     1,795.61         18,033.45   

9497EVAF2

     1,040.54         700.09        1,740.63         1,020.53         (720.10     1,020.53         1,370.70   

94980MAB4

     14,446.12         -            14,446.12         -             (14,446.12     -             -       

94981PAG5

     37,346.77         59,643.94        96,990.71         92,711.67         (4,279.04     92,711.67         17,144.75   

94983TAE0

     1,444,486.79         (1,028.04     1,443,458.75         1,443,458.74         (0.01     1,443,458.74         1,246,238.20   

94983VAC9

     4,322,918.69         (445,771.36     3,877,147.33         3,880,948.03         3,800.70        3,880,948.03         3,190,497.52   

94985JAG5

     3,168,618.38         (150,151.18     3,018,467.20         2,998,073.76         (20,393.44     2,998,073.76         2,010,409.60   

984582AA4

     99,913.77         (2,128.12     97,785.65         81,204.52         (16,581.13     81,204.52         69,129.16   

L26479NN8

     227,885.94         (58,193.25     169,692.69         139,029.94         (30,662.75     139,029.94         160,055.31   

L26480MN7

     365,678.79         (236,016.76     129,662.03         161,708.12         32,046.09        161,708.12         61,500.60   

Totals

   $ 203,672,078.15       $ (2,299,536.69   $ 201,372,541.46       $ 193,090,827.77       $ (8,281,713.69   $ 193,090,827.77       $ 124,234,344.38   
                                                              

 

FF-99


Table of Contents

PART C

OTHER INFORMATION

Item 24. Financial Statements and Exhibits

(a) Financial Statements

Financial Statements Included in Part A

Condensed Financial Information

Financial Statements Included in Part B

The Registrant

Report of Independent Registered Public Accounting Firm

Statement of Assets and Liabilities as of December 31, 2011

Statements of Operations and Changes in Net Assets for the years ended December 31, 2011 and 2010

Notes to Financial Statements

The Depositor

Independent Auditors’ Report

Statutory Statements of Financial Position as of December 31, 2011 and 2010

Statutory Statements of Income (loss) for the years ended December 31, 2011, 2010, and 2009

Statutory Statements of Changes in Shareholder’s Equity for the years ended December 31, 2011, 2010, and 2009

Statutory Statements of Cash Flows for the years ended December 31, 2011, 2010, and 2009

Notes to Statutory Financial Statements

(b) Exhibits

 

Exhibit 1   

Resolution of Board of Directors of the Company authorizing the establishment of the Separate Account, incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement No. 033-61679, filed on April 27, 1998.

Exhibit 2   

Not Applicable.

Exhibit 3   

(i) Principal Underwriting Agreement, incorporated by reference to Initial Registration Statement No. 033-61679, filed on August 9, 1995.

  

(ii) Form of Producer’s Agreement, incorporated by reference to Initial Registration Statement No. 033-61679, filed on August 9, 1995.

  

(iii) Underwriting and Servicing Agreement, incorporated by reference to Initial Registration Statement No. 033-61679, filed on August 9, 1995.

  

(iv) Insurance Products Distribution Agreement (4/08), incorporated by reference to Post-Effective Amendment No. 12 to Registration Statement No. 333-109620, filed on August 19, 2008.

  

(v) Amendment for Insurance Product Distribution Agreement (4/08), incorporated by reference to Post-Effective Amendment No. 13 to Registration Statement No. 333-81015, filed in April 2009.

Exhibit 4   

Individual Variable Deferred Annuity Contract, incorporated by reference to Initial Registration Statement No. 033-61679, filed on August 9, 1995.

Exhibit 5   

Application Form, incorporated by reference to Initial Registration Statement No. 033-61679, filed on August 9, 1995.

Exhibit 6   

(i) Copy of Articles of Incorporation of the Company, incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement No. 033-91072, filed on April 24, 1998.

  

(ii) Copy of the Bylaws of the Company, incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement No. 033-91072, filed on April 24, 1998.

Exhibit 7   

Not Applicable.

Exhibit 8   

(a) Fund Participation Agreements

  

AIM Variable Insurance Funds, Inc. Participation Agreement, incorporated by reference to Post-Effective Amendment No. 9 to Registration Statement No. 333-80991, filed on April 24, 2006.

  

AIM Variable Insurance Funds, Inc. Amendment No. 1 to Participation Agreement.*

  

Fidelity Variable Insurance Products Fund II Participation Agreement dated May 1, 1998, incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement No. 333-88493, filed on April 28, 2009.

  

Fidelity Variable Insurance Products Fund II Amendment effective as of May 1, 1998 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement No. 333-88493, filed on April 28, 2009.

  

Fidelity Variable Insurance Products Fund II Fourth Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement No. 333-88493, filed on April 28, 2009.

  

Fidelity Variable Insurance Fund II Letter of Consent and Amendment dated May 1, 2007 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement No. 333-88493, filed on April 28, 2009.

  

Fidelity Summary Prospectus Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.

  

MML Series Investment Fund Participation Agreement dated November 17, 2005, incorporated by reference to Post-Effective Amendment No. 62 to Registration Statement No. 002-39334, filed on August 22, 2007.

  

MML Series Investment Fund First Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-50410, filed on April 25, 2008.

  

MML Series Investment Fund Second Amendment to Participation Agreement, incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on September 12, 2008.

  

MML Series Investment Fund Third Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 78 to Registration Statement No. 002-39334, filed on March 2, 2011.

  

MML Series Investment Fund Fourth Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 78 to Registration Statement No. 002-39334, filed on March 2, 2011.

  

MML Series Investment Fund II Participation Agreement dated November 17, 2005, incorporated by reference to Post-Effective Amendment No. 4 to Registration Statement No. 333-122804, filed on April 30, 2008.

  

MML Series Investment Fund II First Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-50410, filed on April 25, 2008.

  

MML Series Investment Fund II Second Amendment to Participation Agreement, incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on September 12, 2008.

  

MML Series Investment Fund II Third Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 15 to Registration Statement No. 333-122804, filed on March 2, 2011.

  

MML Series Investment Fund II Fourth Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 15 to Registration Statement No. 333-122804, filed on March 2, 2011.

  

MML Series Investment Fund II Fifth Amendment to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.

  

Oppenheimer Variable Account Funds Participation Agreement dated May 1, 2006, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-50410, filed on April 25, 2008.

  

Oppenheimer Variable Account Funds Amendment No. 1 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on April 28, 2009.

  

Oppenheimer Variable Account Funds Amendment No. 2 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-150916, filed on April 27, 2010.

  

Oppenheimer Variable Account Funds Amendment No. 3 to Participation Agreement, incorporated by reference to

  

Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.

  

Panorama Series Fund, Inc. Participation Agreement dated May 1, 2006, incorporated by reference to Post-Effective
Amendment No. 17 to Registration Statement No. 333-50410, filed on April 25, 2008.

  

Panorama Series Fund, Inc. Amendment No. 1 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on April 28, 2009.

  

Panorama Series Fund, Inc. Amendment No. 2 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 2 to Registration Statement No. 333-150916, filed on April 27, 2010.

  

Panorama Series Fund, Inc. Amendment No. 3 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.

  

PIMCO Participation Agreement dated as of April 21, 2006, incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on September 12, 2008.

  

PIMCO Amendment No. 1 to Participation Agreement, incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement No. 333-150916, filed on September 12, 2008.

  

PIMCO Variable Insurance Trust Termination, New Agreements and Amendments (11/10/2010) to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.

  

PIMCO Amendment effective as of May 1, 2011 to Participation Agreement, incorporated by reference to Post-Effective Amendment No. 17 to Registration Statement No. 333-45039, filed in April 2012.


Table of Contents
  

(b) Rule 22c-2 Agreements, incorporated by reference to Post-Effective Amendment No. 10 to Registration Statement No. 333-80991, filed in April 2007.

  

AIM Variable Insurance Funds

  

Fidelity Variable Insurance Products Fund

  

ING Variable Products Trust

  

MML Series Investment Fund

  

MML Series Investment Fund II

  

Oppenheimer Variable Account Funds

  

Panorama Series Fund, Inc.

  

PIMCO Variable Insurance Trust

Exhibit 9   

Opinion and Consent of Counsel, incorporated by reference to Post-Effective Amendment No. 22 to Registration Statement No. 033-61679, filed in April 2010.

Exhibit 10   

(i) Consent of Independent Registered Public Accounting Firm, KPMG LLP.*

  

(ii) Powers of Attorney for:

Gregory Deavens*

 

Incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement No. 333-80991, filed in April 2010 for:

Roger W. Crandall

Mark Roellig

Michael R. Fanning

Michael T. Rollings

Exhibit 11   

Not Applicable.

Exhibit 12   

Not Applicable.

Exhibit 14   

Not Applicable.

* Filed herewith.

Item 25. Directors and Officers of the Depositor


Table of Contents

Directors of C.M. Life Insurance Company

 

Roger W. Crandall, Director (Chairman), President, and
Chief Executive Officer
(principal executive officer)

1295 State Street

Springfield, MA 01111

  

Michael R. Fanning, Director, and

Executive Vice President

1295 State Street

Springfield, MA 01111

Mark Roellig, Director, Executive Vice President,
and General Counsel

1295 State Street

Springfield, MA 01111

  

Michael T. Rollings, Director, Executive Vice
President and Chief Financial Officer
(principal financial officer)

1295 State Street

Springfield, MA 01111  

 

PRINCIPAL OFFICERS (other than those who are also Directors, as referenced above):

 

Gregory Deavens, Senior Vice President and Controller
(Principal Accounting Officer)

1295 State Street

Springfield, MA 01111

  

Todd Picken, Vice President and Treasurer

1295 State Street

Springfield, MA 01111

  

Christine C. Peaslee, Vice President and Corporate Secretary

1295 State Street

Springfield, MA 01111

  


Table of Contents

Item 26. Persons Controlled by or Under Common Control with the Depositor or Registrant

Incorporated by reference to Item 26 in Post-Effective Amendment No. 16 to Registration Statement No. 333-80991, filed in April 2012.

Item 27. Number of Contract Owners

As of February 17, 2012, the number of contract owners was 14,298.

Item 28. Indemnification


Table of Contents

C.M. Life directors and officers are indemnified under Article V of the by-laws of C.M. Life’s parent company, Massachusetts Mutual Life Insurance Company (“MassMutual”), as set forth below.

 

Article V. of the Bylaws of MassMutual provide for indemnification of directors and officers as follows:

 

“Article V. Subject to limitations of law, the Company shall indemnify:

 

  (a) each director, officer or employee;
  (b) any individual who serves at the request of the Company as a director, board member, committee member, officer or employee of any organization or any separate investment account; or
  (c) any individual who serves in any capacity with respect to any employee benefit plan,

 

from and against all loss, liability and expense imposed upon or incurred by such person in connection with any action, claim or proceeding of any nature whatsoever, in which such person may be involved or with which he or she may be threatened, by reason of any alleged act, omission or otherwise while serving in any such capacity. Indemnification shall be provided although the person no longer serves in such capacity and shall include protection for the person’s heirs and legal representatives.

 

Indemnities hereunder shall include, but not be limited to, all costs and reasonable counsel fees, fines, penalties, judgments or awards of any kind, and the amount of reasonable settlements, whether or not payable to the Company or to any of the other entities described in the preceding paragraph, or to the policyholders or security holders thereof.

 

Notwithstanding the foregoing, no indemnification shall be provided with respect to:

 

  (1) any matter as to which the person shall have been adjudicated in any proceeding not to have acted in good faith in the reasonable belief that his or her action was in the best interests of the Company or, to the extent that such matter relates to service with respect to any employee benefit plan, in the best interests of the participants or beneficiaries of such employee benefit plan;

 

  (2) any liability to any entity which is registered as an investment company under the Federal Investment Company Act of 1940 or to the security holders thereof, where the basis for such liability is willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of office; and

 

  (3) any action, claim or proceeding voluntarily initiated by any person seeking indemnification, unless such action, claim or proceeding had been authorized by the Board of Directors or unless such person’s indemnification is awarded by vote of the Board of Directors.

 

In any matter disposed of by settlement or in the event of an adjudication which in the opinion of the General Counsel or his delegate does not make a sufficient determination of conduct which could preclude or permit indemnification in accordance with the preceding paragraphs (1), (2) and (3), the person shall be entitled to indemnification unless, as determined by the majority of the disinterested directors or in the opinion of counsel (who may be an officer of the Company or outside counsel employed by the Company), such person’s conduct was such as precludes indemnification under any of such paragraphs.

 

The Company may at its option indemnify for expenses incurred in connection with any action or proceeding in advance of its final disposition, upon receipt of a satisfactory undertaking for repayment if it be subsequently determined that the person thus indemnified is not entitled to indemnification under this Article V.”

 

To provide certainty and more clarification regarding the indemnification provisions of the Bylaws set forth above, MassMutual has entered into indemnification agreements with each of its officers who serve as a director of a subsidiary of MassMutual (a “Subsidiary Director”). Pursuant to the Agreements, MassMutual agrees to indemnify a Subsidiary Director, to the extent legally permissible, against (a) all expenses, judgments, fines and settlements (“Costs”), liabilities, and penalties paid in connection with a proceeding involving the Subsidiary Director because he or she is a director of a subsidiary of MassMutual if the Subsidiary Director (i) acted in good faith, (ii) reasonably believed the conduct was in the subsidiary’s best interest; (iii) had no reasonable cause to believe the conduct was unlawful (in a criminal proceeding); and, (iv) engaged in conduct for which the Subsidiary Director shall not be liable under MassMutual’s Charter or By-Law. MassMutual further agrees to indemnify a Subsidiary Director, to the extent permitted by law, against all Costs paid in connection with any proceeding (i) unless the Subsidiary Director breached a duty of loyalty, (ii) except for liability for acts or omissions not in good faith, involving intentional misconduct or a knowing violation of law, (iii) except for liability under Section 6.40 of Chapter 156D of Massachusetts Business Corporation Act (“MBCA”), or (iv) except for liability related to any transaction from which the Subsidiary Director derived an improper benefit. MassMutual will also indemnify a Subsidiary Director, to the fullest extent authorized by the MBCA, against all expenses to the extent the Subsidiary Director has been successful on the merits or in defense of any proceeding. If any court determines that despite an adjudication of liability to the relevant subsidiary that the Subsidiary Director is entitled to indemnification, MassMutual will indemnify the Subsidiary Director to the extent permitted by law. Subject to the Subsidiary Director’s obligation to pay MassMutual in the event that the Subsidiary Director is not entitled to indemnification, MassMutual will pay the expenses of the Subsidiary Director prior to a final determination as to whether the Subsidiary Director is entitled to indemnification.


Table of Contents

Item 29. Principal Underwriters


Table of Contents

(a) MML Distributors, LLC (“MML Distributors”) and MML Investors Services, LLC (“MMLIS”), subsidiaries of Massachusetts Mutual Life Insurance Company, act as principal underwriters for contracts/policies that utilize registered separate accounts of Massachusetts Mutual Life Insurance Company, C.M. Life Insurance Company and MML Bay State Life Insurance Company. MMLIS serves as principal underwriter of the contracts/policies sold by its registered representatives, and MML Distributors serves as principal underwriter of the contracts/policies sold by registered representatives of other broker-dealers who have entered into distribution agreements with MML Distributors.

MML Distributors and MMLIS either jointly or individually act as principal underwriters for:

Massachusetts Mutual Variable Life Separate Account I, Massachusetts Mutual Variable Annuity Separate Account 1, Massachusetts Mutual Variable Annuity Separate Account 2, Massachusetts Mutual Variable Annuity Separate Account 3, Massachusetts Mutual Variable Annuity Separate Account 4, Panorama Separate Account, Connecticut Mutual Variable Life Separate Account I, MML Bay State Variable Life Separate Account I, MML Bay State Variable Annuity Separate Account 1, Panorama Plus Separate Account, C.M. Multi-Account A, C.M. Life Variable Life Separate Account I, Massachusetts Mutual Variable Life Separate Account II, MassMutual Premier Funds, MassMutual Select-Funds, and certain series of the MML Series Investment Fund and MML Series Investment Fund II.

(b) MML Distributors, LLC and MML Investors Services, LLC are the principal underwriters for the contracts. The following people are officers and member representatives of MML Distributors, LLC and officers and directors of MML Investors Services, LLC.


Table of Contents

OFFICERS AND MEMBER REPRESENTATIVES MML DISTRIBUTORS, LLC

 

Name

 

Positions and Offices

 

Principal Business Address

Elaine A. Sarsynski

  Chief Executive Officer, President and Springfield OSJ Supervisor  

1295 State Street

Springfield, MA 01111-0001

William F. Monroe, Jr.

  Chief Financial Officer and Treasurer  

1295 State Street

Springfield, MA 01111-0001

Michael Fanning

 

Member Representative

 

1295 State Street

Springfield, MA 01111-0001

Robert S. Rosenthal

 

Vice President

Chief Legal Officer

Secretary

 

1295 State Street

Springfield, MA 01111-0001

Kevin LaComb

  Assistant Treasurer  

1295 State Street

Springfield, MA 01111-0001

Edward K. Duch, III

  Assistant Secretary  

1295 State Street

Springfield, MA 01111-0001

Jennifer Dupuis-Krause

  Assistant Secretary  

1295 State Street

Springfield, MA 01111-0001

Barbara Upton

 

Assistant Vice President

Chief Compliance Officer

 

1295 State Street

Springfield, MA 01111-0001

Stephen Alibozek

  Entity Contracting Officer  

1295 State Street

Springfield, MA 01111-0001

Kathy Rogers

  Continuing Education Officer  

1295 State Street

Springfield, MA 01111-0001

Susan Scanlon

  Vice President  

1295 State Street

Springfield, MA 01111-0001

Donna Watson

 

Cash and Trading Supervisor

Assistant Treasurer

 

1295 State Street

Springfield, MA 01111-0001

Bruce C. Frisbie

  Assistant Treasurer  

100 Bright Meadow Blvd.

Enfield, CT 06082

Domenic Luppino

  Chief Technology Officer  

1295 State Street

Springfield, MA 01111-0001

H. Bradford Hoffman

 

Chief Risk Officer

 

1295 State Street

Springfield, MA 01111-0001

Eric Wietsma

  Vice President Retirement Services Supervisor and Fund Product Distribution Officer  

1295 State Street

Springfield, MA 01111-0001

Melissa Millan

  USIG Product/Sales Supervisor  

100 Bright Meadow Blvd.

Enfield, CT 06082

Charles Dana Tatro

 

Variable Annuity Supervisor and

Variable Annuity Product Distribution Officer

 

100 Bright Meadow Blvd.

Enfield, CT 06082

Craig Waddington

 

Douglas Endorf

 

Variable Life Product

Distribution Officer

 

Executive Benefits

Product Distribution Officer

 

100 Bright Meadow Blvd.

Enfield, CT 06082 

 

100 Bright Meadow Blvd.

Enfield, CT 06082

Christine Peaslee

  Assistant Secretary  

1295 State Street

Springfield, MA 01111-0001

Michele White

  Enfield OSJ Supervisor  

100 Bright Meadow Blvd.

Enfield, CT 06082

Richard Zayicek

 

National Sales Supervisor

Vice President

 

200 Cape Cod Way

Moorseville, NC 28117

Mark Larose

 

Registration Manager

 

1295 State Street

Springfield, MA 01111-0001


Table of Contents

OFFICERS AND DIRECTORS OF MML INVESTORS SERVICES, LLC

 

Name

 

Positions and Offices

 

Principal Business Address

Michael Fannning

  Chairman of the Board & Chief Executive Officer   *

John Vaccaro

  President, Agency Field Force Supervisor, Board Member   *

William F. Monroe, Jr.

  Vice President, Chief Operating Officer, Chief Financial Officer, Treasurer, and Registered Options Principal   *
Domenic Luppino   Chief Technology Officer   *

Christine Frederick

  Chief Compliance Officer   *

Susan Scanlon

  Deputy Chief Compliance Officer   *

James Puhala

  Deputy Chief Compliance Officer   *

Mark Viviano

  Co-Chief Operations Officer, Assistant Vice President, and CRIA Operations Supervisor   *

Mark Larose

  Co-Chief Operations Officer and Assistant Vice President, Registration Manager, Call Center Supervisor   *

Kenneth M. Rickson

  Field Risk Officer   *

Elaine Sarsynski

  RS Supervisor   *

Robert S. Rosenthal

  Chief Legal Officer, Vice President, Associate General Counsel and Secretary   *

Douglas Russell

  Vice President   *

Wendy Benson

  Assistant Vice President, Chief Privacy Officer, Business Strategy Officer   *

Matthew Verdi

  Assistant Vice President and Due Diligence Supervisor   *

Mary S. Block

  Vice President and Assistant Secretary   *

Edward K. Duch, III

  Assistant Secretary   *

Jennifer L. Dupuis-Krause

  Assistant Secretary   *

Christine Peaslee

  Assistant Secretary   *

Bruce C. Frisbie

  Assistant Treasurer   **

Kevin LaComb

  Assistant Treasurer   *

Todd Picken

  Assistant Treasurer   **

Kathy Rogers

  Continuing Education Officer   *

Thomas H. Jurkowski

  Agency Vice President   *

Edward Youmell

  Agency Vice President   *

John McCloskey

  Agency Vice President   *

Joseph Sparacio

  Agency Vice President  

9830 E. Granite Peak Trail

Scottsdale, AZ 85262        

Michael St. Clair

  Agency Vice President   *

Richard Zayicek

  National Sales Supervisor   *

Richard Bourgeois

  Vice President   *

Francine Reipold

  Vice President   *

John Rogan

  Vice President   *

Jeffrey Sajdak

  Vice President   *

Anthony Frogameni

  Assistant Vice President   *

Elaine Gruet

  Assistant Vice President and Sales and Product Supervisor   *

Michael Rollings

 

Board Member

  *

Melissa Millan

  Variable Life Supervisor   **

Craig Waddington

  Variable Life Product Distribution Officer   **

Charles Dana Tatro

 

Variable Annuity Product Distribution Officer

Variable Annuity Supervisor

  **

Michele White

  Insurance Operations Supervisor   **
Douglas Endorf  

Executive Benefits Supervisor

Executive Benefits Product Distribution Officer

  **

 

* 1295 State Street, Springfield, MA 01111-0001
** 100 Bright Meadow Boulevard, Enfield, CT 06082-1981


Table of Contents

(c) For information about all commissions and other compensation received by each principal underwriter, directly or indirectly, from the Registrant during the Registrant’s last fiscal year, refer to the “Distribution and Administration” section of the Statement of Additional Information.

Item 30. Location of Accounts and Records

All accounts, books, or other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the rules promulgated thereunder are maintained by the Registrant through C.M. Life Insurance Company, 100 Bright Meadow Boulevard, Enfield, CT 06082 and 1295 State Street, Springfield, MA 01111.

Item 31. Management Services

Not Applicable.

Item 32. Undertakings

a. Registrant hereby undertakes to file a post-effective amendment to this registration statement as frequently as is necessary to ensure that the audited financial statements in the registration statement are never more than sixteen (16) months old for so long as payment under the variable annuity contracts may be accepted.

b. Registrant hereby undertakes to include either (1) as part of any application to purchase a contract offered by the Prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a postcard or similar written communication affixed to or included in the Prospectus that the applicant can remove to send for a Statement of Additional Information.

c. Registrant hereby undertakes to deliver any Statement of Additional Information and any financial statement required to be made available under this Form promptly upon written or oral request.

d. C.M. Life Insurance Company hereby represents that the fees and charges deducted under the individual deferred variable annuity contracts with flexible purchase payments described in this Registration Statement in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by C.M. Life Insurance Company.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, C.M. Multi-Account A, certifies that it meets the requirements of Securities Act Rule 485(b) for effectiveness of this Post-Effective Amendment No. 24 to Registration Statement No. 033-61679 pursuant to Rule 485(b) under the Securities Act of 1933 and has caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized, all in the city of Springfield and the Commonwealth of Massachusetts, on April 23, 2012.

 

C.M. MULTI-ACCOUNT A

(Registrant)

 

C.M. LIFE INSURANCE COMPANY
(Depositor)

By:

 

    ROGER W. CRANDALL*         

Roger W. Crandall

 

President and Chief Executive Officer

 

(principal executive officer)

 

C.M. Life Insurance Company

As required by the Securities Act of 1933, this Post-Effective Amendment to the Registration Statement has been signed by the following persons in the capacities and on the dates indicated.


Table of Contents

Signature


  

Title


 

Date


ROGER W. CRANDALL*


   Director, President and Chief Executive Officer (principal executive officer)   April 23, 2012
Roger W. Crandall       

MICHAEL T. ROLLINGS*


   Director and Chief Financial Officer (principal financial officer)   April 23, 2012
Michael T. Rollings       

GREGORY DEAVENS*


  

Controller

(principal accounting officer)

  April 23, 2012
Gregory Deavens       

MARK ROELLIG*


   Director   April 23, 2012
Mark Roellig       

MICHAEL R. FANNING*


   Director   April 23, 2012
Michael R. Fanning         

/S/ JOHN E. DEITELBAUM


       April 23, 2012

* John E. Deitelbaum

        

   Attorney-in-Fact pursuant to Powers of Attorney

        


Table of Contents

INDEX TO EXHIBITS

 

Exhibit 8(a)  

AIM Variable Insurance Funds, Inc. Amendment No. 1 to Participation Agreement

Exhibit 10(i)  

Consent of Independent Registered Public Accounting Firm, KPMG LLP

Exhibit 10(ii)  

Power of Attorney, Gregory Deavens