XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
Schedule of lease-related assets and liabilities

The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:

​

​

​

​

​

​

​

​

​

    

March 31, 

​

December 31, 

​

​

2025

​

2024

ASSETS

 

​

​

​

  

Current

 

​

  

​

​

  

Prepaid expenses and other current assets

​

$

27,984

​

$

41,801

Noncurrent

​

 

​

​

 

​

Operating lease right-of-use assets

​

 

3,050,106

​

​

3,190,985

Total lease right-of-use assets

​

$

3,078,090

​

$

3,232,786

​

​

​

​

​

​

​

LIABILITIES

    

  

​

 

  

​

Current

 

​

  

​

​

  

Current maturities of operating leases

​

$

636,075

​

$

634,947

Noncurrent

​

 

​

​

 

​

Noncurrent operating leases

​

​

2,473,687

​

​

2,630,812

Total lease liabilities

​

$

3,109,762

​

$

3,265,759

​

​

​

​

​

​

​

Weighted average remaining lease term:

​

 

  

​

 

  

Operating leases

​

 

4.8 years

​

 

5.0 years

​

​

 

​

​

 

​

Weighted average discount rate:

​

 

​

​

 

​

Operating leases

​

 

6.56%

​

 

6.56%

Schedule of components of lease costs

The components of lease costs were as follows:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended March 31, 

    

​

​

2025

​

2024

​

Operating lease costs

​

$

207,555

​

$

205,872

​

Short-term lease costs

​

 

99,025

​

​

69,709

​

Lease costs - discontinued operations

​

​

2,697

​

​

12,120

​

Total lease costs

​

$

309,277

​

$

287,701

​

Schedule of Supplemental cash flow information related to leases

Supplemental cash flow information related to leases is as follows:

​

​

​

​

​

​

​

​

​

    

Three Months Ended March 31, 

​

​

2025

​

2024

Cash paid for amounts included in measurement of liabilities:

 

​

  

​

​

​

Operating cash outflows for operating leases

​

$

218,376

​

$

198,504

Operating cash outflows for operating leases - discontinued operations

​

​

—

​

​

—

Schedule of future lease payments relating to the company's operating lease liabilities

Future lease payments relating to the Company’s operating lease liabilities from continuing operations as of March 31, 2025 were as follows:

​

​

​

​

​

Years ending December 31, 

    

Total

2025

​

$

626,130

2026

​

 

763,783

2027

​

 

732,904

2028

​

 

749,143

2029

​

​

455,209

Thereafter

​

 

314,007

Total future lease payments

​

 

3,641,176

Less: imputed interest

​

 

(531,414)

Total lease obligations

​

 

3,109,762

Less: current obligations

​

 

(636,075)

Noncurrent lease obligations

​

$

2,473,687

​